{"ticker":"DCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":15099264.0,"Share Issued":15099264.0,"Net Debt":236621000.0,"Total Debt":334794000.0,"Tangible Book Value":321363000.0,"Invested Capital":966863000.0,"Working Capital":464467000.0,"Net Tangible Assets":321363000.0,"Capital Lease Obligations":58369000.0,"Common Stock Equity":690438000.0,"Total Capitalization":961863000.0,"Total Equity Gross Minority Interest":690438000.0,"Stockholders Equity":690438000.0,"Gains Losses Not Affecting Retained Earnings":7845000.0,"Other Equity Adjustments":7845000.0,"Retained Earnings":436619000.0,"Additional Paid In Capital":245823000.0,"Capital Stock":151000.0,"Common Stock":151000.0,"Total Liabilities Net Minority Interest":534116000.0,"Total Non Current Liabilities Net Minority Interest":337140000.0,"Other Non Current Liabilities":14064000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":323076000.0,"Long Term Capital Lease Obligation":51651000.0,"Long Term Debt":271425000.0,"Current Liabilities":196976000.0,"Other Current Liabilities":9190000.0,"Current Deferred Liabilities":56401000.0,"Current Deferred Revenue":56401000.0,"Current Debt And Capital Lease Obligation":11718000.0,"Current Capital Lease Obligation":6718000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Pensionand Other Post Retirement Benefit Plans Current":24007000.0,"Payables And Accrued Expenses":95660000.0,"Current Accrued Expenses":0.0,"Payables":95660000.0,"Total Tax Payable":85000.0,"Accounts Payable":95575000.0,"Total Assets":1224554000.0,"Total Non Current Assets":563111000.0,"Other Non Current Assets":22292000.0,"Non Current Deferred Assets":10085000.0,"Non Current Deferred Taxes Assets":10085000.0,"Goodwill And Other Intangible Assets":369075000.0,"Other Intangible Assets":124475000.0,"Goodwill":244600000.0,"Net PPE":161659000.0,"Accumulated Depreciation":-190526000.0,"Gross PPE":352185000.0,"Construction In Progress":null,"Other Properties":352185000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":661443000.0,"Other Current Assets":17095000.0,"Current Deferred Assets":6246000.0,"Inventory":191714000.0,"Finished Goods":3394000.0,"Work In Process":19824000.0,"Raw Materials":168496000.0,"Receivables":406584000.0,"Other Receivables":259666000.0,"Accounts Receivable":146918000.0,"Allowance For Doubtful Accounts Receivable":-1690000.0,"Gross Accounts Receivable":148608000.0,"Cash Cash Equivalents And Short Term Investments":39804000.0,"Cash And Cash Equivalents":39804000.0},"2026-03-31":{"Ordinary Shares Number":15083102.0,"Share Issued":15083102.0,"Net Debt":263505000.0,"Total Debt":342704000.0,"Tangible Book Value":296540000.0,"Invested Capital":972404000.0,"Working Capital":461305000.0,"Net Tangible Assets":296540000.0,"Capital Lease Obligations":40096000.0,"Common Stock Equity":669796000.0,"Total Capitalization":967404000.0,"Total Equity Gross Minority Interest":669796000.0,"Stockholders Equity":669796000.0,"Gains Losses Not Affecting Retained Earnings":7047000.0,"Other Equity Adjustments":7047000.0,"Retained Earnings":416220000.0,"Additional Paid In Capital":246378000.0,"Capital Stock":151000.0,"Common Stock":151000.0,"Total Liabilities Net Minority Interest":515537000.0,"Total Non Current Liabilities Net Minority Interest":342986000.0,"Other Non Current Liabilities":12287000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":330699000.0,"Long Term Capital Lease Obligation":33091000.0,"Long Term Debt":297608000.0,"Current Liabilities":172551000.0,"Other Current Liabilities":7375000.0,"Current Deferred Liabilities":52473000.0,"Current Deferred Revenue":52473000.0,"Current Debt And Capital Lease Obligation":12005000.0,"Current Capital Lease Obligation":7005000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Pensionand Other Post Retirement Benefit Plans Current":20444000.0,"Payables And Accrued Expenses":80254000.0,"Current Accrued Expenses":0.0,"Payables":80254000.0,"Total Tax Payable":293000.0,"Accounts Payable":79961000.0,"Total Assets":1185333000.0,"Total Non Current Assets":551477000.0,"Other Non Current Assets":20398000.0,"Non Current Deferred Assets":14180000.0,"Non Current Deferred Taxes