{"ticker":"DHX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":43135000.0,"Share Issued":43135000.0,"Net Debt":28231000.0,"Total Debt":40742000.0,"Tangible Book Value":-45590000.0,"Invested Capital":126079000.0,"Working Capital":-29668000.0,"Net Tangible Assets":-45590000.0,"Capital Lease Obligations":8742000.0,"Common Stock Equity":94079000.0,"Total Capitalization":126079000.0,"Total Equity Gross Minority Interest":94079000.0,"Stockholders Equity":94079000.0,"Gains Losses Not Affecting Retained Earnings":-15000.0,"Other Equity Adjustments":-15000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":62131000.0,"Retained Earnings":23100000.0,"Additional Paid In Capital":132554000.0,"Capital Stock":571000.0,"Common Stock":571000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":94596000.0,"Total Non Current Liabilities Net Minority Interest":41532000.0,"Other Non Current Liabilities":73000.0,"Tradeand Other Payables Non Current":609000.0,"Non Current Deferred Liabilities":1223000.0,"Non Current Deferred Revenue":272000.0,"Non Current Deferred Taxes Liabilities":951000.0,"Long Term Debt And Capital Lease Obligation":39627000.0,"Long Term Capital Lease Obligation":7627000.0,"Long Term Debt":32000000.0,"Current Liabilities":53064000.0,"Current Deferred Liabilities":41187000.0,"Current Deferred Revenue":41187000.0,"Current Debt And Capital Lease Obligation":1115000.0,"Current Capital Lease Obligation":1115000.0,"Payables And Accrued Expenses":10762000.0,"Payables":10762000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":10762000.0,"Total Assets":188675000.0,"Total Non Current Assets":165279000.0,"Other Non Current Assets":2638000.0,"Non Current Deferred Assets":6468000.0,"Investments And Advances":914000.0,"Other Investments":914000.0,"Goodwill And Other Intangible Assets":139669000.0,"Other Intangible Assets":16928000.0,"Goodwill":122741000.0,"Net PPE":15590000.0,"Accumulated Depreciation":null,"Gross PPE":15590000.0,"Leases":null,"Other Properties":15590000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":23396000.0,"Other Current Assets":2853000.0,"Receivables":16774000.0,"Taxes Receivable":235000.0,"Accounts Receivable":16539000.0,"Allowance For Doubtful Accounts Receivable":-1242000.0,"Gross Accounts Receivable":17781000.0,"Cash Cash Equivalents And Short Term Investments":3769000.0,"Cash And Cash Equivalents":3769000.0,"Cash Financial":3769000.0},"2026-03-31":{"Treasury Shares Number":13137000.0,"Ordinary Shares Number":43675000.0,"Share Issued":56812000.0,"Net Debt":29988000.0,"Total Debt":42173000.0,"Tangible Book Value":-47454000.0,"Invested Capital":125519000.0,"Working Capital":-31756000.0,"Net Tangible Assets":-47454000.0,"Capital Lease Obligations":9173000.0,"Common Stock Equity":92519000.0,"Total Capitalization":125519000.0,"Total Equity Gross Minority Interest":92519000.0,"Stockholders Equity":92519000.0,"Gains Losses Not Affecting Retained Earnings":-3000.0,"Other Equity Adjustments":-3000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":60118000.0,"Retained Earnings":20503000.0,"Additional Paid In Capital":131567000.0,"Capital Stock":570000.0,"Common Stock":570000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":99477000.0,"Total Non Current Liabilities Net Minority Interest":42282000.0,"Other Non Current Liabilities":75000.0,"Tradeand Other Payables Non Current":589000.0,"Non Current Deferred Liabilities":737000.0,"Non Current Deferred Revenue":216000.0,"Non Current Deferred Taxes Liabilities":521000.0,"Long Term Debt And Capital Lease Obligation":40881000.0,"Long Term Capital Lease Obligation":7881000.0,"Long Term Debt":33000000.0,"Current Liabilities":57195000.0,"Current Deferred Liabilities":44275000.0,"Current Deferred Revenue":44275000.0,"Current Debt And Capital Lease Obligation":1292000.0,"Current Capital Lease Obligation":1292000.0,"Payables And Accrued Expenses":11628000.0,"Payables":11628000.0,"Total Tax Payable":374000.0,"Income Tax Payable":374000.0,"Accounts Payable":11254000.0,"Total Assets":191996000.0,"Total Non Current Assets":166557000.0,"Other Non Current Assets":2396000.0,"Non Current Deferred Assets":6511000.0,"Investments And