{"ticker":"DEFT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":387777239.0,"Share Issued":387777239.0,"Total Debt":2968138.0,"Tangible Book Value":117863103.0,"Invested Capital":152943297.0,"Working Capital":44942537.0,"Net Tangible Assets":121053704.0,"Capital Lease Obligations":2968138.0,"Common Stock Equity":152943297.0,"Preferred Stock Equity":3190601.0,"Total Capitalization":156133898.0,"Total Equity Gross Minority Interest":156133898.0,"Minority Interest":0.0,"Stockholders Equity":156133898.0,"Other Equity Interest":23049153.0,"Gains Losses Not Affecting Retained Earnings":-1508237.0,"Other Equity Adjustments":-1508237.0,"Treasury Stock":null,"Retained Earnings":-94695648.0,"Capital Stock":229288630.0,"Common Stock":226098029.0,"Preferred Stock":3190601.0,"Total Liabilities Net Minority Interest":478047301.0,"Total Non Current Liabilities Net Minority Interest":2400689.0,"Long Term Debt And Capital Lease Obligation":2400689.0,"Long Term Capital Lease Obligation":2400689.0,"Current Liabilities":475646612.0,"Other Current Liabilities":25129643.0,"Current Debt And Capital Lease Obligation":567449.0,"Current Capital Lease Obligation":567449.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":449949520.0,"Payables":449949520.0,"Dueto Related Parties Current":60848.0,"Accounts Payable":449888672.0,"Total Assets":634181199.0,"Total Non Current Assets":113592050.0,"Other Non Current Assets":33951.0,"Non Current Note Receivables":15942883.0,"Investments And Advances":59700510.0,"Investmentin Financial Assets":57309980.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":57309980.0,"Long Term Equity Investment":2390530.0,"Investmentsin Associatesat Cost":2390530.0,"Goodwill And Other Intangible Assets":35080194.0,"Other Intangible Assets":null,"Goodwill":35080194.0,"Net PPE":2834512.0,"Accumulated Depreciation":-372069.0,"Gross PPE":3206581.0,"Other Properties":3206581.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":520589149.0,"Other Current Assets":218950291.0,"Restricted Cash":546845.0,"Prepaid Assets":373813.0,"Receivables":156049679.0,"Other Receivables":null,"Loans Receivable":147015371.0,"Accounts Receivable":9034308.0,"Cash Cash Equivalents And Short Term Investments":144668521.0,"Other Short Term Investments":57073413.0,"Cash And Cash Equivalents":87595108.0,"Cash Financial":87595108.0},"2025-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":385827975.0,"Share Issued":385827975.0,"Total Debt":5713197.0,"Tangible Book Value":110882850.0,"Invested Capital":148974261.0,"Working Capital":-7568163.0,"Net Tangible Assets":114073451.0,"Capital Lease Obligations":3102188.0,"Common Stock Equity":146363252.0,"Preferred Stock Equity":3190601.0,"Total Capitalization":149553853.0,"Total Equity Gross Minority Interest":149553853.0,"Minority Interest":0.0,"Stockholders Equity":149553853.0,"Other Equity Interest":24972066.0,"Gains Losses Not Affecting Retained Earnings":-1481289.0,"Other Equity Adjustments":-1481289.0,"Treasury Stock":null,"Retained Earnings":-100101884.0,"Capital Stock":226164960.0,"Common Stock":222974359.0,"Preferred Stock":3190601.0,"Total Liabilities Net Minority Interest":675009930.0,"Total Non Current Liabilities Net Minority Interest":2548215.0,"Long Term Debt And Capital Lease Obligation":2548215.0,"Long Term Capital Lease Obligation":2548215.0,"Current Liabilities":672461715.0,"Other Current Liabilities":37721956.0,"Current Debt And Capital Lease Obligation":3164982.0,"Current Capital Lease Obligation":553973.0,"Current Debt":2611009.0,"Other Current Borrowings":2611009.0,"Line Of Credit":2611009.0,"Payables And Accrued Expenses":631574777.0,"Payables":631574777.0,"Dueto Related Parties Current":441759.0,"Accounts Payable":631133018.0,"Total Assets":824563783.0,"Total Non Current Assets":159670231.0,"Other Non Current Assets":62367.0,"Non Current Note Receivables":32761543.0,"Investments And Advances":88366666.0,"Investmentin Financial Assets":85942732.