{"ticker":"DINO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":42958093.0,"Ordinary Shares Number":180273453.0,"Share Issued":223231546.0,"Net Debt":1623000000.0,"Total Debt":3254000000.0,"Tangible Book Value":5976000000.0,"Invested Capital":12435000000.0,"Working Capital":2849000000.0,"Net Tangible Assets":5976000000.0,"Capital Lease Obligations":483000000.0,"Common Stock Equity":9664000000.0,"Total Capitalization":12435000000.0,"Total Equity Gross Minority Interest":9729000000.0,"Minority Interest":65000000.0,"Stockholders Equity":9664000000.0,"Gains Losses Not Affecting Retained Earnings":-34000000.0,"Other Equity Adjustments":-34000000.0,"Treasury Stock":2249000000.0,"Retained Earnings":5930000000.0,"Additional Paid In Capital":6015000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8443000000.0,"Total Non Current Liabilities Net Minority Interest":4853000000.0,"Other Non Current Liabilities":139000000.0,"Non Current Deferred Liabilities":1330000000.0,"Non Current Deferred Taxes Liabilities":1330000000.0,"Long Term Debt And Capital Lease Obligation":3147000000.0,"Long Term Capital Lease Obligation":376000000.0,"Long Term Debt":2771000000.0,"Long Term Provisions":237000000.0,"Current Liabilities":3590000000.0,"Other Current Liabilities":34000000.0,"Current Debt And Capital Lease Obligation":107000000.0,"Current Capital Lease Obligation":107000000.0,"Current Debt":null,"Line Of Credit":null,"Current Provisions":357000000.0,"Payables And Accrued Expenses":3092000000.0,"Current Accrued Expenses":360000000.0,"Interest Payable":34000000.0,"Payables":2732000000.0,"Total Tax Payable":50000000.0,"Income Tax Payable":14000000.0,"Accounts Payable":2682000000.0,"Total Assets":18172000000.0,"Total Non Current Assets":11733000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":926000000.0,"Investments And Advances":254000000.0,"Long Term Equity Investment":254000000.0,"Goodwill And Other Intangible Assets":3688000000.0,"Other Intangible Assets":710000000.0,"Goodwill":2978000000.0,"Net PPE":6865000000.0,"Accumulated Depreciation":-4970000000.0,"Gross PPE":11835000000.0,"Construction In Progress":null,"Other Properties":11835000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":6439000000.0,"Other Current Assets":119000000.0,"Inventory":3269000000.0,"Inventories Adjustments Allowances":-34000000.0,"Finished Goods":1394000000.0,"Raw Materials":1909000000.0,"Receivables":1903000000.0,"Taxes Receivable":10000000.0,"Accounts Receivable":1893000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1148000000.0,"Cash And Cash Equivalents":1148000000.0},"2025-12-31":{"Treasury Shares Number":41443642.0,"Ordinary Shares Number":181787904.0,"Share Issued":223231546.0,"Net Debt":1791000000.0,"Total Debt":3232000000.0,"Tangible Book Value":5905000000.0,"Invested Capital":11953000000.0,"Working Capital":2327000000.0,"Net Tangible Assets":5905000000.0,"Capital Lease Obligations":463000000.0,"Common Stock Equity":9184000000.0,"Total Capitalization":11953000000.0,"Total Equity Gross Minority Interest":9249000000.0,"Minority Interest":65000000.0,"Stockholders Equity":9184000000.0,"Gains Losses Not Affecting Retained Earnings":-26000000.0,"Other Equity Adjustments":-26000000.0,"Treasury Stock":2173000000.0,"Retained Earnings":5373000000.0,"Additional Paid In Capital":6008000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7261000000.0,"Total Non Current Liabilities Net Minority Interest":4776000000.0,"Other Non Current Liabilities":168000000.0,"Non Current Deferred Liabilities":1240000000.0,"Non Current Deferred Taxes Liabilities":1240000000.0,"Long Term Debt And Capital Lease Obligation":3133000000.0,"Long Term Capital Lease Obligation":364000000.0,"Long Term Debt":2769000000.0,"Long Term Provisions":235000000.0,"Current Liabilities":2485000000.0,"Other Current Liabilities":11000000.0,"Current Debt And Capital Lease Obligation":99000000.0,"Current Capital Lease