Assets":14180000.0,"Goodwill And Other Intangible Assets":373256000.0,"Other Intangible Assets":128656000.0,"Goodwill":244600000.0,"Net PPE":143643000.0,"Accumulated Depreciation":-187468000.0,"Gross PPE":331111000.0,"Construction In Progress":null,"Other Properties":331111000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":633856000.0,"Other Current Assets":16314000.0,"Current Deferred Assets":5914000.0,"Inventory":186269000.0,"Finished Goods":4158000.0,"Work In Process":20217000.0,"Raw Materials":161894000.0,"Receivables":386256000.0,"Other Receivables":249229000.0,"Accounts Receivable":137027000.0,"Allowance For Doubtful Accounts Receivable":-1690000.0,"Gross Accounts Receivable":138717000.0,"Cash Cash Equivalents And Short Term Investments":39103000.0,"Cash And Cash Equivalents":39103000.0},"2025-12-31":{"Ordinary Shares Number":14949671.0,"Share Issued":14949671.0,"Net Debt":258501000.0,"Total Debt":345830000.0,"Tangible Book Value":284042000.0,"Invested Capital":965271000.0,"Working Capital":446749000.0,"Net Tangible Assets":284042000.0,"Capital Lease Obligations":42040000.0,"Common Stock Equity":661481000.0,"Total Capitalization":960271000.0,"Total Equity Gross Minority Interest":661481000.0,"Stockholders Equity":661481000.0,"Gains Losses Not Affecting Retained Earnings":6546000.0,"Other Equity Adjustments":6546000.0,"Retained Earnings":406304000.0,"Additional Paid In Capital":248482000.0,"Capital Stock":149000.0,"Common Stock":149000.0,"Total Liabilities Net Minority Interest":524934000.0,"Total Non Current Liabilities Net Minority Interest":345699000.0,"Other Non Current Liabilities":12686000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":333013000.0,"Long Term Capital Lease Obligation":34223000.0,"Long Term Debt":298790000.0,"Current Liabilities":179235000.0,"Other Current Liabilities":7472000.0,"Current Deferred Liabilities":40694000.0,"Current Deferred Revenue":40694000.0,"Current Debt And Capital Lease Obligation":12817000.0,"Current Capital Lease Obligation":7817000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Pensionand Other Post Retirement Benefit Plans Current":39161000.0,"Payables And Accrued Expenses":79091000.0,"Current Accrued Expenses":4085000.0,"Payables":75006000.0,"Total Tax Payable":353000.0,"Accounts Payable":74653000.0,"Total Assets":1186415000.0,"Total Non Current Assets":560431000.0,"Other Non Current Assets":20192000.0,"Non Current Deferred Assets":15500000.0,"Non Current Deferred Taxes Assets":15500000.0,"Goodwill And Other Intangible Assets":377439000.0,"Other Intangible Assets":132839000.0,"Goodwill":244600000.0,"Net PPE":147300000.0,"Accumulated Depreciation":-196508000.0,"Gross PPE":343808000.0,"Construction In Progress":15151000.0,"Other Properties":40077000.0,"Machinery Furniture Equipment":217005000.0,"Buildings And Improvements":60896000.0,"Land And Improvements":10679000.0,"Properties":0.0,"Current Assets":625984000.0,"Other Current Assets":16442000.0,"Current Deferred Assets":7178000.0,"Inventory":182788000.0,"Finished Goods":4769000.0,"Work In Process":19613000.0,"Raw Materials":158406000.0,"Receivables":374287000.0,"Other Receivables":249845000.0,"Accounts Receivable":124442000.0,"Allowance For Doubtful Accounts Receivable":-1802000.0,"Gross Accounts Receivable":126244000.0,"Cash Cash Equivalents And Short Term Investments":45289000.0,"Cash And Cash Equivalents":45289000.0},"2025-09-30":{"Ordinary Shares Number":14945835.0,"Share Issued":14945835.0,"Net Debt":176628000.0,"Total Debt":271471000.0,"Tangible Book Value":267418000.0,"Invested Capital":876591000.0,"Working Capital":347096000.0,"Net Tangible Assets":267418000.0,"Capital Lease Obligations":43925000.0,"Common Stock Equity":649045000.0,"Total Capitalization":864091000.0,"Total Equity Gross Minority Interest":649045000.0,"Stockholders Equity":649045000.0,"Gains Losses Not Affecting Retained Earnings":6823000.0,"Other Equity Adjustments":6823000.0,"Retained Earnings":412093000.0,"Additional Paid In Capital":229980000.0,"Capital Stock":149000.0,"Common Stock":149000.0,"Total Liabilities Net Minority Interest":599525000.0,"Total Non Current Liabilities Net Minority