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":85942732.0,"Long Term Equity Investment":2423934.0,"Investmentsin Associatesat Cost":2423934.0,"Goodwill And Other Intangible Assets":35480402.0,"Other Intangible Assets":400208.0,"Goodwill":35080194.0,"Net PPE":2999253.0,"Accumulated Depreciation":-207328.0,"Gross PPE":3206581.0,"Other Properties":3206581.0,"Buildings And Improvements":3206581.0,"Properties":0.0,"Current Assets":664893552.0,"Other Current Assets":396027242.0,"Restricted Cash":5615054.0,"Prepaid Assets":792178.0,"Receivables":95540522.0,"Other Receivables":8214295.0,"Loans Receivable":87326227.0,"Accounts Receivable":8214295.0,"Cash Cash Equivalents And Short Term Investments":166918556.0,"Other Short Term Investments":75684466.0,"Cash And Cash Equivalents":91234090.0,"Cash Financial":null},"2025-09-30":{"Preferred Shares Number":null,"Ordinary Shares Number":384375991.0,"Share Issued":384375991.0,"Total Debt":16045133.0,"Tangible Book Value":72045307.0,"Invested Capital":125949704.0,"Working Capital":-132955851.0,"Net Tangible Assets":75235908.0,"Capital Lease Obligations":3232010.0,"Common Stock Equity":113136581.0,"Preferred Stock Equity":3190601.0,"Total Capitalization":116327182.0,"Total Equity Gross Minority Interest":117717967.0,"Minority Interest":1390785.0,"Stockholders Equity":116327182.0,"Other Equity Interest":22905682.0,"Gains Losses Not Affecting Retained Earnings":848457.0,"Other Equity Adjustments":848457.0,"Treasury Stock":null,"Retained Earnings":-130706414.0,"Capital Stock":223279457.0,"Common Stock":220088856.0,"Preferred Stock":3190601.0,"Total Liabilities Net Minority Interest":1084042494.0,"Total Non Current Liabilities Net Minority Interest":2691216.0,"Long Term Debt And Capital Lease Obligation":2691216.0,"Long Term Capital Lease Obligation":2691216.0,"Current Liabilities":1081351278.0,"Other Current Liabilities":69272515.0,"Current Debt And Capital Lease Obligation":13353917.0,"Current Capital Lease Obligation":540794.0,"Current Debt":12813123.0,"Other Current Borrowings":12813123.0,"Line Of Credit":12813123.0,"Payables And Accrued Expenses":998724846.0,"Payables":998724846.0,"Dueto Related Parties Current":441759.0,"Accounts Payable":998283087.0,"Total Assets":1201760461.0,"Total Non Current Assets":253365034.0,"Other Non Current Assets":69203154.0,"Non Current Note Receivables":null,"Investments And Advances":139899500.0,"Investmentin Financial Assets":139899500.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":139899500.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":41091274.0,"Other Intangible Assets":1026055.0,"Goodwill":40065219.0,"Net PPE":3171106.0,"Accumulated Depreciation":null,"Gross PPE":3171106.0,"Other Properties":3171106.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":948395427.0,"Other Current Assets":557190652.0,"Restricted Cash":5387686.0,"Prepaid Assets":4782000.0,"Receivables":163451483.0,"Other Receivables":null,"Loans Receivable":163451483.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":217583606.0,"Other Short Term Investments":98042523.0,"Cash And Cash Equivalents":119541083.0,"Cash Financial":null},"2025-06-30":{"Preferred Shares Number":null,"Ordinary Shares Number":335122640.0,"Share Issued":335122640.0,"Total Debt":7406903.0,"Tangible Book Value":22831100.0,"Invested Capital":71584262.0,"Working Capital":-107964772.0,"Net Tangible Assets":26021701.0,"Capital Lease Obligations":null,"Common Stock Equity":64177359.0,"Preferred Stock Equity":3190601.0,"Total Capitalization":67367960.0,"Total Equity Gross Minority Interest":68852814.0,"Minority Interest":1484854.0,"Stockholders Equity":67367960.0,"Other Equity Interest":26323504.0,"Gains Losses Not Affecting Retained Earnings":1791365.0,"Other Equity Adjustments":1791365.0,"Treasury Stock":0.0,"Retained Earnings":-134736389.0,"Capital Stock":173989480.0,"Common Stock":170798879.0,"Preferred Stock":3190601.0,"Total Liabilities Net Minority Interest":805199174.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":805199174.0,"Other Current Liabilities":17289097.0,"Current Debt And Capital Lease Obligation":7406903.0,"Current Capital Lease Obligation":null,"Current Debt":7406903.0,"Other Current Borrowings":7406903.0,"Line Of Credit":7406903.0,"Payables And Accrued Expenses":780503174.0,"Payables":780503174.0,"Dueto Related Parties Current":441759.0,"Accounts Payable":780061415.0,"Total Assets":874051988.0,"Total Non Current Assets":176817586.0,"Other Non Current Assets":133914.0,"Non Current Note Receivables":20585417.0,"Investments And Advances":114736291.0,"Investmentin Financial Assets":114736291.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":114736291.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":41346259.0,"Other Intangible Assets":1281040.0,"Goodwill":40065219.0,"Net PPE":15705.0,"Accumulated Depreciation":null,"Gross PPE":15705.0,"Other Properties":15705.