{"ticker":"DCGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":98778413.0,"Share Issued":98778413.0,"Total Debt":28506963.0,"Tangible Book Value":131667735.0,"Invested Capital":132532861.0,"Working Capital":60949080.0,"Net Tangible Assets":131667735.0,"Capital Lease Obligations":28285971.0,"Common Stock Equity":132311869.0,"Total Capitalization":132483583.0,"Total Equity Gross Minority Interest":111210391.0,"Minority Interest":-21101478.0,"Stockholders Equity":132311869.0,"Gains Losses Not Affecting Retained Earnings":2247984.0,"Other Equity Adjustments":2247984.0,"Retained Earnings":-198564926.0,"Additional Paid In Capital":328618933.0,"Capital Stock":9878.0,"Common Stock":9878.0,"Total Liabilities Net Minority Interest":98016472.0,"Total Non Current Liabilities Net Minority Interest":20799764.0,"Other Non Current Liabilities":2476216.0,"Long Term Debt And Capital Lease Obligation":18323548.0,"Long Term Capital Lease Obligation":18151834.0,"Long Term Debt":171714.0,"Current Liabilities":77216708.0,"Other Current Liabilities":8100376.0,"Current Debt And Capital Lease Obligation":10183415.0,"Current Capital Lease Obligation":10134137.0,"Current Debt":49278.0,"Other Current Borrowings":49278.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":21200634.0,"Payables And Accrued Expenses":37732283.0,"Current Accrued Expenses":23527520.0,"Payables":14204763.0,"Other Payable":338360.0,"Accounts Payable":13866403.0,"Total Assets":209226863.0,"Total Non Current Assets":71061075.0,"Other Non Current Assets":27596218.0,"Non Current Deferred Assets":814032.0,"Non Current Deferred Taxes Assets":814032.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":644134.0,"Other Intangible Assets":644134.0,"Goodwill":null,"Net PPE":42006691.0,"Accumulated Depreciation":-22580785.0,"Gross PPE":64587476.0,"Leases":2346789.0,"Other Properties":39141376.0,"Machinery Furniture Equipment":22534228.0,"Buildings And Improvements":527283.0,"Land And Improvements":37800.0,"Properties":0.0,"Current Assets":138165788.0,"Other Current Assets":3248628.0,"Prepaid Assets":5276630.0,"Receivables":93965449.0,"Accounts Receivable":93965449.0,"Allowance For Doubtful Accounts Receivable":-8503759.0,"Gross Accounts Receivable":102469208.0,"Cash Cash Equivalents And Short Term Investments":35675081.0,"Cash And Cash Equivalents":35675081.0},"2025-12-31":{"Ordinary Shares Number":98640059.0,"Share Issued":98640059.0,"Total Debt":29177794.0,"Tangible Book Value":144011839.0,"Invested Capital":144247422.0,"Working Capital":84909413.0,"Net Tangible Assets":144011839.0,"Capital Lease Obligations":28942211.0,"Common Stock Equity":144011839.0,"Total Capitalization":144195682.0,"Total Equity Gross Minority Interest":125871337.0,"Minority Interest":-18140502.0,"Stockholders Equity":144011839.0,"Gains Losses Not Affecting Retained Earnings":2387404.0,"Other Equity Adjustments":2387404.0,"Retained Earnings":-183801795.0,"Additional Paid In Capital":325416366.0,"Capital Stock":9864.0,"Common Stock":9864.0,"Total Liabilities Net Minority Interest":91231675.0,"Total Non Current Liabilities Net Minority Interest":23741629.0,"Other Non Current Liabilities":4776215.0,"Long Term Debt And Capital Lease Obligation":18965414.0,"Long Term Capital Lease Obligation":18781571.0,"Long Term Debt":183843.0,"Current Liabilities":67490046.0,"Other Current Liabilities":3040377.0,"Current Debt And Capital Lease Obligation":10212380.0,"Current Capital Lease Obligation":10160640.0,"Current Debt":51740.0,"Other Current Borrowings":51740.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":20874193.0,"Payables And Accrued Expenses":33363096.0,"Current Accrued Expenses":21915247.0,"Payables":11447849.0,"Other Payable":336982.0,"Accounts Payable":11110867.0,"Total Assets":217103012.0,"Total Non Current Assets":64703553.0,"Other Non Current Assets":20665057.0,"Non Current Deferred Assets":538864.0,"Non Current Deferred Taxes Assets":538864.