Advances":943000.0,"Other Investments":943000.0,"Goodwill And Other Intangible Assets":139973000.0,"Other Intangible Assets":17232000.0,"Goodwill":122741000.0,"Net PPE":16734000.0,"Accumulated Depreciation":null,"Gross PPE":16734000.0,"Leases":null,"Other Properties":16734000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":25439000.0,"Other Current Assets":3342000.0,"Receivables":19085000.0,"Taxes Receivable":0.0,"Accounts Receivable":19085000.0,"Allowance For Doubtful Accounts Receivable":-1624000.0,"Gross Accounts Receivable":20709000.0,"Cash Cash Equivalents And Short Term Investments":3012000.0,"Cash And Cash Equivalents":3012000.0,"Cash Financial":3012000.0},"2025-12-31":{"Treasury Shares Number":11159000.0,"Ordinary Shares Number":44460000.0,"Share Issued":55619000.0,"Net Debt":27092000.0,"Total Debt":39178000.0,"Tangible Book Value":-41572000.0,"Invested Capital":124507000.0,"Working Capital":-30597000.0,"Net Tangible Assets":-41572000.0,"Capital Lease Obligations":9178000.0,"Common Stock Equity":94507000.0,"Total Capitalization":124507000.0,"Total Equity Gross Minority Interest":94507000.0,"Stockholders Equity":94507000.0,"Gains Losses Not Affecting Retained Earnings":-5000.0,"Other Equity Adjustments":-5000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":55445000.0,"Retained Earnings":18971000.0,"Additional Paid In Capital":130427000.0,"Capital Stock":559000.0,"Common Stock":559000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":93736000.0,"Total Non Current Liabilities Net Minority Interest":38659000.0,"Other Non Current Liabilities":298000.0,"Tradeand Other Payables Non Current":569000.0,"Non Current Deferred Liabilities":402000.0,"Non Current Deferred Revenue":286000.0,"Non Current Deferred Taxes Liabilities":116000.0,"Long Term Debt And Capital Lease Obligation":37390000.0,"Long Term Capital Lease Obligation":7390000.0,"Long Term Debt":30000000.0,"Current Liabilities":55077000.0,"Current Deferred Liabilities":39653000.0,"Current Deferred Revenue":39653000.0,"Current Debt And Capital Lease Obligation":1788000.0,"Current Capital Lease Obligation":1788000.0,"Payables And Accrued Expenses":13636000.0,"Payables":13636000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":13636000.0,"Total Assets":188243000.0,"Total Non Current Assets":163763000.0,"Other Non Current Assets":2583000.0,"Non Current Deferred Assets":6482000.0,"Investments And Advances":965000.0,"Other Investments":965000.0,"Goodwill And Other Intangible Assets":136079000.0,"Other Intangible Assets":15467000.0,"Goodwill":120612000.0,"Net PPE":17654000.0,"Accumulated Depreciation":-48371000.0,"Gross PPE":66025000.0,"Leases":3993000.0,"Other Properties":57666000.0,"Machinery Furniture Equipment":4366000.0,"Properties":0.0,"Current Assets":24480000.0,"Other Current Assets":3461000.0,"Receivables":18111000.0,"Taxes Receivable":148000.0,"Accounts Receivable":17963000.0,"Allowance For Doubtful Accounts Receivable":-1479000.0,"Gross Accounts Receivable":19442000.0,"Cash Cash Equivalents And Short Term Investments":2908000.0,"Cash And Cash Equivalents":2908000.0,"Cash Financial":2908000.0},"2025-09-30":{"Treasury Shares Number":35231000.0,"Ordinary Shares Number":47350000.0,"Share Issued":82581000.0,"Net Debt":27704000.0,"Total Debt":39489000.0,"Tangible Book Value":-38935000.0,"Invested Capital":127277000.0,"Working Capital":-31995000.0,"Net Tangible Assets":-38935000.0,"Capital Lease Obligations":9489000.0,"Common Stock Equity":97277000.0,"Total Capitalization":127277000.0,"Total Equity Gross Minority Interest":97277000.0,"Stockholders Equity":97277000.0,"Gains Losses Not Affecting Retained Earnings":8000.0,"Other Equity Adjustments":8000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":195276000.0,"Retained Earnings":17620000.0,"Additional Paid In Capital":274097000.0,"Capital Stock":828000.0,"Common Stock":828000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":95199000.0,"Total Non Current Liabilities Net Minority Interest":39279000.0,"Other Non Current Liabilities":321000.0,"Tradeand Other Payables Non Current":751000.0,"Non Current Deferred Liabilities":450000.0,"Non Current Deferred Revenue":268000.0,"Non