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":697234402.0,"Other Current Assets":460105763.0,"Restricted Cash":9654648.0,"Prepaid Assets":3505487.0,"Receivables":72785767.0,"Other Receivables":null,"Loans Receivable":72785767.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":151182737.0,"Other Short Term Investments":124808812.0,"Cash And Cash Equivalents":26373925.0,"Cash Financial":26373925.0},"2025-03-31":{"Preferred Shares Number":4500000.0,"Ordinary Shares Number":325630823.0,"Share Issued":325630823.0,"Total Debt":8780957.438632,"Tangible Book Value":12689725.457861,"Invested Capital":59970756.266115,"Working Capital":-20620141.009426,"Net Tangible Assets":15709304.665609,"Capital Lease Obligations":null,"Common Stock Equity":51189798.827484,"Preferred Stock Equity":3019579.207748,"Total Capitalization":54209378.035231,"Total Equity Gross Minority Interest":55698488.585783,"Minority Interest":1489110.550552,"Stockholders Equity":54209378.035231,"Other Equity Interest":26544263.543683,"Gains Losses Not Affecting Retained Earnings":2256259.826289,"Other Equity Adjustments":2256259.826289,"Treasury Stock":null,"Retained Earnings":-124878125.371215,"Capital Stock":150286980.036475,"Common Stock":147267400.828727,"Preferred Stock":3019579.207748,"Total Liabilities Net Minority Interest":671097371.970009,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":671097371.970009,"Other Current Liabilities":14295264.514957,"Current Debt And Capital Lease Obligation":8780957.438632,"Current Capital Lease Obligation":null,"Current Debt":8780957.438632,"Other Current Borrowings":8780957.438632,"Line Of Credit":8780957.438632,"Payables And Accrued Expenses":648021150.016421,"Payables":648021150.016421,"Dueto Related Parties Current":41925.498389,"Accounts Payable":647979224.518031,"Total Assets":726795860.555792,"Total Non Current Assets":76318629.595209,"Other Non Current Assets":157645.46401,"Non Current Note Receivables":null,"Investments And Advances":37660910.761577,"Investmentin Financial Assets":37660910.761577,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":37660910.761577,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":38500073.369622,"Other Intangible Assets":1096676.006736,"Goodwill":37403397.362886,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":0.0,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":650477230.960583,"Other Current Assets":403713889.917616,"Restricted Cash":12376146.487691,"Prepaid Assets":1289443.159506,"Receivables":61083224.210578,"Other Receivables":null,"Loans Receivable":61083224.210578,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":172014527.185192,"Other Short Term Investments":158041730.544822,"Cash And Cash Equivalents":13972796.64037,"Cash Financial":19996609.0},"2024-12-31":{"Preferred Shares Number":4500000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Current Debt":9693294.0,"Other Current Borrowings":9693294.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1649270.0,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":103.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":15972708.839945}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":5761785.0,"Total Unusual Items":-319901.0,"Total Unusual Items Excluding Goodwill":-319901.0,"Net Income From Continuing Operation Net Minority Interest":4931699.0,"Reconciled Depreciation":174485.0,"Reconciled Cost Of Revenue":5675906.0,"EBITDA":5441884.0,"EBIT":5267399.0,"Net Interest Income":-335700.0,"Interest Expense":335700.0,"Interest Income":null,"Normalized Income":5251600.0,"Net Income From Continuing And Discontinued Operation":4931699.0,"Total Expenses":-3820868.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-212797.0,"Diluted Average Shares":493169900.0,"Basic Average Shares":493169900.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":4931699.0,"Net Income Common Stockholders":4931699.0,"Net Income":4931699.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":4931699.0,"Net Income Continuous Operations":4931699.0,"Tax Provision":0.0,"Pretax Income":4931699.0,"Other Income Expense":-353305.0,"Special Income Charges":-249894.0,"Write Off":-126034.0,"Impairment Of Capital Assets":375928.0,"Earnings From Equity Interest":-33404.0,"Gain On Sale Of Security":-70007.0,"Net Non Operating Interest Income Expense":-335700.