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":43499632.0,"Accumulated Depreciation":-21750889.0,"Gross PPE":65250521.0,"Leases":2266312.0,"Other Properties":39581170.0,"Machinery Furniture Equipment":22837956.0,"Buildings And Improvements":527283.0,"Land And Improvements":37800.0,"Properties":0.0,"Current Assets":152399459.0,"Other Current Assets":3697371.0,"Prepaid Assets":4790215.0,"Receivables":92893216.0,"Accounts Receivable":92893216.0,"Allowance For Doubtful Accounts Receivable":-8299053.0,"Gross Accounts Receivable":101192269.0,"Cash Cash Equivalents And Short Term Investments":51018657.0,"Cash And Cash Equivalents":51018657.0},"2025-09-30":{"Ordinary Shares Number":97810755.0,"Share Issued":97810755.0,"Total Debt":29463977.0,"Tangible Book Value":211503830.0,"Invested Capital":270782357.0,"Working Capital":116641880.0,"Net Tangible Assets":211503830.0,"Capital Lease Obligations":29214090.0,"Common Stock Equity":270532470.0,"Total Capitalization":270728198.0,"Total Equity Gross Minority Interest":260661887.0,"Minority Interest":-9870583.0,"Stockholders Equity":270532470.0,"Gains Losses Not Affecting Retained Earnings":2433485.0,"Other Equity Adjustments":2433485.0,"Retained Earnings":-49731114.0,"Additional Paid In Capital":317820318.0,"Capital Stock":9781.0,"Common Stock":9781.0,"Total Liabilities Net Minority Interest":93120992.0,"Total Non Current Liabilities Net Minority Interest":19536859.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":19536859.0,"Long Term Capital Lease Obligation":19341131.0,"Long Term Debt":195728.0,"Current Liabilities":73584133.0,"Other Current Liabilities":4312874.0,"Current Debt And Capital Lease Obligation":9927118.0,"Current Capital Lease Obligation":9872959.0,"Current Debt":54159.0,"Other Current Borrowings":54159.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":24185858.0,"Payables And Accrued Expenses":35158283.0,"Current Accrued Expenses":26751474.0,"Payables":8406809.0,"Other Payable":354037.0,"Accounts Payable":8052772.0,"Total Assets":353782879.0,"Total Non Current Assets":163556866.0,"Other Non Current Assets":24919146.0,"Non Current Deferred Assets":30709856.0,"Non Current Deferred Taxes Assets":30709856.0,"Investments And Advances":5446213.0,"Long Term Equity Investment":5446213.0,"Goodwill And Other Intangible Assets":59028640.0,"Other Intangible Assets":17939190.0,"Goodwill":41089450.0,"Net PPE":43453011.0,"Accumulated Depreciation":-20557799.0,"Gross PPE":64010810.0,"Leases":2022955.0,"Other Properties":39417576.0,"Machinery Furniture Equipment":22005196.0,"Buildings And Improvements":527283.0,"Land And Improvements":37800.0,"Properties":0.0,"Current Assets":190226013.0,"Other Current Assets":5122147.0,"Prepaid Assets":4732665.0,"Receivables":107015563.0,"Accounts Receivable":107015563.0,"Allowance For Doubtful Accounts Receivable":-5698547.0,"Gross Accounts Receivable":112714110.0,"Cash Cash Equivalents And Short Term Investments":73355638.0,"Cash And Cash Equivalents":73355638.0},"2025-06-30":{"Ordinary Shares Number":97757075.0,"Share Issued":97757075.0,"Total Debt":60452330.0,"Tangible Book Value":220615892.0,"Invested Capital":327290302.0,"Working Capital":136427992.0,"Net Tangible Assets":220615892.0,"Capital Lease Obligations":30439738.0,"Common Stock Equity":297277710.0,"Total Capitalization":297277710.0,"Total Equity Gross Minority Interest":287730732.0,"Minority Interest":-9546978.0,"Stockholders Equity":297277710.0,"Gains Losses Not Affecting Retained Earnings":2721602.0,"Other Equity Adjustments":2721602.0,"Retained Earnings":-21962728.0,"Additional Paid In Capital":316509060.0,"Capital Stock":9776.0,"Common Stock":9776.0,"Total Liabilities Net Minority Interest":120533019.0,"Total Non Current Liabilities Net Minority Interest":20386377.