{"ticker":"DFLI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":12148783.0,"Share Issued":12148783.0,"Net Debt":1688000.0,"Total Debt":32778000.0,"Tangible Book Value":3910000.0,"Invested Capital":14235000.0,"Working Capital":23399000.0,"Net Tangible Assets":3910000.0,"Capital Lease Obligations":22453000.0,"Common Stock Equity":3910000.0,"Total Capitalization":13769000.0,"Total Equity Gross Minority Interest":3910000.0,"Stockholders Equity":3910000.0,"Retained Earnings":-158718000.0,"Additional Paid In Capital":162627000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":71785000.0,"Total Non Current Liabilities Net Minority Interest":55226000.0,"Preferred Securities Outside Stock Equity":22849000.0,"Derivative Product Liabilities":207000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":2333000.0,"Non Current Deferred Revenue":2333000.0,"Long Term Debt And Capital Lease Obligation":29837000.0,"Long Term Capital Lease Obligation":19978000.0,"Long Term Debt":9859000.0,"Current Liabilities":16559000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1118000.0,"Current Deferred Revenue":1118000.0,"Current Debt And Capital Lease Obligation":2941000.0,"Current Capital Lease Obligation":2475000.0,"Current Debt":466000.0,"Other Current Borrowings":466000.0,"Payables And Accrued Expenses":12500000.0,"Current Accrued Expenses":2859000.0,"Payables":9641000.0,"Dividends Payable":502000.0,"Total Tax Payable":null,"Accounts Payable":9139000.0,"Total Assets":75695000.0,"Total Non Current Assets":35737000.0,"Other Non Current Assets":379000.0,"Net PPE":35358000.0,"Accumulated Depreciation":-5875000.0,"Gross PPE":41233000.0,"Leases":7634000.0,"Other Properties":14951000.0,"Machinery Furniture Equipment":18648000.0,"Properties":0.0,"Current Assets":39958000.0,"Other Current Assets":1758000.0,"Assets Held For Sale Current":null,"Prepaid Assets":2285000.0,"Inventory":24299000.0,"Finished Goods":3720000.0,"Raw Materials":20579000.0,"Receivables":2979000.0,"Accounts Receivable":2979000.0,"Cash Cash Equivalents And Short Term Investments":8637000.0,"Cash And Cash Equivalents":8637000.0},"2025-12-31":{"Ordinary Shares Number":12078713.0,"Share Issued":12078713.0,"Net Debt":null,"Total Debt":32711000.0,"Tangible Book Value":11530000.0,"Invested Capital":21175000.0,"Working Capital":30423000.0,"Net Tangible Assets":11530000.0,"Capital Lease Obligations":23066000.0,"Common Stock Equity":11530000.0,"Total Capitalization":20742000.0,"Total Equity Gross Minority Interest":11530000.0,"Stockholders Equity":11530000.0,"Retained Earnings":-152093000.0,"Additional Paid In Capital":163622000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":75019000.0,"Total Non Current Liabilities Net Minority Interest":55262000.0,"Preferred Securities Outside Stock Equity":22256000.0,"Derivative Product Liabilities":713000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":2583000.0,"Non Current Deferred Revenue":2583000.0,"Long Term Debt And Capital Lease Obligation":29710000.0,"Long Term Capital Lease Obligation":20498000.0,"Long Term Debt":9212000.0,"Current Liabilities":19757000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1121000.0,"Current Deferred Revenue":1121000.0,"Current Debt And Capital Lease Obligation":3001000.0,"Current Capital Lease Obligation":2568000.0,"Current Debt":433000.0,"Other Current Borrowings":433000.0,"Payables And Accrued Expenses":15635000.0,"Current Accrued Expenses":4996000.0,"Payables":10639000.0,"Dividends Payable":317000.0,"Total Tax Payable":0.0,"Accounts Payable":10322000.0,"Total Assets":86549000.0,"Total Non Current Assets":36369000.0,"Other Non Current Assets":388000.0,"Net PPE":35981000.0,"Accumulated Depreciation":-5081000.0,"Gross PPE":41062000.0,"Leases":7563000.0,"Other Properties":15240000.0,"Machinery Furniture Equipment":18259000.0,"Properties":0.0,"Current Assets":50180000.0,"Other Current Assets":1083000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":2378000.0,"Inventory":24234000.0,"Finished