Obligation":99000000.0,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":86000000.0,"Payables And Accrued Expenses":2289000000.0,"Current Accrued Expenses":355000000.0,"Interest Payable":65000000.0,"Payables":1934000000.0,"Total Tax Payable":32000000.0,"Income Tax Payable":5000000.0,"Accounts Payable":1902000000.0,"Total Assets":16510000000.0,"Total Non Current Assets":11698000000.0,"Other Non Current Assets":654000000.0,"Non Current Deferred Assets":883000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3279000000.0,"Other Intangible Assets":301000000.0,"Goodwill":2978000000.0,"Net PPE":6882000000.0,"Accumulated Depreciation":-4859000000.0,"Gross PPE":11741000000.0,"Construction In Progress":401000000.0,"Other Properties":3441000000.0,"Machinery Furniture Equipment":7085000000.0,"Properties":814000000.0,"Current Assets":4812000000.0,"Other Current Assets":78000000.0,"Inventory":2573000000.0,"Inventories Adjustments Allowances":-706000000.0,"Finished Goods":1337000000.0,"Raw Materials":1942000000.0,"Receivables":1183000000.0,"Taxes Receivable":47000000.0,"Accounts Receivable":1136000000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":1140000000.0,"Cash Cash Equivalents And Short Term Investments":978000000.0,"Cash And Cash Equivalents":978000000.0},"2025-09-30":{"Treasury Shares Number":39284989.0,"Ordinary Shares Number":183946557.0,"Share Issued":223231546.0,"Net Debt":1317000000.0,"Total Debt":3241000000.0,"Tangible Book Value":5523000000.0,"Invested Capital":12198000000.0,"Working Capital":2694000000.0,"Net Tangible Assets":5523000000.0,"Capital Lease Obligations":473000000.0,"Common Stock Equity":9430000000.0,"Total Capitalization":12198000000.0,"Total Equity Gross Minority Interest":9495000000.0,"Minority Interest":65000000.0,"Stockholders Equity":9430000000.0,"Gains Losses Not Affecting Retained Earnings":-27000000.0,"Other Equity Adjustments":-27000000.0,"Treasury Stock":2056000000.0,"Retained Earnings":5493000000.0,"Additional Paid In Capital":6018000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7769000000.0,"Total Non Current Liabilities Net Minority Interest":4819000000.0,"Other Non Current Liabilities":159000000.0,"Non Current Deferred Liabilities":1285000000.0,"Non Current Deferred Taxes Liabilities":1285000000.0,"Long Term Debt And Capital Lease Obligation":3142000000.0,"Long Term Capital Lease Obligation":374000000.0,"Long Term Debt":2768000000.0,"Long Term Provisions":233000000.0,"Current Liabilities":2950000000.0,"Other Current Liabilities":108000000.0,"Current Debt And Capital Lease Obligation":99000000.0,"Current Capital Lease Obligation":99000000.0,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":22000000.0,"Payables And Accrued Expenses":2721000000.0,"Current Accrued Expenses":454000000.0,"Interest Payable":35000000.0,"Payables":2267000000.0,"Total Tax Payable":57000000.0,"Income Tax Payable":12000000.0,"Accounts Payable":2210000000.0,"Total Assets":17264000000.0,"Total Non Current Assets":11620000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":840000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3907000000.0,"Other Intangible Assets":929000000.0,"Goodwill":2978000000.0,"Net PPE":6873000000.0,"Accumulated Depreciation":-4741000000.0,"Gross PPE":11614000000.0,"Construction In Progress":null,"Other Properties":11614000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5644000000.0,"Other Current Assets":62000000.0,"Inventory":2783000000.0,"Inventories Adjustments Allowances":-386000000.0,"Finished Goods":1421000000.0,"Raw Materials":1748000000.0,"Receivables":1348000000.0,"Taxes Receivable":17000000.0,"Accounts Receivable":1331000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1451000000.0,"Cash And Cash Equivalents":1451000000.0},"2025-06-30":{"Treasury Shares Number":36151146.0,"Ordinary Shares Number":187080400.0,"Share Issued":223231546.0,"Net Debt":1803000000.0,"Total Debt":3148000000.0,"Tangible Book Value":5381000000.0,"Invested