{"ticker":"DH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":105263448.0,"Share Issued":105263448.0,"Net Debt":5087000.0,"Total Debt":169841000.0,"Tangible Book Value":-89199000.0,"Invested Capital":308969000.0,"Working Capital":105354000.0,"Net Tangible Assets":-89199000.0,"Capital Lease Obligations":7106000.0,"Common Stock Equity":146234000.0,"Total Capitalization":300219000.0,"Total Equity Gross Minority Interest":190699000.0,"Minority Interest":44465000.0,"Stockholders Equity":146234000.0,"Gains Losses Not Affecting Retained Earnings":-1555000.0,"Other Equity Adjustments":-1555000.0,"Retained Earnings":-918127000.0,"Additional Paid In Capital":1065811000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Total Liabilities Net Minority Interest":324039000.0,"Total Non Current Liabilities Net Minority Interest":183637000.0,"Other Non Current Liabilities":1622000.0,"Tradeand Other Payables Non Current":12378000.0,"Non Current Deferred Liabilities":11203000.0,"Non Current Deferred Revenue":116000.0,"Non Current Deferred Taxes Liabilities":11087000.0,"Long Term Debt And Capital Lease Obligation":158434000.0,"Long Term Capital Lease Obligation":4449000.0,"Long Term Debt":153985000.0,"Current Liabilities":140402000.0,"Other Current Liabilities":4803000.0,"Current Deferred Liabilities":99055000.0,"Current Deferred Revenue":99055000.0,"Current Debt And Capital Lease Obligation":11407000.0,"Current Capital Lease Obligation":2657000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Payables And Accrued Expenses":25137000.0,"Current Accrued Expenses":16011000.0,"Payables":9126000.0,"Total Tax Payable":3102000.0,"Accounts Payable":6024000.0,"Total Assets":514738000.0,"Total Non Current Assets":268982000.0,"Other Non Current Assets":2578000.0,"Non Current Deferred Assets":12293000.0,"Goodwill And Other Intangible Assets":235433000.0,"Other Intangible Assets":235433000.0,"Goodwill":0.0,"Net PPE":18678000.0,"Accumulated Depreciation":-10453000.0,"Gross PPE":29131000.0,"Leases":1840000.0,"Construction In Progress":null,"Other Properties":4880000.0,"Machinery Furniture Equipment":22411000.0,"Properties":0.0,"Current Assets":245756000.0,"Other Current Assets":16279000.0,"Current Deferred Assets":12441000.0,"Receivables":38941000.0,"Receivables Adjustments Allowances":-1150000.0,"Other Receivables":447000.0,"Accounts Receivable":39644000.0,"Cash Cash Equivalents And Short Term Investments":178095000.0,"Other Short Term Investments":20447000.0,"Cash And Cash Equivalents":157648000.0},"2025-12-31":{"Ordinary Shares Number":104020957.0,"Share Issued":104020957.0,"Net Debt":1208000.0,"Total Debt":172666000.0,"Tangible Book Value":-163583000.0,"Invested Capital":445948000.0,"Working Capital":100818000.0,"Net Tangible Assets":-163583000.0,"Capital Lease Obligations":7831000.0,"Common Stock Equity":281113000.0,"Total Capitalization":437198000.0,"Total Equity Gross Minority Interest":378992000.0,"Minority Interest":97879000.0,"Stockholders Equity":281113000.0,"Gains Losses Not Affecting Retained Earnings":-1450000.0,"Other Equity Adjustments":-1450000.0,"Retained Earnings":-779506000.0,"Additional Paid In Capital":1061965000.0,"Capital Stock":104000.0,"Common Stock":104000.0,"Total Liabilities Net Minority Interest":356500000.0,"Total Non Current Liabilities Net Minority Interest":199713000.0,"Other Non Current Liabilities":2247000.0,"Tradeand Other Payables Non Current":19212000.0,"Non Current Deferred Liabilities":17017000.0,"Non Current Deferred Revenue":2383000.0,"Non Current Deferred Taxes Liabilities":14634000.0,"Long Term Debt And Capital Lease Obligation":161237000.0,"Long Term Capital Lease Obligation":5152000.0,"Long Term Debt":156085000.0,"Current Liabilities":156787000.0,"Other Current Liabilities":6621000.0,"Current Deferred Liabilities":96989000.0,"Current Deferred Revenue":96989000.0,"Current Debt And Capital Lease Obligation":11429000.0,"Current Capital Lease Obligation":2679000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Payables