{"ticker":"DIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1752000000.0,"Share Issued":1752000000.0,"Net Debt":40856000000.0,"Total Debt":46041000000.0,"Tangible Book Value":25564000000.0,"Invested Capital":156073000000.0,"Working Capital":-10213000000.0,"Net Tangible Assets":25564000000.0,"Capital Lease Obligations":null,"Common Stock Equity":110032000000.0,"Total Capitalization":147446000000.0,"Total Equity Gross Minority Interest":116842000000.0,"Minority Interest":6810000000.0,"Stockholders Equity":110032000000.0,"Gains Losses Not Affecting Retained Earnings":-2908000000.0,"Other Equity Adjustments":-2908000000.0,"Treasury Stock":14751000000.0,"Retained Earnings":65052000000.0,"Capital Stock":62639000000.0,"Common Stock":62639000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":87898000000.0,"Total Non Current Liabilities Net Minority Interest":52793000000.0,"Other Non Current Liabilities":10160000000.0,"Non Current Deferred Liabilities":5219000000.0,"Non Current Deferred Taxes Liabilities":5219000000.0,"Long Term Debt And Capital Lease Obligation":37414000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":37414000000.0,"Current Liabilities":35105000000.0,"Other Current Liabilities":6930000000.0,"Current Debt And Capital Lease Obligation":8627000000.0,"Current Debt":8627000000.0,"Payables And Accrued Expenses":19548000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":204740000000.0,"Total Non Current Assets":179848000000.0,"Other Non Current Assets":12816000000.0,"Non Current Deferred Assets":30193000000.0,"Investments And Advances":7627000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":84468000000.0,"Other Intangible Assets":9786000000.0,"Goodwill":74682000000.0,"Net PPE":44744000000.0,"Accumulated Depreciation":-49056000000.0,"Gross PPE":93800000000.0,"Leases":null,"Construction In Progress":5169000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":87448000000.0,"Land And Improvements":1183000000.0,"Properties":0.0,"Current Assets":24892000000.0,"Other Current Assets":1139000000.0,"Prepaid Assets":1934000000.0,"Inventory":2081000000.0,"Receivables":14553000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":14553000000.0,"Cash Cash Equivalents And Short Term Investments":5185000000.0,"Cash And Cash Equivalents":5185000000.0},"2026-03-31":{"Treasury Shares Number":130000000.0,"Ordinary Shares Number":1738519851.0,"Share Issued":1868519851.0,"Net Debt":41676000000.0,"Total Debt":47358000000.0,"Tangible Book Value":23964000000.0,"Invested Capital":156066000000.0,"Working Capital":-11624000000.0,"Net Tangible Assets":23964000000.0,"Capital Lease Obligations":null,"Common Stock Equity":108708000000.0,"Total Capitalization":147179000000.0,"Total Equity Gross Minority Interest":115312000000.0,"Minority Interest":6604000000.0,"Stockholders Equity":108708000000.0,"Gains Losses Not Affecting Retained Earnings":-2951000000.0,"Other Equity Adjustments":-2951000000.0,"Treasury Stock":12990000000.0,"Retained Earnings":62393000000.0,"Capital Stock":62256000000.0,"Common Stock":62256000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":89905000000.0,"Total Non Current Liabilities Net Minority Interest":53682000000.0,"Other Non Current Liabilities":10161000000.0,"Non Current Deferred Liabilities":5050000000.0,"Non Current Deferred Taxes Liabilities":5050000000.0,"Long Term Debt And Capital Lease Obligation":38471000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":38471000000.0,"Current Liabilities":36223000000.0,"Other Current Liabilities":7375000000.0,"Current Debt And Capital Lease Obligation":8887000000.0,"Current Debt":8887000000.0,"Payables And Accrued Expenses":19961000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":205217000000.0,"Total Non Current Assets":180618000000.0,"Other Non Current Assets":12862000000.0,"Non Current Deferred Assets":30360000000.0,"Investments And Advances":8397000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":84744000000.0,"Other Intangible Assets":10062000000.0,"Goodwill":74682000000.0,"Net PPE":44255000000.0,"Accumulated