Current Deferred Taxes Liabilities":182000.0,"Long Term Debt And Capital Lease Obligation":37757000.0,"Long Term Capital Lease Obligation":7757000.0,"Long Term Debt":30000000.0,"Current Liabilities":55920000.0,"Current Deferred Liabilities":40714000.0,"Current Deferred Revenue":40714000.0,"Current Debt And Capital Lease Obligation":1732000.0,"Current Capital Lease Obligation":1732000.0,"Payables And Accrued Expenses":13474000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":192476000.0,"Total Non Current Assets":168477000.0,"Other Non Current Assets":2786000.0,"Non Current Deferred Assets":6867000.0,"Investments And Advances":1922000.0,"Other Investments":1922000.0,"Goodwill And Other Intangible Assets":136212000.0,"Other Intangible Assets":15600000.0,"Goodwill":120612000.0,"Net PPE":20690000.0,"Accumulated Depreciation":null,"Gross PPE":20690000.0,"Leases":null,"Other Properties":20690000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":23925000.0,"Other Current Assets":3590000.0,"Receivables":18039000.0,"Taxes Receivable":1937000.0,"Accounts Receivable":16102000.0,"Allowance For Doubtful Accounts Receivable":-1312000.0,"Gross Accounts Receivable":17414000.0,"Cash Cash Equivalents And Short Term Investments":2296000.0,"Cash And Cash Equivalents":2296000.0,"Cash Financial":2296000.0},"2025-06-30":{"Treasury Shares Number":34427000.0,"Ordinary Shares Number":48355000.0,"Share Issued":82782000.0,"Net Debt":27218000.0,"Total Debt":39902000.0,"Tangible Book Value":-41604000.0,"Invested Capital":132496000.0,"Working Capital":-36079000.0,"Net Tangible Assets":-41604000.0,"Capital Lease Obligations":9902000.0,"Common Stock Equity":102496000.0,"Total Capitalization":132496000.0,"Total Equity Gross Minority Interest":102496000.0,"Stockholders Equity":102496000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Foreign Currency Translation Adjustments":null,"Treasury Stock":193020000.0,"Retained Earnings":21889000.0,"Additional Paid In Capital":272811000.0,"Capital Stock":830000.0,"Common Stock":830000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":102448000.0,"Total Non Current Liabilities Net Minority Interest":40614000.0,"Other Non Current Liabilities":340000.0,"Tradeand Other Payables Non Current":728000.0,"Non Current Deferred Liabilities":1347000.0,"Non Current Deferred Revenue":376000.0,"Non Current Deferred Taxes Liabilities":971000.0,"Long Term Debt And Capital Lease Obligation":38199000.0,"Long Term Capital Lease Obligation":8199000.0,"Long Term Debt":30000000.0,"Current Liabilities":61834000.0,"Current Deferred Liabilities":46482000.0,"Current Deferred Revenue":46482000.0,"Current Debt And Capital Lease Obligation":1703000.0,"Current Capital Lease Obligation":1703000.0,"Payables And Accrued Expenses":13649000.0,"Payables":13649000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":13649000.0,"Total Assets":204944000.0,"Total Non Current Assets":179189000.0,"Other Non Current Assets":2993000.0,"Non Current Deferred Assets":7490000.0,"Investments And Advances":1838000.0,"Other Investments":1838000.0,"Goodwill And Other Intangible Assets":144100000.0,"Other Intangible Assets":23800000.0,"Goodwill":120300000.0,"Net PPE":22768000.0,"Accumulated Depreciation":null,"Gross PPE":22768000.0,"Leases":null,"Other Properties":22768000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":25755000.0,"Other Current Assets":3277000.0,"Receivables":19696000.0,"Taxes Receivable":1963000.0,"Accounts Receivable":17733000.0,"Allowance For Doubtful Accounts Receivable":-1081000.0,"Gross Accounts Receivable":18814000.0,"Cash Cash Equivalents And Short Term Investments":2782000.0,"Cash And Cash Equivalents":2782000.0,"Cash Financial":2782000.0},"2025-03-31":{"Treasury Shares Number":33550000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":11688000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11688000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":1000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-48677000.0,"Gross PPE":null,"Leases":3992000.0,"Other Properties":null,"Machinery Furniture Equipment":4467000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.164414,"Normalized