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":335700.0,"Interest Income Non Operating":null,"Operating Income":5620704.0,"Operating Expense":-9496774.0,"Other Operating Expenses":-14736290.0,"Depreciation Amortization Depletion Income Statement":174485.0,"Depreciation And Amortization In Income Statement":174485.0,"Amortization":24280.0,"Amortization Of Intangibles Income Statement":24280.0,"Depreciation Income Statement":150205.0,"Selling General And Administration":5065031.0,"Selling And Marketing Expense":895711.0,"General And Administrative Expense":4169320.0,"Other Gand A":2632776.0,"Rent And Landing Fees":null,"Salaries And Wages":1536544.0,"Gross Profit":-3876070.0,"Cost Of Revenue":5675906.0,"Total Revenue":1799836.0,"Operating Revenue":1683927.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4698.3,"Tax Rate For Calcs":0.15,"Normalized EBITDA":34042045.0,"Total Unusual Items":-31322.0,"Total Unusual Items Excluding Goodwill":-31322.0,"Net Income From Continuing Operation Net Minority Interest":29664110.0,"Reconciled Depreciation":323741.0,"Reconciled Cost Of Revenue":16515547.0,"EBITDA":34010723.0,"EBIT":33686982.0,"Net Interest Income":373628.0,"Interest Expense":4301571.0,"Interest Income":null,"Normalized Income":29690733.7,"Net Income From Continuing And Discontinued Operation":29664110.0,"Total Expenses":-33095903.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":7082036.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":29664110.0,"Net Income Common Stockholders":29664110.0,"Net Income":29664110.0,"Minority Interests":-94069.0,"Net Income Including Noncontrolling Interests":29758179.0,"Net Income Continuous Operations":29758179.0,"Tax Provision":-372768.0,"Pretax Income":29385411.0,"Other Income Expense":-106828.0,"Special Income Charges":-2219859.0,"Write Off":null,"Impairment Of Capital Assets":2077585.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":2188537.0,"Net Non Operating Interest Income Expense":373628.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4301571.0,"Interest Income Non Operating":null,"Operating Income":29118611.0,"Operating Expense":-49611450.0,"Other Operating Expenses":-46895801.0,"Depreciation Amortization Depletion Income Statement":323741.0,"Depreciation And Amortization In Income Statement":323741.0,"Amortization":167593.0,"Amortization Of Intangibles Income Statement":167593.0,"Depreciation Income Statement":156148.0,"Selling General And Administration":-3039390.0,"Selling And Marketing Expense":861473.0,"General And Administrative Expense":-3900863.0,"Other Gand A":-6352722.0,"Rent And Landing Fees":null,"Salaries And Wages":2451859.0,"Gross Profit":-20492839.0,"Cost Of Revenue":16515547.0,"Total Revenue":-3977292.0,"Operating Revenue":-3977292.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1206.561582,"Tax Rate For Calcs":0.111163,"Normalized EBITDA":5091051.0,"Total Unusual Items":-10854.0,"Total Unusual Items Excluding Goodwill":-10854.0,"Net Income From Continuing Operation Net Minority Interest":4029975.0,"Reconciled Depreciation":510535.0,"Reconciled Cost Of Revenue":1812243.0,"EBITDA":5080197.0,"EBIT":4569662.0,"Net Interest Income":-4816709.0,"Interest Expense":141510.0,"Interest Income":35325.0,"Normalized Income":4039622.438418,"Net Income From Continuing And Discontinued Operation":4029975.0,"Total Expenses":13484819.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":9032137.0,"Diluted Average Shares":373627746.0,"Basic Average Shares":343998923.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":4029975.0,"Net Income Common Stockholders":4029975.0,"Net Income":4029975.0,"Minority Interests":94069.0,"Net Income Including Noncontrolling Interests":3935906.0,"Net Income Continuous Operations":3935906.0,"Tax Provision":492246.0,"Pretax Income":4428152.0,"Other Income Expense":-10854.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-10854.0,"Net Non Operating Interest Income Expense":-4816709.0,"Total Other Finance Cost":4675199.0,"Interest Expense Non Operating":141510.0,"Interest Income Non Operating":35325.0,"Operating Income":9255715.0,"Operating Expense":11672576.0,"Other Operating Expenses":217302.0,"Depreciation Amortization Depletion Income Statement":510535.0,"Depreciation And Amortization In Income Statement":510535.0,"Amortization":458547.0,"Amortization Of Intangibles Income Statement":458547.0,"Depreciation Income Statement":51988.0,"Selling General And Administration":10944739.0,"Selling And Marketing Expense":3334484.0,"General And Administrative Expense":7610255.0,"Other Gand A":5402667.0,"Rent And Landing Fees":null,"Salaries And Wages":2207588.0,"Gross Profit":20928291.0,"Cost Of Revenue":1812243.0,"Total Revenue":22740534.0,"Operating Revenue":22740534.0},"2025-06-30":{"Tax Effect Of Unusual Items":-42155.1,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-286912.0,"Total Unusual Items":-281034.0,"Total Unusual Items Excluding Goodwill":-281034.0,"Net Income From Continuing Operation Net Minority Interest":-1288178.0,"Reconciled Depreciation":333178.0,"Reconciled Cost Of Revenue":5943606.0,"EBITDA":-567946.0,"EBIT":-901124.0,"Net Interest Income":-115253.0,"Interest Expense":115253.0,"Interest Income":null,"Normalized Income":-1049299.1,"Net Income From Continuing And Discontinued Operation":-1288178.0,"Total Expenses":27673830.