{"ticker":"DFSCW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1993626.0,"Share Issued":1993626.0,"Total Debt":1256403.0,"Tangible Book Value":2922914.0,"Invested Capital":5124931.0,"Working Capital":3593334.0,"Net Tangible Assets":2922914.0,"Capital Lease Obligations":1256403.0,"Common Stock Equity":5124931.0,"Total Capitalization":5124931.0,"Total Equity Gross Minority Interest":5124931.0,"Stockholders Equity":5124931.0,"Other Equity Interest":8345194.0,"Gains Losses Not Affecting Retained Earnings":-86896.0,"Other Equity Adjustments":-86896.0,"Retained Earnings":-56386047.0,"Additional Paid In Capital":5398445.0,"Capital Stock":47854235.0,"Common Stock":47854235.0,"Total Liabilities Net Minority Interest":4684357.0,"Total Non Current Liabilities Net Minority Interest":2160948.0,"Non Current Accrued Expenses":921665.0,"Long Term Debt And Capital Lease Obligation":1239283.0,"Long Term Capital Lease Obligation":1239283.0,"Current Liabilities":2523409.0,"Other Current Liabilities":152989.0,"Current Deferred Liabilities":37347.0,"Current Deferred Revenue":37347.0,"Current Debt And Capital Lease Obligation":17120.0,"Current Capital Lease Obligation":17120.0,"Current Provisions":null,"Payables And Accrued Expenses":2315953.0,"Current Accrued Expenses":250000.0,"Payables":2065953.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":2065953.0,"Total Assets":9809288.0,"Total Non Current Assets":3692545.0,"Non Current Prepaid Assets":15093.0,"Non Current Deferred Assets":117959.0,"Goodwill And Other Intangible Assets":2202017.0,"Other Intangible Assets":2202017.0,"Net PPE":1357476.0,"Accumulated Depreciation":-466798.0,"Gross PPE":1824274.0,"Leases":0.0,"Other Properties":1322661.0,"Machinery Furniture Equipment":501613.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":6116743.0,"Other Current Assets":518586.0,"Current Deferred Assets":71221.0,"Restricted Cash":47500.0,"Prepaid Assets":null,"Inventory":514412.0,"Other Inventories":null,"Finished Goods":29277.0,"Work In Process":28685.0,"Raw Materials":456450.0,"Receivables":2014019.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":2014019.0,"Cash Cash Equivalents And Short Term Investments":2951005.0,"Cash And Cash Equivalents":2951005.0},"2025-12-31":{"Ordinary Shares Number":1993626.0,"Share Issued":1993626.0,"Total Debt":1299572.0,"Tangible Book Value":4971737.0,"Invested Capital":7265584.0,"Working Capital":5759211.0,"Net Tangible Assets":4971737.0,"Capital Lease Obligations":1299572.0,"Common Stock Equity":7265584.0,"Total Capitalization":7265584.0,"Total Equity Gross Minority Interest":7265584.0,"Stockholders Equity":7265584.0,"Other Equity Interest":8438192.0,"Gains Losses Not Affecting Retained Earnings":-62232.0,"Other Equity Adjustments":-62232.0,"Retained Earnings":-54363056.0,"Additional Paid In Capital":5398445.0,"Capital Stock":47854235.0,"Common Stock":47854235.0,"Total Liabilities Net Minority Interest":4091639.0,"Total Non Current Liabilities Net Minority Interest":2321471.0,"Non Current Accrued Expenses":1131451.0,"Long Term Debt And Capital Lease Obligation":1190020.0,"Long Term Capital Lease Obligation":1190020.0,"Current Liabilities":1770168.0,"Other Current Liabilities":116239.0,"Current Deferred Liabilities":29425.0,"Current Deferred Revenue":29425.0,"Current Debt And Capital Lease Obligation":109552.0,"Current Capital Lease Obligation":109552.0,"Current Provisions":null,"Payables And Accrued Expenses":1514952.0,"Current Accrued Expenses":200000.0,"Payables":1314952.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":1314952.0,"Total Assets":11357223.0,"Total Non Current Assets":3827844.0,"Non Current Prepaid Assets":47321.0,"Non Current Deferred Assets":105466.0,"Goodwill And Other Intangible Assets":2293847.0,"Other Intangible Assets":2293847.0,"Net PPE":1381210.0,"Accumulated Depreciation":null,"Gross PPE":1381210.0,"Leases":null,"Other Properties":1381210.