EBITDA":6548000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2597000.0,"Reconciled Depreciation":2753000.0,"Reconciled Cost Of Revenue":6299000.0,"EBITDA":6548000.0,"EBIT":3795000.0,"Net Interest Income":-687000.0,"Interest Expense":687000.0,"Normalized Income":2597000.0,"Net Income From Continuing And Discontinued Operation":2597000.0,"Total Expenses":27529000.0,"Total Operating Income As Reported":3812000.0,"Diluted Average Shares":42093000.0,"Basic Average Shares":40604000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":2597000.0,"Net Income Common Stockholders":2597000.0,"Net Income":2597000.0,"Net Income Including Noncontrolling Interests":2597000.0,"Net Income Continuous Operations":2597000.0,"Tax Provision":511000.0,"Pretax Income":3108000.0,"Other Income Expense":-17000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-17000.0,"Net Non Operating Interest Income Expense":-687000.0,"Interest Expense Non Operating":687000.0,"Operating Income":3812000.0,"Operating Expense":21230000.0,"Depreciation Amortization Depletion Income Statement":2753000.0,"Depreciation And Amortization In Income Statement":2753000.0,"Amortization":303000.0,"Amortization Of Intangibles Income Statement":303000.0,"Depreciation Income Statement":2450000.0,"Research And Development":2932000.0,"Selling General And Administration":15545000.0,"Selling And Marketing Expense":9259000.0,"General And Administrative Expense":6286000.0,"Other Gand A":6286000.0,"Gross Profit":25042000.0,"Cost Of Revenue":6299000.0,"Total Revenue":31341000.0,"Operating Revenue":31341000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.384,"Normalized EBITDA":6073000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1532000.0,"Reconciled Depreciation":3032000.0,"Reconciled Cost Of Revenue":4759000.0,"EBITDA":6073000.0,"EBIT":3041000.0,"Net Interest Income":-553000.0,"Interest Expense":553000.0,"Normalized Income":1532000.0,"Net Income From Continuing And Discontinued Operation":1532000.0,"Total Expenses":26629000.0,"Total Operating Income As Reported":3064000.0,"Diluted Average Shares":42395000.0,"Basic Average Shares":41419000.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1532000.0,"Net Income Common Stockholders":1532000.0,"Net Income":1532000.0,"Net Income Including Noncontrolling Interests":1532000.0,"Net Income Continuous Operations":1532000.0,"Tax Provision":956000.0,"Pretax Income":2488000.0,"Other Income Expense":-23000.0,"Special Income Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-23000.0,"Net Non Operating Interest Income Expense":-553000.0,"Interest Expense Non Operating":553000.0,"Operating Income":3064000.0,"Operating Expense":21870000.0,"Depreciation Amortization Depletion Income Statement":3032000.0,"Depreciation And Amortization In Income Statement":3032000.0,"Amortization":235000.0,"Amortization Of Intangibles Income Statement":235000.0,"Depreciation Income Statement":2797000.0,"Research And Development":3081000.0,"Selling General And Administration":15757000.0,"Selling And Marketing Expense":8992000.0,"General And Administrative Expense":6765000.0,"Other Gand A":6765000.0,"Gross Profit":24934000.0,"Cost Of Revenue":4759000.0,"Total Revenue":29693000.0,"Operating Revenue":29693000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-865457.926546,"Tax Rate For Calcs":0.37192,"Normalized EBITDA":8388000.0,"Total Unusual Items":-2327000.0,"Total Unusual Items Excluding Goodwill":-2327000.0,"Net Income From Continuing Operation Net Minority Interest":1351000.0,"Reconciled Depreciation":3344000.0,"Reconciled Cost Of Revenue":4543000.0,"EBITDA":6061000.0,"EBIT":2717000.0,"Net Interest Income":-566000.0,"Interest Expense":566000.0,"Normalized Income":2812542.073454,"Net Income From Continuing And Discontinued Operation":1351000.0,"Total Expenses":26336000.0,"Total Operating Income As Reported":3660000.0,"Diluted Average Shares":44626000.0,"Basic Average Shares":43440000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":1351000.0,"Net Income Common Stockholders":1351000.0,"Net Income":1351000.0,"Net Income Including Noncontrolling Interests":1351000.0,"Net Income Continuous Operations":1351000.0,"Tax