And Accrued Expenses":41748000.0,"Current Accrued Expenses":27461000.0,"Payables":14287000.0,"Total Tax Payable":10691000.0,"Accounts Payable":3596000.0,"Total Assets":735492000.0,"Total Non Current Assets":477887000.0,"Other Non Current Assets":2277000.0,"Non Current Deferred Assets":12840000.0,"Goodwill And Other Intangible Assets":444696000.0,"Other Intangible Assets":247477000.0,"Goodwill":197219000.0,"Net PPE":18074000.0,"Accumulated Depreciation":-9508000.0,"Gross PPE":27582000.0,"Leases":1846000.0,"Construction In Progress":null,"Other Properties":5394000.0,"Machinery Furniture Equipment":20342000.0,"Properties":0.0,"Current Assets":257605000.0,"Other Current Assets":11972000.0,"Current Deferred Assets":12766000.0,"Receivables":51978000.0,"Receivables Adjustments Allowances":-1438000.0,"Other Receivables":613000.0,"Accounts Receivable":52803000.0,"Cash Cash Equivalents And Short Term Investments":180889000.0,"Other Short Term Investments":17262000.0,"Cash And Cash Equivalents":163627000.0},"2025-09-30":{"Ordinary Shares Number":103011649.0,"Share Issued":103011649.0,"Net Debt":58618000.0,"Total Debt":175402000.0,"Tangible Book Value":-191983000.0,"Invested Capital":451785000.0,"Working Capital":92436000.0,"Net Tangible Assets":-191983000.0,"Capital Lease Obligations":8467000.0,"Common Stock Equity":284850000.0,"Total Capitalization":443035000.0,"Total Equity Gross Minority Interest":389670000.0,"Minority Interest":104820000.0,"Stockholders Equity":284850000.0,"Gains Losses Not Affecting Retained Earnings":-1544000.0,"Other Equity Adjustments":-1544000.0,"Retained Earnings":-770191000.0,"Additional Paid In Capital":1056482000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Total Liabilities Net Minority Interest":365857000.0,"Total Non Current Liabilities Net Minority Interest":211976000.0,"Other Non Current Liabilities":2884000.0,"Tradeand Other Payables Non Current":30510000.0,"Non Current Deferred Liabilities":14591000.0,"Non Current Deferred Revenue":40000.0,"Non Current Deferred Taxes Liabilities":14551000.0,"Long Term Debt And Capital Lease Obligation":163991000.0,"Long Term Capital Lease Obligation":5806000.0,"Long Term Debt":158185000.0,"Current Liabilities":153881000.0,"Other Current Liabilities":5633000.0,"Current Deferred Liabilities":91984000.0,"Current Deferred Revenue":91984000.0,"Current Debt And Capital Lease Obligation":11411000.0,"Current Capital Lease Obligation":2661000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Payables And Accrued Expenses":44853000.0,"Current Accrued Expenses":26613000.0,"Payables":18240000.0,"Total Tax Payable":9668000.0,"Accounts Payable":8572000.0,"Total Assets":755527000.0,"Total Non Current Assets":509210000.0,"Other Non Current Assets":1813000.0,"Non Current Deferred Assets":12761000.0,"Goodwill And Other Intangible Assets":476833000.0,"Other Intangible Assets":260081000.0,"Goodwill":216752000.0,"Net PPE":17803000.0,"Accumulated Depreciation":-9532000.0,"Gross PPE":27335000.0,"Leases":1842000.0,"Construction In Progress":4418000.0,"Other Properties":6145000.0,"Machinery Furniture Equipment":14930000.0,"Properties":0.0,"Current Assets":246317000.0,"Other Current Assets":13213000.0,"Current Deferred Assets":12809000.0,"Receivables":34371000.0,"Receivables Adjustments Allowances":-1181000.0,"Other Receivables":471000.0,"Accounts Receivable":35081000.0,"Cash Cash Equivalents And Short Term Investments":185924000.0,"Other Short Term Investments":77607000.0,"Cash And Cash Equivalents":108317000.0},"2025-06-30":{"Ordinary Shares Number":104746981.0,"Share Issued":104746981.0,"Net Debt":88051000.0,"Total Debt":177956000.0,"Tangible Book Value":-184374000.0,"Invested Capital":472650000.0,"Working Capital":97942000.0,"Net Tangible Assets":-184374000.0,"Capital Lease Obligations":8921000.0,"Common Stock Equity":303615000.0,"Total Capitalization":463900000.0,"Total Equity Gross Minority Interest":411233000.0,"Minority Interest":107618000.0,"Stockholders