{"ticker":"DDL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":26355849.0,"Ordinary Shares Number":327985679.0,"Share Issued":354341528.0,"Net Debt":null,"Total Debt":125000.0,"Tangible Book Value":1177945000.0,"Invested Capital":1177945000.0,"Working Capital":1288866000.0,"Net Tangible Assets":1177945000.0,"Capital Lease Obligations":125000.0,"Common Stock Equity":1177945000.0,"Total Capitalization":1177945000.0,"Total Equity Gross Minority Interest":1315975000.0,"Minority Interest":138030000.0,"Stockholders Equity":1177945000.0,"Gains Losses Not Affecting Retained Earnings":-28293000.0,"Other Equity Adjustments":-28293000.0,"Treasury Stock":59969000.0,"Retained Earnings":-13000373000.0,"Additional Paid In Capital":14266576000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":5596840000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5596840000.0,"Other Current Liabilities":5472607000.0,"Current Deferred Liabilities":3942000.0,"Current Deferred Revenue":3942000.0,"Current Debt And Capital Lease Obligation":125000.0,"Current Capital Lease Obligation":125000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":120166000.0,"Current Accrued Expenses":12279000.0,"Payables":107887000.0,"Other Payable":30957000.0,"Total Tax Payable":null,"Accounts Payable":76930000.0,"Total Assets":6912815000.0,"Total Non Current Assets":27109000.0,"Other Non Current Assets":9419000.0,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":17690000.0,"Accumulated Depreciation":null,"Gross PPE":17690000.0,"Leases":null,"Construction In Progress":null,"Other Properties":17690000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6885706000.0,"Other Current Assets":14221000.0,"Assets Held For Sale Current":6368856000.0,"Restricted Cash":null,"Prepaid Assets":65414000.0,"Inventory":24369000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":41655000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":41655000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":371191000.0,"Other Short Term Investments":159146000.0,"Cash And Cash Equivalents":212045000.0},"2025-12-31":{"Treasury Shares Number":26355849.0,"Ordinary Shares Number":327985679.0,"Share Issued":354341528.0,"Net Debt":null,"Total Debt":2433635000.0,"Tangible Book Value":1040782000.0,"Invested Capital":1912302000.0,"Working Capital":245522000.0,"Net Tangible Assets":1040782000.0,"Capital Lease Obligations":1562115000.0,"Common Stock Equity":1040782000.0,"Total Capitalization":1040782000.0,"Total Equity Gross Minority Interest":1176217000.0,"Minority Interest":135435000.0,"Stockholders Equity":1040782000.0,"Gains Losses Not Affecting Retained Earnings":3948000.0,"Other Equity Adjustments":3948000.0,"Treasury Stock":59969000.0,"Retained Earnings":-13163215000.0,"Additional Paid In Capital":14260014000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":5839951000.0,"Total Non Current Liabilities Net Minority Interest":1045384000.0,"Other Non Current Liabilities":147573000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":897811000.0,"Long Term Capital Lease Obligation":897811000.0,"Current Liabilities":4794567000.0,"Other Current Liabilities":77244000.0,"Current Deferred Liabilities":273260000.0,"Current Deferred Revenue":273260000.0,"Current Debt And Capital Lease Obligation":1535824000.0,"Current Capital Lease Obligation":664304000.0,"Current Debt":871520000.0,"Other Current Borrowings":171520000.0,"Line Of Credit":330000000.0,"Current Notes Payable":370000000.0,"Payables And Accrued Expenses":2908239000.0,"Current Accrued Expenses":554121000.0,"Payables":2354118000.0,"Other Payable":304531000.0,"Total Tax Payable":129246000.0,"Accounts Payable":1920341000.0,"Total Assets":7016168000.0,"Total Non Current Assets":1976079000.0,"Other Non Current Assets":14435000.0,"Non Current Prepaid Assets":132788000.0,"Investments And Advances":16000000.0,"Investmentin Financial Assets":16000000.0,"Available For Sale Securities":16000000.0,"Net PPE":1812856000.0,"Accumulated Depreciation":-552660000.0,"Gross PPE":2365516000.0,"Leases":555154000.0,"Construction In Progress":17348000.0,"Other Properties":1580099000.0,"Machinery Furniture Equipment":212915000.0,"Properties":0.0,"Current Assets":5040089000.0,"Other Current Assets":53637000.0,"Assets Held For Sale Current":null,"Restricted Cash":340000.0,"Prepaid Assets":163592000.0,"Inventory":570485000.0,"Other Inventories":19929000.0,"Finished Goods":550556000.0,"Receivables":275559000.0,"Taxes Receivable":30701000.0,"Accrued Interest Receivable":52919000.0,"Accounts Receivable":191939000.0,"Allowance For Doubtful Accounts Receivable":-3976000.0,"Gross Accounts Receivable":195915000.0,"Cash Cash Equivalents And Short Term Investments":3976476000.0,"Other