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":7529379.0,"Other Current Assets":657119.0,"Current Deferred Assets":63599.0,"Restricted Cash":47500.0,"Prepaid Assets":null,"Inventory":587173.0,"Other Inventories":null,"Finished Goods":57030.0,"Work In Process":56640.0,"Raw Materials":473503.0,"Receivables":1136564.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":1136564.0,"Cash Cash Equivalents And Short Term Investments":5037424.0,"Cash And Cash Equivalents":5037424.0},"2025-09-30":{"Ordinary Shares Number":1396321.0,"Share Issued":1396321.0,"Total Debt":1303450.0,"Tangible Book Value":5411689.0,"Invested Capital":7801719.0,"Working Capital":6027820.0,"Net Tangible Assets":5411689.0,"Capital Lease Obligations":1303450.0,"Common Stock Equity":7801719.0,"Total Capitalization":7801719.0,"Total Equity Gross Minority Interest":7801719.0,"Stockholders Equity":7801719.0,"Other Equity Interest":7764412.0,"Gains Losses Not Affecting Retained Earnings":-85077.0,"Other Equity Adjustments":-85077.0,"Retained Earnings":-52280052.0,"Additional Paid In Capital":5398445.0,"Capital Stock":47003991.0,"Common Stock":47003991.0,"Total Liabilities Net Minority Interest":5119757.0,"Total Non Current Liabilities Net Minority Interest":2201552.0,"Non Current Accrued Expenses":1087009.0,"Long Term Debt And Capital Lease Obligation":1114543.0,"Long Term Capital Lease Obligation":1114543.0,"Current Liabilities":2918205.0,"Other Current Liabilities":210965.0,"Current Deferred Liabilities":7671.0,"Current Deferred Revenue":7671.0,"Current Debt And Capital Lease Obligation":188907.0,"Current Capital Lease Obligation":188907.0,"Current Provisions":null,"Payables And Accrued Expenses":2510662.0,"Current Accrued Expenses":944320.0,"Payables":1566342.0,"Other Payable":1109219.0,"Total Tax Payable":47427.0,"Accounts Payable":409696.0,"Total Assets":12921476.0,"Total Non Current Assets":3975451.0,"Non Current Prepaid Assets":46132.0,"Non Current Deferred Assets":94976.0,"Goodwill And Other Intangible Assets":2390030.0,"Other Intangible Assets":2390030.0,"Net PPE":1444313.0,"Accumulated Depreciation":-763035.0,"Gross PPE":2207348.0,"Leases":131792.0,"Other Properties":466396.0,"Machinery Furniture Equipment":443979.0,"Buildings And Improvements":1165181.0,"Properties":0.0,"Current Assets":8946025.0,"Other Current Assets":163562.0,"Current Deferred Assets":34773.0,"Restricted Cash":47500.0,"Prepaid Assets":null,"Inventory":519609.0,"Other Inventories":null,"Finished Goods":34463.0,"Work In Process":29414.0,"Raw Materials":455732.0,"Receivables":1494152.0,"Other Receivables":null,"Taxes Receivable":141936.0,"Accounts Receivable":1352216.0,"Cash Cash Equivalents And Short Term Investments":6686429.0,"Cash And Cash Equivalents":6686429.0},"2025-06-30":{"Ordinary Shares Number":667707.0,"Share Issued":667707.0,"Total Debt":1319107.0,"Tangible Book Value":2096303.0,"Invested Capital":4584629.0,"Working Capital":2606428.0,"Net Tangible Assets":2096303.0,"Capital Lease Obligations":1319107.0,"Common Stock Equity":4584629.0,"Total Capitalization":4584629.0,"Total Equity Gross Minority Interest":4584629.0,"Stockholders Equity":4584629.0,"Other Equity Interest":4925372.0,"Gains Losses Not Affecting Retained Earnings":-55542.0,"Other Equity Adjustments":-55542.0,"Retained Earnings":-49870946.0,"Additional Paid In Capital":5383927.0,"Capital Stock":44201818.0,"Common Stock":44201818.0,"Total Liabilities Net Minority Interest":4099726.0,"Total Non Current Liabilities Net Minority Interest":2108844.0,"Non Current Accrued Expenses":1044050.0,"Long Term Debt And Capital Lease Obligation":1064794.0,"Long Term Capital Lease Obligation":1064794.0,"Current Liabilities":1990882.0,"Other Current Liabilities":346918.0,"Current Deferred Liabilities":78517.0,"Current Deferred Revenue":78517.0,"Current Debt And Capital Lease Obligation":254313.0,"Current Capital Lease Obligation":254313.0,"Current Provisions":13900.0,"Payables And Accrued Expenses":1297234.0,"Current Accrued Expenses":845766.0,"Payables":451468.0,"Other Payable":146818.0,"Total Tax Payable":null,"Accounts Payable":304650.0,"Total Assets":8684355.0,"Total Non Current Assets":4087045.0,"Non Current Prepaid Assets":31040.0,"Non Current Deferred Assets":81364.0,"Goodwill And Other Intangible Assets":2488326.0,"Other Intangible Assets":2488326.0,"Net PPE":1486315.0,"Accumulated Depreciation":null,"Gross PPE":1486315.0,"Leases":null,"Other Properties":1486315.