Equity":303615000.0,"Gains Losses Not Affecting Retained Earnings":-1337000.0,"Other Equity Adjustments":-1337000.0,"Retained Earnings":-755353000.0,"Additional Paid In Capital":1060200000.0,"Capital Stock":105000.0,"Common Stock":105000.0,"Total Liabilities Net Minority Interest":358912000.0,"Total Non Current Liabilities Net Minority Interest":207660000.0,"Other Non Current Liabilities":3446000.0,"Tradeand Other Payables Non Current":22605000.0,"Non Current Deferred Liabilities":14862000.0,"Non Current Deferred Revenue":574000.0,"Non Current Deferred Taxes Liabilities":14288000.0,"Long Term Debt And Capital Lease Obligation":166747000.0,"Long Term Capital Lease Obligation":6462000.0,"Long Term Debt":160285000.0,"Current Liabilities":151252000.0,"Other Current Liabilities":4825000.0,"Current Deferred Liabilities":100874000.0,"Current Deferred Revenue":100874000.0,"Current Debt And Capital Lease Obligation":11209000.0,"Current Capital Lease Obligation":2459000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Payables And Accrued Expenses":34344000.0,"Current Accrued Expenses":16445000.0,"Payables":17899000.0,"Total Tax Payable":10001000.0,"Accounts Payable":7898000.0,"Total Assets":770145000.0,"Total Non Current Assets":520951000.0,"Other Non Current Assets":2578000.0,"Non Current Deferred Assets":13268000.0,"Goodwill And Other Intangible Assets":487989000.0,"Other Intangible Assets":271237000.0,"Goodwill":216752000.0,"Net PPE":17116000.0,"Accumulated Depreciation":-8685000.0,"Gross PPE":25801000.0,"Leases":1841000.0,"Construction In Progress":2952000.0,"Other Properties":6604000.0,"Machinery Furniture Equipment":14404000.0,"Properties":0.0,"Current Assets":249194000.0,"Other Current Assets":14305000.0,"Current Deferred Assets":13181000.0,"Receivables":37507000.0,"Receivables Adjustments Allowances":-1690000.0,"Other Receivables":516000.0,"Accounts Receivable":38681000.0,"Cash Cash Equivalents And Short Term Investments":184201000.0,"Other Short Term Investments":103217000.0,"Cash And Cash Equivalents":80984000.0},"2025-03-31":{"Ordinary Shares Number":109646157.0,"Share Issued":109646157.0,"Net Debt":65036000.0,"Total Debt":180608000.0,"Tangible Book Value":-178684000.0,"Invested Capital":493911000.0,"Working Capital":117365000.0,"Net Tangible Assets":-178684000.0,"Capital Lease Obligations":9473000.0,"Common Stock Equity":322776000.0,"Total Capitalization":485161000.0,"Total Equity Gross Minority Interest":435905000.0,"Minority Interest":113129000.0,"Stockholders Equity":322776000.0,"Gains Losses Not Affecting Retained Earnings":-1264000.0,"Other Equity Adjustments":-1264000.0,"Retained Earnings":-747802000.0,"Additional Paid In Capital":1071732000.0,"Capital Stock":110000.0,"Common Stock":110000.0,"Total Liabilities Net Minority Interest":372752000.0,"Total Non Current Liabilities Net Minority Interest":216675000.0,"Other Non Current Liabilities":7413000.0,"Tradeand Other Payables Non Current":23124000.0,"Non Current Deferred Liabilities":16702000.0,"Non Current Deferred Revenue":2790000.0,"Non Current Deferred Taxes Liabilities":13912000.0,"Long Term Debt And Capital Lease Obligation":169436000.0,"Long Term Capital Lease Obligation":7051000.0,"Long Term Debt":162385000.0,"Current Liabilities":156077000.0,"Other Current Liabilities":5503000.0,"Current Deferred Liabilities":109724000.0,"Current Deferred Revenue":109724000.0,"Current Debt And Capital Lease Obligation":11172000.0,"Current Capital Lease Obligation":2422000.0,"Current Debt":8750000.0,"Other Current Borrowings":8750000.0,"Payables And Accrued Expenses":29678000.0,"Current Accrued Expenses":13911000.0,"Payables":15767000.0,"Total Tax Payable":7549000.0,"Accounts Payable":8218000.0,"Total Assets":808657000.0,"Total Non Current Assets":535215000.0,"Other Non Current Assets":2991000.0,"Non Current Deferred Assets":14299000.0,"Goodwill And Other Intangible Assets":501460000.0,"Other Intangible Assets":284708000.0,"Goodwill":216752000.0,"Net