{"ticker":"DCBO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":25382651.0,"Share Issued":25382651.0,"Net Debt":42235000.0,"Total Debt":93768000.0,"Tangible Book Value":-77637000.0,"Invested Capital":87644000.0,"Working Capital":-25152000.0,"Net Tangible Assets":-77637000.0,"Capital Lease Obligations":5818000.0,"Common Stock Equity":-306000.0,"Total Capitalization":87644000.0,"Total Equity Gross Minority Interest":-306000.0,"Stockholders Equity":-306000.0,"Gains Losses Not Affecting Retained Earnings":-5261000.0,"Other Equity Adjustments":-5261000.0,"Retained Earnings":-230467000.0,"Additional Paid In Capital":22644000.0,"Capital Stock":212778000.0,"Common Stock":212778000.0,"Total Liabilities Net Minority Interest":243022000.0,"Total Non Current Liabilities Net Minority Interest":97512000.0,"Other Non Current Liabilities":null,"Employee Benefits":2746000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2939000.0,"Non Current Deferred Revenue":1837000.0,"Non Current Deferred Taxes Liabilities":1102000.0,"Long Term Debt And Capital Lease Obligation":91827000.0,"Long Term Capital Lease Obligation":3877000.0,"Long Term Debt":87950000.0,"Current Liabilities":145510000.0,"Other Current Liabilities":3327000.0,"Current Deferred Liabilities":94452000.0,"Current Deferred Revenue":94452000.0,"Current Debt And Capital Lease Obligation":1941000.0,"Current Capital Lease Obligation":1941000.0,"Current Provisions":194000.0,"Payables And Accrued Expenses":45596000.0,"Payables":45596000.0,"Other Payable":2580000.0,"Total Tax Payable":2393000.0,"Income Tax Payable":2393000.0,"Accounts Payable":40623000.0,"Total Assets":242716000.0,"Total Non Current Assets":122358000.0,"Non Current Deferred Assets":37533000.0,"Non Current Deferred Taxes Assets":20434000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":77331000.0,"Other Intangible Assets":23661000.0,"Goodwill":53670000.0,"Net PPE":7494000.0,"Accumulated Depreciation":-8658000.0,"Gross PPE":16152000.0,"Leases":10466000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":4926000.0,"Land And Improvements":760000.0,"Properties":0.0,"Current Assets":120358000.0,"Current Deferred Assets":10327000.0,"Prepaid Assets":9364000.0,"Receivables":54952000.0,"Other Receivables":7493000.0,"Taxes Receivable":4576000.0,"Accrued Interest Receivable":0.0,"Accounts Receivable":42883000.0,"Allowance For Doubtful Accounts Receivable":-1246000.0,"Gross Accounts Receivable":44129000.0,"Cash Cash Equivalents And Short Term Investments":45715000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":45715000.0},"2026-03-31":{"Ordinary Shares Number":25695572.0,"Share Issued":25695572.0,"Net Debt":15900000.0,"Total Debt":83798000.0,"Tangible Book Value":-75054000.0,"Invested Capital":78472000.0,"Working Capital":-23976000.0,"Net Tangible Assets":-75054000.0,"Capital Lease Obligations":4710000.0,"Common Stock Equity":-616000.0,"Total Capitalization":78472000.0,"Total Equity Gross Minority Interest":-616000.0,"Stockholders Equity":-616000.0,"Gains Losses Not Affecting Retained Earnings":-7551000.0,"Other Equity Adjustments":-7551000.0,"Retained Earnings":-233175000.0,"Additional Paid In Capital":20881000.0,"Capital Stock":219229000.0,"Common Stock":219229000.0,"Total Liabilities Net Minority Interest":254166000.0,"Total Non Current Liabilities Net Minority Interest":93053000.0,"Other Non Current Liabilities":4595000.0,"Employee Benefits":2944000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3128000.0,"Non Current Deferred Revenue":2152000.0,"Non Current Deferred Taxes Liabilities":976000.0,"Long Term Debt And Capital Lease Obligation":82386000.0,"Long Term Capital Lease Obligation":3298000.0,"Long Term Debt":79088000.0,"Current Liabilities":161113000.0,"Other Current Liabilities":9889000.0,"Current Deferred Liabilities":99030000.0,"Current Deferred Revenue":99030000.0,"Current Debt And Capital Lease Obligation":1412000.0,"Current Capital Lease