{"ticker":"DFDV","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":29497394.0,"Share Issued":29497394.0,"Net Debt":124096000.0,"Total Debt":127779000.0,"Tangible Book Value":6918000.0,"Invested Capital":137973000.0,"Working Capital":36025000.0,"Net Tangible Assets":6918000.0,"Capital Lease Obligations":null,"Common Stock Equity":10194000.0,"Total Capitalization":137973000.0,"Total Equity Gross Minority Interest":10194000.0,"Stockholders Equity":10194000.0,"Gains Losses Not Affecting Retained Earnings":-44000.0,"Other Equity Adjustments":-44000.0,"Treasury Stock":22022000.0,"Retained Earnings":-175287000.0,"Additional Paid In Capital":207547000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":219522000.0,"Total Non Current Liabilities Net Minority Interest":127779000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":127779000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":127779000.0,"Current Liabilities":91743000.0,"Other Current Liabilities":86204000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":5539000.0,"Total Assets":229716000.0,"Total Non Current Assets":101948000.0,"Other Non Current Assets":98672000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":3276000.0,"Other Intangible Assets":2669000.0,"Goodwill":607000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":127768000.0,"Other Current Assets":6203000.0,"Current Deferred Assets":3361000.0,"Restricted Cash":111829000.0,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6375000.0,"Other Short Term Investments":2692000.0,"Cash And Cash Equivalents":3683000.0},"2025-12-31":{"Ordinary Shares Number":29892800.0,"Share Issued":29892800.0,"Net Debt":121548000.0,"Total Debt":127468000.0,"Tangible Book Value":95634000.0,"Invested Capital":226729000.0,"Working Capital":41138000.0,"Net Tangible Assets":95634000.0,"Capital Lease Obligations":null,"Common Stock Equity":99261000.0,"Total Capitalization":226622000.0,"Total Equity Gross Minority Interest":99261000.0,"Stockholders Equity":99261000.0,"Gains Losses Not Affecting Retained Earnings":-27000.0,"Other Equity Adjustments":-27000.0,"Treasury Stock":11520000.0,"Retained Earnings":-91773000.0,"Additional Paid In Capital":202581000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":208149000.0,"Total Non Current Liabilities Net Minority Interest":127361000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":127361000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":127361000.0,"Current Liabilities":80788000.0,"Other Current Liabilities":73778000.0,"Current Deferred Liabilities":82000.0,"Current Deferred Revenue":82000.0,"Current Debt And Capital Lease Obligation":107000.0,"Current Capital Lease Obligation":null,"Current Debt":107000.0,"Other Current Borrowings":107000.0,"Payables And Accrued Expenses":6821000.0,"Total Assets":307410000.0,"Total Non Current Assets":185484000.0,"Other Non Current Assets":181857000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":3627000.0,"Other Intangible Assets":3020000.0,"Goodwill":607000.0,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":121926000.0,"Other Current Assets":1526000.0,"Current Deferred Assets":6377000.0,"Restricted Cash":103943000.0,"Prepaid Assets":433000.0,"Receivables":52000.0,"Accounts Receivable":52000.0,"Cash Cash Equivalents And Short Term Investments":9595000.0,"Other Short Term Investments":3675000.0,"Cash And Cash Equivalents":5920000.0},"2025-09-30":{"Ordinary Shares Number":27718159.0,"Share Issued":27718159.0,"Net Debt":122910000.0,"Total Debt":131711000.0,"Tangible Book Value":239824000.0,"Invested Capital":375515000.0,"Working Capital":88861000.0,"Net Tangible Assets":239824000.0,"Capital Lease Obligations":null,"Common Stock Equity":243804000.0,"Total Capitalization":375248000.0,"Total Equity Gross Minority Interest":243804000.0,"Stockholders Equity":243804000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":61310000.0,"Additional Paid In Capital":182494000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":236150000.0,"Total Non Current Liabilities Net Minority Interest":150601000.0,"Other Non Current