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":4597310.0,"Other Current Assets":null,"Current Deferred Assets":79442.0,"Restricted Cash":30000.0,"Prepaid Assets":305448.0,"Inventory":508747.0,"Other Inventories":null,"Finished Goods":29958.0,"Work In Process":36077.0,"Raw Materials":442712.0,"Receivables":1130462.0,"Other Receivables":388.0,"Taxes Receivable":32094.0,"Accounts Receivable":1097980.0,"Cash Cash Equivalents And Short Term Investments":2543211.0,"Cash And Cash Equivalents":2543211.0},"2025-03-31":{"Ordinary Shares Number":530362.0,"Share Issued":530362.0,"Total Debt":179464.0,"Tangible Book Value":4057807.0,"Invested Capital":6782945.0,"Working Capital":4888293.0,"Net Tangible Assets":4057807.0,"Capital Lease Obligations":179464.0,"Common Stock Equity":6782945.0,"Total Capitalization":6782945.0,"Total Equity Gross Minority Interest":6782945.0,"Stockholders Equity":6782945.0,"Other Equity Interest":5926182.0,"Gains Losses Not Affecting Retained Earnings":-133415.0,"Other Equity Adjustments":-133415.0,"Retained Earnings":-47569880.0,"Additional Paid In Capital":5362150.0,"Capital Stock":43197908.0,"Common Stock":43197908.0,"Total Liabilities Net Minority Interest":2804544.0,"Total Non Current Liabilities Net Minority Interest":1241453.0,"Non Current Accrued Expenses":1202961.0,"Long Term Debt And Capital Lease Obligation":38492.0,"Long Term Capital Lease Obligation":38492.0,"Current Liabilities":1563091.0,"Other Current Liabilities":177327.0,"Current Deferred Liabilities":122612.0,"Current Deferred Revenue":122612.0,"Current Debt And Capital Lease Obligation":140972.0,"Current Capital Lease Obligation":140972.0,"Current Provisions":13900.0,"Payables And Accrued Expenses":1108280.0,"Current Accrued Expenses":465498.0,"Payables":642782.0,"Other Payable":259659.0,"Total Tax Payable":null,"Accounts Payable":383123.0,"Total Assets":9587489.0,"Total Non Current Assets":3136105.0,"Non Current Prepaid Assets":30276.0,"Non Current Deferred Assets":69030.0,"Goodwill And Other Intangible Assets":2725138.0,"Other Intangible Assets":2725138.0,"Net PPE":311661.0,"Accumulated Depreciation":null,"Gross PPE":311661.0,"Leases":null,"Other Properties":311661.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6451384.0,"Other Current Assets":null,"Current Deferred Assets":16354.0,"Restricted Cash":30000.0,"Prepaid Assets":333125.0,"Inventory":581197.0,"Other Inventories":1.0,"Finished Goods":50538.0,"Work In Process":49416.0,"Raw Materials":481242.0,"Receivables":1081864.0,"Other Receivables":150.0,"Taxes Receivable":84161.0,"Accounts Receivable":997553.0,"Cash Cash Equivalents And Short Term Investments":4408844.0,"Cash And Cash Equivalents":4408844.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":94477.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":140101.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":7412.0,"Taxes Receivable":156021.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1708769.0,"Total Unusual Items":-68490.0,"Total Unusual Items Excluding Goodwill":-68490.0,"Net Income From Continuing Operation Net Minority Interest":-2022991.0,"Reconciled Depreciation":170354.0,"Reconciled Cost Of Revenue":1493731.0,"EBITDA":-1777259.0,"EBIT":-1947613.0,"Net Interest Income":-45811.0,"Interest Expense":75378.0,"Interest Income":29668.0,"Normalized Income":-1954501.0,"Net Income From Continuing And Discontinued Operation":-2022991.0,"Total Expenses":4028389.0,"Total Operating Income As Reported":-1008690.0,"Diluted NI Availto Com Stockholders":-2022991.0,"Net Income Common Stockholders":-2022991.0,"Net Income":-2022991.0,"Net Income Including Noncontrolling Interests":-2022991.0,"Net Income Continuous Operations":-2022991.0,"Pretax Income":-2022991.0,"Other Income Expense":-68490.