Obligation":1412000.0,"Current Provisions":4632000.0,"Payables And Accrued Expenses":46150000.0,"Payables":46150000.0,"Other Payable":2384000.0,"Total Tax Payable":2123000.0,"Income Tax Payable":2123000.0,"Accounts Payable":41643000.0,"Total Assets":253550000.0,"Total Non Current Assets":116413000.0,"Non Current Deferred Assets":35521000.0,"Non Current Deferred Taxes Assets":19968000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":74438000.0,"Other Intangible Assets":25027000.0,"Goodwill":49411000.0,"Net PPE":6454000.0,"Accumulated Depreciation":-8342000.0,"Gross PPE":14796000.0,"Leases":9105000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":4925000.0,"Land And Improvements":766000.0,"Properties":0.0,"Current Assets":137137000.0,"Current Deferred Assets":10099000.0,"Prepaid Assets":10693000.0,"Receivables":53157000.0,"Other Receivables":5695000.0,"Taxes Receivable":5254000.0,"Accrued Interest Receivable":10000.0,"Accounts Receivable":42198000.0,"Allowance For Doubtful Accounts Receivable":-984000.0,"Gross Accounts Receivable":43182000.0,"Cash Cash Equivalents And Short Term Investments":63188000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":63188000.0},"2025-12-31":{"Ordinary Shares Number":28747289.0,"Share Issued":28747289.0,"Net Debt":null,"Total Debt":2560000.0,"Tangible Book Value":58521000.0,"Invested Capital":74091000.0,"Working Capital":27725000.0,"Net Tangible Assets":58521000.0,"Capital Lease Obligations":2560000.0,"Common Stock Equity":74091000.0,"Total Capitalization":74091000.0,"Total Equity Gross Minority Interest":74091000.0,"Stockholders Equity":74091000.0,"Gains Losses Not Affecting Retained Earnings":-7427000.0,"Other Equity Adjustments":-7427000.0,"Retained Earnings":-184036000.0,"Additional Paid In Capital":20949000.0,"Capital Stock":244605000.0,"Common Stock":244605000.0,"Total Liabilities Net Minority Interest":132556000.0,"Total Non Current Liabilities Net Minority Interest":8757000.0,"Other Non Current Liabilities":null,"Employee Benefits":3587000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3231000.0,"Non Current Deferred Revenue":2568000.0,"Non Current Deferred Taxes Liabilities":663000.0,"Long Term Debt And Capital Lease Obligation":1939000.0,"Long Term Capital Lease Obligation":1939000.0,"Long Term Debt":null,"Current Liabilities":123799000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":85465000.0,"Current Deferred Revenue":85465000.0,"Current Debt And Capital Lease Obligation":621000.0,"Current Capital Lease Obligation":621000.0,"Current Provisions":787000.0,"Payables And Accrued Expenses":36926000.0,"Payables":36926000.0,"Other Payable":null,"Total Tax Payable":966000.0,"Income Tax Payable":966000.0,"Accounts Payable":35960000.0,"Total Assets":206647000.0,"Total Non Current Assets":55123000.0,"Non Current Deferred Assets":35121000.0,"Non Current Deferred Taxes Assets":20026000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":15570000.0,"Other Intangible Assets":1029000.0,"Goodwill":14541000.0,"Net PPE":4432000.0,"Accumulated Depreciation":-10193000.0,"Gross PPE":14625000.0,"Leases":8920000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":4915000.0,"Land And Improvements":790000.0,"Properties":0.0,"Current Assets":151524000.0,"Current Deferred Assets":9696000.0,"Prepaid Assets":11701000.0,"Receivables":56090000.0,"Other Receivables":5387000.0,"Taxes Receivable":5197000.0,"Accrued Interest Receivable":39000.0,"Accounts Receivable":45467000.0,"Allowance For Doubtful Accounts Receivable":-1022000.0,"Gross Accounts Receivable":46489000.0,"Cash Cash Equivalents And Short Term Investments":74037000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":74037000.0},"2025-09-30":{"Ordinary Shares Number":28726135.0,"Share Issued":28726135.0,"Net Debt":null,"Total Debt":2905000.0,"Tangible Book Value":29509000.0,"Invested Capital":45237000.0,"Working Capital":16250000.0,"Net Tangible Assets":29509000.0,"Capital