PPE":16465000.0,"Accumulated Depreciation":-8089000.0,"Gross PPE":24554000.0,"Leases":1831000.0,"Construction In Progress":1433000.0,"Other Properties":6982000.0,"Machinery Furniture Equipment":14308000.0,"Properties":0.0,"Current Assets":273442000.0,"Other Current Assets":16173000.0,"Current Deferred Assets":13673000.0,"Receivables":42923000.0,"Receivables Adjustments Allowances":-1982000.0,"Other Receivables":349000.0,"Accounts Receivable":44556000.0,"Cash Cash Equivalents And Short Term Investments":200673000.0,"Other Short Term Investments":94574000.0,"Cash And Cash Equivalents":106099000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-3536172.0,"Tax Rate For Calcs":0.018,"Normalized EBITDA":16543000.0,"Total Unusual Items":-196454000.0,"Total Unusual Items Excluding Goodwill":-196454000.0,"Net Income From Continuing Operation Net Minority Interest":-138621000.0,"Reconciled Depreciation":13249000.0,"Reconciled Cost Of Revenue":9355000.0,"EBITDA":-179911000.0,"EBIT":-193160000.0,"Net Interest Income":-1332000.0,"Interest Expense":2629000.0,"Interest Income":1297000.0,"Normalized Income":54296828.0,"Net Income From Continuing And Discontinued Operation":-138621000.0,"Total Expenses":60765000.0,"Total Operating Income As Reported":-201290000.0,"Diluted Average Shares":104675068.0,"Basic Average Shares":104675068.0,"Diluted EPS":-1.32,"Basic EPS":-1.32,"Diluted NI Availto Com Stockholders":-138621000.0,"Net Income Common Stockholders":-138621000.0,"Net Income":-138621000.0,"Minority Interests":53733000.0,"Net Income Including Noncontrolling Interests":-192354000.0,"Net Income Continuous Operations":-192354000.0,"Tax Provision":-3435000.0,"Pretax Income":-195789000.0,"Other Income Expense":-189621000.0,"Other Non Operating Income Expenses":6833000.0,"Special Income Charges":-196454000.0,"Other Special Charges":null,"Impairment Of Capital Assets":197219000.0,"Restructuring And Mergern Acquisition":-765000.0,"Net Non Operating Interest Income Expense":-1332000.0,"Interest Expense Non Operating":2629000.0,"Interest Income Non Operating":1297000.0,"Operating Income":-4836000.0,"Operating Expense":46486000.0,"Depreciation Amortization Depletion Income Statement":8325000.0,"Depreciation And Amortization In Income Statement":8325000.0,"Research And Development":6499000.0,"Selling General And Administration":31662000.0,"Selling And Marketing Expense":19578000.0,"General And Administrative Expense":12084000.0,"Other Gand A":12084000.0,"Gross Profit":41650000.0,"Cost Of Revenue":14279000.0,"Total Revenue":55929000.0,"Operating Revenue":55929000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-61356.744186,"Tax Rate For Calcs":0.003081,"Normalized EBITDA":19473000.0,"Total Unusual Items":-19912000.0,"Total Unusual Items Excluding Goodwill":-19912000.0,"Net Income From Continuing Operation Net Minority Interest":-9315000.0,"Reconciled Depreciation":13895000.0,"Reconciled Cost Of Revenue":9944000.0,"EBITDA":-439000.0,"EBIT":-14334000.0,"Net Interest Income":-1384000.0,"Interest Expense":2866000.0,"Interest Income":1482000.0,"Normalized Income":10535643.255814,"Net Income From Continuing And Discontinued Operation":-9315000.0,"Total Expenses":68249000.0,"Total Operating Income As Reported":-26627000.0,"Diluted Average Shares":103357212.0,"Basic Average Shares":103357212.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-9315000.0,"Net Income Common Stockholders":-9315000.0,"Net Income":-9315000.0,"Minority Interests":7832000.0,"Net Income Including Noncontrolling Interests":-17147000.0,"Net Income Continuous Operations":-17147000.0,"Tax Provision":-53000.0,"Pretax Income":-17200000.0,"Other Income Expense":-9101000.0,"Other Non Operating Income Expenses":10811000.0,"Special Income Charges":-19912000.