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":20386377.0,"Long Term Capital Lease Obligation":20386377.0,"Long Term Debt":null,"Current Liabilities":100146642.0,"Other Current Liabilities":4947614.0,"Current Debt And Capital Lease Obligation":40065953.0,"Current Capital Lease Obligation":10053361.0,"Current Debt":30012592.0,"Other Current Borrowings":12592.0,"Line Of Credit":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":21589110.0,"Payables And Accrued Expenses":33543965.0,"Current Accrued Expenses":23033173.0,"Payables":10510792.0,"Other Payable":388030.0,"Accounts Payable":10122762.0,"Total Assets":408263751.0,"Total Non Current Assets":171689117.0,"Other Non Current Assets":27653273.0,"Non Current Deferred Assets":17207849.0,"Non Current Deferred Taxes Assets":17207849.0,"Investments And Advances":5468464.0,"Long Term Equity Investment":5468464.0,"Goodwill And Other Intangible Assets":76661818.0,"Other Intangible Assets":26707383.0,"Goodwill":49954435.0,"Net PPE":44697713.0,"Accumulated Depreciation":-19461894.0,"Gross PPE":64159607.0,"Leases":1974963.0,"Other Properties":40198657.0,"Machinery Furniture Equipment":21420904.0,"Buildings And Improvements":527283.0,"Land And Improvements":37800.0,"Properties":0.0,"Current Assets":236574634.0,"Other Current Assets":9654324.0,"Prepaid Assets":null,"Receivables":122756182.0,"Accounts Receivable":122756182.0,"Allowance For Doubtful Accounts Receivable":-6092588.0,"Gross Accounts Receivable":128848770.0,"Cash Cash Equivalents And Short Term Investments":104164128.0,"Cash And Cash Equivalents":104164128.0},"2025-03-31":{"Ordinary Shares Number":100183888.0,"Share Issued":100183888.0,"Total Debt":60856696.0,"Tangible Book Value":232439330.0,"Invested Capital":339352220.0,"Working Capital":154960333.0,"Net Tangible Assets":232439330.0,"Capital Lease Obligations":30841610.0,"Common Stock Equity":309337134.0,"Total Capitalization":309339289.0,"Total Equity Gross Minority Interest":301924803.0,"Minority Interest":-7412331.0,"Stockholders Equity":309337134.0,"Gains Losses Not Affecting Retained Earnings":1717407.0,"Other Equity Adjustments":1717407.0,"Retained Earnings":-10807482.0,"Additional Paid In Capital":318417191.0,"Capital Stock":10018.0,"Common Stock":10018.0,"Total Liabilities Net Minority Interest":128868195.0,"Total Non Current Liabilities Net Minority Interest":21297097.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":21297097.0,"Long Term Capital Lease Obligation":21294942.0,"Long Term Debt":2155.0,"Current Liabilities":107571098.0,"Other Current Liabilities":4947614.0,"Current Debt And Capital Lease Obligation":39559599.0,"Current Capital Lease Obligation":9546668.0,"Current Debt":30012931.0,"Other Current Borrowings":12931.0,"Line Of Credit":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":22084375.0,"Payables And Accrued Expenses":40979510.0,"Current Accrued Expenses":19322606.0,"Payables":21656904.0,"Other Payable":1138075.0,"Accounts Payable":20518829.0,"Total Assets":430792998.0,"Total Non Current Assets":168261567.0,"Other Non Current Assets":27632433.0,"Non Current Deferred Assets":12349462.0,"Non Current Deferred Taxes Assets":12349462.0,"Investments And Advances":5507281.0,"Long Term Equity Investment":5507281.0,"Goodwill And Other Intangible Assets":76897804.0,"Other Intangible Assets":27343578.0,"Goodwill":49554226.0,"Net PPE":45874587.0,"Accumulated Depreciation":-18396459.0,"Gross PPE":64271046.0,"Leases":1758750.0,"Other Properties":40538849.0,"Machinery Furniture Equipment":21408364.0,"Buildings And Improvements":527283.0,"Land And Improvements":37800.0,"Properties":0.0,"Current Assets":262531431.0,"Other Current Assets":4767998.0,"Prepaid Assets":null,"Receivables":178755898.0,"Accounts Receivable":178755898.0,"Allowance For Doubtful Accounts Receivable":-5782232.0,"Gross Accounts Receivable":184538130.0,"Cash Cash Equivalents And Short Term Investments":79007535.0,"Cash And Cash Equivalents":79007535.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":5215.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":30000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":5547979.0,"Long Term Equity Investment":5547979.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":25728813.0,"Goodwill":47432550.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":4005977.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":746122.