Lease Obligations":2905000.0,"Common Stock Equity":45237000.0,"Total Capitalization":45237000.0,"Total Equity Gross Minority Interest":45237000.0,"Stockholders Equity":45237000.0,"Gains Losses Not Affecting Retained Earnings":-8203000.0,"Other Equity Adjustments":-8203000.0,"Retained Earnings":-210562000.0,"Additional Paid In Capital":20163000.0,"Capital Stock":243839000.0,"Common Stock":243839000.0,"Total Liabilities Net Minority Interest":127992000.0,"Total Non Current Liabilities Net Minority Interest":6924000.0,"Other Non Current Liabilities":null,"Employee Benefits":3803000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1080000.0,"Non Current Deferred Revenue":828000.0,"Non Current Deferred Taxes Liabilities":252000.0,"Long Term Debt And Capital Lease Obligation":2041000.0,"Long Term Capital Lease Obligation":2041000.0,"Long Term Debt":null,"Current Liabilities":121068000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":80058000.0,"Current Deferred Revenue":80058000.0,"Current Debt And Capital Lease Obligation":864000.0,"Current Capital Lease Obligation":864000.0,"Current Provisions":978000.0,"Payables And Accrued Expenses":39168000.0,"Payables":39168000.0,"Other Payable":null,"Total Tax Payable":1772000.0,"Income Tax Payable":1772000.0,"Accounts Payable":37396000.0,"Total Assets":173229000.0,"Total Non Current Assets":35911000.0,"Non Current Deferred Assets":15278000.0,"Non Current Deferred Taxes Assets":1860000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":15728000.0,"Other Intangible Assets":1191000.0,"Goodwill":14537000.0,"Net PPE":4905000.0,"Accumulated Depreciation":-9607000.0,"Gross PPE":14512000.0,"Leases":8933000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":4788000.0,"Land And Improvements":791000.0,"Properties":0.0,"Current Assets":137318000.0,"Current Deferred Assets":11553000.0,"Prepaid Assets":12727000.0,"Receivables":46909000.0,"Other Receivables":4868000.0,"Taxes Receivable":4266000.0,"Accrued Interest Receivable":46000.0,"Accounts Receivable":37729000.0,"Allowance For Doubtful Accounts Receivable":-992000.0,"Gross Accounts Receivable":38721000.0,"Cash Cash Equivalents And Short Term Investments":66129000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":66129000.0},"2025-06-30":{"Ordinary Shares Number":28789396.0,"Share Issued":28789396.0,"Net Debt":null,"Total Debt":1374000.0,"Tangible Book Value":18802000.0,"Invested Capital":34684000.0,"Working Capital":4944000.0,"Net Tangible Assets":18802000.0,"Capital Lease Obligations":1374000.0,"Common Stock Equity":34684000.0,"Total Capitalization":34684000.0,"Total Equity Gross Minority Interest":34684000.0,"Stockholders Equity":34684000.0,"Gains Losses Not Affecting Retained Earnings":-8112000.0,"Other Equity Adjustments":-8112000.0,"Retained Earnings":-219783000.0,"Additional Paid In Capital":18864000.0,"Capital Stock":243715000.0,"Common Stock":243715000.0,"Total Liabilities Net Minority Interest":136548000.0,"Total Non Current Liabilities Net Minority Interest":5458000.0,"Other Non Current Liabilities":null,"Employee Benefits":3608000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1485000.0,"Non Current Deferred Revenue":1045000.0,"Non Current Deferred Taxes Liabilities":440000.0,"Long Term Debt And Capital Lease Obligation":365000.0,"Long Term Capital Lease Obligation":365000.0,"Long Term Debt":null,"Current Liabilities":131090000.0,"Other Current Liabilities":5025000.0,"Current Deferred Liabilities":83148000.0,"Current Deferred Revenue":83148000.0,"Current Debt And Capital Lease Obligation":1009000.0,"Current Capital Lease Obligation":1009000.0,"Current Provisions":992000.0,"Payables And Accrued Expenses":40916000.0,"Payables":40916000.0,"Other Payable":603000.0,"Total Tax Payable":849000.0,"Income Tax Payable":849000.0,"Accounts Payable":39464000.0,"Total Assets":171232000.0,"Total Non Current Assets":35198000.0,"Non Current Deferred Assets":15985000.0,"Non