Capital":11959000000.0,"Working Capital":2332000000.0,"Net Tangible Assets":5381000000.0,"Capital Lease Obligations":471000000.0,"Common Stock Equity":9282000000.0,"Total Capitalization":11959000000.0,"Total Equity Gross Minority Interest":9348000000.0,"Minority Interest":66000000.0,"Stockholders Equity":9282000000.0,"Gains Losses Not Affecting Retained Earnings":-20000000.0,"Other Equity Adjustments":-20000000.0,"Treasury Stock":1895000000.0,"Retained Earnings":5184000000.0,"Additional Paid In Capital":6011000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7495000000.0,"Total Non Current Liabilities Net Minority Interest":4654000000.0,"Other Non Current Liabilities":130000000.0,"Non Current Deferred Liabilities":1239000000.0,"Non Current Deferred Taxes Liabilities":1239000000.0,"Long Term Debt And Capital Lease Obligation":3051000000.0,"Long Term Capital Lease Obligation":374000000.0,"Long Term Debt":2677000000.0,"Long Term Provisions":234000000.0,"Current Liabilities":2841000000.0,"Other Current Liabilities":11000000.0,"Current Debt And Capital Lease Obligation":97000000.0,"Current Capital Lease Obligation":97000000.0,"Current Debt":null,"Line Of Credit":0.0,"Current Provisions":22000000.0,"Payables And Accrued Expenses":2711000000.0,"Current Accrued Expenses":473000000.0,"Interest Payable":59000000.0,"Payables":2238000000.0,"Total Tax Payable":32000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":2206000000.0,"Total Assets":16843000000.0,"Total Non Current Assets":11670000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":888000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3901000000.0,"Other Intangible Assets":923000000.0,"Goodwill":2978000000.0,"Net PPE":6881000000.0,"Accumulated Depreciation":-4622000000.0,"Gross PPE":11503000000.0,"Construction In Progress":null,"Other Properties":11503000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5173000000.0,"Other Current Assets":75000000.0,"Inventory":2814000000.0,"Inventories Adjustments Allowances":-320000000.0,"Finished Goods":1257000000.0,"Raw Materials":1877000000.0,"Receivables":1410000000.0,"Taxes Receivable":54000000.0,"Accounts Receivable":1356000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":874000000.0,"Cash And Cash Equivalents":874000000.0},"2025-03-31":{"Treasury Shares Number":34824132.0,"Ordinary Shares Number":188407414.0,"Share Issued":223231546.0,"Net Debt":2129000000.0,"Total Debt":3125000000.0,"Tangible Book Value":5287000000.0,"Invested Capital":11863000000.0,"Working Capital":2323000000.0,"Net Tangible Assets":5287000000.0,"Capital Lease Obligations":449000000.0,"Common Stock Equity":9187000000.0,"Total Capitalization":11863000000.0,"Total Equity Gross Minority Interest":9253000000.0,"Minority Interest":66000000.0,"Stockholders Equity":9187000000.0,"Gains Losses Not Affecting Retained Earnings":-44000000.0,"Other Equity Adjustments":-44000000.0,"Treasury Stock":1845000000.0,"Retained Earnings":5071000000.0,"Additional Paid In Capital":6003000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7289000000.0,"Total Non Current Liabilities Net Minority Interest":4625000000.0,"Other Non Current Liabilities":125000000.0,"Non Current Deferred Liabilities":1226000000.0,"Non Current Deferred Taxes Liabilities":1226000000.0,"Long Term Debt And Capital Lease Obligation":3036000000.0,"Long Term Capital Lease Obligation":360000000.0,"Long Term Debt":2676000000.0,"Long Term Provisions":238000000.0,"Current Liabilities":2664000000.0,"Other Current Liabilities":11000000.0,"Current Debt And Capital Lease Obligation":89000000.0,"Current Capital Lease Obligation":89000000.0,"Current Debt":null,"Line Of Credit":null,"Current Provisions":22000000.0,"Payables And Accrued Expenses":2542000000.0,"Current Accrued Expenses":380000000.0,"Interest Payable":42000000.0,"Payables":2162000000.0,"Total Tax Payable":38000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":2124000000.0,"Total