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-15799020.0,"Total Unusual Items":1865305.0,"Total Unusual Items Excluding Goodwill":1865305.0,"Net Income From Continuing Operation Net Minority Interest":-14763131.0,"Reconciled Depreciation":2647107.0,"Reconciled Cost Of Revenue":51667588.0,"EBITDA":-13933715.0,"EBIT":-16580822.0,"Net Interest Income":-99732.0,"Interest Expense":99732.0,"Normalized Income":-15882314.0,"Net Income From Continuing And Discontinued Operation":-14763131.0,"Total Expenses":94261575.0,"Total Operating Income As Reported":-18711091.0,"Diluted Average Shares":98746095.0,"Basic Average Shares":98746095.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-14763131.0,"Net Income Common Stockholders":-14763131.0,"Net Income":-14763131.0,"Minority Interests":1936706.0,"Net Income Including Noncontrolling Interests":-16699837.0,"Net Income Continuous Operations":-16699837.0,"Tax Provision":19283.0,"Pretax Income":-16680554.0,"Other Income Expense":2130269.0,"Other Non Operating Income Expenses":264964.0,"Special Income Charges":1865305.0,"Gain On Sale Of Ppe":-62493.0,"Other Special Charges":-4687798.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":2760000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-99732.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":99732.0,"Operating Income":-18711091.0,"Operating Expense":42593987.0,"Depreciation Amortization Depletion Income Statement":2647107.0,"Depreciation And Amortization In Income Statement":2647107.0,"Research And Development":3705049.0,"Selling General And Administration":36241831.0,"Selling And Marketing Expense":372633.0,"General And Administrative Expense":35869198.0,"Other Gand A":35869198.0,"Gross Profit":23882896.0,"Cost Of Revenue":51667588.0,"Total Revenue":75550484.0,"Operating Revenue":75550484.0},"2025-12-31":{"Tax Effect Of Unusual Items":-16408836.78,"Tax Rate For Calcs":0.21,"Normalized EBITDA":49643643.0,"Total Unusual Items":-78137318.0,"Total Unusual Items Excluding Goodwill":-78137318.0,"Net Income From Continuing Operation Net Minority Interest":-134070681.0,"Reconciled Depreciation":3948234.0,"Reconciled Cost Of Revenue":50571192.0,"EBITDA":-28493675.0,"EBIT":-32441909.0,"Net Interest Income":-152354.0,"Interest Expense":null,"Normalized Income":-72342199.78,"Net Income From Continuing And Discontinued Operation":-134070681.0,"Total Expenses":107377597.0,"Total Operating Income As Reported":-104579509.0,"Diluted Average Shares":97992839.0,"Basic Average Shares":97992839.0,"Diluted EPS":-1.37,"Basic EPS":-1.37,"Diluted NI Availto Com Stockholders":-134070681.0,"Net Income Common Stockholders":-134070681.0,"Net Income":-134070681.0,"Minority Interests":8269919.0,"Net Income Including Noncontrolling Interests":-142340600.0,"Net Income Continuous Operations":-142340600.0,"Tax Provision":30730027.0,"Pretax Income":-111610573.0,"Other Income Expense":-79016310.0,"Other Non Operating Income Expenses":-432779.0,"Special Income Charges":-78137318.0,"Gain On Sale Of Ppe":4000.0,"Other Special Charges":null,"Impairment Of Capital Assets":72137600.0,"Restructuring And Mergern Acquisition":1003718.0,"Earnings From Equity Interest":-446213.0,"Net Non Operating Interest Income Expense":-152354.0,"Total Other Finance Cost":152354.0,"Interest Expense Non Operating":null,"Operating Income":-32441909.0,"Operating Expense":56806405.0,"Depreciation Amortization Depletion Income Statement":3948234.0,"Depreciation And Amortization In Income Statement":3948234.0,"Research And Development":3772943.0,"Selling General And Administration":49085228.0,"Selling And Marketing Expense":340337.0,"General And Administrative Expense":48744891.0,"Other Gand A":48744891.0,"Gross Profit":24364496.0,"Cost Of Revenue":50571192.0,"Total Revenue":74935688.0,"Operating Revenue":74935688.0},"2025-09-30":{"Tax Effect Of Unusual Items":-5571731.030161,"Tax Rate For Calcs":0.312991,"Normalized EBITDA":-3464748.0,"Total Unusual Items":-17801588.0,"Total Unusual Items Excluding Goodwill":-17801588.0,"Net Income From Continuing Operation Net Minority Interest":-27768386.0,"Reconciled Depreciation":3971232.0,"Reconciled Cost Of Revenue":52683525.0,"EBITDA":-21266336.0,"EBIT":-25237568.0,"Net Interest Income":-219861.0,"Interest Expense":null,"Normalized Income":-15538529.030161,"Net Income From Continuing And Discontinued Operation":-27768386.0,"Total Expenses":96047203.0,"Total Operating Income As Reported":-41976309.0,"Diluted Average Shares":97808976.0,"Basic Average Shares":97808976.