Provision":800000.0,"Pretax Income":2151000.0,"Other Income Expense":-2322000.0,"Special Income Charges":-2327000.0,"Write Off":948000.0,"Impairment Of Capital Assets":1379000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":5000.0,"Net Non Operating Interest Income Expense":-566000.0,"Interest Expense Non Operating":566000.0,"Operating Income":5039000.0,"Operating Expense":21793000.0,"Depreciation Amortization Depletion Income Statement":3344000.0,"Depreciation And Amortization In Income Statement":3344000.0,"Amortization":207000.0,"Amortization Of Intangibles Income Statement":207000.0,"Depreciation Income Statement":3137000.0,"Research And Development":2985000.0,"Selling General And Administration":15464000.0,"Selling And Marketing Expense":9069000.0,"General And Administrative Expense":6395000.0,"Other Gand A":6395000.0,"Gross Profit":26832000.0,"Cost Of Revenue":4543000.0,"Total Revenue":31375000.0,"Operating Revenue":31375000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1470184.487205,"Tax Rate For Calcs":0.153144,"Normalized EBITDA":8661000.0,"Total Unusual Items":-9600000.0,"Total Unusual Items Excluding Goodwill":-9600000.0,"Net Income From Continuing Operation Net Minority Interest":-4269000.0,"Reconciled Depreciation":3488000.0,"Reconciled Cost Of Revenue":4589000.0,"EBITDA":-939000.0,"EBIT":-4427000.0,"Net Interest Income":-614000.0,"Interest Expense":614000.0,"Normalized Income":3860815.512795,"Net Income From Continuing And Discontinued Operation":-4269000.0,"Total Expenses":27010000.0,"Total Operating Income As Reported":-4487000.0,"Diluted Average Shares":44823000.0,"Basic Average Shares":44823000.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-4269000.0,"Net Income Common Stockholders":-4269000.0,"Net Income":-4269000.0,"Net Income Including Noncontrolling Interests":-4269000.0,"Net Income Continuous Operations":-4269000.0,"Tax Provision":-772000.0,"Pretax Income":-5041000.0,"Other Income Expense":-9540000.0,"Special Income Charges":-9600000.0,"Write Off":0.0,"Impairment Of Capital Assets":9600000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":60000.0,"Net Non Operating Interest Income Expense":-614000.0,"Interest Expense Non Operating":614000.0,"Operating Income":5113000.0,"Operating Expense":22421000.0,"Depreciation Amortization Depletion Income Statement":3488000.0,"Depreciation And Amortization In Income Statement":3488000.0,"Amortization":126000.0,"Amortization Of Intangibles Income Statement":126000.0,"Depreciation Income Statement":3362000.0,"Research And Development":2877000.0,"Selling General And Administration":16056000.0,"Selling And Marketing Expense":9082000.0,"General And Administrative Expense":6974000.0,"Other Gand A":6974000.0,"Gross Profit":27534000.0,"Cost Of Revenue":4589000.0,"Total Revenue":32123000.0,"Operating Revenue":32123000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-885360.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6675000.0,"Total Unusual Items":-4216000.0,"Total Unusual Items Excluding Goodwill":-4216000.0,"Net Income From Continuing Operation Net Minority Interest":-841000.0,"Reconciled Depreciation":3761000.0,"Reconciled Cost Of Revenue":5114000.0,"EBITDA":2459000.0,"EBIT":-1302000.0,"Net Interest Income":-619000.0,"Interest Expense":619000.0,"Normalized Income":2489640.0,"Net Income From Continuing And Discontinued Operation":-841000.0,"Total Expenses":29076000.0,"Total Operating Income As Reported":-1265000.0,"Diluted Average Shares":45354000.0,"Basic Average Shares":45354000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-841000.0,"Net Income Common Stockholders":-841000.0,"Net Income":-841000.0,"Net Income Including Noncontrolling Interests":-841000.0,"Net Income Continuous Operations":-841000.0,"Tax Provision":-1080000.0,"Pretax Income":-1921000.0,"Other Income Expense":-4253000.0,"Special Income Charges":-4216000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":4216000.0,"Earnings From Equity Interest":-37000.0,"Net Non Operating Interest Income Expense":-619000.0,"Interest Expense Non Operating":619000.0,"Operating Income":2951000.0,"Operating Expense":23962000.0,"Depreciation Amortization Depletion Income Statement":3761000.0,"Depreciation And Amortization In Income Statement":3761000.