Current Deferred Taxes Assets":3175000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":15882000.0,"Other Intangible Assets":1371000.0,"Goodwill":14511000.0,"Net PPE":3331000.0,"Accumulated Depreciation":-11609000.0,"Gross PPE":14940000.0,"Leases":9111000.0,"Construction In Progress":0.0,"Other Properties":183000.0,"Machinery Furniture Equipment":4858000.0,"Land And Improvements":788000.0,"Properties":0.0,"Current Assets":136034000.0,"Current Deferred Assets":11052000.0,"Prepaid Assets":11300000.0,"Receivables":49101000.0,"Other Receivables":5359000.0,"Taxes Receivable":3880000.0,"Accrued Interest Receivable":40000.0,"Accounts Receivable":39822000.0,"Allowance For Doubtful Accounts Receivable":-1048000.0,"Gross Accounts Receivable":40870000.0,"Cash Cash Equivalents And Short Term Investments":64581000.0,"Other Short Term Investments":6000.0,"Cash And Cash Equivalents":64575000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":15996000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":848000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":413000.0,"Other Properties":169000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":24000.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":18297000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":838000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":163000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":43000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-910000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":7068000.0,"Total Unusual Items":-2275000.0,"Total Unusual Items Excluding Goodwill":-2275000.0,"Net Income From Continuing Operation Net Minority Interest":2258000.0,"Reconciled Depreciation":2203000.0,"Reconciled Cost Of Revenue":14116000.0,"EBITDA":4793000.0,"EBIT":2590000.0,"Net Interest Income":-1084000.0,"Interest Expense":1093000.0,"Interest Income":24000.0,"Normalized Income":3623000.0,"Net Income From Continuing And Discontinued Operation":2258000.0,"Total Expenses":63794000.0,"Total Operating Income As Reported":2581000.0,"Diluted Average Shares":26796908.0,"Basic Average Shares":25455554.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":2258000.0,"Net Income Common Stockholders":2258000.0,"Net Income":2258000.0,"Net Income Including Noncontrolling Interests":2258000.0,"Net Income Continuous Operations":2258000.0,"Tax Provision":-761000.0,"Pretax Income":1497000.0,"Other Income Expense":-2275000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-2275000.0,"Net Non Operating Interest Income Expense":-1084000.0,"Total Other Finance Cost":15000.0,"Interest Expense Non Operating":1093000.0,"Interest Income Non Operating":24000.0,"Operating Income":4856000.0,"Operating Expense":49678000.0,"Depreciation Amortization Depletion Income Statement":2203000.0,"Depreciation And Amortization In Income Statement":2203000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":12990000.0,"Selling General And Administration":34485000.0,"Selling And Marketing Expense":22543000.0,"General And Administrative Expense":11942000.0,"Other Gand A":9486000.0,"Salaries And Wages":2456000.0,"Gross Profit":54534000.0,"Cost Of Revenue":14116000.0,"Total Revenue":68650000.0,"Operating Revenue":68650000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-216992.117709,"Tax Rate For Calcs":0.149238,"Normalized EBITDA":2095000.0,"Total Unusual Items":-1454000.0,"Total Unusual Items Excluding Goodwill":-1454000.0,"Net Income From Continuing Operation Net Minority Interest":-1619000.0,"Reconciled Depreciation":1922000.0,"Reconciled Cost Of Revenue":14353000.0,"EBITDA":641000.0,"EBIT":-1281000.0,"Net Interest Income":-410000.0,"Interest Expense":622000.0,"Interest Income":235000.0,"Normalized Income":-381992.117709,"Net Income From Continuing And Discontinued Operation":-1619000.0,"Total Expenses":65659000.0,"Total Operating Income As Reported":-1493000.0,"Diluted Average Shares":28730186.0,"Basic Average Shares":28075031.