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-58778.0,"Gain On Sale Of Ppe":-58778.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":-9712.0,"Net Non Operating Interest Income Expense":-45811.0,"Total Other Finance Cost":101.0,"Interest Expense Non Operating":75378.0,"Interest Income Non Operating":29668.0,"Operating Income":-1908690.0,"Operating Expense":2534658.0,"Depreciation Amortization Depletion Income Statement":170354.0,"Depreciation And Amortization In Income Statement":170354.0,"Research And Development":556866.0,"Selling General And Administration":1807438.0,"Selling And Marketing Expense":335569.0,"General And Administrative Expense":1471869.0,"Other Gand A":1471869.0,"Salaries And Wages":0.0,"Gross Profit":625968.0,"Cost Of Revenue":1493731.0,"Total Revenue":2119699.0,"Operating Revenue":2119699.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1842094.0,"Total Unusual Items":18216.0,"Total Unusual Items Excluding Goodwill":18216.0,"Net Income From Continuing Operation Net Minority Interest":-2083004.0,"Reconciled Depreciation":177269.0,"Reconciled Cost Of Revenue":903044.0,"EBITDA":-1823878.0,"EBIT":-2001147.0,"Net Interest Income":-37294.0,"Interest Expense":81857.0,"Interest Income":44563.0,"Normalized Income":-2101220.0,"Net Income From Continuing And Discontinued Operation":-2083004.0,"Total Expenses":3371662.0,"Total Operating Income As Reported":-2063926.0,"Diluted NI Availto Com Stockholders":-2083004.0,"Net Income Common Stockholders":-2083004.0,"Net Income":-2083004.0,"Net Income Including Noncontrolling Interests":-2083004.0,"Net Income Continuous Operations":-2083004.0,"Pretax Income":-2083004.0,"Other Income Expense":18216.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":18216.0,"Net Non Operating Interest Income Expense":-37294.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":81857.0,"Interest Income Non Operating":44563.0,"Operating Income":-2063926.0,"Operating Expense":2468618.0,"Depreciation Amortization Depletion Income Statement":177269.0,"Depreciation And Amortization In Income Statement":177269.0,"Research And Development":649629.0,"Selling General And Administration":1641720.0,"Selling And Marketing Expense":303370.0,"General And Administrative Expense":1338350.0,"Other Gand A":1338350.0,"Salaries And Wages":0.0,"Gross Profit":404692.0,"Cost Of Revenue":903044.0,"Total Revenue":1307736.0,"Operating Revenue":1307736.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2486285.0,"Total Unusual Items":324249.0,"Total Unusual Items Excluding Goodwill":324249.0,"Net Income From Continuing Operation Net Minority Interest":-2409106.0,"Reconciled Depreciation":172085.0,"Reconciled Cost Of Revenue":745425.0,"EBITDA":-2162036.0,"EBIT":-2334121.0,"Net Interest Income":-37390.0,"Interest Expense":74985.0,"Interest Income":31042.0,"Normalized Income":-2733355.0,"Net Income From Continuing And Discontinued Operation":-2409106.0,"Total Expenses":4069268.0,"Total Operating Income As Reported":-2695965.0,"Diluted NI Availto Com Stockholders":-2409106.0,"Net Income Common Stockholders":-2409106.0,"Net Income":-2409106.0,"Net Income Including Noncontrolling Interests":-2409106.0,"Net Income Continuous Operations":-2409106.0,"Pretax Income":-2409106.0,"Other Income Expense":324249.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":324249.0,"Net Non Operating Interest Income Expense":-37390.