Goods":3301000.0,"Raw Materials":20933000.0,"Receivables":4215000.0,"Accounts Receivable":4215000.0,"Cash Cash Equivalents And Short Term Investments":18270000.0,"Cash And Cash Equivalents":18270000.0},"2025-09-30":{"Ordinary Shares Number":6174210.0,"Share Issued":6174210.0,"Net Debt":41585000.0,"Total Debt":69494000.0,"Tangible Book Value":-21577000.0,"Invested Capital":23846000.0,"Working Capital":8834000.0,"Net Tangible Assets":-21577000.0,"Capital Lease Obligations":24071000.0,"Common Stock Equity":-21577000.0,"Total Capitalization":22969000.0,"Total Equity Gross Minority Interest":-21577000.0,"Stockholders Equity":-21577000.0,"Retained Earnings":-107055000.0,"Additional Paid In Capital":85472000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":95420000.0,"Total Non Current Liabilities Net Minority Interest":69745000.0,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":1205000.0,"Non Current Accrued Expenses":0.0,"Non Current Deferred Liabilities":2833000.0,"Non Current Deferred Revenue":2833000.0,"Long Term Debt And Capital Lease Obligation":65707000.0,"Long Term Capital Lease Obligation":21161000.0,"Long Term Debt":44546000.0,"Current Liabilities":25675000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1252000.0,"Current Deferred Revenue":1252000.0,"Current Debt And Capital Lease Obligation":3787000.0,"Current Capital Lease Obligation":2910000.0,"Current Debt":877000.0,"Other Current Borrowings":877000.0,"Payables And Accrued Expenses":20636000.0,"Current Accrued Expenses":8714000.0,"Payables":11922000.0,"Dividends Payable":null,"Total Tax Payable":55000.0,"Accounts Payable":11867000.0,"Total Assets":73843000.0,"Total Non Current Assets":39334000.0,"Other Non Current Assets":451000.0,"Net PPE":38883000.0,"Accumulated Depreciation":-4703000.0,"Gross PPE":43586000.0,"Leases":7563000.0,"Other Properties":17977000.0,"Machinery Furniture Equipment":18046000.0,"Properties":0.0,"Current Assets":34509000.0,"Other Current Assets":764000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":2397000.0,"Inventory":22718000.0,"Finished Goods":2665000.0,"Raw Materials":20053000.0,"Receivables":4792000.0,"Accounts Receivable":4792000.0,"Cash Cash Equivalents And Short Term Investments":3838000.0,"Cash And Cash Equivalents":3838000.0},"2025-06-30":{"Ordinary Shares Number":3742637.0,"Share Issued":3742637.0,"Net Debt":36307000.0,"Total Debt":63847000.0,"Tangible Book Value":-16604000.0,"Invested Capital":22436000.0,"Working Capital":8391000.0,"Net Tangible Assets":-16604000.0,"Capital Lease Obligations":24807000.0,"Common Stock Equity":-16604000.0,"Total Capitalization":22043000.0,"Total Equity Gross Minority Interest":-16604000.0,"Stockholders Equity":-16604000.0,"Retained Earnings":-95985000.0,"Additional Paid In Capital":79377000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":88378000.0,"Total Non Current Liabilities Net Minority Interest":65982000.0,"Preferred Securities Outside Stock Equity":1245000.0,"Derivative Product Liabilities":322000.0,"Non Current Accrued Expenses":875000.0,"Non Current Deferred Liabilities":3083000.0,"Non Current Deferred Revenue":3083000.0,"Long Term Debt And Capital Lease Obligation":60457000.0,"Long Term Capital Lease Obligation":21810000.0,"Long Term Debt":38647000.0,"Current Liabilities":22396000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1166000.0,"Current Deferred Revenue":1166000.0,"Current Debt And Capital Lease Obligation":3390000.0,"Current Capital Lease Obligation":2997000.0,"Current Debt":393000.0,"Other Current Borrowings":393000.0,"Payables And Accrued Expenses":17840000.0,"Current Accrued Expenses":7927000.0,"Payables":9913000.0,"Dividends Payable":null,"Total Tax Payable":55000.0,"Accounts Payable":9858000.0,"Total Assets":71774000.0,"Total Non Current Assets":40987000.0,"Other Non Current Assets":451000.0,"Net PPE":40536000.0,"Accumulated Depreciation":-5512000.0,"Gross