Short Term Investments":2869681000.0,"Cash And Cash Equivalents":1106795000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":325154631.0,"Share Issued":325154631.0,"Net Debt":83847000.0,"Total Debt":2475438000.0,"Tangible Book Value":1024840000.0,"Invested Capital":1940994000.0,"Working Capital":242674000.0,"Net Tangible Assets":1024840000.0,"Capital Lease Obligations":1559284000.0,"Common Stock Equity":1024840000.0,"Total Capitalization":1024840000.0,"Total Equity Gross Minority Interest":1157674000.0,"Minority Interest":132834000.0,"Stockholders Equity":1024840000.0,"Gains Losses Not Affecting Retained Earnings":27731000.0,"Other Equity Adjustments":27731000.0,"Treasury Stock":51176000.0,"Retained Earnings":-13194215000.0,"Additional Paid In Capital":14242496000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":5788720000.0,"Total Non Current Liabilities Net Minority Interest":1053768000.0,"Other Non Current Liabilities":146347000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":907421000.0,"Long Term Capital Lease Obligation":907421000.0,"Current Liabilities":4734952000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":272048000.0,"Current Deferred Revenue":272048000.0,"Current Debt And Capital Lease Obligation":1568017000.0,"Current Capital Lease Obligation":651863000.0,"Current Debt":916154000.0,"Other Current Borrowings":916154000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2894887000.0,"Current Accrued Expenses":759988000.0,"Payables":2134899000.0,"Other Payable":250560000.0,"Total Tax Payable":null,"Accounts Payable":1884339000.0,"Total Assets":6946394000.0,"Total Non Current Assets":1968768000.0,"Other Non Current Assets":150397000.0,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1818371000.0,"Accumulated Depreciation":null,"Gross PPE":1818371000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1818371000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4977626000.0,"Other Current Assets":156453000.0,"Assets Held For Sale Current":null,"Restricted Cash":612000.0,"Prepaid Assets":143999000.0,"Inventory":590974000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":177976000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":177976000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3907612000.0,"Other Short Term Investments":3075305000.0,"Cash And Cash Equivalents":832307000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":325154631.0,"Share Issued":325154631.0,"Net Debt":135745000.0,"Total Debt":2535004000.0,"Tangible Book Value":942761000.0,"Invested Capital":2004715000.0,"Working Capital":171273000.0,"Net Tangible Assets":942761000.0,"Capital Lease Obligations":1473050000.0,"Common Stock Equity":942761000.0,"Total Capitalization":942761000.0,"Total Equity Gross Minority Interest":1073043000.0,"Minority Interest":130282000.0,"Stockholders Equity":942761000.0,"Gains Losses Not Affecting Retained Earnings":44362000.0,"Other Equity Adjustments":44362000.0,"Treasury Stock":51176000.0,"Retained Earnings":-13274555000.0,"Additional Paid In Capital":14224126000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":5685068000.0,"Total Non Current Liabilities Net Minority Interest":950180000.0,"Other Non Current Liabilities":145122000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":805058000.0,"Long Term Capital Lease Obligation":805058000.0,"Current Liabilities":4734888000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":249154000.0,"Current Deferred Revenue":249154000.0,"Current Debt And Capital Lease Obligation":1729946000.0,"Current Capital Lease Obligation":667992000.0,"Current Debt":1061954000.0,"Other Current Borrowings":1061954000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2755788000.0,"Current Accrued Expenses":755559000.0,"Payables":2000229000.0,"Other Payable":218035000.0,"Total Tax Payable":null,"Accounts Payable":1782194000.0,"Total Assets":6758111000.0,"Total Non Current Assets":1851950000.0,"Other Non Current Assets":145938000.0,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1706012000.0,"Accumulated Depreciation":null,"Gross PPE":1706012000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1706012000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4906161000.0,"Other Current Assets":193875000.0,"Assets Held For Sale Current":null,"Restricted Cash":1630000.0,"Prepaid Assets":96275000.0,"Inventory":504934000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":136912000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":136912000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3972535000.0,"Other Short Term Investments":3046326000.0,"Cash And Cash Equivalents":926209000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":325154631.0,"Share