Depreciation":-48098000000.0,"Gross PPE":92353000000.0,"Leases":null,"Construction In Progress":4966000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":86202000000.0,"Land And Improvements":1185000000.0,"Properties":0.0,"Current Assets":24599000000.0,"Other Current Assets":1280000000.0,"Prepaid Assets":1167000000.0,"Inventory":2080000000.0,"Receivables":14390000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":14390000000.0,"Cash Cash Equivalents And Short Term Investments":5682000000.0,"Cash And Cash Equivalents":5682000000.0},"2025-12-31":{"Treasury Shares Number":97000000.0,"Ordinary Shares Number":1776000000.0,"Share Issued":1873000000.0,"Net Debt":40962000000.0,"Total Debt":46640000000.0,"Tangible Book Value":24304000000.0,"Invested Capital":155116000000.0,"Working Capital":-12580000000.0,"Net Tangible Assets":24304000000.0,"Capital Lease Obligations":null,"Common Stock Equity":108476000000.0,"Total Capitalization":144297000000.0,"Total Equity Gross Minority Interest":114008000000.0,"Minority Interest":5532000000.0,"Stockholders Equity":108476000000.0,"Gains Losses Not Affecting Retained Earnings":-2900000000.0,"Other Equity Adjustments":-2900000000.0,"Treasury Stock":9492000000.0,"Retained Earnings":60164000000.0,"Capital Stock":60704000000.0,"Common Stock":60704000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":88081000000.0,"Total Non Current Liabilities Net Minority Interest":50035000000.0,"Other Non Current Liabilities":10088000000.0,"Non Current Deferred Liabilities":4126000000.0,"Non Current Deferred Taxes Liabilities":4126000000.0,"Long Term Debt And Capital Lease Obligation":35821000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":35821000000.0,"Current Liabilities":38046000000.0,"Other Current Liabilities":6686000000.0,"Current Debt And Capital Lease Obligation":10819000000.0,"Current Debt":10819000000.0,"Payables And Accrued Expenses":20541000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":202089000000.0,"Total Non Current Assets":176623000000.0,"Other Non Current Assets":10087000000.0,"Non Current Deferred Assets":31114000000.0,"Investments And Advances":8052000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":84172000000.0,"Other Intangible Assets":9429000000.0,"Goodwill":74743000000.0,"Net PPE":43198000000.0,"Accumulated Depreciation":-47228000000.0,"Gross PPE":90426000000.0,"Leases":null,"Construction In Progress":7403000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":81830000000.0,"Land And Improvements":1193000000.0,"Properties":0.0,"Current Assets":25466000000.0,"Other Current Assets":1241000000.0,"Prepaid Assets":1336000000.0,"Inventory":2157000000.0,"Receivables":15054000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":15054000000.0,"Cash Cash Equivalents And Short Term Investments":5678000000.0,"Cash And Cash Equivalents":5678000000.0},"2025-09-30":{"Treasury Shares Number":79000000.0,"Ordinary Shares Number":1791000000.0,"Share Issued":1870000000.0,"Net Debt":36331000000.0,"Total Debt":44877000000.0,"Tangible Book Value":27303000000.0,"Invested Capital":151895000000.0,"Working Capital":-9895000000.0,"Net Tangible Assets":27303000000.0,"Capital Lease Obligations":2851000000.0,"Common Stock Equity":109869000000.0,"Total Capitalization":145184000000.0,"Total Equity Gross Minority Interest":114612000000.0,"Minority Interest":4743000000.0,"Stockholders Equity":109869000000.0,"Gains Losses Not Affecting Retained Earnings":-2914000000.0,"Other Equity Adjustments":-2914000000.0,"Treasury Stock":7441000000.0,"Retained Earnings":60410000000.0,"Capital Stock":59814000000.0,"Common Stock":59814000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":82902000000.0,"Total Non Current Liabilities Net Minority Interest":48740000000.0,"Other Non Current Liabilities":7050000000.0,"Non Current Deferred Liabilities":3524000000.0,"Non Current Deferred Taxes Liabilities":3524000000.0,"Long Term Debt And Capital Lease Obligation":38166000000.0,"Long Term Capital Lease Obligation":2851000000.0,"Long Term Debt":35315000000.0,"Current Liabilities":34162000000.0,"Other Current