Interest":265271000.0,"Other Non Current Liabilities":14096000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":251175000.0,"Long Term Capital Lease Obligation":36129000.0,"Long Term Debt":215046000.0,"Current Liabilities":334254000.0,"Other Current Liabilities":11327000.0,"Current Deferred Liabilities":34450000.0,"Current Deferred Revenue":34450000.0,"Current Debt And Capital Lease Obligation":20296000.0,"Current Capital Lease Obligation":7796000.0,"Current Debt":12500000.0,"Other Current Borrowings":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":31252000.0,"Payables And Accrued Expenses":236929000.0,"Current Accrued Expenses":151350000.0,"Payables":85579000.0,"Total Tax Payable":298000.0,"Accounts Payable":85281000.0,"Total Assets":1248570000.0,"Total Non Current Assets":567220000.0,"Other Non Current Assets":17887000.0,"Non Current Deferred Assets":18172000.0,"Non Current Deferred Taxes Assets":18172000.0,"Goodwill And Other Intangible Assets":381627000.0,"Other Intangible Assets":137027000.0,"Goodwill":244600000.0,"Net PPE":149534000.0,"Accumulated Depreciation":-202781000.0,"Gross PPE":352315000.0,"Construction In Progress":null,"Other Properties":352315000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":681350000.0,"Other Current Assets":72259000.0,"Current Deferred Assets":5685000.0,"Inventory":192817000.0,"Finished Goods":5401000.0,"Work In Process":24594000.0,"Raw Materials":162822000.0,"Receivables":359671000.0,"Other Receivables":248402000.0,"Accounts Receivable":111269000.0,"Allowance For Doubtful Accounts Receivable":-2039000.0,"Gross Accounts Receivable":113308000.0,"Cash Cash Equivalents And Short Term Investments":50918000.0,"Cash And Cash Equivalents":50918000.0},"2025-06-30":{"Ordinary Shares Number":14922797.0,"Share Issued":14922797.0,"Net Debt":193467000.0,"Total Debt":256303000.0,"Tangible Book Value":322016000.0,"Invested Capital":938415000.0,"Working Capital":413742000.0,"Net Tangible Assets":322016000.0,"Capital Lease Obligations":25719000.0,"Common Stock Equity":707831000.0,"Total Capitalization":925915000.0,"Total Equity Gross Minority Interest":707831000.0,"Stockholders Equity":707831000.0,"Gains Losses Not Affecting Retained Earnings":7491000.0,"Other Equity Adjustments":7491000.0,"Retained Earnings":476539000.0,"Additional Paid In Capital":223652000.0,"Capital Stock":149000.0,"Common Stock":149000.0,"Total Liabilities Net Minority Interest":433000000.0,"Total Non Current Liabilities Net Minority Interest":248505000.0,"Other Non Current Liabilities":13568000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":234937000.0,"Long Term Capital Lease Obligation":16853000.0,"Long Term Debt":218084000.0,"Current Liabilities":184495000.0,"Other Current Liabilities":10095000.0,"Current Deferred Liabilities":36971000.0,"Current Deferred Revenue":36971000.0,"Current Debt And Capital Lease Obligation":21366000.0,"Current Capital Lease Obligation":8866000.0,"Current Debt":12500000.0,"Other Current Borrowings":12500000.0,"Pensionand Other Post Retirement Benefit Plans Current":27548000.0,"Payables And Accrued Expenses":88515000.0,"Current Accrued Expenses":null,"Payables":88515000.0,"Total Tax Payable":4426000.0,"Accounts Payable":84089000.0,"Total Assets":1140831000.0,"Total Non Current Assets":542594000.0,"Other Non Current Assets":18412000.0,"Non Current Deferred Assets":5066000.0,"Non Current Deferred Taxes Assets":5066000.0,"Goodwill And Other Intangible Assets":385815000.0,"Other Intangible Assets":141215000.0,"Goodwill":244600000.0,"Net PPE":133301000.0,"Accumulated Depreciation":-199238000.0,"Gross PPE":332539000.0,"Construction In Progress":null,"Other Properties":332539000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":598237000.0,"Other Current Assets":17327000.0,"Current Deferred Assets":5769000.0,"Inventory":197296000.0,"Finished Goods":5943000.0,"Work In Process":26388000.0,"Raw Materials":164965000.0,"Receivables":340728000.0,"Other Receivables":221046000.0,"Accounts Receivable":119682000.0,"Allowance For Doubtful Accounts Receivable":-2008000.0,"Gross Accounts Receivable":121690000.0,"Cash Cash Equivalents And Short Term Investments":37117000.0,"Cash And Cash Equivalents":37117000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":0.