Liabilities":115000.0,"Non Current Deferred Liabilities":19042000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":19042000.0,"Long Term Debt And Capital Lease Obligation":131444000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":131444000.0,"Current Liabilities":85549000.0,"Other Current Liabilities":79644000.0,"Current Deferred Liabilities":115000.0,"Current Deferred Revenue":115000.0,"Current Debt And Capital Lease Obligation":267000.0,"Current Capital Lease Obligation":null,"Current Debt":267000.0,"Other Current Borrowings":267000.0,"Payables And Accrued Expenses":5523000.0,"Total Assets":479954000.0,"Total Non Current Assets":305544000.0,"Other Non Current Assets":301564000.0,"Non Current Accounts Receivable":null,"Investments And Advances":301471000.0,"Investmentin Financial Assets":301471000.0,"Available For Sale Securities":301471000.0,"Goodwill And Other Intangible Assets":3980000.0,"Other Intangible Assets":3373000.0,"Goodwill":607000.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Current Assets":174410000.0,"Other Current Assets":11329000.0,"Current Deferred Assets":11329000.0,"Restricted Cash":152248000.0,"Prepaid Assets":603000.0,"Receivables":52000.0,"Accounts Receivable":52000.0,"Cash Cash Equivalents And Short Term Investments":10178000.0,"Other Short Term Investments":1377000.0,"Cash And Cash Equivalents":8801000.0},"2025-06-30":{"Ordinary Shares Number":17402299.0,"Share Issued":17402299.0,"Net Debt":19167000.0,"Total Debt":21680000.0,"Tangible Book Value":75281000.0,"Invested Capital":101250000.0,"Working Capital":436000.0,"Net Tangible Assets":75281000.0,"Capital Lease Obligations":43000.0,"Common Stock Equity":79613000.0,"Total Capitalization":100823000.0,"Total Equity Gross Minority Interest":79613000.0,"Stockholders Equity":79613000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":5284000.0,"Additional Paid In Capital":74329000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27617000.0,"Total Non Current Liabilities Net Minority Interest":22475000.0,"Other Non Current Liabilities":115000.0,"Non Current Deferred Liabilities":1150000.0,"Non Current Deferred Revenue":43000.0,"Non Current Deferred Taxes Liabilities":1107000.0,"Long Term Debt And Capital Lease Obligation":21210000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":21210000.0,"Current Liabilities":5142000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1422000.0,"Current Deferred Revenue":1422000.0,"Current Debt And Capital Lease Obligation":470000.0,"Current Capital Lease Obligation":43000.0,"Current Debt":427000.0,"Other Current Borrowings":427000.0,"Payables And Accrued Expenses":3250000.0,"Total Assets":107230000.0,"Total Non Current Assets":101652000.0,"Other Non Current Assets":97237000.0,"Non Current Accounts Receivable":30000.0,"Investments And Advances":97130000.0,"Investmentin Financial Assets":97130000.0,"Available For Sale Securities":97130000.0,"Goodwill And Other Intangible Assets":4332000.0,"Other Intangible Assets":3725000.0,"Goodwill":607000.0,"Net PPE":53000.0,"Accumulated Depreciation":-51000.0,"Gross PPE":104000.0,"Other Properties":53000.0,"Machinery Furniture Equipment":51000.0,"Current Assets":5578000.0,"Other Current Assets":null,"Current Deferred Assets":835000.0,"Restricted Cash":null,"Prepaid Assets":585000.0,"Receivables":1093000.0,"Accounts Receivable":1093000.0,"Cash Cash Equivalents And Short Term Investments":3065000.0,"Other Short Term Investments":595000.0,"Cash And Cash Equivalents":2470000.0},"2025-03-31":{"Ordinary Shares Number":10011554.0,"Share Issued":10011554.0,"Net Debt":null,"Total Debt":56381.0,"Tangible Book Value":1910307.0,"Invested Capital":2847790.0,"Working Capital":1998088.0,"Net Tangible Assets":1910307.0,"Capital Lease Obligations":56381.0,"Common Stock Equity":2847790.0,"Total Capitalization":2847790.0,"Total Equity Gross Minority Interest":2847790.0,"Stockholders Equity":2847790.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":-10147858.0,"Additional Paid In Capital":12995634.0,"Capital Stock":14.0,"Common Stock":14.