Issued":325154631.0,"Net Debt":193386000.0,"Total Debt":2804795000.0,"Tangible Book Value":823531000.0,"Invested Capital":2229873000.0,"Working Capital":129349000.0,"Net Tangible Assets":823531000.0,"Capital Lease Obligations":1398453000.0,"Common Stock Equity":823531000.0,"Total Capitalization":823531000.0,"Total Equity Gross Minority Interest":951337000.0,"Minority Interest":127806000.0,"Stockholders Equity":823531000.0,"Gains Losses Not Affecting Retained Earnings":50503000.0,"Other Equity Adjustments":50503000.0,"Treasury Stock":51176000.0,"Retained Earnings":-13379265000.0,"Additional Paid In Capital":14203465000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":5958509000.0,"Total Non Current Liabilities Net Minority Interest":920316000.0,"Other Non Current Liabilities":144073000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":776243000.0,"Long Term Capital Lease Obligation":776243000.0,"Current Liabilities":5038193000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":258839000.0,"Current Deferred Revenue":258839000.0,"Current Debt And Capital Lease Obligation":2028552000.0,"Current Capital Lease Obligation":622210000.0,"Current Debt":1406342000.0,"Other Current Borrowings":1406342000.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":2750802000.0,"Current Accrued Expenses":765036000.0,"Payables":1985766000.0,"Other Payable":343455000.0,"Total Tax Payable":null,"Accounts Payable":1642311000.0,"Total Assets":6909846000.0,"Total Non Current Assets":1742304000.0,"Other Non Current Assets":109036000.0,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":1633268000.0,"Accumulated Depreciation":null,"Gross PPE":1633268000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1633268000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5167542000.0,"Other Current Assets":182181000.0,"Assets Held For Sale Current":null,"Restricted Cash":4037000.0,"Prepaid Assets":84390000.0,"Inventory":471610000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":134860000.0,"Taxes Receivable":null,"Accrued Interest Receivable":null,"Accounts Receivable":134860000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4290464000.0,"Other Short Term Investments":3077508000.0,"Cash And Cash Equivalents":1212956000.0},"2024-12-31":{"Treasury Shares Number":29186897.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":718826000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":143118000.0,"Liabilities Heldfor Sale Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":75212000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1606253000.0,"Other Current Borrowings":636253000.0,"Line Of Credit":140000000.0,"Current Notes Payable":830000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":117591000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":95181000.0,"Investments And Advances":16000000.0,"Investmentin Financial Assets":16000000.0,"Available For Sale Securities":16000000.0,"Net PPE":null,"Accumulated Depreciation":-511410000.0,"Gross PPE":null,"Leases":462622000.0,"Construction In Progress":21765000.0,"Other Properties":null,"Machinery Furniture Equipment":203313000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":2788000.0,"Prepaid Assets":null,"Inventory":null,"Other Inventories":19540000.0,"Finished Goods":534061000.0,"Receivables":null,"Taxes Receivable":11434000.0,"Accrued Interest Receivable":61027000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2246000.0,"Gross Accounts Receivable":128142000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-72666000.0,"Net Income From Continuing Operation Net Minority Interest":-74023000.0,"Reconciled Cost Of Revenue":129263000.0,"EBITDA":-72666000.0,"EBIT":-72666000.0,"Net Interest Income":581000.0,"Interest Expense":null,"Interest Income":581000.0,"Normalized Income":-74023000.0,"Net Income From Continuing And Discontinued Operation":162842000.0,"Total Expenses":212057000.0,"Total Operating Income As Reported":-72666000.0,"Diluted Average Shares":216588723.0,"Basic Average Shares":216588723.0,"Diluted EPS":0.75,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":162842000.0,"Net Income Common Stockholders":162842000.0,"Net Income":162842000.0,"Minority Interests":-2595000.0,"Net Income Including Noncontrolling Interests":165437000.0,"Net Income Discontinuous Operations":236865000.0,"Net Income Continuous Operations":-71428000.0,"Tax Provision":2000.0,"Pretax Income":-71426000.0,"Other Income Expense":659000.0,"Other Non Operating Income Expenses":659000.0,"Net Non Operating Interest Income Expense":581000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":581000.0,"Operating Income":-72666000.0,"Operating Expense":82794000.0,"Other Operating Expenses":45250000.0,"Research