Liabilities":6248000000.0,"Current Debt And Capital Lease Obligation":6711000000.0,"Current Debt":6711000000.0,"Payables And Accrued Expenses":21203000000.0,"Current Accrued Expenses":3847000000.0,"Payables":17356000000.0,"Total Tax Payable":2301000000.0,"Income Tax Payable":2301000000.0,"Accounts Payable":15055000000.0,"Total Assets":197514000000.0,"Total Non Current Assets":173247000000.0,"Other Non Current Assets":10002000000.0,"Non Current Deferred Assets":31327000000.0,"Investments And Advances":8097000000.0,"Investmentin Financial Assets":1778000000.0,"Long Term Equity Investment":6319000000.0,"Goodwill And Other Intangible Assets":82566000000.0,"Other Intangible Assets":9272000000.0,"Goodwill":73294000000.0,"Net PPE":41255000000.0,"Accumulated Depreciation":-48889000000.0,"Gross PPE":90144000000.0,"Leases":1103000000.0,"Construction In Progress":6911000000.0,"Other Properties":41457000000.0,"Machinery Furniture Equipment":30854000000.0,"Buildings And Improvements":null,"Land And Improvements":9819000000.0,"Properties":0.0,"Current Assets":24267000000.0,"Other Current Assets":1158000000.0,"Prepaid Assets":2063000000.0,"Inventory":2134000000.0,"Receivables":13217000000.0,"Receivables Adjustments Allowances":-90000000.0,"Other Receivables":1560000000.0,"Taxes Receivable":1313000000.0,"Accounts Receivable":10434000000.0,"Cash Cash Equivalents And Short Term Investments":5695000000.0,"Cash And Cash Equivalents":5695000000.0},"2025-06-30":{"Treasury Shares Number":71000000.0,"Ordinary Shares Number":1797000000.0,"Share Issued":1868000000.0,"Net Debt":36896000000.0,"Total Debt":42263000000.0,"Tangible Book Value":26192000000.0,"Invested Capital":151408000000.0,"Working Capital":-9152000000.0,"Net Tangible Assets":26192000000.0,"Capital Lease Obligations":null,"Common Stock Equity":109145000000.0,"Total Capitalization":145676000000.0,"Total Equity Gross Minority Interest":113756000000.0,"Minority Interest":4611000000.0,"Stockholders Equity":109145000000.0,"Gains Losses Not Affecting Retained Earnings":-3049000000.0,"Other Equity Adjustments":-3049000000.0,"Treasury Stock":6430000000.0,"Retained Earnings":59109000000.0,"Capital Stock":59515000000.0,"Common Stock":59515000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":82856000000.0,"Total Non Current Liabilities Net Minority Interest":49884000000.0,"Other Non Current Liabilities":10256000000.0,"Non Current Deferred Liabilities":3097000000.0,"Non Current Deferred Taxes Liabilities":3097000000.0,"Long Term Debt And Capital Lease Obligation":36531000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":36531000000.0,"Current Liabilities":32972000000.0,"Other Current Liabilities":6740000000.0,"Current Debt And Capital Lease Obligation":5732000000.0,"Current Debt":5732000000.0,"Payables And Accrued Expenses":20500000000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":196612000000.0,"Total Non Current Assets":172792000000.0,"Other Non Current Assets":9705000000.0,"Non Current Deferred Assets":31278000000.0,"Investments And Advances":8671000000.0,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":82953000000.0,"Other Intangible Assets":9639000000.0,"Goodwill":73314000000.0,"Net PPE":40185000000.0,"Accumulated Depreciation":-48847000000.0,"Gross PPE":89032000000.0,"Leases":null,"Construction In Progress":6294000000.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":81547000000.0,"Land And Improvements":1191000000.0,"Properties":0.0,"Current Assets":23820000000.0,"Other Current Assets":1215000000.0,"Prepaid Assets":1756000000.0,"Inventory":2080000000.0,"Receivables":13402000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":13402000000.0,"Cash Cash Equivalents And Short Term Investments":5367000000.0,"Cash And Cash Equivalents":5367000000.0},"2025-03-31":{"Treasury Shares Number":63000000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":79721000000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-197777777.777778,"Tax Rate For Calcs":0.219753,"Normalized EBITDA":6422000000.0,"Total Unusual Items":-900000000.0,"Total Unusual Items Excluding