PPE":46048000.0,"Leases":8990000.0,"Other Properties":19055000.0,"Machinery Furniture Equipment":18003000.0,"Properties":0.0,"Current Assets":30787000.0,"Other Current Assets":761000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":2671000.0,"Inventory":21053000.0,"Finished Goods":2755000.0,"Raw Materials":18298000.0,"Receivables":3569000.0,"Accounts Receivable":3569000.0,"Cash Cash Equivalents And Short Term Investments":2733000.0,"Cash And Cash Equivalents":2733000.0},"2025-03-31":{"Ordinary Shares Number":758964.0,"Share Issued":758964.0,"Net Debt":30821000.0,"Total Debt":58531000.0,"Tangible Book Value":-15645000.0,"Invested Capital":17979000.0,"Working Capital":9078000.0,"Net Tangible Assets":-15645000.0,"Capital Lease Obligations":24907000.0,"Common Stock Equity":-15645000.0,"Total Capitalization":17979000.0,"Total Equity Gross Minority Interest":-15645000.0,"Stockholders Equity":-15645000.0,"Retained Earnings":-88951000.0,"Additional Paid In Capital":73305000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89869000.0,"Total Non Current Liabilities Net Minority Interest":65499000.0,"Preferred Securities Outside Stock Equity":2907000.0,"Derivative Product Liabilities":2011000.0,"Non Current Accrued Expenses":1750000.0,"Non Current Deferred Liabilities":3333000.0,"Non Current Deferred Revenue":3333000.0,"Long Term Debt And Capital Lease Obligation":55498000.0,"Long Term Capital Lease Obligation":21874000.0,"Long Term Debt":33624000.0,"Current Liabilities":24370000.0,"Other Current Liabilities":55000.0,"Current Deferred Liabilities":1137000.0,"Current Deferred Revenue":1137000.0,"Current Debt And Capital Lease Obligation":3033000.0,"Current Capital Lease Obligation":3033000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":20145000.0,"Current Accrued Expenses":7133000.0,"Payables":13012000.0,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":13012000.0,"Total Assets":74224000.0,"Total Non Current Assets":40776000.0,"Other Non Current Assets":445000.0,"Net PPE":40331000.0,"Accumulated Depreciation":-5021000.0,"Gross PPE":45352000.0,"Leases":8990000.0,"Other Properties":19079000.0,"Machinery Furniture Equipment":17283000.0,"Properties":0.0,"Current Assets":33448000.0,"Other Current Assets":771000.0,"Assets Held For Sale Current":644000.0,"Prepaid Assets":3274000.0,"Inventory":21728000.0,"Finished Goods":4477000.0,"Raw Materials":17251000.0,"Receivables":4228000.0,"Accounts Receivable":4228000.0,"Cash Cash Equivalents And Short Term Investments":2803000.0,"Cash And Cash Equivalents":2803000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":24797000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":1750000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dividends Payable":0.0,"Total Tax Payable":55000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":644000.0,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":12688511.0,"Basic Average Shares":12688511.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4583000.0,"Total Unusual Items":506000.0,"Total Unusual Items Excluding Goodwill":506000.0,"Net Income From Continuing Operation Net Minority Interest":-6625000.0,"Reconciled Depreciation":1083000.0,"Reconciled Cost Of Revenue":7994000.0,"EBITDA":-4077000.0,"EBIT":-5160000.0,"Net Interest Income":-1465000.0,"Interest Expense":1465000.0,"Normalized Income":-7131000.0,"Net Income From Continuing And Discontinued Operation":-6625000.0,"Total Expenses":15431000.0,"Total Operating Income As Reported":-5727000.0,"Diluted Average Shares":12083461.0,"Basic Average Shares":12083461.0,"Diluted EPS":-0.64,"Basic EPS":-0.64,"Diluted NI Availto Com Stockholders":-7720000.0,"Net Income Common Stockholders":-7720000.0,"Preferred Stock Dividends":1095000.0,"Net Income":-6625000.0,"Net Income Including Noncontrolling Interests":-6625000.0,"Net Income Continuous Operations":-6625000.0,"Tax Provision":0.0,"Pretax Income":-6625000.0,"Other Income Expense":567000.0,"Other Non Operating Income