And Development":12022000.0,"Selling General And Administration":25522000.0,"Selling And Marketing Expense":10310000.0,"General And Administrative Expense":15212000.0,"Other Gand A":15212000.0,"Gross Profit":10128000.0,"Cost Of Revenue":129263000.0,"Total Revenue":139391000.0,"Operating Revenue":139391000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.055677,"Normalized EBITDA":38416000.0,"Net Income From Continuing Operation Net Minority Interest":30999000.0,"Reconciled Cost Of Revenue":4415878000.0,"EBITDA":38416000.0,"EBIT":38416000.0,"Net Interest Income":24509000.0,"Interest Expense":2836000.0,"Interest Income":27345000.0,"Normalized Income":30999000.0,"Net Income From Continuing And Discontinued Operation":30999000.0,"Total Expenses":6230599000.0,"Total Operating Income As Reported":11985000.0,"Diluted Average Shares":224624905.0,"Basic Average Shares":216555005.0,"Diluted EPS":0.135,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":30999000.0,"Net Income Common Stockholders":30999000.0,"Net Income":30999000.0,"Minority Interests":-2600000.0,"Net Income Including Noncontrolling Interests":33599000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":33599000.0,"Tax Provision":1981000.0,"Pretax Income":35580000.0,"Other Income Expense":-914000.0,"Other Non Operating Income Expenses":-914000.0,"Net Non Operating Interest Income Expense":24509000.0,"Interest Expense Non Operating":2836000.0,"Interest Income Non Operating":27345000.0,"Operating Income":11985000.0,"Operating Expense":1814721000.0,"Other Operating Expenses":1329026000.0,"Research And Development":218731000.0,"Selling General And Administration":266964000.0,"Selling And Marketing Expense":136662000.0,"General And Administrative Expense":130302000.0,"Other Gand A":130302000.0,"Gross Profit":1826706000.0,"Cost Of Revenue":4415878000.0,"Total Revenue":6242584000.0,"Operating Revenue":6242584000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.021438,"Normalized EBITDA":87877000.0,"Net Income From Continuing Operation Net Minority Interest":80341000.0,"Reconciled Cost Of Revenue":4739839000.0,"EBITDA":87877000.0,"EBIT":87877000.0,"Net Interest Income":26526000.0,"Interest Expense":3168000.0,"Interest Income":29694000.0,"Normalized Income":80341000.0,"Net Income From Continuing And Discontinued Operation":80341000.0,"Total Expenses":6603094000.0,"Total Operating Income As Reported":59302000.0,"Diluted Average Shares":226590307.0,"Basic Average Shares":216679778.0,"Diluted EPS":0.36,"Basic EPS":0.375,"Diluted NI Availto Com Stockholders":80341000.0,"Net Income Common Stockholders":80341000.0,"Net Income":80341000.0,"Minority Interests":-2552000.0,"Net Income Including Noncontrolling Interests":82893000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":82893000.0,"Tax Provision":1816000.0,"Pretax Income":84709000.0,"Other Income Expense":-1119000.0,"Other Non Operating Income Expenses":-1119000.0,"Net Non Operating Interest Income Expense":26526000.0,"Interest Expense Non Operating":3168000.0,"Interest Income Non Operating":29694000.0,"Operating Income":59302000.0,"Operating Expense":1863255000.0,"Other Operating Expenses":1412065000.0,"Research And Development":203447000.0,"Selling General And Administration":247743000.0,"Selling And Marketing Expense":127669000.0,"General And Administrative Expense":120074000.0,"Other Gand A":120074000.0,"Gross Profit":1922557000.0,"Cost Of Revenue":4739839000.0,"Total Revenue":6662396000.0,"Operating Revenue":6662396000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.034273,"Normalized EBITDA":115811000.0,"Net Income From Continuing Operation Net Minority Interest":104711000.0,"Reconciled Cost Of Revenue":4255182000.0,"EBITDA":115811000.0,"EBIT":115811000.0,"Net Interest Income":28573000.0,"Interest Expense":4820000.0,"Interest Income":33393000.0,"Normalized Income":104711000.0,"Net Income From Continuing And Discontinued Operation":104711000.0,"Total Expenses":5894234000.0,"Total Operating Income As Reported":81635000.0,"Diluted Average Shares":223570644.0,"Basic Average Shares":216421664.0,"Diluted EPS":0.465,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":104711000.0,"Net Income Common Stockholders":104711000.0,"Net Income":104711000.0,"Minority Interests":-2476000.0,"Net Income Including Noncontrolling Interests":107187000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":107187000.0,"Tax Provision":3804000.0,"Pretax Income":110991000.0,"Other Income Expense":783000.0,"Other Non Operating Income Expenses":783000.0,"Net Non Operating Interest Income Expense":28573000.0,"Interest Expense Non Operating":4820000.0,"Interest Income Non Operating":33393000.0,"Operating Income":81635000.0,"Operating