Goodwill":-900000000.0,"Net Income From Continuing Operation Net Minority Interest":2638000000.0,"Reconciled Depreciation":1414000000.0,"Reconciled Cost Of Revenue":15106000000.0,"EBITDA":5522000000.0,"EBIT":4108000000.0,"Net Interest Income":-298000000.0,"Interest Expense":463000000.0,"Interest Income":165000000.0,"Normalized Income":3340222222.222222,"Net Income From Continuing And Discontinued Operation":2638000000.0,"Total Expenses":20488000000.0,"Diluted Average Shares":1743000000.0,"Basic Average Shares":1738000000.0,"Diluted EPS":1.51,"Basic EPS":1.52,"Diluted NI Availto Com Stockholders":2638000000.0,"Net Income Common Stockholders":2638000000.0,"Net Income":2638000000.0,"Minority Interests":-206000000.0,"Net Income Including Noncontrolling Interests":2844000000.0,"Net Income Continuous Operations":2844000000.0,"Tax Provision":801000000.0,"Pretax Income":3645000000.0,"Other Income Expense":-817000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-900000000.0,"Restructuring And Mergern Acquisition":900000000.0,"Earnings From Equity Interest":83000000.0,"Net Non Operating Interest Income Expense":-298000000.0,"Interest Expense Non Operating":463000000.0,"Interest Income Non Operating":165000000.0,"Operating Income":4760000000.0,"Operating Expense":5382000000.0,"Depreciation Amortization Depletion Income Statement":1414000000.0,"Depreciation And Amortization In Income Statement":1414000000.0,"Selling General And Administration":3968000000.0,"Gross Profit":10142000000.0,"Cost Of Revenue":15106000000.0,"Total Revenue":25248000000.0,"Operating Revenue":25248000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-64052000.0,"Tax Rate For Calcs":0.268,"Normalized EBITDA":5484000000.0,"Total Unusual Items":-239000000.0,"Total Unusual Items Excluding Goodwill":-239000000.0,"Net Income From Continuing Operation Net Minority Interest":2247000000.0,"Reconciled Depreciation":1405000000.0,"Reconciled Cost Of Revenue":15901000000.0,"EBITDA":5245000000.0,"EBIT":3840000000.0,"Net Interest Income":-240000000.0,"Interest Expense":473000000.0,"Interest Income":233000000.0,"Normalized Income":2421948000.0,"Net Income From Continuing And Discontinued Operation":2247000000.0,"Total Expenses":21379000000.0,"Diluted Average Shares":1772000000.0,"Basic Average Shares":1766000000.0,"Diluted EPS":1.27,"Basic EPS":1.27,"Diluted NI Availto Com Stockholders":2247000000.0,"Net Income Common Stockholders":2247000000.0,"Net Income":2247000000.0,"Minority Interests":-218000000.0,"Net Income Including Noncontrolling Interests":2465000000.0,"Net Income Continuous Operations":2465000000.0,"Tax Provision":902000000.0,"Pretax Income":3367000000.0,"Other Income Expense":-182000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-239000000.0,"Restructuring And Mergern Acquisition":239000000.0,"Earnings From Equity Interest":57000000.0,"Net Non Operating Interest Income Expense":-240000000.0,"Interest Expense Non Operating":473000000.0,"Interest Income Non Operating":233000000.0,"Operating Income":3789000000.0,"Operating Expense":5478000000.0,"Depreciation Amortization Depletion Income Statement":1405000000.0,"Depreciation And Amortization In Income Statement":1405000000.0,"Selling General And Administration":4073000000.0,"Gross Profit":9267000000.0,"Cost Of Revenue":15901000000.0,"Total Revenue":25168000000.0,"Operating Revenue":25168000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.327376,"Normalized EBITDA":5452000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":2402000000.0,"Reconciled Depreciation":1316000000.0,"Reconciled Cost Of Revenue":16669000000.0,"EBITDA":5452000000.0,"EBIT":4136000000.0,"Net Interest Income":-275000000.0,"Interest Expense":443000000.0,"Interest Income":168000000.0,"Normalized Income":2402000000.0,"Net Income From Continuing And Discontinued Operation":2402000000.0,"Total Expenses":22106000000.0,"Diluted Average Shares":1793000000.0,"Basic Average Shares":1786000000.0,"Diluted EPS":1.34,"Basic EPS":1.34,"Diluted NI Availto Com Stockholders":2402000000.0,"Net Income Common Stockholders":2402000000.0,"Net