{"ticker":"DFH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":90921221.0,"Share Issued":90921221.0,"Net Debt":1613619000.0,"Total Debt":1817113000.0,"Tangible Book Value":1054542000.0,"Invested Capital":3249016000.0,"Working Capital":1053747000.0,"Net Tangible Assets":1203042000.0,"Capital Lease Obligations":null,"Common Stock Equity":1431903000.0,"Preferred Stock Equity":148500000.0,"Total Capitalization":2172745000.0,"Total Equity Gross Minority Interest":1611866000.0,"Minority Interest":31463000.0,"Stockholders Equity":1580403000.0,"Gains Losses Not Affecting Retained Earnings":1407000.0,"Other Equity Adjustments":1407000.0,"Treasury Stock":82837000.0,"Retained Earnings":1208177000.0,"Additional Paid In Capital":304205000.0,"Capital Stock":149451000.0,"Common Stock":951000.0,"Preferred Stock":148500000.0,"Total Liabilities Net Minority Interest":2347804000.0,"Total Non Current Liabilities Net Minority Interest":592342000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":592342000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":592342000.0,"Current Liabilities":1755462000.0,"Current Deferred Liabilities":94459000.0,"Current Deferred Revenue":94459000.0,"Current Debt And Capital Lease Obligation":1224771000.0,"Current Debt":1224771000.0,"Line Of Credit":1224771000.0,"Payables And Accrued Expenses":436232000.0,"Current Accrued Expenses":280118000.0,"Payables":156114000.0,"Accounts Payable":156114000.0,"Total Assets":3959670000.0,"Total Non Current Assets":1150461000.0,"Other Non Current Assets":249562000.0,"Investments And Advances":21783000.0,"Long Term Equity Investment":21783000.0,"Goodwill And Other Intangible Assets":377361000.0,"Goodwill":377361000.0,"Net PPE":501755000.0,"Accumulated Depreciation":null,"Gross PPE":501755000.0,"Construction In Progress":501755000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2809209000.0,"Assets Held For Sale Current":198131000.0,"Restricted Cash":50272000.0,"Inventory":2327779000.0,"Finished Goods":2327779000.0,"Receivables":29533000.0,"Accounts Receivable":29533000.0,"Cash Cash Equivalents And Short Term Investments":203494000.0,"Cash And Cash Equivalents":203494000.0},"2026-03-31":{"Treasury Shares Number":3187654.0,"Ordinary Shares Number":91929037.0,"Share Issued":95116691.0,"Net Debt":1453610000.0,"Total Debt":1888985000.0,"Tangible Book Value":1037640000.0,"Invested Capital":3303986000.0,"Working Capital":1013296000.0,"Net Tangible Assets":1186140000.0,"Capital Lease Obligations":null,"Common Stock Equity":1415001000.0,"Preferred Stock Equity":148500000.0,"Total Capitalization":2155194000.0,"Total Equity Gross Minority Interest":1594841000.0,"Minority Interest":31340000.0,"Stockholders Equity":1563501000.0,"Gains Losses Not Affecting Retained Earnings":-452000.0,"Other Equity Adjustments":-452000.0,"Treasury Stock":68008000.0,"Retained Earnings":1183831000.0,"Additional Paid In Capital":298679000.0,"Capital Stock":149451000.0,"Common Stock":951000.0,"Preferred Stock":148500000.0,"Total Liabilities Net Minority Interest":2378051000.0,"Total Non Current Liabilities Net Minority Interest":591693000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":591693000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":591693000.0,"Current Liabilities":1786358000.0,"Current Deferred Liabilities":86123000.0,"Current Deferred Revenue":86123000.0,"Current Debt And Capital Lease Obligation":1297292000.0,"Current Debt":1297292000.0,"Line Of Credit":1297292000.0,"Payables And Accrued Expenses":402943000.0,"Current Accrued Expenses":279781000.0,"Payables":123162000.0,"Accounts Payable":123162000.0,"Total