Expense":1639052000.0,"Other Operating Expenses":1211407000.0,"Research And Development":201822000.0,"Selling General And Administration":225823000.0,"Selling And Marketing Expense":102917000.0,"General And Administrative Expense":122906000.0,"Other Gand A":122906000.0,"Gross Profit":1720687000.0,"Cost Of Revenue":4255182000.0,"Total Revenue":5975869000.0,"Operating Revenue":5975869000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":-24527000.0,"Net Income From Continuing Operation Net Minority Interest":-26244000.0,"Reconciled Cost Of Revenue":43552000.0,"EBITDA":-24527000.0,"EBIT":-24527000.0,"Net Interest Income":568000.0,"Interest Expense":5964000.0,"Interest Income":568000.0,"Normalized Income":-26244000.0,"Net Income From Continuing And Discontinued Operation":5615000.0,"Total Expenses":71750000.0,"Total Operating Income As Reported":-24527000.0,"Diluted Average Shares":216384505.0,"Basic Average Shares":216384505.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":5615000.0,"Net Income Common Stockholders":5615000.0,"Net Income":5615000.0,"Minority Interests":-2402000.0,"Net Income Including Noncontrolling Interests":8017000.0,"Net Income Discontinuous Operations":31859000.0,"Net Income Continuous Operations":-23842000.0,"Tax Provision":20000.0,"Pretax Income":-23822000.0,"Other Income Expense":137000.0,"Other Non Operating Income Expenses":137000.0,"Net Non Operating Interest Income Expense":568000.0,"Interest Expense Non Operating":5964000.0,"Interest Income Non Operating":568000.0,"Operating Income":-24527000.0,"Operating Expense":28198000.0,"Other Operating Expenses":18712000.0,"Research And Development":2146000.0,"Selling General And Administration":7340000.0,"Selling And Marketing Expense":1119000.0,"General And Administrative Expense":6221000.0,"Other Gand A":6221000.0,"Gross Profit":3671000.0,"Cost Of Revenue":43552000.0,"Total Revenue":47223000.0,"Operating Revenue":47223000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":6852000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":6852000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":146710000.0,"End Cash Position":1502769000.0,"Beginning Cash Position":1107136000.0,"Effect Of Exchange Rate Changes":-5275000.0,"Changes In Cash":400908000.0,"Financing Cash Flow":-196814000.0,"Cash From Discontinued Financing Activities":-196814000.0,"Cash Flow From Continuing Financing Activities":0.0,"Investing Cash Flow":451012000.0,"Cash From Discontinued Investing Activities":619329000.0,"Cash Flow From Continuing Investing Activities":-168317000.0,"Net Other Investing Changes":-168317000.0,"Operating Cash Flow":146710000.0,"Cash From Discontinued Operating Activities":130952000.0,"Cash Flow From Continuing Operating Activities":15758000.0},"2025-12-31":{"Free Cash Flow":150831000.0,"End Cash Position":1107135000.0,"Beginning Cash Position":116999000.0,"Effect Of Exchange Rate Changes":-4209000.0,"Changes In Cash":196840000.0,"Financing Cash Flow":-178561000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Investing Cash Flow":46806000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":328595000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null},"2025-09-30":{"Free Cash Flow":20284000.0,"End Cash Position":116999000.0,"Beginning Cash Position":130333000.0,"Effect Of Exchange Rate Changes":-274000.0,"Changes In Cash":-13060000.0,"Financing Cash Flow":-20480000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Investing Cash Flow":-12864000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":20284000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null},"2025-06-30":{"Free Cash Flow":101401000.0,"End Cash Position":927839000.0,"Beginning Cash Position":1216994000.0,"Effect Of Exchange Rate Changes":-140000.0,"Changes In Cash":-289015000.0,"Financing Cash Flow":-344390000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Investing Cash Flow":-46026000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Operating Cash Flow":101401000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null},"2025-03-31":{"Free Cash Flow":85234000.0,"End Cash Position":1216993000.0,"Beginning Cash Position":890215000.0,"Effect Of Exchange Rate Changes":-231000.0,"Changes In Cash":327009000.0,"Financing Cash Flow":-199911000.0,"Cash From Discontinued Financing Activities":-199911000.0,"Cash Flow From Continuing Financing Activities":0.0,"Investing Cash Flow":441686000.0,"Cash From Discontinued Investing Activities":439789000.0,"Cash Flow From Continuing Investing Activities":1897000.0,"Net Other Investing Changes":1897000.0,"Operating Cash Flow":85234000.0,"Cash From Discontinued Operating Activities":94789000.0,"Cash Flow From Continuing Operating Activities":-9555000.0}}}