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1310259.0,"Total Non Current Liabilities Net Minority Interest":253493.0,"Other Non Current Liabilities":114547.0,"Non Current Deferred Liabilities":138946.0,"Non Current Deferred Revenue":138946.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":1056766.0,"Other Current Liabilities":null,"Current Deferred Liabilities":827098.0,"Current Deferred Revenue":827098.0,"Current Debt And Capital Lease Obligation":56381.0,"Current Capital Lease Obligation":56381.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":173287.0,"Total Assets":4158049.0,"Total Non Current Assets":1103195.0,"Other Non Current Assets":21145.0,"Non Current Accounts Receivable":36097.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":937483.0,"Other Intangible Assets":330817.0,"Goodwill":606666.0,"Net PPE":108470.0,"Accumulated Depreciation":-10356.0,"Gross PPE":118826.0,"Other Properties":69968.0,"Machinery Furniture Equipment":48858.0,"Current Assets":3054854.0,"Other Current Assets":null,"Current Deferred Assets":113528.0,"Restricted Cash":null,"Prepaid Assets":83060.0,"Receivables":631441.0,"Accounts Receivable":631441.0,"Cash Cash Equivalents And Short Term Investments":2226825.0,"Other Short Term Investments":425250.0,"Cash And Cash Equivalents":1801575.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":13933.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":179000.0,"Non Current Deferred Liabilities":102000.0,"Non Current Deferred Revenue":102000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":14000.0,"Current Deferred Liabilities":239000.0,"Current Deferred Revenue":239000.0,"Current Debt And Capital Lease Obligation":13933.0,"Current Capital Lease Obligation":13933.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":42000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":41000.0,"Accumulated Depreciation":-8071.0,"Gross PPE":61820.0,"Other Properties":12962.0,"Machinery Furniture Equipment":48858.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":0.0,"Prepaid Assets":109000.0,"Receivables":195000.0,"Accounts Receivable":195000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6535000.0,"Total Unusual Items":-73808000.0,"Total Unusual Items Excluding Goodwill":-73808000.0,"Net Income From Continuing Operation Net Minority Interest":-83390000.0,"Reconciled Depreciation":351000.0,"Reconciled Cost Of Revenue":103000.0,"EBITDA":-80343000.0,"EBIT":-80694000.0,"Net Interest Income":-2696000.0,"Interest Expense":2696000.0,"Interest Income":null,"Normalized Income":-9582000.0,"Net Income From Continuing And Discontinued Operation":-83390000.0,"Total Expenses":6854000.0,"Total Operating Income As Reported":-55220000.0,"Diluted Average Shares":26258000.0,"Basic Average Shares":26258000.0,"Diluted EPS":-3.18,"Basic EPS":-3.18,"Diluted NI Availto Com Stockholders":-83390000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-83390000.0,"Net Income":-83390000.0,"Net Income Including Noncontrolling Interests":-83390000.0,"Net Income Continuous Operations":-83390000.0,"Tax Provision":0.0,"Pretax Income":-83390000.0,"Other Income Expense":-76504000.0,"Other Non Operating Income Expenses":-2085000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-611000.0,"Gain On Sale Of Security":-73808000.0,"Net Non Operating Interest Income Expense":-2696000.0,"Interest Expense Non Operating":2696000.0,"Interest Income Non Operating":null,"Operating Income":-4190000.0,"Operating Expense":6751000.0,"Depreciation Amortization Depletion Income Statement":351000.0,"Depreciation And Amortization In Income Statement":351000.0,"Research And Development":141000.0,"Selling General And Administration":6259000.0,"Selling And Marketing Expense":253000.0,"General And Administrative Expense":6006000.0,"Other Gand A":6006000.0,"Salaries And Wages":null,"Gross Profit":2561000.0,"Cost Of Revenue":103000.0,"Total Revenue":2664000.0,"Operating Revenue":2664000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-18204877.386228,"Tax Rate For Calcs":0.116917,"Normalized EBITDA":-2313000.0,"Total Unusual Items":-155708000.0,"Total Unusual Items Excluding