Assets":3972892000.0,"Total Non Current Assets":1173238000.0,"Other Non Current Assets":241462000.0,"Investments And Advances":20256000.0,"Long Term Equity Investment":20256000.0,"Goodwill And Other Intangible Assets":377361000.0,"Goodwill":377361000.0,"Net PPE":534159000.0,"Accumulated Depreciation":null,"Gross PPE":534159000.0,"Construction In Progress":534159000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2799654000.0,"Assets Held For Sale Current":147184000.0,"Restricted Cash":43638000.0,"Inventory":2140634000.0,"Finished Goods":2140634000.0,"Receivables":32823000.0,"Accounts Receivable":32823000.0,"Cash Cash Equivalents And Short Term Investments":435375000.0,"Cash And Cash Equivalents":435375000.0},"2025-12-31":{"Treasury Shares Number":2124094.0,"Ordinary Shares Number":92269536.0,"Share Issued":94393630.0,"Net Debt":1371427000.0,"Total Debt":1606193000.0,"Tangible Book Value":1047214000.0,"Invested Capital":3030768000.0,"Working Capital":1021948000.0,"Net Tangible Assets":1195714000.0,"Capital Lease Obligations":null,"Common Stock Equity":1424575000.0,"Preferred Stock Equity":148500000.0,"Total Capitalization":2164135000.0,"Total Equity Gross Minority Interest":1604111000.0,"Minority Interest":31036000.0,"Stockholders Equity":1573075000.0,"Gains Losses Not Affecting Retained Earnings":613000.0,"Other Equity Adjustments":613000.0,"Treasury Stock":49526000.0,"Retained Earnings":1173950000.0,"Additional Paid In Capital":298594000.0,"Capital Stock":149444000.0,"Common Stock":944000.0,"Preferred Stock":148500000.0,"Total Liabilities Net Minority Interest":2123373000.0,"Total Non Current Liabilities Net Minority Interest":591060000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":591060000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":591060000.0,"Current Liabilities":1532313000.0,"Current Deferred Liabilities":69593000.0,"Current Deferred Revenue":69593000.0,"Current Debt And Capital Lease Obligation":1015133000.0,"Current Debt":1015133000.0,"Line Of Credit":1015133000.0,"Payables And Accrued Expenses":447587000.0,"Current Accrued Expenses":321457000.0,"Payables":126130000.0,"Accounts Payable":126130000.0,"Total Assets":3727484000.0,"Total Non Current Assets":1173223000.0,"Other Non Current Assets":223999000.0,"Investments And Advances":26610000.0,"Long Term Equity Investment":26610000.0,"Goodwill And Other Intangible Assets":377361000.0,"Goodwill":377361000.0,"Net PPE":545253000.0,"Accumulated Depreciation":null,"Gross PPE":545253000.0,"Construction In Progress":545253000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2554261000.0,"Assets Held For Sale Current":205089000.0,"Restricted Cash":49624000.0,"Inventory":2025662000.0,"Finished Goods":2025662000.0,"Receivables":39120000.0,"Accounts Receivable":39120000.0,"Cash Cash Equivalents And Short Term Investments":234766000.0,"Cash And Cash Equivalents":234766000.0},"2025-09-30":{"Treasury Shares Number":1638912.0,"Ordinary Shares Number":92754718.0,"Share Issued":94393630.0,"Net Debt":1515090000.0,"Total Debt":1766134000.0,"Tangible Book Value":998189000.0,"Invested Capital":3139468000.0,"Working Capital":926847000.0,"Net Tangible Assets":1146689000.0,"Capital Lease Obligations":null,"Common Stock Equity":1373334000.0,"Preferred Stock Equity":148500000.0,"Total Capitalization":2112357000.0,"Total Equity Gross Minority Interest":1552723000.0,"Minority Interest":30889000.0,"Stockholders Equity":1521834000.0,"Gains Losses Not Affecting Retained Earnings":607000.0,"Other Equity Adjustments":607000.0,"Treasury Stock":40520000.0,"Retained Earnings":1118608000.0,"Additional Paid In Capital":293695000.0,"Capital