Income":2402000000.0,"Minority Interests":-82000000.0,"Net Income Including Noncontrolling Interests":2484000000.0,"Net Income Continuous Operations":2484000000.0,"Tax Provision":1209000000.0,"Pretax Income":3693000000.0,"Other Income Expense":93000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":93000000.0,"Net Non Operating Interest Income Expense":-275000000.0,"Interest Expense Non Operating":443000000.0,"Interest Income Non Operating":168000000.0,"Operating Income":3875000000.0,"Operating Expense":5437000000.0,"Depreciation Amortization Depletion Income Statement":1316000000.0,"Depreciation And Amortization In Income Statement":1316000000.0,"Selling General And Administration":4121000000.0,"Gross Profit":9312000000.0,"Cost Of Revenue":16669000000.0,"Total Revenue":25981000000.0,"Operating Revenue":25981000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-112451833.740831,"Tax Rate For Calcs":0.294377,"Normalized EBITDA":4237000000.0,"Total Unusual Items":-382000000.0,"Total Unusual Items Excluding Goodwill":-382000000.0,"Net Income From Continuing Operation Net Minority Interest":1313000000.0,"Reconciled Depreciation":1394000000.0,"Reconciled Cost Of Revenue":14018000000.0,"EBITDA":3855000000.0,"EBIT":2461000000.0,"Net Interest Income":-268000000.0,"Interest Expense":416000000.0,"Interest Income":148000000.0,"Normalized Income":1582548166.259169,"Net Income From Continuing And Discontinued Operation":1313000000.0,"Total Expenses":19861000000.0,"Diluted Average Shares":1806000000.0,"Basic Average Shares":1797000000.0,"Diluted EPS":0.73,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":1313000000.0,"Net Income Common Stockholders":1313000000.0,"Net Income":1313000000.0,"Minority Interests":-130000000.0,"Net Income Including Noncontrolling Interests":1443000000.0,"Net Income Continuous Operations":1443000000.0,"Tax Provision":602000000.0,"Pretax Income":2045000000.0,"Other Income Expense":-290000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-382000000.0,"Restructuring And Mergern Acquisition":-328000000.0,"Earnings From Equity Interest":92000000.0,"Net Non Operating Interest Income Expense":-268000000.0,"Interest Expense Non Operating":416000000.0,"Interest Income Non Operating":148000000.0,"Operating Income":2603000000.0,"Operating Expense":5843000000.0,"Depreciation Amortization Depletion Income Statement":1394000000.0,"Depreciation And Amortization In Income Statement":1394000000.0,"Selling General And Administration":4449000000.0,"Gross Profit":8446000000.0,"Cost Of Revenue":14018000000.0,"Total Revenue":22464000000.0,"Operating Revenue":22464000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-38850000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5166000000.0,"Total Unusual Items":-185000000.0,"Total Unusual Items Excluding Goodwill":-185000000.0,"Net Income From Continuing Operation Net Minority Interest":5262000000.0,"Reconciled Depreciation":1332000000.0,"Reconciled Cost Of Revenue":14532000000.0,"EBITDA":4981000000.0,"EBIT":3649000000.0,"Net Interest Income":-324000000.0,"Interest Expense":438000000.0,"Interest Income":114000000.0,"Normalized Income":5408150000.0,"Net Income From Continuing And Discontinued Operation":5262000000.0,"Total Expenses":20005000000.0,"Diluted Average Shares":1805000000.0,"Basic Average Shares":1799000000.0,"Diluted EPS":2.92,"Basic EPS":2.92,"Diluted NI Availto Com Stockholders":5262000000.0,"Net Income Common Stockholders":5262000000.0,"Net Income":5262000000.0,"Minority Interests":-681000000.0,"Net Income Including Noncontrolling Interests":5943000000.0,"Net Income Continuous Operations":5943000000.0,"Tax Provision":-2732000000.0,"Pretax Income":3211000000.0,"Other Income Expense":-110000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-185000000.0,"Restructuring And Mergern Acquisition":185000000.0,"Earnings From Equity Interest":75000000.0,"Net Non Operating Interest Income Expense":-324000000.0,"Interest Expense Non Operating":438000000.0,"Interest Income Non Operating":114000000.0,"Operating Income":3645000000.0,"Operating Expense":5473000000.0,"Depreciation