Assets":16542000000.0,"Total Non Current Assets":11555000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":794000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":3900000000.0,"Other Intangible Assets":922000000.0,"Goodwill":2978000000.0,"Net PPE":6861000000.0,"Accumulated Depreciation":-4485000000.0,"Gross PPE":11346000000.0,"Construction In Progress":null,"Other Properties":11346000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4987000000.0,"Other Current Assets":86000000.0,"Inventory":2975000000.0,"Inventories Adjustments Allowances":-172000000.0,"Finished Goods":1374000000.0,"Raw Materials":1773000000.0,"Receivables":1379000000.0,"Taxes Receivable":70000000.0,"Accounts Receivable":1309000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":547000000.0,"Cash And Cash Equivalents":547000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":350000000.0,"Line Of Credit":350000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":611000000.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":310000000.0,"Other Properties":null,"Machinery Furniture Equipment":6835000000.0,"Properties":790000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":1255000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":179417000.0,"Basic Average Shares":179417000.0,"Diluted EPS":4.93,"Basic EPS":4.93,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":225268.1764,"Tax Rate For Calcs":0.225268,"Normalized EBITDA":1108000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":648000000.0,"Reconciled Depreciation":229000000.0,"Reconciled Cost Of Revenue":6161000000.0,"EBITDA":1109000000.0,"EBIT":880000000.0,"Net Interest Income":-31000000.0,"Interest Expense":41000000.0,"Interest Income":10000000.0,"Normalized Income":647225268.1764,"Net Income From Continuing And Discontinued Operation":648000000.0,"Total Expenses":6276000000.0,"Total Operating Income As Reported":847000000.0,"Diluted Average Shares":180653000.0,"Basic Average Shares":180653000.0,"Diluted EPS":3.56,"Basic EPS":3.56,"Diluted NI Availto Com Stockholders":642000000.0,"Net Income Common Stockholders":642000000.0,"Otherunder Preferred Stock Dividend":6000000.0,"Net Income":648000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":650000000.0,"Net Income Continuous Operations":650000000.0,"Tax Provision":189000000.0,"Pretax Income":839000000.0,"Other Income Expense":23000000.0,"Other Non Operating Income Expenses":14000000.0,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":null,"Earnings From Equity Interest":8000000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-31000000.0,"Interest Expense Non Operating":41000000.0,"Interest Income Non Operating":10000000.0,"Operating Income":847000000.0,"Operating Expense":115000000.0,"Other Operating Expenses":null,"Selling General And Administration":115000000.0,"Gross Profit":962000000.0,"Cost Of Revenue":6161000000.0,"Total Revenue":7123000000.0,"Operating Revenue":6944000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":14341463.414634,"Tax Rate For Calcs":0.341463,"Normalized EBITDA":209000000.0,"Total Unusual Items":42000000.0,"Total Unusual Items Excluding Goodwill":42000000.0,"Net Income From Continuing Operation Net Minority Interest":-28000000.0,"Reconciled Depreciation":228000000.0,"Reconciled Cost Of Revenue":6333000000.0,"EBITDA":251000000.0,"EBIT":23000000.0,"Net Interest Income":-49000000.0,"Interest Expense":64000000.0,"Interest Income":15000000.0,"Normalized Income":-55658536.585366,"Net Income From Continuing And Discontinued Operation":-28000000.0,"Total Expenses":6457000000.0,"Total Operating Income As Reported":7000000.0,"Diluted Average Shares":182835000.0,"Basic Average Shares":182835000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-28000000.0,"Net Income Common Stockholders":-28000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-28000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-27000000.0,"Net Income