Goodwill":-155708000.0,"Net Income From Continuing Operation Net Minority Interest":-144468000.0,"Reconciled Depreciation":352000.0,"Reconciled Cost Of Revenue":127000.0,"EBITDA":-158021000.0,"EBIT":-158373000.0,"Net Interest Income":-5222000.0,"Interest Expense":5222000.0,"Interest Income":null,"Normalized Income":-6964877.386228,"Net Income From Continuing And Discontinued Operation":-144468000.0,"Total Expenses":6838000.0,"Total Operating Income As Reported":-124790000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-146611000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-144468000.0,"Net Income":-144468000.0,"Net Income Including Noncontrolling Interests":-144468000.0,"Net Income Continuous Operations":-144468000.0,"Tax Provision":-19127000.0,"Pretax Income":-163595000.0,"Other Income Expense":-156023000.0,"Other Non Operating Income Expenses":-315000.0,"Special Income Charges":-64000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-155644000.0,"Net Non Operating Interest Income Expense":-5222000.0,"Interest Expense Non Operating":5222000.0,"Interest Income Non Operating":null,"Operating Income":-2350000.0,"Operating Expense":6711000.0,"Depreciation Amortization Depletion Income Statement":352000.0,"Depreciation And Amortization In Income Statement":352000.0,"Research And Development":391000.0,"Selling General And Administration":5968000.0,"Selling And Marketing Expense":431000.0,"General And Administrative Expense":5537000.0,"Other Gand A":5537000.0,"Salaries And Wages":null,"Gross Profit":4361000.0,"Cost Of Revenue":127000.0,"Total Revenue":4488000.0,"Operating Revenue":4488000.0},"2025-09-30":{"Tax Effect Of Unusual Items":18684382.5,"Tax Rate For Calcs":0.2425,"Normalized EBITDA":197000.0,"Total Unusual Items":77049000.0,"Total Unusual Items Excluding Goodwill":77049000.0,"Net Income From Continuing Operation Net Minority Interest":56026000.0,"Reconciled Depreciation":352000.0,"Reconciled Cost Of Revenue":88000.0,"EBITDA":77246000.0,"EBIT":76894000.0,"Net Interest Income":-2933000.0,"Interest Expense":2933000.0,"Interest Income":null,"Normalized Income":-2338617.5,"Net Income From Continuing And Discontinued Operation":56026000.0,"Total Expenses":4949000.0,"Total Operating Income As Reported":72086000.0,"Diluted Average Shares":31439000.0,"Basic Average Shares":23201000.0,"Diluted EPS":1.83,"Basic EPS":2.41,"Diluted NI Availto Com Stockholders":57504000.0,"Average Dilution Earnings":1478000.0,"Net Income Common Stockholders":56026000.0,"Net Income":56026000.0,"Net Income Including Noncontrolling Interests":56026000.0,"Net Income Continuous Operations":56026000.0,"Tax Provision":17935000.0,"Pretax Income":73961000.0,"Other Income Expense":77218000.0,"Other Non Operating Income Expenses":169000.0,"Special Income Charges":-1958000.0,"Gain On Sale Of Business":-1958000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":79007000.0,"Net Non Operating Interest Income Expense":-2933000.0,"Interest Expense Non Operating":2933000.0,"Interest Income Non Operating":null,"Operating Income":-324000.0,"Operating Expense":4861000.0,"Depreciation Amortization Depletion Income Statement":352000.0,"Depreciation And Amortization In Income Statement":352000.0,"Research And Development":269000.0,"Selling General And Administration":4240000.0,"Selling And Marketing Expense":668000.0,"General And Administrative Expense":3572000.0,"Other Gand A":3572000.0,"Salaries And Wages":null,"Gross Profit":4537000.0,"Cost Of Revenue":88000.0,"Total Revenue":4625000.0,"Operating Revenue":4625000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1542605.903926,"Tax Rate For Calcs":0.072206,"Normalized EBITDA":-3664000.0,"Total Unusual Items":21364000.0,"Total Unusual Items Excluding Goodwill":21364000.0,"Net Income From Continuing Operation Net Minority Interest":15432000.0,"Reconciled Depreciation":291000.0,"Reconciled Cost Of Revenue":28000.0,"EBITDA":17700000.0,"EBIT":17409000.0,"Net Interest Income":-776000.0,"Interest Expense":776000.0,"Interest Income":null,"Normalized Income":-4389394.096074,"Net Income From Continuing And Discontinued