Stock":149444000.0,"Common Stock":944000.0,"Preferred Stock":148500000.0,"Total Liabilities Net Minority Interest":2282516000.0,"Total Non Current Liabilities Net Minority Interest":606200000.0,"Other Non Current Liabilities":15677000.0,"Long Term Debt And Capital Lease Obligation":590523000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":590523000.0,"Current Liabilities":1676316000.0,"Current Deferred Liabilities":88553000.0,"Current Deferred Revenue":88553000.0,"Current Debt And Capital Lease Obligation":1175611000.0,"Current Debt":1175611000.0,"Line Of Credit":1175611000.0,"Payables And Accrued Expenses":412152000.0,"Current Accrued Expenses":246823000.0,"Payables":165329000.0,"Accounts Payable":165329000.0,"Total Assets":3835239000.0,"Total Non Current Assets":1232076000.0,"Other Non Current Assets":294837000.0,"Investments And Advances":10785000.0,"Long Term Equity Investment":10785000.0,"Goodwill And Other Intangible Assets":375145000.0,"Goodwill":375145000.0,"Net PPE":551309000.0,"Accumulated Depreciation":null,"Gross PPE":551309000.0,"Construction In Progress":551309000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2603163000.0,"Assets Held For Sale Current":114299000.0,"Restricted Cash":39133000.0,"Inventory":2145638000.0,"Finished Goods":2145638000.0,"Receivables":53049000.0,"Accounts Receivable":53049000.0,"Cash Cash Equivalents And Short Term Investments":251044000.0,"Cash And Cash Equivalents":251044000.0},"2025-06-30":{"Treasury Shares Number":1281197.0,"Ordinary Shares Number":93112433.0,"Share Issued":94393630.0,"Net Debt":1370032000.0,"Total Debt":1580352000.0,"Tangible Book Value":956323000.0,"Invested Capital":2914447000.0,"Working Capital":618604000.0,"Net Tangible Assets":1104823000.0,"Capital Lease Obligations":null,"Common Stock Equity":1334095000.0,"Preferred Stock Equity":148500000.0,"Total Capitalization":1778307000.0,"Total Equity Gross Minority Interest":1513725000.0,"Minority Interest":31130000.0,"Stockholders Equity":1482595000.0,"Gains Losses Not Affecting Retained Earnings":583000.0,"Other Equity Adjustments":583000.0,"Treasury Stock":30847000.0,"Retained Earnings":1074986000.0,"Additional Paid In Capital":288429000.0,"Capital Stock":149444000.0,"Common Stock":944000.0,"Preferred Stock":148500000.0,"Total Liabilities Net Minority Interest":2136329000.0,"Total Non Current Liabilities Net Minority Interest":309603000.0,"Other Non Current Liabilities":13891000.0,"Long Term Debt And Capital Lease Obligation":295712000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":295712000.0,"Current Liabilities":1826726000.0,"Current Deferred Liabilities":84824000.0,"Current Deferred Revenue":84824000.0,"Current Debt And Capital Lease Obligation":1284640000.0,"Current Debt":1284640000.0,"Line Of Credit":1284640000.0,"Payables And Accrued Expenses":457262000.0,"Current Accrued Expenses":283290000.0,"Payables":173972000.0,"Accounts Payable":173972000.0,"Total Assets":3650054000.0,"Total Non Current Assets":1204724000.0,"Other Non Current Assets":283677000.0,"Investments And Advances":12082000.0,"Long Term Equity Investment":12082000.0,"Goodwill And Other Intangible Assets":377772000.0,"Goodwill":377772000.0,"Net PPE":531193000.0,"Accumulated Depreciation":null,"Gross PPE":531193000.0,"Construction In Progress":531193000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2445330000.0,"Assets Held For Sale Current":152261000.0,"Restricted Cash":48083000.0,"Inventory":1990807000.0,"Finished Goods":1990807000.0,"Receivables":43859000.0,"Accounts Receivable":43859000.0,"Cash Cash Equivalents And Short Term Investments":210320000.0,"Cash And Cash Equivalents":210320000.0},"2025-03-31":{"Treasury Shares Number":575793.