Continuous Operations":-27000000.0,"Tax Provision":-14000000.0,"Pretax Income":-41000000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":40000000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Write Off":null,"Earnings From Equity Interest":-41000000.0,"Gain On Sale Of Security":2000000.0,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":64000000.0,"Interest Income Non Operating":15000000.0,"Operating Income":7000000.0,"Operating Expense":124000000.0,"Other Operating Expenses":-9000000.0,"Selling General And Administration":133000000.0,"Gross Profit":131000000.0,"Cost Of Revenue":6333000000.0,"Total Revenue":6464000000.0,"Operating Revenue":6053000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-466000.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":811000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":403000000.0,"Reconciled Depreciation":230000000.0,"Reconciled Cost Of Revenue":6578000000.0,"EBITDA":809000000.0,"EBIT":579000000.0,"Net Interest Income":-40000000.0,"Interest Expense":51000000.0,"Interest Income":11000000.0,"Normalized Income":404534000.0,"Net Income From Continuing And Discontinued Operation":403000000.0,"Total Expenses":6687000000.0,"Total Operating Income As Reported":564000000.0,"Diluted Average Shares":186499000.0,"Basic Average Shares":186499000.0,"Diluted EPS":2.15,"Basic EPS":2.15,"Diluted NI Availto Com Stockholders":400000000.0,"Net Income Common Stockholders":400000000.0,"Otherunder Preferred Stock Dividend":3000000.0,"Net Income":403000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":405000000.0,"Net Income Continuous Operations":405000000.0,"Tax Provision":123000000.0,"Pretax Income":528000000.0,"Other Income Expense":4000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3000000.0,"Gain On Sale Of Ppe":5000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":8000000.0,"Write Off":null,"Earnings From Equity Interest":6000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-40000000.0,"Interest Expense Non Operating":51000000.0,"Interest Income Non Operating":11000000.0,"Operating Income":564000000.0,"Operating Expense":109000000.0,"Other Operating Expenses":4000000.0,"Selling General And Administration":105000000.0,"Gross Profit":673000000.0,"Cost Of Revenue":6578000000.0,"Total Revenue":7251000000.0,"Operating Revenue":7087000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-146341.463415,"Tax Rate For Calcs":0.146341,"Normalized EBITDA":526000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":208000000.0,"Reconciled Depreciation":226000000.0,"Reconciled Cost Of Revenue":6386000000.0,"EBITDA":525000000.0,"EBIT":299000000.0,"Net Interest Income":-46000000.0,"Interest Expense":53000000.0,"Interest Income":7000000.0,"Normalized Income":208853658.536585,"Net Income From Continuing And Discontinued Operation":208000000.0,"Total Expenses":6501000000.0,"Total Operating Income As Reported":275000000.0,"Diluted Average Shares":188110000.0,"Basic Average Shares":188110000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":206000000.0,"Net Income Common Stockholders":206000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":208000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":210000000.0,"Net Income Continuous Operations":210000000.0,"Tax Provision":36000000.0,"Pretax Income":246000000.0,"Other Income Expense":9000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2000000.0,"Gain On Sale Of Ppe":7000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":1000000.0,"Write Off":null,"Earnings From Equity Interest":10000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-46000000.0,"Interest Expense Non Operating":53000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":283000000.0,"Operating Expense":115000000.0,"Other Operating Expenses":1000000.0,"Selling General And Administration":114000000.0,"Gross Profit":398000000.0,"Cost Of Revenue":6386000000.0,"Total Revenue":6784000000.0,"Operating