Operation":15432000.0,"Total Expenses":5990000.0,"Total Operating Income As Reported":17190000.0,"Diluted Average Shares":19332000.0,"Basic Average Shares":14136000.0,"Diluted EPS":0.84,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":16146000.0,"Average Dilution Earnings":714000.0,"Net Income Common Stockholders":15432000.0,"Net Income":15432000.0,"Net Income Including Noncontrolling Interests":15432000.0,"Net Income Continuous Operations":15432000.0,"Tax Provision":1201000.0,"Pretax Income":16633000.0,"Other Income Expense":21413000.0,"Other Non Operating Income Expenses":49000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":-21194000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":21364000.0,"Net Non Operating Interest Income Expense":-776000.0,"Interest Expense Non Operating":776000.0,"Interest Income Non Operating":null,"Operating Income":-4004000.0,"Operating Expense":5962000.0,"Depreciation Amortization Depletion Income Statement":291000.0,"Depreciation And Amortization In Income Statement":291000.0,"Research And Development":313000.0,"Selling General And Administration":5358000.0,"Selling And Marketing Expense":681000.0,"General And Administrative Expense":4677000.0,"Other Gand A":4677000.0,"Salaries And Wages":null,"Gross Profit":1958000.0,"Cost Of Revenue":28000.0,"Total Revenue":1986000.0,"Operating Revenue":1986000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-877000.0,"Total Unusual Items":149000.0,"Total Unusual Items Excluding Goodwill":149000.0,"Net Income From Continuing Operation Net Minority Interest":-778000.0,"Reconciled Depreciation":50000.0,"Reconciled Cost Of Revenue":7000.0,"EBITDA":-728000.0,"EBIT":-778000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Interest Income":19605.0,"Normalized Income":-927000.0,"Net Income From Continuing And Discontinued Operation":-778000.0,"Total Expenses":1234000.0,"Total Operating Income As Reported":-883000.0,"Diluted Average Shares":9973000.0,"Basic Average Shares":9973000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-778000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-778000.0,"Net Income":-778000.0,"Net Income Including Noncontrolling Interests":-778000.0,"Net Income Continuous Operations":-778000.0,"Tax Provision":0.0,"Pretax Income":-778000.0,"Other Income Expense":169000.0,"Other Non Operating Income Expenses":20000.0,"Special Income Charges":64000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-64000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":85000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":19605.0,"Operating Income":-947000.0,"Operating Expense":1227000.0,"Depreciation Amortization Depletion Income Statement":50000.0,"Depreciation And Amortization In Income Statement":50000.0,"Research And Development":169000.0,"Selling General And Administration":1008000.0,"Selling And Marketing Expense":465000.0,"General And Administrative Expense":543000.0,"Other Gand A":543000.0,"Salaries And Wages":653863.0,"Gross Profit":280000.0,"Cost Of Revenue":7000.0,"Total Revenue":287000.0,"Operating Revenue":287000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":26800.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":9894570.0,"Basic Average Shares":9894570.0,"Diluted EPS":-0.048571,"Basic EPS":-0.048571,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":26800.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":596250.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-13537000.0,"Repurchase Of Capital Stock":-10502000.0,"Repayment Of Debt":-107000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1959000.0,"Capital Expenditure":-3720000.0,"Interest Paid Supplemental Data":3347000.0,"Income Tax Paid Supplemental Data":187000.0,"End Cash Position":3683000.0,"Beginning Cash Position":5920000.0,"Changes In Cash":-2237000.0,"Financing Cash Flow":-8611000.0,"Cash Flow From Continuing Financing Activities":-8611000.0,"Net Other Financing Charges":-16000.0,"Proceeds From Stock Option Exercised":55000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-8543000.0,"Common Stock Payments":-10502000.0,"Common