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":16460000.0,"Other Properties":null,"Machinery Furniture Equipment":219574000.0,"Buildings And Improvements":57394000.0,"Land And Improvements":11305000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.177758,"Normalized EBITDA":36885000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":20399000.0,"Reconciled Depreciation":8554000.0,"Reconciled Cost Of Revenue":161592000.0,"EBITDA":36885000.0,"EBIT":28331000.0,"Net Interest Income":-3522000.0,"Interest Expense":3522000.0,"Normalized Income":20399000.0,"Net Income From Continuing And Discontinued Operation":20399000.0,"Total Expenses":196161000.0,"Total Operating Income As Reported":28331000.0,"Diluted Average Shares":15555000.0,"Basic Average Shares":15136000.0,"Diluted EPS":1.31,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":20399000.0,"Net Income Common Stockholders":20399000.0,"Net Income":20399000.0,"Net Income Including Noncontrolling Interests":20399000.0,"Net Income Continuous Operations":20399000.0,"Tax Provision":4410000.0,"Pretax Income":24809000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-3522000.0,"Interest Expense Non Operating":3522000.0,"Operating Income":28331000.0,"Operating Expense":34569000.0,"Selling General And Administration":34569000.0,"Gross Profit":62900000.0,"Cost Of Revenue":161592000.0,"Total Revenue":224492000.0,"Operating Revenue":224492000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.153202,"Normalized EBITDA":23958000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":9916000.0,"Reconciled Depreciation":8238000.0,"Reconciled Cost Of Revenue":152789000.0,"EBITDA":23958000.0,"EBIT":15720000.0,"Net Interest Income":-4010000.0,"Interest Expense":4010000.0,"Normalized Income":9916000.0,"Net Income From Continuing And Discontinued Operation":9916000.0,"Total Expenses":193302000.0,"Total Operating Income As Reported":15720000.0,"Diluted Average Shares":15599000.0,"Basic Average Shares":15044000.0,"Diluted EPS":0.64,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":9916000.0,"Net Income Common Stockholders":9916000.0,"Net Income":9916000.0,"Net Income Including Noncontrolling Interests":9916000.0,"Net Income Continuous Operations":9916000.0,"Tax Provision":1794000.0,"Pretax Income":11710000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-4010000.0,"Interest Expense Non Operating":4010000.0,"Operating Income":15720000.0,"Operating Expense":40513000.0,"Selling General And Administration":40513000.0,"Gross Profit":56233000.0,"Cost Of Revenue":152789000.0,"Total Revenue":209022000.0,"Operating Revenue":209022000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2216857.329711,"Tax Rate For Calcs":0.251031,"Normalized EBITDA":30710000.0,"Total Unusual Items":-8831000.0,"Total Unusual Items Excluding Goodwill":-8831000.0,"Net Income From Continuing Operation Net Minority Interest":7444000.0,"Reconciled Depreciation":8462000.0,"Reconciled Cost Of Revenue":155993000.0,"EBITDA":21879000.0,"EBIT":13417000.0,"Net Interest Income":-3478000.0,"Interest Expense":3478000.0,"Normalized Income":14058142.670289,"Net Income From Continuing And Discontinued Operation":7444000.0,"Total Expenses":193550000.0,"Total Operating Income As Reported":13998000.0,"Diluted Average Shares":15416000.0,"Basic Average Shares":14989000.0,"Diluted EPS":0.48,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":7444000.0,"Net Income Common Stockholders":7444000.0,"Net Income":7444000.0,"Net Income Including Noncontrolling Interests":7444000.0,"Net Income Continuous Operations":7444000.0,"Tax Provision":2495000.0,"Pretax Income":9939000.0,"Other Income Expense":-8831000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":-8831000.0,"Other Special Charges":8211000.0,"Restructuring And Mergern Acquisition":620000.0,"Net Non Operating Interest Income Expense":-3478000.0,"Interest Expense Non Operating":3478000.0,"Operating Income":22248000.0,"Operating Expense":37557000.0,"Selling General And Administration":37557000.0,"Gross Profit":59805000.0,"Cost