Revenue":6694000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-11130000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":326000000.0,"Total Unusual Items":-53000000.0,"Total Unusual Items Excluding Goodwill":-53000000.0,"Net Income From Continuing Operation Net Minority Interest":-4000000.0,"Reconciled Depreciation":225000000.0,"Reconciled Cost Of Revenue":6180000000.0,"EBITDA":273000000.0,"EBIT":48000000.0,"Net Interest Income":-40000000.0,"Interest Expense":49000000.0,"Interest Income":9000000.0,"Normalized Income":37870000.0,"Net Income From Continuing And Discontinued Operation":-4000000.0,"Total Expenses":6289000000.0,"Total Operating Income As Reported":81000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5000000.0,"Net Income Common Stockholders":-5000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":-4000000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":-2000000.0,"Net Income Continuous Operations":-2000000.0,"Tax Provision":1000000.0,"Pretax Income":-1000000.0,"Other Income Expense":-42000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-53000000.0,"Gain On Sale Of Ppe":2000000.0,"Gain On Sale Of Business":-40000000.0,"Other Special Charges":15000000.0,"Write Off":null,"Earnings From Equity Interest":11000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-40000000.0,"Interest Expense Non Operating":49000000.0,"Interest Income Non Operating":9000000.0,"Operating Income":81000000.0,"Operating Expense":109000000.0,"Other Operating Expenses":5000000.0,"Selling General And Administration":104000000.0,"Gross Profit":190000000.0,"Cost Of Revenue":6180000000.0,"Total Revenue":6370000000.0,"Operating Revenue":6289000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":7016000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":655998000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":355000000.0,"Repurchase Of Capital Stock":-76000000.0,"Repayment Of Debt":-25000000.0,"Issuance Of Debt":71000000.0,"Capital Expenditure":-102000000.0,"Interest Paid Supplemental Data":72000000.0,"Income Tax Paid Supplemental Data":14000000.0,"End Cash Position":1148000000.0,"Beginning Cash Position":978000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":171000000.0,"Financing Cash Flow":-125000000.0,"Cash Flow From Continuing Financing Activities":-125000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-91000000.0,"Common Stock Dividend Paid":-91000000.0,"Net Common Stock Issuance":-76000000.0,"Common Stock Payments":-76000000.0,"Net Issuance Payments Of Debt":46000000.0,"Net Long Term Debt Issuance":46000000.0,"Long Term Debt Payments":-25000000.0,"Long Term Debt Issuance":71000000.0,"Investing Cash Flow":-161000000.0,"Cash Flow From Continuing Investing Activities":-161000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-59000000.0,"Purchase Of Business":-59000000.0,"Net PPE Purchase And Sale":-102000000.0,"Purchase Of PPE":-102000000.0,"Operating Cash Flow":457000000.0,"Cash Flow From Continuing Operating Activities":457000000.0,"Change In Working Capital":316000000.0,"Change In Payables And Accrued Expense":1063000000.0,"Change In Accrued Expense":277000000.0,"Change In Payable":786000000.0,"Change In Account Payable":777000000.0,"Change In Tax Payable":9000000.0,"Change In Income Tax Payable":9000000.0,"Change In Prepaid Assets":-10000000.0,"Change In Inventory":-20000000.0,"Change In Receivables":-717000000.0,"Changes In Account Receivables":-753000000.0,"Other Non Cash Items":-815000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":93000000.0,"Deferred Income Tax":93000000.0,"Depreciation Amortization Depletion":229000000.0,"Depreciation And Amortization":229000000.0,"Operating Gains Losses":-23000000.0,"Earnings Losses From Equity Investments":-7000000.0,"Gain Loss On Investment Securities":-16000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":650000000.0},"2025-12-31":{"Free Cash Flow":-195000000.0,"Repurchase