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":362049346.0,"Basic Average Shares":330104321.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1288178.0,"Net Income Common Stockholders":-1288178.0,"Net Income":-1288178.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1288178.0,"Net Income Continuous Operations":-1288178.0,"Tax Provision":271801.0,"Pretax Income":-1016377.0,"Other Income Expense":-281034.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-281034.0,"Net Non Operating Interest Income Expense":-115253.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":115253.0,"Interest Income Non Operating":null,"Operating Income":-620090.0,"Operating Expense":21730224.0,"Other Operating Expenses":14011225.0,"Depreciation Amortization Depletion Income Statement":333178.0,"Depreciation And Amortization In Income Statement":333178.0,"Amortization":332423.0,"Amortization Of Intangibles Income Statement":332423.0,"Depreciation Income Statement":755.0,"Selling General And Administration":7385821.0,"Selling And Marketing Expense":1658014.0,"General And Administrative Expense":5727807.0,"Other Gand A":2292359.0,"Rent And Landing Fees":null,"Salaries And Wages":3435448.0,"Gross Profit":21110134.0,"Cost Of Revenue":5943606.0,"Total Revenue":27053740.0,"Operating Revenue":27053740.0},"2025-03-31":{"Tax Effect Of Unusual Items":16003.15225,"Tax Rate For Calcs":0.024278,"Normalized EBITDA":30579014.0,"Total Unusual Items":659168.0,"Total Unusual Items Excluding Goodwill":659168.0,"Net Income From Continuing Operation Net Minority Interest":29999820.0,"Reconciled Depreciation":373121.0,"Reconciled Cost Of Revenue":3163007.0,"EBITDA":31238182.0,"EBIT":30865061.0,"Net Interest Income":-118789.0,"Interest Expense":118789.0,"Interest Income":null,"Normalized Income":29356655.15225,"Net Income From Continuing And Discontinued Operation":29999820.0,"Total Expenses":-6883481.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":31322988.0,"Diluted Average Shares":299998200.0,"Basic Average Shares":299998200.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":29999820.0,"Net Income Common Stockholders":29999820.0,"Net Income":29999820.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":29999820.0,"Net Income Continuous Operations":29999820.0,"Tax Provision":746452.0,"Pretax Income":30746272.0,"Other Income Expense":659168.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":659168.0,"Net Non Operating Interest Income Expense":-118789.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":118789.0,"Interest Income Non Operating":null,"Operating Income":30205893.0,"Operating Expense":-10046488.0,"Other Operating Expenses":-19853800.0,"Depreciation Amortization Depletion Income Statement":373121.0,"Depreciation And Amortization In Income Statement":373121.0,"Amortization":373018.0,"Amortization Of Intangibles Income Statement":373018.0,"Depreciation Income Statement":103.0,"Selling General And Administration":9434191.0,"Selling And Marketing Expense":2961267.0,"General And Administrative Expense":6472924.0,"Other Gand A":1357716.0,"Rent And Landing Fees":null,"Salaries And Wages":5115208.0,"Gross Profit":20159405.0,"Cost Of Revenue":3163007.0,"Total Revenue":23322412.0,"Operating Revenue":23139662.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":380144.037677,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":3324.007461,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":380144.037677,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":1055608.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2811172.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":87595108.0,"Beginning Cash Position":91234090.0,"Effect Of Exchange Rate Changes":-160507.0,"Changes In Cash":-3478475.0,"Financing Cash Flow":-4534083.0,"Cash Flow From Continuing Financing Activities":-4534083.0,"Net Other Financing Charges":-1722911.