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Depreciation Income Statement":3761000.0,"Research And Development":3138000.0,"Selling General And Administration":17063000.0,"Selling And Marketing Expense":10546000.0,"General And Administrative Expense":6517000.0,"Other Gand A":6517000.0,"Gross Profit":26913000.0,"Cost Of Revenue":5114000.0,"Total Revenue":32027000.0,"Operating Revenue":32027000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":4488000.0,"Repurchase Of Capital Stock":-2013000.0,"Repayment Of Debt":-36000000.0,"Issuance Of Debt":35000000.0,"Capital Expenditure":-1610000.0,"End Cash Position":3769000.0,"Beginning Cash Position":3012000.0,"Changes In Cash":757000.0,"Financing Cash Flow":-3529000.0,"Cash Flow From Continuing Financing Activities":-3529000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-2013000.0,"Common Stock Payments":-2013000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Long Term Debt Issuance":-1000000.0,"Long Term Debt Payments":-36000000.0,"Long Term Debt Issuance":35000000.0,"Investing Cash Flow":-1812000.0,"Cash Flow From Continuing Investing Activities":-1812000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-202000.0,"Purchase Of Business":-202000.0,"Net PPE Purchase And Sale":-1610000.0,"Purchase Of PPE":-1610000.0,"Operating Cash Flow":6098000.0,"Cash Flow From Continuing Operating Activities":6098000.0,"Change In Working Capital":-689000.0,"Change In Other Working Capital":-3658000.0,"Change In Payables And Accrued Expense":-357000.0,"Change In Prepaid Assets":780000.0,"Change In Receivables":2546000.0,"Changes In Account Receivables":2546000.0,"Other Non Cash Items":42000.0,"Stock Based Compensation":928000.0,"Asset Impairment Charge":0.0,"Deferred Tax":450000.0,"Deferred Income Tax":450000.0,"Depreciation Amortization Depletion":2753000.0,"Depreciation And Amortization":2753000.0,"Amortization Cash Flow":303000.0,"Amortization Of Intangibles":303000.0,"Depreciation":2450000.0,"Operating Gains Losses":17000.0,"Earnings Losses From Equity Investments":17000.0,"Net Income From Continuing Operations":2597000.0},"2026-03-31":{"Free Cash Flow":6763000.0,"Repurchase Of Capital Stock":-4673000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":4000000.0,"Capital Expenditure":-1648000.0,"End Cash Position":3012000.0,"Beginning Cash Position":2908000.0,"Changes In Cash":104000.0,"Financing Cash Flow":-1673000.0,"Cash Flow From Continuing Financing Activities":-1673000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-4673000.0,"Common Stock Payments":-4673000.0,"Net Issuance Payments Of Debt":3000000.0,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Payments":-1000000.0,"Long Term Debt Issuance":4000000.0,"Investing Cash Flow":-6634000.0,"Cash Flow From Continuing Investing Activities":-6634000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-4986000.0,"Purchase Of Business":-4986000.0,"Net PPE Purchase And Sale":-1648000.0,"Purchase Of PPE":-1648000.0,"Operating Cash Flow":8411000.0,"Cash Flow From Continuing Operating Activities":8411000.0,"Change In Working Capital":2212000.0,"Change In Other Working Capital":4620000.0,"Change In Payables And Accrued Expense":-3013000.0,"Change In Prepaid Assets":307000.0,"Change In Receivables":298000.0,"Changes In Account Receivables":298000.0,"Other Non Cash Items":36000.0,"Stock Based Compensation":1151000.0,"Asset Impairment Charge":0.0,"Deferred Tax":425000.0,"Deferred Income Tax":425000.0,"Depreciation Amortization Depletion":3032000.0,"Depreciation And Amortization":3032000.0,"Amortization Cash Flow":235000.0,"Amortization Of Intangibles":235000.0,"Depreciation":2797000.0,"Operating Gains Losses":23000.0,"Earnings Losses From Equity Investments":23000.0,"Net Income From Continuing Operations":1532000.0},"2025-12-31":{"Free Cash Flow":5694000.0,"Repurchase Of Capital Stock":-5139000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1531000.0,"End Cash Position":2908000.0,"Beginning Cash Position":2296000.0,"Changes In Cash":612000.0,"Financing Cash Flow":-5082000.0,"Cash Flow From