Of Capital Stock":-138000000.0,"Repayment Of Debt":-108000000.0,"Issuance Of Debt":30000000.0,"Capital Expenditure":-203000000.0,"Interest Paid Supplemental Data":12000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":978000000.0,"Beginning Cash Position":1451000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-475000000.0,"Financing Cash Flow":-308000000.0,"Cash Flow From Continuing Financing Activities":-308000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-92000000.0,"Common Stock Dividend Paid":-92000000.0,"Net Common Stock Issuance":-138000000.0,"Common Stock Payments":-138000000.0,"Net Issuance Payments Of Debt":-78000000.0,"Net Long Term Debt Issuance":-78000000.0,"Long Term Debt Payments":-108000000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-175000000.0,"Cash Flow From Continuing Investing Activities":-175000000.0,"Net Other Investing Changes":28000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-203000000.0,"Purchase Of PPE":-203000000.0,"Operating Cash Flow":8000000.0,"Cash Flow From Continuing Operating Activities":8000000.0,"Change In Working Capital":-386000000.0,"Change In Payables And Accrued Expense":-431000000.0,"Change In Accrued Expense":-95000000.0,"Change In Payable":-336000000.0,"Change In Account Payable":-329000000.0,"Change In Tax Payable":-7000000.0,"Change In Income Tax Payable":-7000000.0,"Change In Prepaid Assets":-16000000.0,"Change In Inventory":-106000000.0,"Change In Receivables":167000000.0,"Changes In Account Receivables":196000000.0,"Other Non Cash Items":191000000.0,"Stock Based Compensation":13000000.0,"Asset Impairment Charge":2000000.0,"Deferred Tax":-47000000.0,"Deferred Income Tax":-47000000.0,"Depreciation Amortization Depletion":228000000.0,"Depreciation And Amortization":228000000.0,"Operating Gains Losses":34000000.0,"Earnings Losses From Equity Investments":5000000.0,"Gain Loss On Investment Securities":23000000.0,"Gain Loss On Sale Of Business":7000000.0,"Net Income From Continuing Operations":-27000000.0},"2025-09-30":{"Free Cash Flow":688000000.0,"Repurchase Of Capital Stock":-166000000.0,"Repayment Of Debt":-421000000.0,"Issuance Of Debt":599000000.0,"Capital Expenditure":-121000000.0,"Interest Paid Supplemental Data":64000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1451000000.0,"Beginning Cash Position":874000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":577000000.0,"Financing Cash Flow":-84000000.0,"Cash Flow From Continuing Financing Activities":-84000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-94000000.0,"Common Stock Dividend Paid":-94000000.0,"Net Common Stock Issuance":-166000000.0,"Common Stock Payments":-166000000.0,"Net Issuance Payments Of Debt":178000000.0,"Net Long Term Debt Issuance":178000000.0,"Long Term Debt Payments":-421000000.0,"Long Term Debt Issuance":599000000.0,"Investing Cash Flow":-148000000.0,"Cash Flow From Continuing Investing Activities":-148000000.0,"Net Other Investing Changes":-27000000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-121000000.0,"Purchase Of PPE":-121000000.0,"Operating Cash Flow":809000000.0,"Cash Flow From Continuing Operating Activities":809000000.0,"Change In Working Capital":50000000.0,"Change In Payables And Accrued Expense":16000000.0,"Change In Accrued Expense":1000000.0,"Change In Payable":15000000.0,"Change In Account Payable":6000000.0,"Change In Tax Payable":9000000.0,"Change In Income Tax Payable":9000000.0,"Change In Prepaid Assets":15000000.0,"Change In Inventory":-40000000.0,"Change In Receivables":59000000.0,"Changes In Account Receivables":23000000.0,"Other Non Cash Items":64000000.0,"Stock Based Compensation":7000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":49000000.0,"Deferred Income Tax":49000000.0,"Depreciation Amortization Depletion":230000000.0,"Depreciation And Amortization":230000000.0,"Operating Gains Losses":4000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Gain