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2811172.0,"Net Short Term Debt Issuance":-2611009.0,"Short Term Debt Payments":-2611009.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-200163.0,"Long Term Debt Payments":-200163.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":1055608.0,"Cash Flow From Continuing Operating Activities":1055608.0,"Change In Working Capital":-5663290.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-6801217.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-3528634.0,"Change In Payable":-3528634.0,"Change In Account Payable":-3528634.0,"Change In Prepaid Assets":4666561.0,"Change In Receivables":null,"Other Non Cash Items":-162401845.0,"Stock Based Compensation":1536544.0,"Unrealized Gain Loss On Investment Securities":470158.0,"Asset Impairment Charge":375928.0,"Depreciation Amortization Depletion":174485.0,"Depreciation And Amortization":174485.0,"Amortization Cash Flow":24280.0,"Amortization Of Intangibles":24280.0,"Depreciation":150205.0,"Operating Gains Losses":161631929.0,"Earnings Losses From Equity Investments":33404.0,"Gain Loss On Investment Securities":163353051.0,"Net Foreign Currency Exchange Gain Loss":-1754526.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4931699.0},"2025-12-31":{"Free Cash Flow":-20215246.0,"Repurchase Of Capital Stock":-324749.0,"Repayment Of Debt":-198774.0,"Issuance Of Debt":-2554347.0,"Issuance Of Capital Stock":0.0,"End Cash Position":91234090.0,"Beginning Cash Position":119541083.0,"Effect Of Exchange Rate Changes":439219.0,"Changes In Cash":-28746212.0,"Financing Cash Flow":-8517212.0,"Cash Flow From Continuing Financing Activities":-8517212.0,"Net Other Financing Charges":-6273574.0,"Proceeds From Stock Option Exercised":834232.0,"Net Common Stock Issuance":-324749.0,"Common Stock Payments":-324749.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2753121.0,"Net Short Term Debt Issuance":-2554347.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-2554347.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":1951.0,"Cash Flow From Continuing Investing Activities":1951.0,"Net Business Purchase And Sale":-13754.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":15705.0,"Purchase Of PPE":15705.0,"Operating Cash Flow":-20230951.0,"Cash Flow From Continuing Operating Activities":-20230951.0,"Change In Working Capital":5184608.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":8114962.0,"Change In Other Current Assets":-2277461.0,"Change In Payables And Accrued Expense":-1406914.0,"Change In Payable":-1406914.0,"Change In Account Payable":-1732270.0,"Change In Prepaid Assets":754021.0,"Change In Receivables":null,"Other Non Cash Items":-364234562.0,"Stock Based Compensation":2451859.0,"Unrealized Gain Loss On Investment Securities":279824396.0,"Asset Impairment Charge":2077585.0,"Depreciation Amortization Depletion":323741.0,"Depreciation And Amortization":323741.0,"Amortization Cash Flow":167593.0,"Amortization Of Intangibles":167593.0,"Depreciation":156148.0,"Operating Gains Losses":24383243.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":29737744.0,"Net Foreign Currency Exchange Gain Loss":-4846041.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":29758179.0},"2025-09-30":{"Free Cash Flow":-43211141.0,"Repurchase Of Capital Stock":-567745.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":119541083.0,"Beginning Cash Position":26373925.0,"Effect Of Exchange Rate Changes":-105913.0,"Changes In Cash":93273071.0,"Financing Cash Flow":136484212.0,"Cash Flow From Continuing Financing Activities":136484212.0,"Net Other Financing Charges":30157433.0,"Proceeds From Stock Option Exercised":1597947.0,"Net Common Stock Issuance":99432256.0,"Common Stock Payments":-567745.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":5296576.0,"Net Short Term Debt Issuance":5296576.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-17268.0,"Cash Flow From Continuing Investing Activities":-17268.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-43193873.0,"Cash Flow From Continuing Operating Activities":-43193873.0,"Change In Working Capital":3446715.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1281419.0,"Change In Other Current Assets":4266962.0,"Change In Payables And Accrued Expense":1737685.0,"Change In Payable":1737685.0,"Change In Account Payable":1847329.0,"Change In Prepaid Assets":-1276513.0,"Change In Receivables":null,"Other Non Cash Items":133768683.0,"Stock Based Compensation":2207588.0,"Unrealized Gain Loss On Investment Securities":-82358795.