Of Revenue":155993000.0,"Total Revenue":215798000.0,"Operating Revenue":215798000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-22390312.954192,"Tax Rate For Calcs":0.223327,"Normalized EBITDA":28546000.0,"Total Unusual Items":-100258000.0,"Total Unusual Items Excluding Goodwill":-100258000.0,"Net Income From Continuing Operation Net Minority Interest":-64446000.0,"Reconciled Depreciation":8338000.0,"Reconciled Cost Of Revenue":156083000.0,"EBITDA":-71712000.0,"EBIT":-80050000.0,"Net Interest Income":-2927000.0,"Interest Expense":2927000.0,"Normalized Income":13421687.045808,"Net Income From Continuing And Discontinued Operation":-64446000.0,"Total Expenses":192350000.0,"Total Operating Income As Reported":-80050000.0,"Diluted Average Shares":14978000.0,"Basic Average Shares":14978000.0,"Diluted EPS":-4.3,"Basic EPS":-4.3,"Diluted NI Availto Com Stockholders":-64446000.0,"Net Income Common Stockholders":-64446000.0,"Net Income":-64446000.0,"Net Income Including Noncontrolling Interests":-64446000.0,"Net Income Continuous Operations":-64446000.0,"Tax Provision":-18531000.0,"Pretax Income":-82977000.0,"Other Income Expense":-100258000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-100258000.0,"Other Special Charges":99675000.0,"Restructuring And Mergern Acquisition":583000.0,"Net Non Operating Interest Income Expense":-2927000.0,"Interest Expense Non Operating":2927000.0,"Operating Income":20208000.0,"Operating Expense":36267000.0,"Selling General And Administration":36267000.0,"Gross Profit":56475000.0,"Cost Of Revenue":156083000.0,"Total Revenue":212558000.0,"Operating Revenue":212558000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-136978.193525,"Tax Rate For Calcs":0.225293,"Normalized EBITDA":28352000.0,"Total Unusual Items":-608000.0,"Total Unusual Items Excluding Goodwill":-608000.0,"Net Income From Continuing Operation Net Minority Interest":12754000.0,"Reconciled Depreciation":8273000.0,"Reconciled Cost Of Revenue":147827000.0,"EBITDA":27744000.0,"EBIT":19471000.0,"Net Interest Income":-3008000.0,"Interest Expense":3008000.0,"Normalized Income":13225021.806475,"Net Income From Continuing And Discontinued Operation":12754000.0,"Total Expenses":182470000.0,"Total Operating Income As Reported":17725000.0,"Diluted Average Shares":15216000.0,"Basic Average Shares":14938000.0,"Diluted EPS":0.84,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":12754000.0,"Net Income Common Stockholders":12754000.0,"Net Income":12754000.0,"Net Income Including Noncontrolling Interests":12754000.0,"Net Income Continuous Operations":12754000.0,"Tax Provision":3709000.0,"Pretax Income":16463000.0,"Other Income Expense":1138000.0,"Other Non Operating Income Expenses":1746000.0,"Special Income Charges":-608000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":608000.0,"Net Non Operating Interest Income Expense":-3008000.0,"Interest Expense Non Operating":3008000.0,"Operating Income":18333000.0,"Operating Expense":34643000.0,"Selling General And Administration":34643000.0,"Gross Profit":52976000.0,"Cost Of Revenue":147827000.0,"Total Revenue":200803000.0,"Operating Revenue":200803000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-426000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-1896000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":29969000.0,"Repayment Of Debt":-26284000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3578000.0,"Interest Paid Supplemental Data":3189000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":39804000.0,"Beginning Cash Position":39103000.0,"Changes In Cash":701000.0,"Financing Cash Flow":-29323000.0,"Cash Flow From Continuing Financing Activities":-29323000.0,"Proceeds From Stock Option Exercised":-3039000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-26284000.0,"Net Long Term Debt Issuance":-26284000.0,"Long Term Debt Payments":-26284000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3523000.0,"Cash Flow From Continuing Investing Activities":-3523000.0,"Net Other Investing Changes":55000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3578000.0,"Sale Of PPE":null,"Purchase Of PPE":-3578000.0,"Operating Cash