Expenses":61000.0,"Gain On Sale Of Security":506000.0,"Net Non Operating Interest Income Expense":-1465000.0,"Interest Expense Non Operating":1465000.0,"Operating Income":-5727000.0,"Operating Expense":7437000.0,"Research And Development":980000.0,"Selling General And Administration":6457000.0,"Selling And Marketing Expense":1975000.0,"General And Administrative Expense":4482000.0,"Other Gand A":4482000.0,"Gross Profit":1710000.0,"Cost Of Revenue":7994000.0,"Total Revenue":9704000.0,"Operating Revenue":9704000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-70849.90694,"Tax Rate For Calcs":0.002083,"Normalized EBITDA":-6452000.0,"Total Unusual Items":-34017000.0,"Total Unusual Items Excluding Goodwill":-34017000.0,"Net Income From Continuing Operation Net Minority Interest":-45038000.0,"Reconciled Depreciation":950000.0,"Reconciled Cost Of Revenue":10681000.0,"EBITDA":-40469000.0,"EBIT":-41419000.0,"Net Interest Income":-3713000.0,"Interest Expense":3713000.0,"Normalized Income":-11091849.90694,"Net Income From Continuing And Discontinued Operation":-45038000.0,"Total Expenses":20592000.0,"Total Operating Income As Reported":-10200000.0,"Diluted Average Shares":3077812.0,"Basic Average Shares":3077812.0,"Diluted EPS":-14.74,"Basic EPS":-14.74,"Diluted NI Availto Com Stockholders":-45907000.0,"Net Income Common Stockholders":-45907000.0,"Preferred Stock Dividends":null,"Net Income":-45038000.0,"Net Income Including Noncontrolling Interests":-45038000.0,"Net Income Continuous Operations":-45038000.0,"Tax Provision":-94000.0,"Pretax Income":-45132000.0,"Other Income Expense":-33886000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":493000.0,"Net Non Operating Interest Income Expense":-3713000.0,"Interest Expense Non Operating":3713000.0,"Operating Income":-7533000.0,"Operating Expense":9911000.0,"Research And Development":704000.0,"Selling General And Administration":9207000.0,"Selling And Marketing Expense":2490000.0,"General And Administrative Expense":6717000.0,"Other Gand A":6717000.0,"Gross Profit":2378000.0,"Cost Of Revenue":10681000.0,"Total Revenue":13059000.0,"Operating Revenue":13059000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2694000.0,"Total Unusual Items":-883000.0,"Total Unusual Items Excluding Goodwill":-883000.0,"Net Income From Continuing Operation Net Minority Interest":-11070000.0,"Reconciled Depreciation":1084000.0,"Reconciled Cost Of Revenue":11231000.0,"EBITDA":-3577000.0,"EBIT":-4661000.0,"Net Interest Income":-6409000.0,"Interest Expense":6409000.0,"Normalized Income":-10187000.0,"Net Income From Continuing And Discontinued Operation":-11070000.0,"Total Expenses":19745000.0,"Total Operating Income As Reported":-3778000.0,"Diluted Average Shares":5615618.0,"Basic Average Shares":5615618.0,"Diluted EPS":-2.0,"Basic EPS":-2.0,"Diluted NI Availto Com Stockholders":-11070000.0,"Net Income Common Stockholders":-11070000.0,"Preferred Stock Dividends":null,"Net Income":-11070000.0,"Net Income Including Noncontrolling Interests":-11070000.0,"Net Income Continuous Operations":-11070000.0,"Tax Provision":0.0,"Pretax Income":-11070000.0,"Other Income Expense":-883000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-883000.0,"Net Non Operating Interest Income Expense":-6409000.0,"Interest Expense Non Operating":6409000.0,"Operating Income":-3778000.0,"Operating Expense":8514000.0,"Research And Development":585000.0,"Selling General And Administration":7929000.0,"Selling And Marketing Expense":2630000.0,"General And Administrative Expense":5299000.0,"Other Gand A":5299000.0,"Gross Profit":4736000.0,"Cost Of Revenue":11231000.0,"Total Revenue":15967000.0,"Operating Revenue":15967000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2124000.0,"Total Unusual Items":1689000.0,"Total Unusual Items Excluding Goodwill":1689000.0,"Net Income From Continuing Operation Net Minority Interest":-7034000.0,"Reconciled Depreciation":1157000.0,"Reconciled Cost Of