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":22074000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":69130000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":22074000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":49282000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":18148000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":68030000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":18148000.0,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-23980000.0,"Gross PPE":null,"Construction In Progress":null,"Other Properties":17172000.0,"Machinery Furniture Equipment":49680000.0,"Properties":617000.0,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.244314,"Normalized EBITDA":34949000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":27721000.0,"Reconciled Depreciation":8986000.0,"Reconciled Cost Of Revenue":909021000.0,"EBITDA":34949000.0,"EBIT":25963000.0,"Normalized Income":27721000.0,"Net Income From Continuing And Discontinued Operation":27721000.0,"Total Expenses":1037461000.0,"Diluted Average Shares":91341917.0,"Basic Average Shares":91299188.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":24346000.0,"Net Income Common Stockholders":24346000.0,"Preferred Stock Dividends":3375000.0,"Net Income":27721000.0,"Minority Interests":-123000.0,"Net Income Including Noncontrolling Interests":27844000.0,"Net Income Continuous Operations":27844000.0,"Tax Provision":9002000.0,"Pretax Income":36846000.0,"Other Income Expense":10883000.0,"Other Non Operating Income Expenses":10840000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":43000.0,"Operating Income":25963000.0,"Operating Expense":128440000.0,"Selling General And Administration":128440000.0,"Gross Profit":154403000.0,"Cost Of Revenue":909021000.0,"Total Revenue":1063424000.0,"Operating Revenue":1063424000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278954,"Normalized EBITDA":26904000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":13256000.0,"Reconciled Depreciation":8322000.0,"Reconciled Cost Of Revenue":758354000.0,"EBITDA":26904000.0,"EBIT":18582000.0,"Normalized Income":13256000.0,"Net Income From Continuing And Discontinued Operation":13256000.0,"Total Expenses":869257000.0,"Diluted Average Shares":92429194.0,"Basic Average Shares":92020167.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":9881000.0,"Net Income Common Stockholders":9881000.0,"Preferred Stock Dividends":3375000.0,"Net Income":13256000.0,"Minority Interests":-304000.0,"Net Income Including Noncontrolling Interests":13560000.0,"Net Income Continuous Operations":13560000.0,"Tax Provision":5246000.0,"Pretax Income":18806000.0,"Other Income Expense":224000.0,"Other Non Operating Income Expenses":-111000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":335000.0,"Operating Income":18582000.0,"Operating Expense":110903000.0,"Selling General And Administration":110903000.0,"Gross Profit":129485000.0,"Cost Of Revenue":758354000.0,"Total Revenue":887839000.0,"Operating Revenue":887839000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247354,"Normalized EBITDA":83344000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":58717000.0,"Reconciled Depreciation":7721000.0,"Reconciled Cost Of Revenue":1012734000.0,"EBITDA":83344000.0,"EBIT":75623000.0,"Normalized Income":58717000.0,"Net Income From Continuing And Discontinued Operation":58717000.0,"Total Expenses":1137045000.0,"Diluted Average Shares":101293173.0,"Basic Average Shares":92611003.0,"Diluted