Stock Issuance":1959000.0,"Net Issuance Payments Of Debt":-107000.0,"Net Short Term Debt Issuance":-107000.0,"Short Term Debt Payments":-107000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":16191000.0,"Cash Flow From Continuing Investing Activities":16191000.0,"Net Investment Purchase And Sale":-468000.0,"Sale Of Investment":163000.0,"Purchase Of Investment":-631000.0,"Net Intangibles Purchase And Sale":16659000.0,"Sale Of Intangibles":20379000.0,"Purchase Of Intangibles":-3720000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-9817000.0,"Cash Flow From Continuing Operating Activities":-9817000.0,"Change In Working Capital":-2603000.0,"Change In Other Working Capital":3000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-1283000.0,"Change In Payables And Accrued Expense":-1497000.0,"Change In Prepaid Assets":122000.0,"Change In Receivables":52000.0,"Changes In Account Receivables":52000.0,"Other Non Cash Items":645000.0,"Stock Based Compensation":720000.0,"Unrealized Gain Loss On Investment Securities":592000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":351000.0,"Depreciation And Amortization":351000.0,"Operating Gains Losses":73868000.0,"Gain Loss On Investment Securities":22838000.0,"Gain Loss On Sale Of PPE":51030000.0,"Net Income From Continuing Operations":-83390000.0},"2025-12-31":{"Free Cash Flow":-9339000.0,"Repurchase Of Capital Stock":-11520000.0,"Repayment Of Debt":-106000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4903000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":110000.0,"Income Tax Paid Supplemental Data":-24000.0,"End Cash Position":5920000.0,"Beginning Cash Position":8801000.0,"Changes In Cash":-2881000.0,"Financing Cash Flow":-6723000.0,"Cash Flow From Continuing Financing Activities":-6723000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-6617000.0,"Common Stock Payments":-11520000.0,"Common Stock Issuance":4903000.0,"Net Issuance Payments Of Debt":-106000.0,"Net Short Term Debt Issuance":-106000.0,"Short Term Debt Payments":-106000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":14768000.0,"Cash Flow From Continuing Investing Activities":14768000.0,"Net Investment Purchase And Sale":-566000.0,"Sale Of Investment":null,"Purchase Of Investment":-2316000.0,"Net Intangibles Purchase And Sale":16584000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":1587000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-10926000.0,"Cash Flow From Continuing Operating Activities":-10926000.0,"Change In Working Capital":2121000.0,"Change In Other Working Capital":889000.0,"Change In Other Current Liabilities":132000.0,"Change In Other Current Assets":-37000.0,"Change In Payables And Accrued Expense":992000.0,"Change In Prepaid Assets":145000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":92138000.0,"Stock Based Compensation":337000.0,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":352000.0,"Depreciation And Amortization":352000.0,"Operating Gains Losses":57204000.0,"Gain Loss On Investment Securities":28252000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-144468000.0},"2025-09-30":{"Free Cash Flow":-162640000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-214000.0,"Issuance Of Debt":117913000.0,"Issuance Of Capital Stock":96942000.0,"Capital Expenditure":-157656000.0,"Interest Paid Supplemental Data":242000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":8801000.0,"Beginning Cash Position":2470000.0,"Changes In Cash":6331000.0,"Financing Cash Flow":186375000.0,"Cash Flow From Continuing Financing Activities":186375000.0,"Net Other Financing Charges":-6367000.0,"Proceeds From Stock Option Exercised":53737000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":21306000.0,"Common Stock Payments":null,"Common Stock Issuance":96942000.0,"Net Issuance Payments Of Debt":117699000.0,"Net Short Term Debt Issuance":-214000.0,"Short Term Debt Payments":-214000.0,"Net Long Term Debt Issuance":117913000.0,"Long Term Debt Issuance":117913000.0,"Investing Cash Flow":-175060000.0,"Cash Flow From Continuing Investing