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":74985.0,"Interest Income Non Operating":31042.0,"Operating Income":-2695965.0,"Operating Expense":3315980.0,"Depreciation Amortization Depletion Income Statement":164222.0,"Depreciation And Amortization In Income Statement":164222.0,"Research And Development":993170.0,"Selling General And Administration":2158588.0,"Selling And Marketing Expense":645074.0,"General And Administrative Expense":1513514.0,"Other Gand A":1498996.0,"Salaries And Wages":14518.0,"Gross Profit":620015.0,"Cost Of Revenue":753288.0,"Total Revenue":1373303.0,"Operating Revenue":1373303.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1484026.0,"Total Unusual Items":-442955.0,"Total Unusual Items Excluding Goodwill":-442955.0,"Net Income From Continuing Operation Net Minority Interest":-2307875.0,"Reconciled Depreciation":309085.0,"Reconciled Cost Of Revenue":1018013.0,"EBITDA":-1926981.0,"EBIT":-2236066.0,"Net Interest Income":-42565.0,"Interest Expense":71809.0,"Interest Income":29344.0,"Normalized Income":-1864920.0,"Net Income From Continuing And Discontinued Operation":-2307875.0,"Total Expenses":3239858.0,"Total Operating Income As Reported":-1822355.0,"Diluted NI Availto Com Stockholders":-2307875.0,"Net Income Common Stockholders":-2307875.0,"Net Income":-2307875.0,"Net Income Including Noncontrolling Interests":-2307875.0,"Net Income Continuous Operations":-2307875.0,"Pretax Income":-2307875.0,"Other Income Expense":-442955.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-6809.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":6809.0,"Gain On Sale Of Security":-436146.0,"Net Non Operating Interest Income Expense":-42565.0,"Total Other Finance Cost":100.0,"Interest Expense Non Operating":71809.0,"Interest Income Non Operating":29344.0,"Operating Income":-1822355.0,"Operating Expense":2221845.0,"Depreciation Amortization Depletion Income Statement":309085.0,"Depreciation And Amortization In Income Statement":309085.0,"Research And Development":402334.0,"Selling General And Administration":1510426.0,"Selling And Marketing Expense":375353.0,"General And Administrative Expense":1135073.0,"Other Gand A":1113296.0,"Salaries And Wages":21777.0,"Gross Profit":399490.0,"Cost Of Revenue":1018013.0,"Total Revenue":1417503.0,"Operating Revenue":1417279.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1431612.0,"Total Unusual Items":306395.0,"Total Unusual Items Excluding Goodwill":306395.0,"Net Income From Continuing Operation Net Minority Interest":-1459507.0,"Reconciled Depreciation":285929.0,"Reconciled Cost Of Revenue":950141.0,"EBITDA":-1125217.0,"EBIT":-1411146.0,"Net Interest Income":-31361.0,"Interest Expense":48361.0,"Interest Income":19148.0,"Normalized Income":-1765902.0,"Net Income From Continuing And Discontinued Operation":-1459507.0,"Total Expenses":2998703.0,"Total Operating Income As Reported":-1734541.0,"Diluted NI Availto Com Stockholders":-1459507.0,"Net Income Common Stockholders":-1459507.0,"Net Income":-1459507.0,"Net Income Including Noncontrolling Interests":-1459507.0,"Net Income Continuous Operations":-1459507.0,"Pretax Income":-1459507.0,"Other Income Expense":306395.0,"Other Non Operating Income Expenses":null,"Special Income Charges":6809.0,"Gain On Sale Of Ppe":6809.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":299586.0,"Net Non Operating Interest Income Expense":-31361.0,"Total Other Finance Cost":2148.0,"Interest Expense Non Operating":48361.0,"Interest Income Non Operating":19148.0,"Operating Income":-1734541.0,"Operating Expense":2048562.0,"Depreciation Amortization Depletion Income Statement":285929.0,"Depreciation And Amortization In Income Statement":285929.0,"Research And Development":299916.0,"Selling General And Administration":1462717.0,"Selling And Marketing Expense":334114.0,"General And Administrative Expense":1128603.0,"Other Gand A":1102261.0,"Salaries And Wages":26342.0,"Gross Profit":314021.0,"Cost Of Revenue":950141.0,"Total Revenue":1264162.0,"Operating Revenue":1264162.