Flow":33547000.0,"Cash Flow From Continuing Operating Activities":33547000.0,"Change In Working Capital":-3532000.0,"Change In Other Working Capital":3494000.0,"Change In Other Current Liabilities":-1867000.0,"Change In Other Current Assets":-1891000.0,"Change In Payables And Accrued Expense":22505000.0,"Change In Accrued Expense":7048000.0,"Change In Payable":15457000.0,"Change In Account Payable":15457000.0,"Change In Inventory":-5445000.0,"Change In Receivables":-20328000.0,"Changes In Account Receivables":-9891000.0,"Other Non Cash Items":-1079000.0,"Stock Based Compensation":5352000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":3853000.0,"Deferred Income Tax":3853000.0,"Depreciation Amortization Depletion":8554000.0,"Depreciation And Amortization":8554000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":20399000.0},"2026-03-31":{"Free Cash Flow":8303000.0,"Repayment Of Debt":-1339000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2936000.0,"Interest Paid Supplemental Data":3617000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":39103000.0,"Beginning Cash Position":45289000.0,"Changes In Cash":-6186000.0,"Financing Cash Flow":-14534000.0,"Cash Flow From Continuing Financing Activities":-14534000.0,"Proceeds From Stock Option Exercised":-13195000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1339000.0,"Net Long Term Debt Issuance":-1339000.0,"Long Term Debt Payments":-1339000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2891000.0,"Cash Flow From Continuing Investing Activities":-2891000.0,"Net Other Investing Changes":45000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2936000.0,"Sale Of PPE":null,"Purchase Of PPE":-2936000.0,"Operating Cash Flow":11239000.0,"Cash Flow From Continuing Operating Activities":11239000.0,"Change In Working Capital":-21949000.0,"Change In Other Working Capital":12930000.0,"Change In Other Current Liabilities":-1944000.0,"Change In Other Current Assets":308000.0,"Change In Payables And Accrued Expense":-17905000.0,"Change In Accrued Expense":-23569000.0,"Change In Payable":5664000.0,"Change In Account Payable":5664000.0,"Change In Inventory":-3481000.0,"Change In Receivables":-11857000.0,"Changes In Account Receivables":-12473000.0,"Other Non Cash Items":2559000.0,"Stock Based Compensation":11419000.0,"Provisionand Write Offof Assets":-112000.0,"Asset Impairment Charge":null,"Deferred Tax":1168000.0,"Deferred Income Tax":1168000.0,"Depreciation Amortization Depletion":8238000.0,"Depreciation And Amortization":8238000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":9916000.0},"2025-12-31":{"Free Cash Flow":-78753000.0,"Repayment Of Debt":-243214000.0,"Issuance Of Debt":320000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4066000.0,"Interest Paid Supplemental Data":4341000.0,"Income Tax Paid Supplemental Data":234000.0,"End Cash Position":45289000.0,"Beginning Cash Position":50918000.0,"Changes In Cash":-5629000.0,"Financing Cash Flow":73127000.0,"Cash Flow From Continuing Financing Activities":73127000.0,"Proceeds From Stock Option Exercised":-105000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":76786000.0,"Net Long Term Debt Issuance":76786000.0,"Long Term Debt Payments":-243214000.0,"Long Term Debt Issuance":320000000.0,"Investing Cash Flow":-4069000.0,"Cash Flow From Continuing Investing Activities":-4069000.0,"Net Other Investing Changes":-8000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4061000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-4066000.0,"Operating Cash Flow":-74687000.0,"Cash Flow From Continuing Operating Activities":-74687000.0,"Change In Working Capital":-9431000.0,"Change In Other Working Capital":4531000.0,"Change In Other Current Liabilities":-1905000.0,"Change In Other Current Assets":-257000.0,"Change In Payables And Accrued Expense":-7369000.0,"Change In Accrued Expense":3193000.0,"Change In Payable":-10562000.0,"Change In Account Payable":-10562000.0,"Change In Inventory":10029000.0,"Change In Receivables":-14460000.0,"Changes In Account Receivables":-13017000.0,"Other Non Cash Items":-91541000.0,"Stock Based Compensation":7009000.0,"Provisionand Write Offof