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":19533000.0,"Restructuring And Mergern Acquisition":379000.0,"Net Non Operating Interest Income Expense":-1384000.0,"Interest Expense Non Operating":2866000.0,"Interest Income Non Operating":1482000.0,"Operating Income":-6715000.0,"Operating Expense":53624000.0,"Depreciation Amortization Depletion Income Statement":9214000.0,"Depreciation And Amortization In Income Statement":9214000.0,"Research And Development":9954000.0,"Selling General And Administration":34456000.0,"Selling And Marketing Expense":20135000.0,"General And Administrative Expense":14321000.0,"Other Gand A":14321000.0,"Gross Profit":46909000.0,"Cost Of Revenue":14625000.0,"Total Revenue":61534000.0,"Operating Revenue":61534000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1114680.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5099000.0,"Total Unusual Items":-5308000.0,"Total Unusual Items Excluding Goodwill":-5308000.0,"Net Income From Continuing Operation Net Minority Interest":-14838000.0,"Reconciled Depreciation":14060000.0,"Reconciled Cost Of Revenue":9069000.0,"EBITDA":-209000.0,"EBIT":-14269000.0,"Net Interest Income":-1331000.0,"Interest Expense":2999000.0,"Interest Income":1668000.0,"Normalized Income":-10644680.0,"Net Income From Continuing And Discontinued Operation":-14838000.0,"Total Expenses":63426000.0,"Total Operating Income As Reported":-8688000.0,"Diluted Average Shares":103783012.0,"Basic Average Shares":103783012.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-14838000.0,"Net Income Common Stockholders":-14838000.0,"Net Income":-14838000.0,"Minority Interests":2954000.0,"Net Income Including Noncontrolling Interests":-17792000.0,"Net Income Continuous Operations":-17792000.0,"Tax Provision":524000.0,"Pretax Income":-17268000.0,"Other Income Expense":-12557000.0,"Other Non Operating Income Expenses":-7249000.0,"Special Income Charges":-5308000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":5308000.0,"Net Non Operating Interest Income Expense":-1331000.0,"Interest Expense Non Operating":2999000.0,"Interest Income Non Operating":1668000.0,"Operating Income":-3380000.0,"Operating Expense":49373000.0,"Depreciation Amortization Depletion Income Statement":9076000.0,"Depreciation And Amortization In Income Statement":9076000.0,"Research And Development":7553000.0,"Selling General And Administration":32744000.0,"Selling And Marketing Expense":20380000.0,"General And Administrative Expense":12364000.0,"Other Gand A":12364000.0,"Gross Profit":45993000.0,"Cost Of Revenue":14053000.0,"Total Revenue":60046000.0,"Operating Revenue":60046000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-141120.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9191000.0,"Total Unusual Items":-672000.0,"Total Unusual Items Excluding Goodwill":-672000.0,"Net Income From Continuing Operation Net Minority Interest":-7551000.0,"Reconciled Depreciation":14338000.0,"Reconciled Cost Of Revenue":8800000.0,"EBITDA":8519000.0,"EBIT":-5819000.0,"Net Interest Income":-1241000.0,"Interest Expense":2990000.0,"Interest Income":1749000.0,"Normalized Income":-7020120.0,"Net Income From Continuing And Discontinued Operation":-7551000.0,"Total Expenses":64248000.0,"Total Operating Income As Reported":-4170000.0,"Diluted Average Shares":106815740.0,"Basic Average Shares":106815740.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-7551000.0,"Net Income Common Stockholders":-7551000.0,"Net Income":-7551000.0,"Minority Interests":1714000.0,"Net Income Including Noncontrolling Interests":-9265000.0,"Net Income Continuous Operations":-9265000.0,"Tax Provision":456000.0,"Pretax Income":-8809000.0,"Other Income Expense":-4070000.0,"Other Non Operating Income Expenses":-3398000.0,"Special Income Charges":-672000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":672000.0,"Net Non Operating Interest Income Expense":-1241000.0,"Interest Expense Non Operating":2990000.0,"Interest Income Non Operating":1749000.0,"Operating Income":-3498000.0,"Operating Expense":50111000.0,"Depreciation Amortization Depletion Income Statement":9001000.0,"Depreciation And Amortization In Income Statement":9001000.0,"Research And Development":7968000.0,"Selling