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-1807686.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":500.0,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1905926.0,"Repayment Of Debt":-78334.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-103379.0,"End Cash Position":2951005.0,"Beginning Cash Position":5037424.0,"Effect Of Exchange Rate Changes":-9161.0,"Changes In Cash":-2077258.0,"Financing Cash Flow":-171332.0,"Cash Flow From Continuing Financing Activities":-171332.0,"Net Other Financing Charges":-93940.0,"Proceeds From Stock Option Exercised":942.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-78334.0,"Net Long Term Debt Issuance":-78334.0,"Long Term Debt Payments":-78334.0,"Investing Cash Flow":-103379.0,"Cash Flow From Continuing Investing Activities":-103379.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-103379.0,"Purchase Of PPE":-103379.0,"Operating Cash Flow":-1802547.0,"Cash Flow From Continuing Operating Activities":-1802547.0,"Interest Received Cfo":29567.0,"Interest Paid Cfo":null,"Change In Working Capital":-120166.0,"Change In Other Working Capital":926261.0,"Change In Payables And Accrued Expense":-412494.0,"Change In Prepaid Assets":170761.0,"Change In Inventory":72761.0,"Change In Receivables":-877455.0,"Other Non Cash Items":45811.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":170354.0,"Depreciation And Amortization":170354.0,"Operating Gains Losses":94878.0,"Gain Loss On Investment Securities":36750.0,"Net Foreign Currency Exchange Gain Loss":-650.0,"Net Income From Continuing Operations":-2022991.0},"2025-12-31":{"Free Cash Flow":-3142304.0,"Repayment Of Debt":-41100.0,"Issuance Of Capital Stock":2060386.0,"Capital Expenditure":-17983.0,"End Cash Position":5037424.0,"Beginning Cash Position":6686429.0,"Effect Of Exchange Rate Changes":10375.0,"Changes In Cash":-1659380.0,"Financing Cash Flow":1482924.0,"Cash Flow From Continuing Financing Activities":1482924.0,"Net Other Financing Charges":-535451.0,"Proceeds From Stock Option Exercised":-911.0,"Net Common Stock Issuance":2060386.0,"Common Stock Issuance":2060386.0,"Net Issuance Payments Of Debt":-41100.0,"Net Long Term Debt Issuance":-41100.0,"Long Term Debt Payments":-41100.0,"Investing Cash Flow":-17983.0,"Cash Flow From Continuing Investing Activities":-17983.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-17983.0,"Purchase Of PPE":-17983.0,"Operating Cash Flow":-3124321.0,"Cash Flow From Continuing Operating Activities":-3124321.0,"Interest Received Cfo":44370.0,"Interest Paid Cfo":44370.0,"Change In Working Capital":-1200727.0,"Change In Other Working Capital":-956016.0,"Change In Payables And Accrued Expense":-39316.0,"Change In Prepaid Assets":-494746.0,"Change In Inventory":-67564.0,"Change In Receivables":356915.0,"Other Non Cash Items":37294.0,"Stock Based Compensation":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":177269.0,"Depreciation And Amortization":177269.0,"Operating Gains Losses":-99523.0,"Gain Loss On Investment Securities":-94726.0,"Net Foreign Currency Exchange Gain Loss":-4797.0,"Net Income From Continuing Operations":-2083004.0},"2025-09-30":{"Free Cash Flow":-1394648.0,"Repayment Of Debt":-55117.0,"Issuance Of Capital Stock":6770098.0,"Capital Expenditure":-20445.0,"End Cash Position":6686429.0,"Beginning Cash Position":2543211.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":4178334.0,"Financing Cash Flow":5586095.0,"Cash Flow From Continuing Financing Activities":5586095.0,"Net Other Financing Charges":-1158528.0,"Proceeds From Stock Option Exercised":29642.0,"Net Common Stock Issuance":6770098.0,"Common Stock Issuance":6770098.0,"Net Issuance Payments Of Debt":-55117.0,"Net Long Term Debt Issuance":-55117.0,"Long Term Debt Payments":-55117.0,"Investing Cash Flow":-33558.0,"Cash Flow From Continuing Investing Activities":-33558.