EPS":0.58,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":55342000.0,"Net Income Common Stockholders":55342000.0,"Preferred Stock Dividends":3375000.0,"Net Income":58717000.0,"Minority Interests":-82000.0,"Net Income Including Noncontrolling Interests":58799000.0,"Net Income Continuous Operations":58799000.0,"Tax Provision":19324000.0,"Pretax Income":78123000.0,"Other Income Expense":2500000.0,"Other Non Operating Income Expenses":2177000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":323000.0,"Operating Income":75623000.0,"Operating Expense":124311000.0,"Selling General And Administration":124311000.0,"Gross Profit":199934000.0,"Cost Of Revenue":1012734000.0,"Total Revenue":1212668000.0,"Operating Revenue":1212668000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-402592.329218,"Tax Rate For Calcs":0.225416,"Normalized EBITDA":67586000.0,"Total Unusual Items":-1786000.0,"Total Unusual Items Excluding Goodwill":-1786000.0,"Net Income From Continuing Operation Net Minority Interest":46997000.0,"Reconciled Depreciation":6521000.0,"Reconciled Cost Of Revenue":801016000.0,"EBITDA":65800000.0,"EBIT":59279000.0,"Normalized Income":48380407.670782,"Net Income From Continuing And Discontinued Operation":46997000.0,"Total Expenses":910525000.0,"Diluted Average Shares":100635669.0,"Basic Average Shares":92836364.0,"Diluted EPS":0.47,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":43622000.0,"Net Income Common Stockholders":43622000.0,"Preferred Stock Dividends":3375000.0,"Net Income":46997000.0,"Minority Interests":-59000.0,"Net Income Including Noncontrolling Interests":47056000.0,"Net Income Continuous Operations":47056000.0,"Tax Provision":13694000.0,"Pretax Income":60750000.0,"Other Income Expense":1471000.0,"Other Non Operating Income Expenses":3360000.0,"Special Income Charges":-1786000.0,"Restructuring And Mergern Acquisition":1786000.0,"Earnings From Equity Interest":-103000.0,"Operating Income":59279000.0,"Operating Expense":109509000.0,"Selling General And Administration":109509000.0,"Gross Profit":168788000.0,"Cost Of Revenue":801016000.0,"Total Revenue":969804000.0,"Operating Revenue":969804000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3006489.657593,"Tax Rate For Calcs":0.23662,"Normalized EBITDA":52801000.0,"Total Unusual Items":12706000.0,"Total Unusual Items Excluding Goodwill":12706000.0,"Net Income From Continuing Operation Net Minority Interest":56580000.0,"Reconciled Depreciation":7630000.0,"Reconciled Cost Of Revenue":957929000.0,"EBITDA":65507000.0,"EBIT":57877000.0,"Normalized Income":46880489.657593,"Net Income From Continuing And Discontinued Operation":56580000.0,"Total Expenses":1092628000.0,"Diluted Average Shares":101913888.0,"Basic Average Shares":93444326.0,"Diluted EPS":0.56,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":53205000.0,"Net Income Common Stockholders":53205000.0,"Preferred Stock Dividends":3375000.0,"Net Income":56580000.0,"Minority Interests":41000.0,"Net Income Including Noncontrolling Interests":56539000.0,"Net Income Continuous Operations":56539000.0,"Tax Provision":17525000.0,"Pretax Income":74064000.0,"Other Income Expense":16187000.0,"Other Non Operating Income Expenses":3464000.0,"Special Income Charges":12706000.0,"Restructuring And Mergern Acquisition":-12706000.0,"Earnings From Equity Interest":17000.0,"Operating Income":57877000.0,"Operating Expense":134699000.0,"Selling General And Administration":134699000.0,"Gross Profit":192576000.0,"Cost Of Revenue":957929000.0,"Total Revenue":1150505000.0,"Operating Revenue":1150505000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-107239000.0,"Repurchase