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-27768386.0,"Net Income Common Stockholders":-27768386.0,"Net Income":-27768386.0,"Minority Interests":1888976.0,"Net Income Including Noncontrolling Interests":-29657362.0,"Net Income Continuous Operations":-29657362.0,"Tax Provision":-13511429.0,"Pretax Income":-43168791.0,"Other Income Expense":-17711362.0,"Other Non Operating Income Expenses":117261.0,"Special Income Charges":-17801588.0,"Gain On Sale Of Ppe":-10453.0,"Other Special Charges":null,"Impairment Of Capital Assets":16738741.0,"Restructuring And Mergern Acquisition":1052394.0,"Earnings From Equity Interest":-27035.0,"Net Non Operating Interest Income Expense":-219861.0,"Total Other Finance Cost":219861.0,"Interest Expense Non Operating":null,"Operating Income":-25237568.0,"Operating Expense":43363678.0,"Depreciation Amortization Depletion Income Statement":3971232.0,"Depreciation And Amortization In Income Statement":3971232.0,"Research And Development":3193480.0,"Selling General And Administration":36198966.0,"Selling And Marketing Expense":380172.0,"General And Administrative Expense":35818794.0,"Other Gand A":35818794.0,"Gross Profit":18126110.0,"Cost Of Revenue":52683525.0,"Total Revenue":70809635.0,"Operating Revenue":70809635.0},"2025-06-30":{"Tax Effect Of Unusual Items":-12486.808503,"Tax Rate For Calcs":0.258237,"Normalized EBITDA":-13443614.0,"Total Unusual Items":-48354.0,"Total Unusual Items Excluding Goodwill":-48354.0,"Net Income From Continuing Operation Net Minority Interest":-11155246.0,"Reconciled Depreciation":3981008.0,"Reconciled Cost Of Revenue":54998524.0,"EBITDA":-13491968.0,"EBIT":-17472976.0,"Net Interest Income":-443662.0,"Interest Expense":443662.0,"Normalized Income":-11119378.808503,"Net Income From Continuing And Discontinued Operation":-11155246.0,"Total Expenses":97897866.0,"Total Operating Income As Reported":-17480244.0,"Diluted Average Shares":98931293.0,"Basic Average Shares":98931293.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-11155246.0,"Net Income Common Stockholders":-11155246.0,"Net Income":-11155246.0,"Minority Interests":2134647.0,"Net Income Including Noncontrolling Interests":-13289893.0,"Net Income Continuous Operations":-13289893.0,"Tax Provision":-4626745.0,"Pretax Income":-17916638.0,"Other Income Expense":7268.0,"Other Non Operating Income Expenses":94439.0,"Special Income Charges":-48354.0,"Gain On Sale Of Ppe":-48354.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-38817.0,"Net Non Operating Interest Income Expense":-443662.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":443662.0,"Operating Income":-17480244.0,"Operating Expense":42899342.0,"Depreciation Amortization Depletion Income Statement":3981008.0,"Depreciation And Amortization In Income Statement":3981008.0,"Research And Development":2957203.0,"Selling General And Administration":35961131.0,"Selling And Marketing Expense":368214.0,"General And Administrative Expense":35592917.0,"Other Gand A":35592917.0,"Gross Profit":25419098.0,"Cost Of Revenue":54998524.0,"Total Revenue":80417622.0,"Operating Revenue":80417622.0},"2025-03-31":{"Tax Effect Of Unusual Items":3808.210971,"Tax Rate For Calcs":0.25155,"Normalized EBITDA":-10630451.0,"Total Unusual Items":15139.0,"Total Unusual Items Excluding Goodwill":15139.0,"Net Income From Continuing Operation Net Minority Interest":-9405315.0,"Reconciled Depreciation":3761391.0,"Reconciled Cost Of Revenue":65185060.0,"EBITDA":-10615312.0,"EBIT":-14376703.0,"Net Interest Income":-426284.0,"Interest Expense":426284.0,"Normalized Income":-9416645.789029,"Net Income From Continuing And Discontinued Operation":-9405315.0,"Total Expenses":110030493.0,"Total Operating Income As Reported":-13997438.0,"Diluted Average Shares":101594579.0,"Basic Average Shares":101594579.