Loss On Investment Securities":1000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":405000000.0},"2025-06-30":{"Free Cash Flow":476000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-111000000.0,"Interest Paid Supplemental Data":24000000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":874000000.0,"Beginning Cash Position":547000000.0,"Effect Of Exchange Rate Changes":7000000.0,"Changes In Cash":320000000.0,"Financing Cash Flow":-159000000.0,"Cash Flow From Continuing Financing Activities":-159000000.0,"Net Other Financing Charges":-14000000.0,"Cash Dividends Paid":-95000000.0,"Common Stock Dividend Paid":-95000000.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-108000000.0,"Cash Flow From Continuing Investing Activities":-108000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-111000000.0,"Purchase Of PPE":-111000000.0,"Operating Cash Flow":587000000.0,"Cash Flow From Continuing Operating Activities":587000000.0,"Change In Working Capital":177000000.0,"Change In Payables And Accrued Expense":165000000.0,"Change In Accrued Expense":82000000.0,"Change In Payable":83000000.0,"Change In Account Payable":83000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":3000000.0,"Change In Inventory":31000000.0,"Change In Receivables":-22000000.0,"Changes In Account Receivables":-39000000.0,"Other Non Cash Items":-62000000.0,"Stock Based Compensation":8000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":4000000.0,"Deferred Income Tax":4000000.0,"Depreciation Amortization Depletion":226000000.0,"Depreciation And Amortization":226000000.0,"Operating Gains Losses":24000000.0,"Earnings Losses From Equity Investments":4000000.0,"Gain Loss On Investment Securities":20000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":210000000.0},"2025-03-31":{"Free Cash Flow":-175000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1357000000.0,"Issuance Of Debt":1394000000.0,"Capital Expenditure":-86000000.0,"Interest Paid Supplemental Data":39000000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":547000000.0,"Beginning Cash Position":800000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-254000000.0,"Financing Cash Flow":-80000000.0,"Cash Flow From Continuing Financing Activities":-80000000.0,"Net Other Financing Charges":-22000000.0,"Cash Dividends Paid":-95000000.0,"Common Stock Dividend Paid":-95000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":37000000.0,"Net Long Term Debt Issuance":37000000.0,"Long Term Debt Payments":-1357000000.0,"Long Term Debt Issuance":1394000000.0,"Investing Cash Flow":-85000000.0,"Cash Flow From Continuing Investing Activities":-85000000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-86000000.0,"Purchase Of PPE":-86000000.0,"Operating Cash Flow":-89000000.0,"Cash Flow From Continuing Operating Activities":-89000000.0,"Change In Working Capital":-144000000.0,"Change In Payables And Accrued Expense":-31000000.0,"Change In Accrued Expense":74000000.0,"Change In Payable":-105000000.0,"Change In Account Payable":-105000000.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":0.0,"Change In Inventory":-56000000.0,"Change In Receivables":-57000000.0,"Changes In Account Receivables":-57000000.0,"Other Non Cash Items":-245000000.0,"Stock Based Compensation":5000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":1000000.0,"Deferred Income Tax":1000000.0,"Depreciation Amortization Depletion":225000000.0,"Depreciation And Amortization":225000000.0,"Operating Gains Losses":70000000.0,"Earnings Losses From Equity Investments":35000000.0,"Gain Loss On Investment Securities":20000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-2000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":24040000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1725000.0,"Dividends Received Cfi":-43000.0,"Net Business Purchase And Sale":-2000000.0,"Purchase Of Business":-2000000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}