Revenue":11643000.0,"EBITDA":-435000.0,"EBIT":-1592000.0,"Net Interest Income":-5442000.0,"Interest Expense":5442000.0,"Normalized Income":-8723000.0,"Net Income From Continuing And Discontinued Operation":-7034000.0,"Total Expenses":19529000.0,"Total Operating Income As Reported":-3281000.0,"Diluted Average Shares":1218807.0,"Basic Average Shares":1218807.0,"Diluted EPS":-5.8,"Basic EPS":-5.8,"Diluted NI Availto Com Stockholders":-7034000.0,"Net Income Common Stockholders":-7034000.0,"Preferred Stock Dividends":null,"Net Income":-7034000.0,"Net Income Including Noncontrolling Interests":-7034000.0,"Net Income Continuous Operations":-7034000.0,"Tax Provision":0.0,"Pretax Income":-7034000.0,"Other Income Expense":1689000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":1689000.0,"Net Non Operating Interest Income Expense":-5442000.0,"Interest Expense Non Operating":5442000.0,"Operating Income":-3281000.0,"Operating Expense":7886000.0,"Research And Development":692000.0,"Selling General And Administration":7194000.0,"Selling And Marketing Expense":2575000.0,"General And Administrative Expense":4619000.0,"Other Gand A":4619000.0,"Gross Profit":4605000.0,"Cost Of Revenue":11643000.0,"Total Revenue":16248000.0,"Operating Revenue":16248000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4397000.0,"Total Unusual Items":3818000.0,"Total Unusual Items Excluding Goodwill":3818000.0,"Net Income From Continuing Operation Net Minority Interest":-6797000.0,"Reconciled Depreciation":1517000.0,"Reconciled Cost Of Revenue":9428000.0,"EBITDA":-579000.0,"EBIT":-2096000.0,"Net Interest Income":-4701000.0,"Interest Expense":4701000.0,"Normalized Income":-10615000.0,"Net Income From Continuing And Discontinued Operation":-6797000.0,"Total Expenses":19270000.0,"Total Operating Income As Reported":-5914000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6797000.0,"Net Income Common Stockholders":-6797000.0,"Preferred Stock Dividends":null,"Net Income":-6797000.0,"Net Income Including Noncontrolling Interests":-6797000.0,"Net Income Continuous Operations":-6797000.0,"Tax Provision":0.0,"Pretax Income":-6797000.0,"Other Income Expense":3818000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":3818000.0,"Net Non Operating Interest Income Expense":-4701000.0,"Interest Expense Non Operating":4701000.0,"Operating Income":-5914000.0,"Operating Expense":9842000.0,"Research And Development":1000000.0,"Selling General And Administration":8842000.0,"Selling And Marketing Expense":2485000.0,"General And Administrative Expense":6357000.0,"Other Gand A":6357000.0,"Gross Profit":3928000.0,"Cost Of Revenue":9428000.0,"Total Revenue":13356000.0,"Operating Revenue":13356000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9063000.0,"Repayment Of Debt":-253000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-279000.0,"Interest Paid Supplemental Data":965000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8637000.0,"Beginning Cash Position":18270000.0,"Changes In Cash":-9633000.0,"Financing Cash Flow":-570000.0,"Cash Flow From Continuing Financing Activities":-570000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-317000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-253000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-253000.0,"Long Term Debt Payments":-253000.0,"Investing Cash Flow":-279000.0,"Cash Flow From Continuing Investing Activities":-279000.0,"Net PPE Purchase And Sale":-279000.0,"Purchase Of PPE":-279000.0,"Operating Cash Flow":-8784000.0,"Cash Flow From Continuing Operating Activities":-8784000.0,"Change In Working Capital":-3763000.0,"Change In Other Working Capital":-253000.0,"Change In Other Current Liabilities":-601000.0,"Change In Other Current Assets":-666000.0,"Change In Payables And Accrued Expense":-3501000.0,"Change In Accrued Expense":-602000.0,"Change In Payable":-2899000.0,"Change In Account Payable":-2899000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":99000.0,"Change