Of Capital Stock":-14881000.0,"Repayment Of Debt":-344767000.0,"Issuance Of Debt":244863000.0,"Capital Expenditure":-5716000.0,"Interest Paid Supplemental Data":47699000.0,"Income Tax Paid Supplemental Data":4303000.0,"End Cash Position":253766000.0,"Beginning Cash Position":479013000.0,"Changes In Cash":-225247000.0,"Financing Cash Flow":-118153000.0,"Cash Flow From Continuing Financing Activities":-118153000.0,"Net Other Financing Charges":7000.0,"Cash Dividends Paid":-3375000.0,"Preferred Stock Dividend Paid":-3375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-14881000.0,"Common Stock Payments":-14881000.0,"Net Issuance Payments Of Debt":-99904000.0,"Net Short Term Debt Issuance":-120275000.0,"Short Term Debt Payments":-270276000.0,"Short Term Debt Issuance":150001000.0,"Net Long Term Debt Issuance":20371000.0,"Long Term Debt Payments":-74491000.0,"Long Term Debt Issuance":94862000.0,"Investing Cash Flow":-5571000.0,"Cash Flow From Continuing Investing Activities":-5571000.0,"Net Investment Purchase And Sale":1742000.0,"Sale Of Investment":4796000.0,"Purchase Of Investment":-3054000.0,"Net Business Purchase And Sale":-1528000.0,"Sale Of Business":325000.0,"Purchase Of Business":-1853000.0,"Net PPE Purchase And Sale":-5785000.0,"Sale Of PPE":-69000.0,"Purchase Of PPE":-5716000.0,"Operating Cash Flow":-101523000.0,"Cash Flow From Continuing Operating Activities":-101523000.0,"Change In Working Capital":-145124000.0,"Change In Other Working Capital":8336000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-12171000.0,"Change In Payables And Accrued Expense":60674000.0,"Change In Prepaid Assets":31641000.0,"Change In Inventory":-185947000.0,"Change In Receivables":-47657000.0,"Changes In Account Receivables":3290000.0,"Other Non Cash Items":861000.0,"Stock Based Compensation":5578000.0,"Asset Impairment Charge":1371000.0,"Deferred Tax":6982000.0,"Deferred Income Tax":6982000.0,"Depreciation Amortization Depletion":8986000.0,"Depreciation And Amortization":8986000.0,"Depreciation":8986000.0,"Net Income From Continuing Operations":27844000.0},"2026-03-31":{"Free Cash Flow":-54814000.0,"Repurchase Of Capital Stock":-23621000.0,"Repayment Of Debt":-253083000.0,"Issuance Of Debt":535242000.0,"Capital Expenditure":-5266000.0,"Interest Paid Supplemental Data":96540000.0,"Income Tax Paid Supplemental Data":7827000.0,"End Cash Position":479013000.0,"Beginning Cash Position":284390000.0,"Changes In Cash":194623000.0,"Financing Cash Flow":255139000.0,"Cash Flow From Continuing Financing Activities":255139000.0,"Net Other Financing Charges":-24000.0,"Cash Dividends Paid":-3375000.0,"Preferred Stock Dividend Paid":-3375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-23621000.0,"Common Stock Payments":-23621000.0,"Net Issuance Payments Of Debt":282159000.0,"Net Short Term Debt Issuance":335965000.0,"Short Term Debt Payments":-55347000.0,"Short Term Debt Issuance":391312000.0,"Net Long Term Debt Issuance":-53806000.0,"Long Term Debt Payments":-197736000.0,"Long Term Debt Issuance":143930000.0,"Investing Cash Flow":-10968000.0,"Cash Flow From Continuing Investing Activities":-10968000.0,"Net Investment Purchase And Sale":-12170000.0,"Sale Of Investment":20002000.0,"Purchase Of Investment":-32172000.0,"Net Business Purchase And Sale":6354000.0,"Sale Of Business":7500000.0,"Purchase Of Business":-1146000.0,"Net PPE Purchase And Sale":-5152000.0,"Sale Of PPE":114000.0,"Purchase Of PPE":-5266000.0,"Operating Cash Flow":-49548000.0,"Cash Flow From Continuing Operating Activities":-49548000.0,"Change In Working Capital":-77589000.0,"Change In Other Working