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1619000.0,"Net Income Common Stockholders":-1619000.0,"Net Income":-1619000.0,"Net Income Including Noncontrolling Interests":-1619000.0,"Net Income Continuous Operations":-1619000.0,"Tax Provision":-284000.0,"Pretax Income":-1903000.0,"Other Income Expense":-1454000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-1454000.0,"Net Non Operating Interest Income Expense":-410000.0,"Total Other Finance Cost":23000.0,"Interest Expense Non Operating":622000.0,"Interest Income Non Operating":235000.0,"Operating Income":-39000.0,"Operating Expense":51306000.0,"Depreciation Amortization Depletion Income Statement":1922000.0,"Depreciation And Amortization In Income Statement":1922000.0,"Amortization":1292000.0,"Amortization Of Intangibles Income Statement":1292000.0,"Depreciation Income Statement":630000.0,"Research And Development":15457000.0,"Selling General And Administration":33927000.0,"Selling And Marketing Expense":21305000.0,"General And Administrative Expense":12622000.0,"Other Gand A":11338000.0,"Salaries And Wages":1284000.0,"Gross Profit":51267000.0,"Cost Of Revenue":14353000.0,"Total Revenue":65620000.0,"Operating Revenue":65620000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12300.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":10083000.0,"Total Unusual Items":-82000.0,"Total Unusual Items Excluding Goodwill":-82000.0,"Net Income From Continuing Operation Net Minority Interest":26853000.0,"Reconciled Depreciation":798000.0,"Reconciled Cost Of Revenue":12740000.0,"EBITDA":10001000.0,"EBIT":9203000.0,"Net Interest Income":-181000.0,"Interest Expense":44000.0,"Interest Income":310000.0,"Normalized Income":26922700.0,"Net Income From Continuing And Discontinued Operation":26853000.0,"Total Expenses":53615000.0,"Total Operating Income As Reported":9340000.0,"Diluted Average Shares":29415750.0,"Basic Average Shares":28728565.0,"Diluted EPS":0.91,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":26853000.0,"Net Income Common Stockholders":26853000.0,"Net Income":26853000.0,"Net Income Including Noncontrolling Interests":26853000.0,"Net Income Continuous Operations":26853000.0,"Tax Provision":-17694000.0,"Pretax Income":9159000.0,"Other Income Expense":-82000.0,"Other Non Operating Income Expenses":0.0,"Gain On Sale Of Security":-82000.0,"Net Non Operating Interest Income Expense":-181000.0,"Total Other Finance Cost":447000.0,"Interest Expense Non Operating":44000.0,"Interest Income Non Operating":310000.0,"Operating Income":9422000.0,"Operating Expense":40875000.0,"Depreciation Amortization Depletion Income Statement":798000.0,"Depreciation And Amortization In Income Statement":798000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":12113000.0,"Selling General And Administration":27964000.0,"Selling And Marketing Expense":18006000.0,"General And Administrative Expense":9958000.0,"Other Gand A":8407000.0,"Salaries And Wages":1551000.0,"Gross Profit":50297000.0,"Cost Of Revenue":12740000.0,"Total Revenue":63037000.0,"Operating Revenue":63037000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-24878.971623,"Tax Rate For Calcs":0.259156,"Normalized EBITDA":9130000.0,"Total Unusual Items":-96000.0,"Total Unusual Items Excluding Goodwill":-96000.0,"Net Income From Continuing Operation Net Minority Interest":6109000.0,"Reconciled Depreciation":743000.0,"Reconciled Cost Of Revenue":12132000.0,"EBITDA":9034000.0,"EBIT":8291000.0,"Net Interest Income":198000.0,"Interest Expense":45000.0,"Interest Income":302000.0,"Normalized Income":6180121.028377,"Net Income From Continuing And Discontinued Operation":6109000.0,"Total Expenses":53478000.0,"Total Operating Income As Reported":8048000.0,"Diluted Average Shares":29460738.0,"Basic Average Shares":28746111.