Activities":-175060000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-157656000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-157656000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4984000.0,"Cash Flow From Continuing Operating Activities":-4984000.0,"Change In Working Capital":1254000.0,"Change In Other Working Capital":-1226000.0,"Change In Other Current Liabilities":-85000.0,"Change In Other Current Assets":-3000.0,"Change In Payables And Accrued Expense":2330000.0,"Change In Prepaid Assets":-43000.0,"Change In Receivables":281000.0,"Changes In Account Receivables":281000.0,"Other Non Cash Items":-75972000.0,"Stock Based Compensation":331000.0,"Unrealized Gain Loss On Investment Securities":-177000.0,"Deferred Tax":17841000.0,"Deferred Income Tax":17841000.0,"Depreciation Amortization Depletion":352000.0,"Depreciation And Amortization":352000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":56026000.0},"2025-06-30":{"Free Cash Flow":-62523000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-53000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":32770000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":23000.0,"End Cash Position":2470000.0,"Beginning Cash Position":1802000.0,"Changes In Cash":668000.0,"Financing Cash Flow":63191000.0,"Cash Flow From Continuing Financing Activities":63191000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":96000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":32770000.0,"Common Stock Payments":null,"Common Stock Issuance":32770000.0,"Net Issuance Payments Of Debt":30947000.0,"Net Short Term Debt Issuance":-53000.0,"Short Term Debt Payments":-53000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-61251000.0,"Cash Flow From Continuing Investing Activities":-61251000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-61249000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-61249000.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-1272000.0,"Cash Flow From Continuing Operating Activities":-1272000.0,"Change In Working Capital":2873000.0,"Change In Other Working Capital":500000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-69000.0,"Change In Payables And Accrued Expense":2727000.0,"Change In Prepaid Assets":181000.0,"Change In Receivables":-455000.0,"Changes In Account Receivables":-455000.0,"Other Non Cash Items":-21851000.0,"Stock Based Compensation":952000.0,"Unrealized Gain Loss On Investment Securities":-170000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":291000.0,"Depreciation And Amortization":291000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":15432000.0},"2025-03-31":{"Free Cash Flow":-785000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":70000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1802000.0,"Beginning Cash Position":2517000.0,"Changes In Cash":-715000.0,"Financing Cash Flow":70000.0,"Cash Flow From Continuing Financing Activities":70000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":70000.0,"Common Stock Payments":0.0,"Common Stock Issuance":70000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-785000.0,"Cash Flow From Continuing Operating Activities":-785000.0,"Change In Working Capital":38000.0,"Change In Other Working Capital":624000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-15000.0,"Change In Payables And Accrued Expense":-166000.0,"Change In Prepaid Assets":26000.0,"Change In Receivables":-431000.0,"Changes In Account Receivables":-431000.0,"Other Non Cash Items":-64000.0,"Stock Based Compensation":54000.0,"Unrealized Gain Loss On Investment Securities":-85000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":50000.0,"Depreciation And Amortization":50000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-778000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-6633.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-65000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6633.0,"Purchase Of PPE":-6633.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-968.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":-166635.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}