Assets":-155000.0,"Asset Impairment Charge":null,"Deferred Tax":2944000.0,"Deferred Income Tax":2944000.0,"Depreciation Amortization Depletion":8462000.0,"Depreciation And Amortization":8462000.0,"Amortization Cash Flow":4409000.0,"Amortization Of Intangibles":4409000.0,"Depreciation":4053000.0,"Operating Gains Losses":581000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":7444000.0},"2025-09-30":{"Free Cash Flow":16011000.0,"Repayment Of Debt":-3211000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2090000.0,"Interest Paid Supplemental Data":2537000.0,"Income Tax Paid Supplemental Data":573000.0,"End Cash Position":50918000.0,"Beginning Cash Position":37117000.0,"Changes In Cash":13801000.0,"Financing Cash Flow":-2248000.0,"Cash Flow From Continuing Financing Activities":-2248000.0,"Proceeds From Stock Option Exercised":963000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3211000.0,"Net Long Term Debt Issuance":-3211000.0,"Long Term Debt Payments":-3211000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2052000.0,"Cash Flow From Continuing Investing Activities":-2052000.0,"Net Other Investing Changes":38000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2090000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-2090000.0,"Operating Cash Flow":18101000.0,"Cash Flow From Continuing Operating Activities":18101000.0,"Change In Working Capital":-18931000.0,"Change In Other Working Capital":-2551000.0,"Change In Other Current Liabilities":-1801000.0,"Change In Other Current Assets":475000.0,"Change In Payables And Accrued Expense":1319000.0,"Change In Accrued Expense":391000.0,"Change In Payable":928000.0,"Change In Account Payable":928000.0,"Change In Inventory":5660000.0,"Change In Receivables":-22033000.0,"Changes In Account Receivables":6757000.0,"Other Non Cash Items":100397000.0,"Stock Based Compensation":-3256000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Deferred Tax":-12909000.0,"Deferred Income Tax":-12909000.0,"Depreciation Amortization Depletion":8338000.0,"Depreciation And Amortization":8338000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-55538000.0},"2025-06-30":{"Free Cash Flow":18143000.0,"Repayment Of Debt":-22022000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4267000.0,"Interest Paid Supplemental Data":1533000.0,"Income Tax Paid Supplemental Data":1302000.0,"End Cash Position":37117000.0,"Beginning Cash Position":30732000.0,"Changes In Cash":6385000.0,"Financing Cash Flow":-13837000.0,"Cash Flow From Continuing Financing Activities":-13837000.0,"Proceeds From Stock Option Exercised":-1815000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-12022000.0,"Net Long Term Debt Issuance":-12022000.0,"Long Term Debt Payments":-22022000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-2188000.0,"Cash Flow From Continuing Investing Activities":-2188000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2288000.0,"Sale Of PPE":null,"Purchase Of PPE":-4267000.0,"Operating Cash Flow":22410000.0,"Cash Flow From Continuing Operating Activities":22410000.0,"Change In Working Capital":-3919000.0,"Change In Other Working Capital":311000.0,"Change In Other Current Liabilities":-2169000.0,"Change In Other Current Assets":-3455000.0,"Change In Payables And Accrued Expense":11255000.0,"Change In Accrued Expense":7101000.0,"Change In Payable":4154000.0,"Change In Account Payable":4154000.0,"Change In Inventory":-577000.0,"Change In Receivables":-9284000.0,"Changes In Account Receivables":-244000.0,"Other Non Cash Items":2309000.0,"Stock Based Compensation":5033000.0,"Provisionand Write Offof Assets":64000.0,"Asset Impairment Charge":null,"Deferred Tax":-358000.0,"Deferred Income Tax":-358000.0,"Depreciation Amortization Depletion":8273000.0,"Depreciation And Amortization":8273000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":12754000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":221000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4687000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":4320000.0,"Amortization Of Intangibles":4320000.0,"Depreciation":3989000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}