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-9405315.0,"Net Income Common Stockholders":-9405315.0,"Net Income":-9405315.0,"Minority Interests":1673985.0,"Net Income Including Noncontrolling Interests":-11079300.0,"Net Income Continuous Operations":-11079300.0,"Tax Provision":-3723687.0,"Pretax Income":-14802987.0,"Other Income Expense":-379265.0,"Other Non Operating Income Expenses":-353706.0,"Special Income Charges":15139.0,"Gain On Sale Of Ppe":15139.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-40698.0,"Net Non Operating Interest Income Expense":-426284.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":426284.0,"Operating Income":-13997438.0,"Operating Expense":44845433.0,"Depreciation Amortization Depletion Income Statement":3761391.0,"Depreciation And Amortization In Income Statement":3761391.0,"Research And Development":3639444.0,"Selling General And Administration":37444598.0,"Selling And Marketing Expense":331705.0,"General And Administrative Expense":37112893.0,"Other Gand A":37112893.0,"Gross Profit":30847995.0,"Cost Of Revenue":65185060.0,"Total Revenue":96033055.0,"Operating Revenue":96033055.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5753289.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1418206.0,"Issuance Of Debt":null,"Capital Expenditure":-1095482.0,"Interest Paid Supplemental Data":295599.0,"Income Tax Paid Supplemental Data":15791.0,"End Cash Position":46815336.0,"Beginning Cash Position":52484778.0,"Effect Of Exchange Rate Changes":-206076.0,"Changes In Cash":-5463366.0,"Financing Cash Flow":-2464679.0,"Cash Flow From Continuing Financing Activities":-2464679.0,"Net Other Financing Charges":-1046473.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1418206.0,"Net Long Term Debt Issuance":-1418206.0,"Long Term Debt Payments":-1418206.0,"Long Term Debt Issuance":null,"Investing Cash Flow":1659120.0,"Cash Flow From Continuing Investing Activities":1659120.0,"Net Other Investing Changes":-1731066.0,"Net Investment Purchase And Sale":4463765.0,"Sale Of Investment":4463765.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-665172.0,"Purchase Of Intangibles":-665172.0,"Net PPE Purchase And Sale":-408407.0,"Sale Of PPE":21903.0,"Purchase Of PPE":-430310.0,"Operating Cash Flow":-4657807.0,"Cash Flow From Continuing Operating Activities":-4657807.0,"Change In Working Capital":1946514.0,"Change In Other Working Capital":132363.0,"Change In Other Current Assets":16374.0,"Change In Payables And Accrued Expense":4639215.0,"Change In Accrued Expense":1938714.0,"Change In Payable":2700501.0,"Change In Account Payable":2700501.0,"Change In Prepaid Assets":-37672.0,"Change In Receivables":-2803766.0,"Changes In Account Receivables":-2803766.0,"Other Non Cash Items":2681996.0,"Stock Based Compensation":3224784.0,"Asset Impairment Charge":1732911.0,"Deferred Tax":-253775.0,"Deferred Income Tax":-253775.0,"Depreciation Amortization Depletion":2647107.0,"Depreciation And Amortization":2647107.0,"Amortization Cash Flow":21038.0,"Amortization Of Intangibles":21038.0,"Depreciation":2626069.0,"Operating Gains Losses":62493.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":62493.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-16699837.0},"2025-12-31":{"Free Cash Flow":-12595505.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1434049.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2128205.0,"Interest Paid Supplemental Data":308698.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":52484778.0,"Beginning Cash Position":77607172.0,"Effect Of Exchange Rate Changes":281662.0,"Changes In Cash":-25404056.0,"Financing Cash Flow":-1864710.0,"Cash Flow From Continuing Financing Activities":-1864710.0,"Net Other Financing Charges":-430661.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1434049.0,"Net Long Term Debt Issuance":-1434049.0,"Long Term Debt Payments":-1434049.