General And Administration":33142000.0,"Selling And Marketing Expense":20469000.0,"General And Administrative Expense":12673000.0,"Other Gand A":12673000.0,"Gross Profit":46613000.0,"Cost Of Revenue":14137000.0,"Total Revenue":60750000.0,"Operating Revenue":60750000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-11767998.0,"Tax Rate For Calcs":0.066,"Normalized EBITDA":28574000.0,"Total Unusual Items":-178303000.0,"Total Unusual Items Excluding Goodwill":-178303000.0,"Net Income From Continuing Operation Net Minority Interest":-107228000.0,"Reconciled Depreciation":13817000.0,"Reconciled Cost Of Revenue":10141000.0,"EBITDA":-149729000.0,"EBIT":-163546000.0,"Net Interest Income":-381000.0,"Interest Expense":2433000.0,"Interest Income":2052000.0,"Normalized Income":59307002.0,"Net Income From Continuing And Discontinued Operation":-107228000.0,"Total Expenses":66181000.0,"Total Operating Income As Reported":-184786000.0,"Diluted Average Shares":104675068.0,"Basic Average Shares":104675068.0,"Diluted EPS":-0.95,"Basic EPS":-0.95,"Diluted NI Availto Com Stockholders":-107228000.0,"Net Income Common Stockholders":-107228000.0,"Net Income":-107228000.0,"Minority Interests":47865000.0,"Net Income Including Noncontrolling Interests":-155093000.0,"Net Income Continuous Operations":-155093000.0,"Tax Provision":-10886000.0,"Pretax Income":-165979000.0,"Other Income Expense":-158608000.0,"Other Non Operating Income Expenses":19695000.0,"Special Income Charges":-178303000.0,"Other Special Charges":507000.0,"Impairment Of Capital Assets":176531000.0,"Restructuring And Mergern Acquisition":1265000.0,"Net Non Operating Interest Income Expense":-381000.0,"Interest Expense Non Operating":2433000.0,"Interest Income Non Operating":2052000.0,"Operating Income":-6990000.0,"Operating Expense":50750000.0,"Depreciation Amortization Depletion Income Statement":8527000.0,"Depreciation And Amortization In Income Statement":8527000.0,"Research And Development":9301000.0,"Selling General And Administration":32922000.0,"Selling And Marketing Expense":20653000.0,"General And Administrative Expense":12269000.0,"Other Gand A":12269000.0,"Gross Profit":43760000.0,"Cost Of Revenue":15431000.0,"Total Revenue":59191000.0,"Operating Revenue":59191000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":8362000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2188000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-3202000.0,"Interest Paid Supplemental Data":2472000.0,"Income Tax Paid Supplemental Data":93000.0,"End Cash Position":157648000.0,"Beginning Cash Position":163627000.0,"Effect Of Exchange Rate Changes":-446000.0,"Changes In Cash":-5533000.0,"Financing Cash Flow":-10876000.0,"Cash Flow From Continuing Financing Activities":-10876000.0,"Net Other Financing Charges":-8688000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2188000.0,"Net Long Term Debt Issuance":-2188000.0,"Long Term Debt Payments":-2188000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6221000.0,"Cash Flow From Continuing Investing Activities":-6221000.0,"Net Investment Purchase And Sale":-3019000.0,"Sale Of Investment":9481000.0,"Purchase Of Investment":-12500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3202000.0,"Purchase Of PPE":-3202000.0,"Operating Cash Flow":11564000.0,"Cash Flow From Continuing Operating Activities":11564000.0,"Change In Working Capital":-5403000.0,"Change In Other Working Capital":-3067000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-11573000.0,"Change In Payable":-11573000.0,"Change In Account Payable":-11573000.0,"Change In Prepaid Assets":-4022000.0,"Change In Receivables":13259000.0,"Changes In Account Receivables":13259000.0,"Other Non Cash Items":3899000.0,"Stock Based Compensation":5220000.0,"Provisionand Write Offof Assets":-208000.0,"Asset Impairment Charge":197219000.0,"Deferred Tax":-10058000.0,"Deferred Income Tax":-10058000.0,"Depreciation Amortization Depletion":13249000.0,"Depreciation And