Capital":16530000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-9962000.0,"Change In Payables And Accrued Expense":-44644000.0,"Change In Prepaid Assets":10246000.0,"Change In Inventory":-113961000.0,"Change In Receivables":64202000.0,"Changes In Account Receivables":6297000.0,"Other Non Cash Items":-1198000.0,"Stock Based Compensation":5231000.0,"Asset Impairment Charge":1646000.0,"Deferred Tax":480000.0,"Deferred Income Tax":480000.0,"Depreciation Amortization Depletion":8322000.0,"Depreciation And Amortization":8322000.0,"Depreciation":8322000.0,"Net Income From Continuing Operations":13560000.0},"2025-12-31":{"Free Cash Flow":136032000.0,"Repurchase Of Capital Stock":-9005000.0,"Repayment Of Debt":-599084000.0,"Issuance Of Debt":501262000.0,"Capital Expenditure":-7574000.0,"Interest Paid Supplemental Data":71878000.0,"Income Tax Paid Supplemental Data":13068000.0,"End Cash Position":284390000.0,"Beginning Cash Position":290177000.0,"Changes In Cash":-5787000.0,"Financing Cash Flow":-125467000.0,"Cash Flow From Continuing Financing Activities":-125467000.0,"Net Other Financing Charges":-15265000.0,"Cash Dividends Paid":-3375000.0,"Preferred Stock Dividend Paid":-3375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-9005000.0,"Common Stock Payments":-9005000.0,"Net Issuance Payments Of Debt":-97822000.0,"Net Short Term Debt Issuance":-245093000.0,"Short Term Debt Payments":-596093000.0,"Short Term Debt Issuance":351000000.0,"Net Long Term Debt Issuance":147271000.0,"Long Term Debt Payments":-2991000.0,"Long Term Debt Issuance":150262000.0,"Investing Cash Flow":-23926000.0,"Cash Flow From Continuing Investing Activities":-23926000.0,"Net Investment Purchase And Sale":-286000.0,"Sale Of Investment":6158000.0,"Purchase Of Investment":-6444000.0,"Net Business Purchase And Sale":-15930000.0,"Sale Of Business":-930000.0,"Purchase Of Business":-15000000.0,"Net PPE Purchase And Sale":-7710000.0,"Sale Of PPE":-136000.0,"Purchase Of PPE":-7574000.0,"Operating Cash Flow":143606000.0,"Cash Flow From Continuing Operating Activities":143606000.0,"Change In Working Capital":44994000.0,"Change In Other Working Capital":-18959000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":22082000.0,"Change In Payables And Accrued Expense":-844000.0,"Change In Prepaid Assets":6056000.0,"Change In Inventory":113520000.0,"Change In Receivables":-76861000.0,"Changes In Account Receivables":13929000.0,"Other Non Cash Items":-680000.0,"Stock Based Compensation":4898000.0,"Asset Impairment Charge":null,"Deferred Tax":19630000.0,"Deferred Income Tax":19630000.0,"Depreciation Amortization Depletion":7721000.0,"Depreciation And Amortization":7721000.0,"Depreciation":7721000.0,"Net Income From Continuing Operations":58799000.0},"2025-09-30":{"Free Cash Flow":-135729000.0,"Repurchase Of Capital Stock":-9673000.0,"Repayment Of Debt":-494870000.0,"Issuance Of Debt":685841000.0,"Capital Expenditure":-4748000.0,"Interest Paid Supplemental Data":84411000.0,"Income Tax Paid Supplemental Data":16562000.0,"End Cash Position":290177000.0,"Beginning Cash Position":258403000.0,"Changes In Cash":31774000.0,"Financing Cash Flow":167419000.0,"Cash Flow From Continuing Financing Activities":167419000.0,"Net Other Financing Charges":-10504000.0,"Cash Dividends Paid":-3375000.0,"Preferred Stock Dividend Paid":-3375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-9673000.0,"Common Stock Payments":-9673000.0,"Net Issuance Payments Of Debt":190971000.0,"Net Short Term Debt Issuance":-72964000.0,"Short Term Debt Payments":-495490000.0,"Short Term Debt Issuance":422526000.0,"Net Long Term Debt Issuance":263935000.0,"Long