In Inventory":-65000.0,"Change In Receivables":1224000.0,"Changes In Account Receivables":1230000.0,"Other Non Cash Items":921000.0,"Stock Based Compensation":100000.0,"Provisionand Write Offof Assets":6000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1083000.0,"Depreciation And Amortization":1083000.0,"Depreciation":1083000.0,"Operating Gains Losses":-506000.0,"Gain Loss On Investment Securities":-506000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6625000.0},"2025-12-31":{"Free Cash Flow":-14864000.0,"Repayment Of Debt":-49093000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":78854000.0,"Capital Expenditure":-141000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":18270000.0,"Beginning Cash Position":3838000.0,"Changes In Cash":14432000.0,"Financing Cash Flow":29296000.0,"Cash Flow From Continuing Financing Activities":29296000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":78854000.0,"Common Stock Issuance":78854000.0,"Net Issuance Payments Of Debt":-49093000.0,"Net Short Term Debt Issuance":-49081000.0,"Short Term Debt Payments":-49081000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-12000.0,"Long Term Debt Payments":-12000.0,"Investing Cash Flow":-141000.0,"Cash Flow From Continuing Investing Activities":-141000.0,"Net PPE Purchase And Sale":-141000.0,"Purchase Of PPE":-141000.0,"Operating Cash Flow":-14723000.0,"Cash Flow From Continuing Operating Activities":-14723000.0,"Change In Working Capital":-4907000.0,"Change In Other Working Capital":-381000.0,"Change In Other Current Liabilities":2105000.0,"Change In Other Current Assets":-256000.0,"Change In Payables And Accrued Expense":-5398000.0,"Change In Accrued Expense":-2773000.0,"Change In Payable":-2625000.0,"Change In Account Payable":-2629000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":61000.0,"Change In Inventory":-1516000.0,"Change In Receivables":478000.0,"Changes In Account Receivables":524000.0,"Other Non Cash Items":12000.0,"Stock Based Compensation":136000.0,"Provisionand Write Offof Assets":53000.0,"Asset Impairment Charge":2213000.0,"Depreciation Amortization Depletion":950000.0,"Depreciation And Amortization":950000.0,"Depreciation":950000.0,"Operating Gains Losses":31300000.0,"Gain Loss On Investment Securities":-493000.0,"Gain Loss On Sale Of PPE":43000.0,"Net Income From Continuing Operations":-44480000.0},"2025-09-30":{"Free Cash Flow":-3567000.0,"Repayment Of Debt":-12000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4684000.0,"Capital Expenditure":-187000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":3838000.0,"Beginning Cash Position":2733000.0,"Changes In Cash":1105000.0,"Financing Cash Flow":4672000.0,"Cash Flow From Continuing Financing Activities":4672000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":4684000.0,"Common Stock Issuance":4684000.0,"Net Issuance Payments Of Debt":-12000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-12000.0,"Long Term Debt Payments":-12000.0,"Investing Cash Flow":-187000.0,"Cash Flow From Continuing Investing Activities":-187000.0,"Net PPE Purchase And Sale":-187000.0,"Purchase Of PPE":-187000.0,"Operating Cash Flow":-3380000.0,"Cash Flow From Continuing Operating Activities":-3380000.0,"Change In Working Capital":-1455000.0,"Change In Other Working Capital":-164000.0,"Change In Other Current Liabilities":-724000.0,"Change In Other Current Assets":-3000.0,"Change In Payables And Accrued Expense":2067000.0,"Change In Accrued Expense":-808000.0,"Change In Payable":2875000.0,"Change In Account Payable":2875000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":274000.0,"Change In Inventory":-1665000.0,"Change In Receivables":-1240000.0,"Changes In Account Receivables":-1240000.0,"Other Non Cash Items":6383000.0,"Stock Based Compensation":168000.0,"Provisionand Write Offof Assets":17000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1084000.0,"Depreciation And Amortization":1084000.0,"Depreciation":1084000.0,"Operating