Amortization":13249000.0,"Amortization Cash Flow":12245000.0,"Amortization Of Intangibles":12245000.0,"Depreciation":1004000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-192354000.0},"2025-12-31":{"Free Cash Flow":-1720000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2188000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4440000.0,"Interest Paid Supplemental Data":2729000.0,"Income Tax Paid Supplemental Data":625000.0,"End Cash Position":163627000.0,"Beginning Cash Position":108317000.0,"Effect Of Exchange Rate Changes":150000.0,"Changes In Cash":55160000.0,"Financing Cash Flow":-3911000.0,"Cash Flow From Continuing Financing Activities":-3911000.0,"Net Other Financing Charges":-4550000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2188000.0,"Net Long Term Debt Issuance":-2188000.0,"Long Term Debt Payments":-2188000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":56351000.0,"Cash Flow From Continuing Investing Activities":56351000.0,"Net Investment Purchase And Sale":60791000.0,"Sale Of Investment":60791000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4440000.0,"Purchase Of PPE":-4440000.0,"Operating Cash Flow":2720000.0,"Cash Flow From Continuing Operating Activities":2720000.0,"Change In Working Capital":-14796000.0,"Change In Other Working Capital":3380000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1441000.0,"Change In Payable":-1441000.0,"Change In Account Payable":-1441000.0,"Change In Prepaid Assets":1232000.0,"Change In Receivables":-17967000.0,"Changes In Account Receivables":-17967000.0,"Other Non Cash Items":4674000.0,"Stock Based Compensation":8161000.0,"Provisionand Write Offof Assets":403000.0,"Asset Impairment Charge":19181000.0,"Deferred Tax":-11651000.0,"Deferred Income Tax":-11651000.0,"Depreciation Amortization Depletion":13895000.0,"Depreciation And Amortization":13895000.0,"Amortization Cash Flow":12904000.0,"Amortization Of Intangibles":12904000.0,"Depreciation":991000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-17147000.0},"2025-09-30":{"Free Cash Flow":13406000.0,"Repurchase Of Capital Stock":-9221000.0,"Repayment Of Debt":-2187000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2281000.0,"Interest Paid Supplemental Data":2870000.0,"Income Tax Paid Supplemental Data":176000.0,"End Cash Position":108317000.0,"Beginning Cash Position":80984000.0,"Effect Of Exchange Rate Changes":-24000.0,"Changes In Cash":27357000.0,"Financing Cash Flow":-12471000.0,"Cash Flow From Continuing Financing Activities":-12471000.0,"Net Other Financing Charges":-1063000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":-9221000.0,"Common Stock Payments":-9221000.0,"Net Issuance Payments Of Debt":-2187000.0,"Net Long Term Debt Issuance":-2187000.0,"Long Term Debt Payments":-2187000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":24141000.0,"Cash Flow From Continuing Investing Activities":24141000.0,"Net Investment Purchase And Sale":26422000.0,"Sale Of Investment":26422000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2281000.0,"Purchase Of PPE":-2281000.0,"Operating Cash Flow":15687000.0,"Cash Flow From Continuing Operating Activities":15687000.0,"Change In Working Capital":4136000.0,"Change In Other Working Capital":-12588000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":12498000.0,"Change In Payable":12498000.0,"Change In Account Payable":12498000.0,"Change In Prepaid Assets":749000.0,"Change In Receivables":3477000.0,"Changes In Account Receivables":3477000.0,"Other Non Cash Items":655000.0,"Stock Based Compensation":6684000.0,"Provisionand Write Offof Assets":-314000.0,"Asset Impairment Charge":819000.0,"Deferred Tax":7439000.0,"Deferred Income Tax":7439000.0,"Depreciation Amortization Depletion":14060000.0,"Depreciation And Amortization":14060000.0,"Amortization Cash Flow":13207000.0,"Amortization Of Intangibles":13207000.0,"Depreciation":853000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-17792000.0},"2025-06-30":{"Free Cash