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":6109000.0,"Net Income Common Stockholders":6109000.0,"Net Income":6109000.0,"Net Income Including Noncontrolling Interests":6109000.0,"Net Income Continuous Operations":6109000.0,"Tax Provision":2137000.0,"Pretax Income":8246000.0,"Other Income Expense":-96000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-96000.0,"Net Non Operating Interest Income Expense":198000.0,"Total Other Finance Cost":59000.0,"Interest Expense Non Operating":45000.0,"Interest Income Non Operating":302000.0,"Operating Income":8144000.0,"Operating Expense":41346000.0,"Depreciation Amortization Depletion Income Statement":743000.0,"Depreciation And Amortization In Income Statement":743000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":11905000.0,"Selling General And Administration":28698000.0,"Selling And Marketing Expense":17600000.0,"General And Administrative Expense":11098000.0,"Other Gand A":9173000.0,"Salaries And Wages":1925000.0,"Gross Profit":49490000.0,"Cost Of Revenue":12132000.0,"Total Revenue":61622000.0,"Operating Revenue":61622000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-323253.042921,"Tax Rate For Calcs":0.343156,"Normalized EBITDA":6498000.0,"Total Unusual Items":-942000.0,"Total Unusual Items Excluding Goodwill":-942000.0,"Net Income From Continuing Operation Net Minority Interest":3076000.0,"Reconciled Depreciation":847000.0,"Reconciled Cost Of Revenue":11584000.0,"EBITDA":5556000.0,"EBIT":4709000.0,"Net Interest Income":542000.0,"Interest Expense":26000.0,"Interest Income":568000.0,"Normalized Income":3694746.957079,"Net Income From Continuing And Discontinued Operation":3076000.0,"Total Expenses":55650000.0,"Total Operating Income As Reported":4140000.0,"Diluted Average Shares":30227581.0,"Basic Average Shares":29559316.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":3076000.0,"Net Income Common Stockholders":3076000.0,"Net Income":3076000.0,"Net Income Including Noncontrolling Interests":3076000.0,"Net Income Continuous Operations":3076000.0,"Tax Provision":1607000.0,"Pretax Income":4683000.0,"Other Income Expense":-941000.0,"Other Non Operating Income Expenses":1000.0,"Gain On Sale Of Security":-942000.0,"Net Non Operating Interest Income Expense":542000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":26000.0,"Interest Income Non Operating":568000.0,"Operating Income":5082000.0,"Operating Expense":44066000.0,"Depreciation Amortization Depletion Income Statement":847000.0,"Depreciation And Amortization In Income Statement":847000.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":12699000.0,"Selling General And Administration":30520000.0,"Selling And Marketing Expense":20393000.0,"General And Administrative Expense":10127000.0,"Other Gand A":8394000.0,"Salaries And Wages":1733000.0,"Gross Profit":49148000.0,"Cost Of Revenue":11584000.0,"Total Revenue":60732000.0,"Operating Revenue":60732000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":1000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":171000.0,"Amortization Of Intangibles Income Statement":171000.0,"Depreciation Income Statement":627000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":1000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3245000.0,"Repurchase Of Capital Stock":-16307000.0,"Repayment Of Debt":-589000.0,"Issuance Of Debt":8868000.0,"Capital Expenditure":-172000.0,"End Cash Position":45715000.0,"Beginning Cash Position":63188000.0,"Effect Of Exchange Rate Changes":218000.0,"Changes In Cash":-17691000.0,"Financing Cash Flow":-8918000.0,"Cash Flow From Continuing Financing Activities":-8918000.0,"Net Other Financing Charges":-981000.0,"Proceeds From Stock Option Exercised":91000.0,"Net Common Stock Issuance":-16307000.0,"Common Stock Payments":-16307000.0,"Net Issuance Payments Of Debt":8279000.0,"Net Long Term Debt Issuance":8279000.0,"Long Term Debt Payments":-589000.0,"Long Term Debt Issuance":8868000.0,"Investing Cash Flow":-5700000.0,"Cash Flow From Continuing Investing Activities":-5700000.0,"Net