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":510535.0,"Depreciation And Amortization":510535.0,"Amortization Cash Flow":458547.0,"Amortization Of Intangibles":458547.0,"Depreciation":51988.0,"Operating Gains Losses":-104704505.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-107314515.0,"Net Foreign Currency Exchange Gain Loss":2610010.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3935906.0},"2025-06-30":{"Free Cash Flow":-15396836.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2502103.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":26373925.0,"Beginning Cash Position":13909596.0,"Effect Of Exchange Rate Changes":886965.0,"Changes In Cash":11577364.0,"Financing Cash Flow":26973483.0,"Cash Flow From Continuing Financing Activities":26973483.0,"Net Other Financing Charges":27306032.0,"Proceeds From Stock Option Exercised":4046689.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2502103.0,"Net Short Term Debt Issuance":-2502103.0,"Short Term Debt Payments":-2502103.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":717.0,"Cash Flow From Continuing Investing Activities":717.0,"Net Business Purchase And Sale":717.0,"Sale Of Business":null,"Purchase Of Business":717.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-15396836.0,"Cash Flow From Continuing Operating Activities":-15396836.0,"Change In Working Capital":7604970.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3073516.0,"Change In Other Current Assets":2658719.0,"Change In Payables And Accrued Expense":4275245.0,"Change In Payable":4275245.0,"Change In Account Payable":4383697.0,"Change In Prepaid Assets":-2402510.0,"Change In Receivables":null,"Other Non Cash Items":83017580.0,"Stock Based Compensation":3435448.0,"Unrealized Gain Loss On Investment Securities":53027748.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":333178.0,"Depreciation And Amortization":333178.0,"Amortization Cash Flow":332423.0,"Amortization Of Intangibles":332423.0,"Depreciation":755.0,"Operating Gains Losses":-161527582.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-161752270.0,"Net Foreign Currency Exchange Gain Loss":224688.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1288178.0},"2025-03-31":{"Free Cash Flow":-54535138.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":13909596.0,"Beginning Cash Position":15931525.0,"Effect Of Exchange Rate Changes":269792.0,"Changes In Cash":-2291721.0,"Financing Cash Flow":52789098.0,"Cash Flow From Continuing Financing Activities":52789098.0,"Net Other Financing Charges":50435174.0,"Proceeds From Stock Option Exercised":2353924.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-545681.0,"Cash Flow From Continuing Investing Activities":-545681.0,"Net Business Purchase And Sale":-545681.0,"Sale Of Business":null,"Purchase Of Business":-545681.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-54535138.0,"Cash Flow From Continuing Operating Activities":-54535138.0,"Change In Working Capital":-2928877.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-893794.0,"Change In Other Current Assets":-1648220.0,"Change In Payables And Accrued Expense":-503635.0,"Change In Payable":-503635.0,"Change In Account Payable":-396375.0,"Change In Prepaid Assets":116772.0,"Change In Receivables":null,"Other Non Cash Items":-339624673.0,"Stock Based Compensation":5115208.0,"Unrealized Gain Loss On Investment Securities":-2654.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":373121.0,"Depreciation And Amortization":373121.0,"Amortization Cash Flow":373018.0,"Amortization Of Intangibles":373018.0,"Depreciation":103.0,"Operating Gains Losses":252532917.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":251160098.0,"Net Foreign Currency Exchange Gain Loss":1372819.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":29999820.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-1552801.539406,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1552801.539406,"Common Stock Payments":-1552801.539406,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":9900402.020956,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-390473.562214,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":-9206855.295297,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-31261591.642652,"Net Income From Continuing Operations":null}}}