Amortization Depletion Income Statement":1332000000.0,"Depreciation And Amortization In Income Statement":1332000000.0,"Selling General And Administration":4141000000.0,"Gross Profit":9118000000.0,"Cost Of Revenue":14532000000.0,"Total Revenue":23650000000.0,"Operating Revenue":23650000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":66000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3072000000.0,"Repurchase Of Capital Stock":-1745000000.0,"Repayment Of Debt":-88000000.0,"Issuance Of Debt":-3480000000.0,"Capital Expenditure":-1794000000.0,"End Cash Position":5299000000.0,"Beginning Cash Position":5789000000.0,"Effect Of Exchange Rate Changes":9000000.0,"Changes In Cash":-499000000.0,"Financing Cash Flow":-3578000000.0,"Cash Flow From Continuing Financing Activities":-3578000000.0,"Net Other Financing Charges":-533000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1745000000.0,"Common Stock Payments":-1745000000.0,"Net Issuance Payments Of Debt":-1300000000.0,"Net Short Term Debt Issuance":-1212000000.0,"Net Long Term Debt Issuance":-88000000.0,"Long Term Debt Payments":-88000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1787000000.0,"Cash Flow From Continuing Investing Activities":-1787000000.0,"Net Other Investing Changes":7000000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1794000000.0,"Purchase Of PPE":-1794000000.0,"Operating Cash Flow":4866000000.0,"Cash Flow From Continuing Operating Activities":4866000000.0,"Dividend Received Cfo":39000000.0,"Change In Working Capital":229000000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":156000000.0,"Change In Payables And Accrued Expense":-1632000000.0,"Change In Payable":-1632000000.0,"Change In Account Payable":-21000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-2000000.0,"Change In Receivables":-5000000.0,"Other Non Cash Items":-1069000000.0,"Stock Based Compensation":423000000.0,"Asset Impairment Charge":null,"Deferred Tax":110000000.0,"Deferred Income Tax":110000000.0,"Depreciation Amortization Depletion":1414000000.0,"Depreciation And Amortization":1414000000.0,"Operating Gains Losses":-83000000.0,"Earnings Losses From Equity Investments":-83000000.0,"Net Income From Continuing Operations":2844000000.0},"2026-03-31":{"Free Cash Flow":4941000000.0,"Repurchase Of Capital Stock":-3466000000.0,"Repayment Of Debt":-2650000000.0,"Issuance Of Debt":7464000000.0,"Capital Expenditure":-1973000000.0,"End Cash Position":5789000000.0,"Beginning Cash Position":5786000000.0,"Effect Of Exchange Rate Changes":-33000000.0,"Changes In Cash":36000000.0,"Financing Cash Flow":-4146000000.0,"Cash Flow From Continuing Financing Activities":-4146000000.0,"Net Other Financing Charges":-150000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-3466000000.0,"Common Stock Payments":-3466000000.0,"Net Issuance Payments Of Debt":807000000.0,"Net Short Term Debt Issuance":-527000000.0,"Net Long Term Debt Issuance":1334000000.0,"Long Term Debt Payments":-2650000000.0,"Long Term Debt Issuance":3984000000.0,"Investing Cash Flow":-2732000000.0,"Cash Flow From Continuing Investing Activities":-2732000000.0,"Net Other Investing Changes":-219000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1973000000.0,"Purchase Of PPE":-1973000000.0,"Operating Cash Flow":6914000000.0,"Cash Flow From Continuing Operating Activities":6914000000.0,"Dividend Received Cfo":59000000.0,"Change In Working Capital":1352000000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-130000000.0,"Change In Payables And Accrued Expense":2528000000.0,"Change In Payable":2528000000.0,"Change In Account Payable":1142000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":25000000.0,"Change In Receivables":641000000.0,"Other Non Cash Items":892000000.0,"Stock Based Compensation":405000000.0,"Asset Impairment Charge":null,"Deferred Tax":393000000.0,"Deferred Income Tax":393000000.0,"Depreciation Amortization Depletion":1405000000.0,"Depreciation And Amortization":1405000000.0,"Operating Gains Losses":-57000000.0,"Earnings Losses From Equity Investments":-57000000.0,"Net