Business Purchase And Sale":-5528000.0,"Purchase Of Business":-5528000.0,"Net PPE Purchase And Sale":-172000.0,"Purchase Of PPE":-172000.0,"Operating Cash Flow":-3073000.0,"Cash Flow From Continuing Operating Activities":-3073000.0,"Taxes Refund Paid":-565000.0,"Change In Working Capital":-11639000.0,"Change In Other Working Capital":-6733000.0,"Change In Payables And Accrued Expense":-5320000.0,"Change In Payable":-5320000.0,"Change In Prepaid Assets":1460000.0,"Change In Receivables":-1046000.0,"Other Non Cash Items":1084000.0,"Stock Based Compensation":2456000.0,"Deferred Tax":-761000.0,"Deferred Income Tax":-761000.0,"Depreciation Amortization Depletion":2203000.0,"Depreciation And Amortization":2203000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1891000.0,"Net Foreign Currency Exchange Gain Loss":1876000.0,"Net Income From Continuing Operations":2258000.0},"2026-03-31":{"Free Cash Flow":24697000.0,"Repurchase Of Capital Stock":-63114000.0,"Repayment Of Debt":-427000.0,"Issuance Of Debt":80239000.0,"Capital Expenditure":-109000.0,"End Cash Position":63188000.0,"Beginning Cash Position":74037000.0,"Effect Of Exchange Rate Changes":89000.0,"Changes In Cash":-10938000.0,"Financing Cash Flow":16565000.0,"Cash Flow From Continuing Financing Activities":16565000.0,"Net Other Financing Charges":-333000.0,"Proceeds From Stock Option Exercised":200000.0,"Net Common Stock Issuance":-63114000.0,"Common Stock Payments":-63114000.0,"Net Issuance Payments Of Debt":79812000.0,"Net Long Term Debt Issuance":79812000.0,"Long Term Debt Payments":-427000.0,"Long Term Debt Issuance":80239000.0,"Investing Cash Flow":-52309000.0,"Cash Flow From Continuing Investing Activities":-52309000.0,"Net Business Purchase And Sale":-52200000.0,"Purchase Of Business":-52200000.0,"Net PPE Purchase And Sale":-109000.0,"Purchase Of PPE":-109000.0,"Operating Cash Flow":24806000.0,"Cash Flow From Continuing Operating Activities":24806000.0,"Taxes Refund Paid":-275000.0,"Change In Working Capital":24344000.0,"Change In Other Working Capital":8364000.0,"Change In Payables And Accrued Expense":7232000.0,"Change In Payable":7232000.0,"Change In Prepaid Assets":1945000.0,"Change In Receivables":6803000.0,"Other Non Cash Items":410000.0,"Stock Based Compensation":1284000.0,"Deferred Tax":-284000.0,"Deferred Income Tax":-284000.0,"Depreciation Amortization Depletion":1922000.0,"Depreciation And Amortization":1922000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-976000.0,"Net Foreign Currency Exchange Gain Loss":-976000.0,"Net Income From Continuing Operations":-1619000.0},"2025-12-31":{"Free Cash Flow":8519000.0,"Repurchase Of Capital Stock":-40000.0,"Repayment Of Debt":-431000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-172000.0,"End Cash Position":74037000.0,"Beginning Cash Position":66129000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":7956000.0,"Financing Cash Flow":-563000.0,"Cash Flow From Continuing Financing Activities":-563000.0,"Net Other Financing Charges":-93000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":-40000.0,"Common Stock Payments":-40000.0,"Net Issuance Payments Of Debt":-431000.0,"Net Long Term Debt Issuance":-431000.0,"Long Term Debt Payments":-431000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-172000.0,"Cash Flow From Continuing Investing Activities":-172000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-172000.0,"Purchase Of PPE":-172000.0,"Operating Cash Flow":8691000.0,"Cash Flow From Continuing Operating Activities":8691000.0,"Taxes Refund Paid":-1614000.0,"Change In Working Capital":-2180000.0,"Change In Other Working Capital":7444000.0,"Change In Payables And Accrued Expense":-2029000.0,"Change In Payable":-2029000.0,"Change In Prepaid Assets":1052000.0,"Change In Receivables":-8647000.0,"Other Non Cash Items":181000.0,"Stock Based Compensation":1551000.0,"Deferred Tax":-17694000.0,"Deferred Income Tax":-17694000.0,"Depreciation