Gains Losses":1039000.0,"Gain Loss On Investment Securities":883000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-11070000.0},"2025-06-30":{"Free Cash Flow":-4208000.0,"Repayment Of Debt":-12000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4150000.0,"Capital Expenditure":-843000.0,"Interest Paid Supplemental Data":2000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":2733000.0,"Beginning Cash Position":2803000.0,"Changes In Cash":-70000.0,"Financing Cash Flow":4138000.0,"Cash Flow From Continuing Financing Activities":4138000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":4150000.0,"Preferred Stock Issuance":4150000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-12000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-12000.0,"Long Term Debt Payments":-12000.0,"Investing Cash Flow":-843000.0,"Cash Flow From Continuing Investing Activities":-843000.0,"Net PPE Purchase And Sale":-843000.0,"Purchase Of PPE":-843000.0,"Operating Cash Flow":-3365000.0,"Cash Flow From Continuing Operating Activities":-3365000.0,"Change In Working Capital":-1372000.0,"Change In Other Working Capital":-221000.0,"Change In Other Current Liabilities":-730000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-2395000.0,"Change In Accrued Expense":79000.0,"Change In Payable":-2474000.0,"Change In Account Payable":-2474000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":603000.0,"Change In Inventory":675000.0,"Change In Receivables":692000.0,"Changes In Account Receivables":692000.0,"Other Non Cash Items":5416000.0,"Stock Based Compensation":190000.0,"Provisionand Write Offof Assets":-33000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1157000.0,"Depreciation And Amortization":1157000.0,"Depreciation":1157000.0,"Operating Gains Losses":-1689000.0,"Gain Loss On Investment Securities":-1689000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7034000.0},"2025-03-31":{"Free Cash Flow":-5278000.0,"Repayment Of Debt":-11000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3243000.0,"Capital Expenditure":-778000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":2803000.0,"Beginning Cash Position":4849000.0,"Changes In Cash":-2046000.0,"Financing Cash Flow":3232000.0,"Cash Flow From Continuing Financing Activities":3232000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Preferred Stock Issuance":3180000.0,"Preferred Stock Issuance":3180000.0,"Net Common Stock Issuance":63000.0,"Common Stock Issuance":63000.0,"Net Issuance Payments Of Debt":-11000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-11000.0,"Long Term Debt Payments":-11000.0,"Investing Cash Flow":-778000.0,"Cash Flow From Continuing Investing Activities":-778000.0,"Net PPE Purchase And Sale":-778000.0,"Purchase Of PPE":-778000.0,"Operating Cash Flow":-4500000.0,"Cash Flow From Continuing Operating Activities":-4500000.0,"Change In Working Capital":-399000.0,"Change In Other Working Capital":-430000.0,"Change In Other Current Liabilities":-706000.0,"Change In Other Current Assets":54000.0,"Change In Payables And Accrued Expense":3405000.0,"Change In Accrued Expense":30000.0,"Change In Payable":3375000.0,"Change In Account Payable":3379000.0,"Change In Tax Payable":-4000.0,"Change In Income Tax Payable":-4000.0,"Change In Prepaid Assets":-795000.0,"Change In Inventory":-12000.0,"Change In Receivables":-1915000.0,"Changes In Account Receivables":-1915000.0,"Other Non Cash Items":4674000.0,"Stock Based Compensation":220000.0,"Provisionand Write Offof Assets":103000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1517000.0,"Depreciation And Amortization":1517000.0,"Depreciation":1517000.0,"Operating Gains Losses":-3818000.0,"Gain Loss On Investment Securities":-3818000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-6797000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":38000.0,"Change In Income Tax Payable":38000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}