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-20445.0,"Purchase Of PPE":-20445.0,"Operating Cash Flow":-1374203.0,"Cash Flow From Continuing Operating Activities":-1374203.0,"Interest Received Cfo":null,"Interest Paid Cfo":84478.0,"Change In Working Capital":848476.0,"Change In Other Working Capital":-39789.0,"Change In Payables And Accrued Expense":1158134.0,"Change In Prepaid Assets":104320.0,"Change In Inventory":-10862.0,"Change In Receivables":-363327.0,"Other Non Cash Items":37890.0,"Stock Based Compensation":14518.0,"Asset Impairment Charge":-15728.0,"Depreciation Amortization Depletion":172085.0,"Depreciation And Amortization":172085.0,"Operating Gains Losses":-106816.0,"Gain Loss On Investment Securities":-135953.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-2409106.0},"2025-06-30":{"Free Cash Flow":-1819251.0,"Repayment Of Debt":-49482.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-88140.0,"End Cash Position":2543211.0,"Beginning Cash Position":4408844.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-1865633.0,"Financing Cash Flow":-46382.0,"Cash Flow From Continuing Financing Activities":-46382.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":3100.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-49482.0,"Net Long Term Debt Issuance":-49482.0,"Long Term Debt Payments":-49482.0,"Investing Cash Flow":-88140.0,"Cash Flow From Continuing Investing Activities":-88140.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-88140.0,"Purchase Of PPE":-88140.0,"Operating Cash Flow":-1731111.0,"Cash Flow From Continuing Operating Activities":-1731111.0,"Interest Received Cfo":null,"Interest Paid Cfo":-18.0,"Change In Working Capital":21313.0,"Change In Other Working Capital":-119517.0,"Change In Payables And Accrued Expense":66827.0,"Change In Prepaid Assets":50151.0,"Change In Inventory":72450.0,"Change In Receivables":-48598.0,"Other Non Cash Items":42565.0,"Stock Based Compensation":21777.0,"Asset Impairment Charge":5642.0,"Depreciation Amortization Depletion":309085.0,"Depreciation And Amortization":309085.0,"Operating Gains Losses":169591.0,"Gain Loss On Investment Securities":169591.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-2301066.0},"2025-03-31":{"Free Cash Flow":-1614529.0,"Repayment Of Debt":-33071.0,"Issuance Of Capital Stock":3655758.0,"Capital Expenditure":-6815.0,"End Cash Position":4408844.0,"Beginning Cash Position":2854256.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":1554588.0,"Financing Cash Flow":3169117.0,"Cash Flow From Continuing Financing Activities":3169117.0,"Net Other Financing Charges":-816059.0,"Proceeds From Stock Option Exercised":362489.0,"Net Common Stock Issuance":3655758.0,"Common Stock Issuance":3655758.0,"Net Issuance Payments Of Debt":-33071.0,"Net Long Term Debt Issuance":-33071.0,"Long Term Debt Payments":-33071.0,"Investing Cash Flow":-6815.0,"Cash Flow From Continuing Investing Activities":-6815.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-6815.0,"Purchase Of PPE":-6815.0,"Operating Cash Flow":-1607714.0,"Cash Flow From Continuing Operating Activities":-1607714.0,"Interest Received Cfo":null,"Interest Paid Cfo":6696.0,"Change In Working Capital":-270800.0,"Change In Other Working Capital":25363.0,"Change In Payables And Accrued Expense":-9790.0,"Change In Prepaid Assets":-193024.0,"Change In Inventory":-51419.0,"Change In Receivables":-41930.0,"Other Non Cash Items":31361.0,"Stock Based Compensation":26342.0,"Asset Impairment Charge":-5642.0,"Depreciation Amortization Depletion":285929.0,"Depreciation And Amortization":285929.0,"Operating Gains Losses":-222093.0,"Gain Loss On Investment Securities":-222093.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-1459507.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Interest Paid Cfo":-16260.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":null}}}