Flow":7011000.0,"Repurchase Of Capital Stock":-19076000.0,"Repayment Of Debt":-2188000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2293000.0,"Interest Paid Supplemental Data":2959000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":80984000.0,"Beginning Cash Position":106099000.0,"Effect Of Exchange Rate Changes":443000.0,"Changes In Cash":-25558000.0,"Financing Cash Flow":-24700000.0,"Cash Flow From Continuing Financing Activities":-24700000.0,"Net Other Financing Charges":-609000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-19076000.0,"Common Stock Payments":-19076000.0,"Net Issuance Payments Of Debt":-2188000.0,"Net Long Term Debt Issuance":-2188000.0,"Long Term Debt Payments":-2188000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-10162000.0,"Cash Flow From Continuing Investing Activities":-10162000.0,"Net Investment Purchase And Sale":-7869000.0,"Sale Of Investment":44196000.0,"Purchase Of Investment":-52065000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2293000.0,"Purchase Of PPE":-2293000.0,"Operating Cash Flow":9304000.0,"Cash Flow From Continuing Operating Activities":9304000.0,"Change In Working Capital":-9980000.0,"Change In Other Working Capital":-13556000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-3400000.0,"Change In Payable":-3400000.0,"Change In Account Payable":-3400000.0,"Change In Prepaid Assets":1453000.0,"Change In Receivables":5523000.0,"Changes In Account Receivables":5523000.0,"Other Non Cash Items":4111000.0,"Stock Based Compensation":6980000.0,"Provisionand Write Offof Assets":-179000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3299000.0,"Deferred Income Tax":3299000.0,"Depreciation Amortization Depletion":14338000.0,"Depreciation And Amortization":14338000.0,"Amortization Cash Flow":13470000.0,"Amortization Of Intangibles":13470000.0,"Depreciation":868000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-9265000.0},"2025-03-31":{"Free Cash Flow":18360000.0,"Repurchase Of Capital Stock":-21155000.0,"Repayment Of Debt":-246250000.0,"Issuance Of Debt":175000000.0,"Capital Expenditure":-7706000.0,"Interest Paid Supplemental Data":2242000.0,"Income Tax Paid Supplemental Data":32000.0,"End Cash Position":106099000.0,"Beginning Cash Position":105378000.0,"Effect Of Exchange Rate Changes":816000.0,"Changes In Cash":-95000.0,"Financing Cash Flow":-109706000.0,"Cash Flow From Continuing Financing Activities":-109706000.0,"Net Other Financing Charges":-17301000.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":-21155000.0,"Common Stock Payments":-21155000.0,"Net Issuance Payments Of Debt":-71250000.0,"Net Long Term Debt Issuance":-71250000.0,"Long Term Debt Payments":-246250000.0,"Long Term Debt Issuance":175000000.0,"Investing Cash Flow":83545000.0,"Cash Flow From Continuing Investing Activities":83545000.0,"Net Investment Purchase And Sale":91251000.0,"Sale Of Investment":103251000.0,"Purchase Of Investment":-12000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7706000.0,"Purchase Of PPE":-7706000.0,"Operating Cash Flow":26066000.0,"Cash Flow From Continuing Operating Activities":26066000.0,"Change In Working Capital":11223000.0,"Change In Other Working Capital":15300000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-8745000.0,"Change In Payable":-8745000.0,"Change In Account Payable":-8745000.0,"Change In Prepaid Assets":-5683000.0,"Change In Receivables":10351000.0,"Changes In Account Receivables":10351000.0,"Other Non Cash Items":3575000.0,"Stock Based Compensation":7319000.0,"Provisionand Write Offof Assets":-142000.0,"Asset Impairment Charge":176531000.0,"Deferred Tax":-31671000.0,"Deferred Income Tax":-31671000.0,"Depreciation Amortization Depletion":13817000.0,"Depreciation And Amortization":13817000.0,"Amortization Cash Flow":13226000.0,"Amortization Of Intangibles":13226000.0,"Depreciation":591000.0,"Operating Gains Losses":507000.0,"Net Income From Continuing Operations":-155093000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}