Amortization Depletion":798000.0,"Depreciation And Amortization":798000.0,"Amortization Cash Flow":161000.0,"Amortization Of Intangibles":161000.0,"Depreciation":637000.0,"Operating Gains Losses":796000.0,"Net Foreign Currency Exchange Gain Loss":792000.0,"Net Income From Continuing Operations":26853000.0},"2025-09-30":{"Free Cash Flow":5070000.0,"Repurchase Of Capital Stock":-3395000.0,"Repayment Of Debt":-443000.0,"Issuance Of Debt":6000.0,"Capital Expenditure":-223000.0,"End Cash Position":66129000.0,"Beginning Cash Position":64575000.0,"Effect Of Exchange Rate Changes":395000.0,"Changes In Cash":1159000.0,"Financing Cash Flow":-3308000.0,"Cash Flow From Continuing Financing Activities":-3308000.0,"Net Other Financing Charges":295000.0,"Proceeds From Stock Option Exercised":229000.0,"Net Common Stock Issuance":-3395000.0,"Common Stock Payments":-3395000.0,"Net Issuance Payments Of Debt":-437000.0,"Net Long Term Debt Issuance":-437000.0,"Long Term Debt Payments":-443000.0,"Long Term Debt Issuance":6000.0,"Investing Cash Flow":-826000.0,"Cash Flow From Continuing Investing Activities":-826000.0,"Net Business Purchase And Sale":-603000.0,"Purchase Of Business":-603000.0,"Net PPE Purchase And Sale":-223000.0,"Purchase Of PPE":-223000.0,"Operating Cash Flow":5293000.0,"Cash Flow From Continuing Operating Activities":5293000.0,"Taxes Refund Paid":-278000.0,"Change In Working Capital":-5184000.0,"Change In Other Working Capital":-4104000.0,"Change In Payables And Accrued Expense":-1715000.0,"Change In Payable":-1715000.0,"Change In Prepaid Assets":-1463000.0,"Change In Receivables":2098000.0,"Other Non Cash Items":-198000.0,"Stock Based Compensation":1925000.0,"Deferred Tax":2137000.0,"Deferred Income Tax":2137000.0,"Depreciation Amortization Depletion":743000.0,"Depreciation And Amortization":743000.0,"Amortization Cash Flow":179000.0,"Amortization Of Intangibles":179000.0,"Depreciation":564000.0,"Operating Gains Losses":39000.0,"Net Foreign Currency Exchange Gain Loss":23000.0,"Net Income From Continuing Operations":6109000.0},"2025-06-30":{"Free Cash Flow":5956000.0,"Repurchase Of Capital Stock":-34208000.0,"Repayment Of Debt":-520000.0,"Issuance Of Debt":18000.0,"Capital Expenditure":-288000.0,"End Cash Position":64575000.0,"Beginning Cash Position":91874000.0,"Effect Of Exchange Rate Changes":977000.0,"Changes In Cash":-28276000.0,"Financing Cash Flow":-33976000.0,"Cash Flow From Continuing Financing Activities":-33976000.0,"Net Other Financing Charges":633000.0,"Proceeds From Stock Option Exercised":101000.0,"Net Common Stock Issuance":-34208000.0,"Common Stock Payments":-34208000.0,"Net Issuance Payments Of Debt":-502000.0,"Net Long Term Debt Issuance":-502000.0,"Long Term Debt Payments":-520000.0,"Long Term Debt Issuance":18000.0,"Investing Cash Flow":-544000.0,"Cash Flow From Continuing Investing Activities":-544000.0,"Net Business Purchase And Sale":-256000.0,"Purchase Of Business":-256000.0,"Net PPE Purchase And Sale":-288000.0,"Purchase Of PPE":-288000.0,"Operating Cash Flow":6244000.0,"Cash Flow From Continuing Operating Activities":6244000.0,"Taxes Refund Paid":-1152000.0,"Change In Working Capital":-948000.0,"Change In Other Working Capital":-5111000.0,"Change In Payables And Accrued Expense":604000.0,"Change In Payable":604000.0,"Change In Prepaid Assets":37000.0,"Change In Receivables":3522000.0,"Other Non Cash Items":-542000.0,"Stock Based Compensation":1733000.0,"Deferred Tax":1607000.0,"Deferred Income Tax":1607000.0,"Depreciation Amortization Depletion":847000.0,"Depreciation And Amortization":847000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":1623000.0,"Net Foreign Currency Exchange Gain Loss":1619000.0,"Net Income From Continuing Operations":3076000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":172000.0,"Amortization Of Intangibles":172000.0,"Depreciation":693000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}