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13072046.0,"Cash Flow From Continuing Investing Activities":-13072046.0,"Net Other Investing Changes":-36101595.0,"Net Investment Purchase And Sale":37902414.0,"Sale Of Investment":null,"Purchase Of Investment":24739136.0,"Net Business Purchase And Sale":-12748660.0,"Purchase Of Business":-12748660.0,"Net Intangibles Purchase And Sale":-631147.0,"Purchase Of Intangibles":-631147.0,"Net PPE Purchase And Sale":-1493058.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-1497058.0,"Operating Cash Flow":-10467300.0,"Cash Flow From Continuing Operating Activities":-10467300.0,"Change In Working Capital":7897753.0,"Change In Other Working Capital":-213609.0,"Change In Other Current Assets":-616919.0,"Change In Payables And Accrued Expense":-5050273.0,"Change In Accrued Expense":-7730838.0,"Change In Payable":2680565.0,"Change In Account Payable":2680565.0,"Change In Prepaid Assets":2003275.0,"Change In Receivables":11775279.0,"Changes In Account Receivables":11775279.0,"Other Non Cash Items":908765.0,"Stock Based Compensation":3135898.0,"Asset Impairment Charge":85478716.0,"Deferred Tax":30061721.0,"Deferred Income Tax":30061721.0,"Depreciation Amortization Depletion":3948234.0,"Depreciation And Amortization":3948234.0,"Amortization Cash Flow":1382612.0,"Amortization Of Intangibles":1382612.0,"Depreciation":2565622.0,"Operating Gains Losses":442213.0,"Earnings Losses From Equity Investments":446213.0,"Gain Loss On Sale Of PPE":-4000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-142340600.0},"2025-09-30":{"Free Cash Flow":101163.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-31277848.0,"Issuance Of Debt":258700.0,"Capital Expenditure":-1557573.0,"Interest Paid Supplemental Data":885593.0,"Income Tax Paid Supplemental Data":554236.0,"End Cash Position":77607172.0,"Beginning Cash Position":108554572.0,"Effect Of Exchange Rate Changes":-653988.0,"Changes In Cash":-30293412.0,"Financing Cash Flow":-33051603.0,"Cash Flow From Continuing Financing Activities":-33051603.0,"Net Other Financing Charges":-2032455.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-31019148.0,"Net Long Term Debt Issuance":-31019148.0,"Long Term Debt Payments":-31277848.0,"Long Term Debt Issuance":258700.0,"Investing Cash Flow":1099455.0,"Cash Flow From Continuing Investing Activities":1099455.0,"Net Other Investing Changes":5158673.0,"Net Investment Purchase And Sale":-2517699.0,"Sale Of Investment":null,"Purchase Of Investment":-2517699.0,"Net Business Purchase And Sale":-4784.0,"Purchase Of Business":-4784.0,"Net Intangibles Purchase And Sale":-681396.0,"Purchase Of Intangibles":-681396.0,"Net PPE Purchase And Sale":-855339.0,"Sale Of PPE":20838.0,"Purchase Of PPE":-876177.0,"Operating Cash Flow":1658736.0,"Cash Flow From Continuing Operating Activities":1658736.0,"Change In Working Capital":17236907.0,"Change In Other Working Capital":77234.0,"Change In Other Current Assets":55463.0,"Change In Payables And Accrued Expense":2705795.0,"Change In Accrued Expense":4780386.0,"Change In Payable":-2074591.0,"Change In Account Payable":-2074591.0,"Change In Prepaid Assets":-129747.0,"Change In Receivables":14528162.0,"Changes In Account Receivables":14528162.0,"Other Non Cash Items":977831.0,"Stock Based Compensation":4649675.0,"Asset Impairment Charge":17953407.0,"Deferred Tax":-13510442.0,"Deferred Income Tax":-13510442.0,"Depreciation Amortization Depletion":3971232.0,"Depreciation And Amortization":3971232.0,"Amortization Cash Flow":1448548.0,"Amortization Of Intangibles":1448548.0,"Depreciation":2522684.0,"Operating Gains Losses":37488.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":10453.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-29657362.0},"2025-06-30":{"Free Cash Flow":32036770.0,"Repurchase Of Capital Stock":-5076952.0,"Repayment Of Debt":-1414984.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2006719.0,"Interest Paid Supplemental Data":694756.0,"Income Tax Paid Supplemental Data":4187558.0,"End Cash Position":108554572.0,"Beginning Cash Position":103059044.0,"Effect Of Exchange Rate Changes":650391.0,"Changes In Cash":4845137.0,"Financing Cash Flow":-7382430.0,"Cash Flow From Continuing Financing Activities":-7382430.0,"Net Other Financing Charges":-890494.