Term Debt Payments":620000.0,"Long Term Debt Issuance":263315000.0,"Investing Cash Flow":-4664000.0,"Cash Flow From Continuing Investing Activities":-4664000.0,"Net Investment Purchase And Sale":886000.0,"Sale Of Investment":4359000.0,"Purchase Of Investment":-3473000.0,"Net Business Purchase And Sale":-821000.0,"Sale Of Business":535000.0,"Purchase Of Business":-1356000.0,"Net PPE Purchase And Sale":-4729000.0,"Sale Of PPE":19000.0,"Purchase Of PPE":-4748000.0,"Operating Cash Flow":-130981000.0,"Cash Flow From Continuing Operating Activities":-130981000.0,"Change In Working Capital":-198152000.0,"Change In Other Working Capital":3729000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-11363000.0,"Change In Payables And Accrued Expense":-46895000.0,"Change In Prepaid Assets":-18556000.0,"Change In Inventory":-153839000.0,"Change In Receivables":28772000.0,"Changes In Account Receivables":-9190000.0,"Other Non Cash Items":2665000.0,"Stock Based Compensation":5266000.0,"Asset Impairment Charge":null,"Deferred Tax":6567000.0,"Deferred Income Tax":6567000.0,"Depreciation Amortization Depletion":6521000.0,"Depreciation And Amortization":6521000.0,"Depreciation":6521000.0,"Net Income From Continuing Operations":47056000.0},"2025-06-30":{"Free Cash Flow":-78794000.0,"Repurchase Of Capital Stock":-17094000.0,"Repayment Of Debt":-133098000.0,"Issuance Of Debt":236682000.0,"Capital Expenditure":-10306000.0,"Interest Paid Supplemental Data":59854000.0,"Income Tax Paid Supplemental Data":52449000.0,"End Cash Position":258403000.0,"Beginning Cash Position":348101000.0,"Changes In Cash":-89698000.0,"Financing Cash Flow":60454000.0,"Cash Flow From Continuing Financing Activities":60454000.0,"Net Other Financing Charges":-22661000.0,"Cash Dividends Paid":-3375000.0,"Preferred Stock Dividend Paid":-3375000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-17094000.0,"Common Stock Payments":-17094000.0,"Net Issuance Payments Of Debt":103584000.0,"Net Short Term Debt Issuance":140754000.0,"Short Term Debt Payments":-140174000.0,"Short Term Debt Issuance":280928000.0,"Net Long Term Debt Issuance":-37170000.0,"Long Term Debt Payments":7076000.0,"Long Term Debt Issuance":-44246000.0,"Investing Cash Flow":-81664000.0,"Cash Flow From Continuing Investing Activities":-81664000.0,"Net Investment Purchase And Sale":-21000.0,"Sale Of Investment":2001000.0,"Purchase Of Investment":-2022000.0,"Net Business Purchase And Sale":-71508000.0,"Sale Of Business":790000.0,"Purchase Of Business":-72298000.0,"Net PPE Purchase And Sale":-10135000.0,"Sale Of PPE":171000.0,"Purchase Of PPE":-10306000.0,"Operating Cash Flow":-68488000.0,"Cash Flow From Continuing Operating Activities":-68488000.0,"Change In Working Capital":-116455000.0,"Change In Other Working Capital":-18823000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-14111000.0,"Change In Payables And Accrued Expense":11371000.0,"Change In Prepaid Assets":-13929000.0,"Change In Inventory":-109816000.0,"Change In Receivables":28853000.0,"Changes In Account Receivables":-8328000.0,"Other Non Cash Items":-32521000.0,"Stock Based Compensation":5307000.0,"Asset Impairment Charge":655000.0,"Deferred Tax":11013000.0,"Deferred Income Tax":11013000.0,"Depreciation Amortization Depletion":7630000.0,"Depreciation And Amortization":7630000.0,"Depreciation":7630000.0,"Net Income From Continuing Operations":56539000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-3982000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":905000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1665000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}