Continuing Financing Activities":-5082000.0,"Proceeds From Stock Option Exercised":57000.0,"Net Common Stock Issuance":-5139000.0,"Common Stock Payments":-5139000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1531000.0,"Cash Flow From Continuing Investing Activities":-1531000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1531000.0,"Purchase Of PPE":-1531000.0,"Operating Cash Flow":7225000.0,"Cash Flow From Continuing Operating Activities":7225000.0,"Change In Working Capital":-554000.0,"Change In Other Working Capital":826000.0,"Change In Payables And Accrued Expense":185000.0,"Change In Prepaid Assets":296000.0,"Change In Receivables":-1861000.0,"Changes In Account Receivables":-1861000.0,"Other Non Cash Items":36000.0,"Stock Based Compensation":974000.0,"Asset Impairment Charge":2327000.0,"Deferred Tax":-248000.0,"Deferred Income Tax":-248000.0,"Depreciation Amortization Depletion":3344000.0,"Depreciation And Amortization":3344000.0,"Amortization Cash Flow":207000.0,"Amortization Of Intangibles":207000.0,"Depreciation":3137000.0,"Operating Gains Losses":-5000.0,"Earnings Losses From Equity Investments":-5000.0,"Net Income From Continuing Operations":1351000.0},"2025-09-30":{"Free Cash Flow":3170000.0,"Repurchase Of Capital Stock":-2256000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1593000.0,"End Cash Position":2296000.0,"Beginning Cash Position":2782000.0,"Changes In Cash":-486000.0,"Financing Cash Flow":-2256000.0,"Cash Flow From Continuing Financing Activities":-2256000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-2256000.0,"Common Stock Payments":-2256000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2993000.0,"Cash Flow From Continuing Investing Activities":-2993000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1593000.0,"Purchase Of PPE":-1593000.0,"Operating Cash Flow":4763000.0,"Cash Flow From Continuing Operating Activities":4763000.0,"Change In Working Capital":-4551000.0,"Change In Other Working Capital":-5405000.0,"Change In Payables And Accrued Expense":-635000.0,"Change In Prepaid Assets":-142000.0,"Change In Receivables":1631000.0,"Changes In Account Receivables":1631000.0,"Other Non Cash Items":37000.0,"Stock Based Compensation":1284000.0,"Asset Impairment Charge":9600000.0,"Deferred Tax":-766000.0,"Deferred Income Tax":-766000.0,"Depreciation Amortization Depletion":3488000.0,"Depreciation And Amortization":3488000.0,"Amortization Cash Flow":126000.0,"Amortization Of Intangibles":126000.0,"Depreciation":3362000.0,"Operating Gains Losses":-60000.0,"Earnings Losses From Equity Investments":-60000.0,"Net Income From Continuing Operations":-4269000.0},"2025-06-30":{"Free Cash Flow":4841000.0,"Repurchase Of Capital Stock":-1795000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2025000.0,"End Cash Position":2782000.0,"Beginning Cash Position":2655000.0,"Changes In Cash":127000.0,"Financing Cash Flow":-4714000.0,"Cash Flow From Continuing Financing Activities":-4714000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1795000.0,"Common Stock Payments":-1795000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2025000.0,"Cash Flow From Continuing Investing Activities":-2025000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2025000.0,"Purchase Of PPE":-2025000.0,"Operating Cash Flow":6866000.0,"Cash Flow From Continuing Operating Activities":6866000.0,"Change In Working Capital":2886000.0,"Change In Other Working Capital":-5333000.0,"Change In Payables And Accrued Expense":1929000.0,"Change In Prepaid Assets":604000.0,"Change In Receivables":5686000.0,"Changes In Account Receivables":5686000.0,"Other Non Cash Items":36000.0,"Stock Based Compensation":1535000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-548000.0,"Deferred Income Tax":-548000.0,"Depreciation Amortization Depletion":3761000.0,"Depreciation And Amortization":3761000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":3761000.0,"Operating Gains Losses":37000.0,"Earnings Losses From Equity Investments":37000.0,"Net Income From Continuing Operations":-841000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":112000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}