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-5076952.0,"Common Stock Payments":-5076952.0,"Net Issuance Payments Of Debt":-1414984.0,"Net Long Term Debt Issuance":-1414984.0,"Long Term Debt Payments":-1414984.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21815922.0,"Cash Flow From Continuing Investing Activities":-21815922.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-22221437.0,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-865462.0,"Purchase Of Intangibles":-865462.0,"Net PPE Purchase And Sale":-1058269.0,"Sale Of PPE":82988.0,"Purchase Of PPE":-1141257.0,"Operating Cash Flow":34043489.0,"Cash Flow From Continuing Operating Activities":34043489.0,"Change In Working Capital":42212633.0,"Change In Other Working Capital":151262.0,"Change In Other Current Assets":432422.0,"Change In Payables And Accrued Expense":-8241297.0,"Change In Accrued Expense":1697323.0,"Change In Payable":-9938620.0,"Change In Account Payable":-9938620.0,"Change In Prepaid Assets":-4886326.0,"Change In Receivables":54756572.0,"Changes In Account Receivables":54756572.0,"Other Non Cash Items":-138796.0,"Stock Based Compensation":4826133.0,"Asset Impairment Charge":1244018.0,"Deferred Tax":-4878785.0,"Deferred Income Tax":-4878785.0,"Depreciation Amortization Depletion":3981008.0,"Depreciation And Amortization":3981008.0,"Amortization Cash Flow":1452299.0,"Amortization Of Intangibles":1452299.0,"Depreciation":2528709.0,"Operating Gains Losses":87171.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":48354.0,"Gain Loss On Sale Of Business":38817.0,"Net Income From Continuing Operations":-13289893.0},"2025-03-31":{"Free Cash Flow":7474392.0,"Repurchase Of Capital Stock":-5751954.0,"Repayment Of Debt":-1299947.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1742337.0,"Interest Paid Supplemental Data":781762.0,"Income Tax Paid Supplemental Data":1906712.0,"End Cash Position":103059044.0,"Beginning Cash Position":107337307.0,"Effect Of Exchange Rate Changes":317738.0,"Changes In Cash":-4596001.0,"Financing Cash Flow":-8518416.0,"Cash Flow From Continuing Financing Activities":-8518416.0,"Net Other Financing Charges":-1466515.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-5751954.0,"Common Stock Payments":-5751954.0,"Net Issuance Payments Of Debt":-1299947.0,"Net Long Term Debt Issuance":-1299947.0,"Long Term Debt Payments":-1299947.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-5294314.0,"Cash Flow From Continuing Investing Activities":-5294314.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-3646318.0,"Purchase Of Business":-3646318.0,"Net Intangibles Purchase And Sale":-712711.0,"Purchase Of Intangibles":-712711.0,"Net PPE Purchase And Sale":-935285.0,"Sale Of PPE":94341.0,"Purchase Of PPE":-1029626.0,"Operating Cash Flow":9216729.0,"Cash Flow From Continuing Operating Activities":9216729.0,"Change In Working Capital":14317367.0,"Change In Other Working Capital":185334.0,"Change In Other Current Assets":538190.0,"Change In Payables And Accrued Expense":-17457157.0,"Change In Accrued Expense":-9148984.0,"Change In Payable":-8308173.0,"Change In Account Payable":-8308173.0,"Change In Prepaid Assets":-386734.0,"Change In Receivables":31437734.0,"Changes In Account Receivables":31437734.0,"Other Non Cash Items":40837.0,"Stock Based Compensation":4830312.0,"Asset Impairment Charge":1247991.0,"Deferred Tax":-3927428.0,"Deferred Income Tax":-3927428.0,"Depreciation Amortization Depletion":3761391.0,"Depreciation And Amortization":3761391.0,"Amortization Cash Flow":1299142.0,"Amortization Of Intangibles":1299142.0,"Depreciation":2462249.0,"Operating Gains Losses":25559.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":-15139.0,"Gain Loss On Sale Of Business":40698.0,"Net Income From Continuing Operations":-11079300.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":706598.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":25646.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":86121.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}