Income From Continuing Operations":2465000000.0},"2025-12-31":{"Free Cash Flow":-2278000000.0,"Repurchase Of Capital Stock":-2034000000.0,"Repayment Of Debt":-887000000.0,"Issuance Of Debt":1062000000.0,"Capital Expenditure":-3013000000.0,"End Cash Position":5786000000.0,"Beginning Cash Position":5799000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":-18000000.0,"Financing Cash Flow":1984000000.0,"Cash Flow From Continuing Financing Activities":1984000000.0,"Net Other Financing Charges":-164000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-2034000000.0,"Common Stock Payments":-2034000000.0,"Net Issuance Payments Of Debt":4182000000.0,"Net Short Term Debt Issuance":4007000000.0,"Net Long Term Debt Issuance":175000000.0,"Long Term Debt Payments":-887000000.0,"Long Term Debt Issuance":1062000000.0,"Investing Cash Flow":-2737000000.0,"Cash Flow From Continuing Investing Activities":-2737000000.0,"Net Other Investing Changes":276000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3013000000.0,"Purchase Of PPE":-3013000000.0,"Operating Cash Flow":735000000.0,"Cash Flow From Continuing Operating Activities":735000000.0,"Dividend Received Cfo":93000000.0,"Change In Working Capital":-5084000000.0,"Change In Other Working Capital":null,"Change In Other Current Assets":-220000000.0,"Change In Payables And Accrued Expense":-3036000000.0,"Change In Payable":-3036000000.0,"Change In Account Payable":-1650000000.0,"Change In Tax Payable":-1386000000.0,"Change In Income Tax Payable":-1386000000.0,"Change In Inventory":-22000000.0,"Change In Receivables":-1806000000.0,"Other Non Cash Items":1162000000.0,"Stock Based Compensation":332000000.0,"Asset Impairment Charge":null,"Deferred Tax":525000000.0,"Deferred Income Tax":525000000.0,"Depreciation Amortization Depletion":1316000000.0,"Depreciation And Amortization":1316000000.0,"Operating Gains Losses":-93000000.0,"Earnings Losses From Equity Investments":-93000000.0,"Net Income From Continuing Operations":2484000000.0},"2025-09-30":{"Free Cash Flow":2558000000.0,"Repurchase Of Capital Stock":-1004000000.0,"Repayment Of Debt":-766000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1916000000.0,"End Cash Position":5799000000.0,"Beginning Cash Position":5477000000.0,"Effect Of Exchange Rate Changes":-26000000.0,"Changes In Cash":348000000.0,"Financing Cash Flow":-2276000000.0,"Cash Flow From Continuing Financing Activities":-2276000000.0,"Net Other Financing Charges":-163000000.0,"Cash Dividends Paid":-898000000.0,"Common Stock Dividend Paid":-898000000.0,"Net Common Stock Issuance":-1004000000.0,"Common Stock Payments":-1004000000.0,"Net Issuance Payments Of Debt":-211000000.0,"Net Short Term Debt Issuance":555000000.0,"Net Long Term Debt Issuance":-766000000.0,"Long Term Debt Payments":-766000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1850000000.0,"Cash Flow From Continuing Investing Activities":-1850000000.0,"Net Other Investing Changes":62000000.0,"Net Investment Purchase And Sale":4000000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-1916000000.0,"Purchase Of PPE":-1916000000.0,"Operating Cash Flow":4474000000.0,"Cash Flow From Continuing Operating Activities":4474000000.0,"Dividend Received Cfo":35000000.0,"Change In Working Capital":944000000.0,"Change In Other Working Capital":-92000000.0,"Change In Other Current Assets":159000000.0,"Change In Payables And Accrued Expense":544000000.0,"Change In Payable":544000000.0,"Change In Account Payable":544000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-44000000.0,"Change In Receivables":377000000.0,"Other Non Cash Items":-237000000.0,"Stock Based Compensation":359000000.0,"Asset Impairment Charge":452000000.0,"Deferred Tax":176000000.0,"Deferred Income Tax":176000000.0,"Depreciation Amortization Depletion":1394000000.0,"Depreciation And Amortization":1394000000.0,"Operating Gains Losses":-92000000.0,"Earnings Losses From Equity Investments":-92000000.0,"Net Income From Continuing Operations":1443000000.0},"2025-06-30":{"Free Cash Flow":1889000000.0,"Repurchase Of Capital Stock":-711000000.0,"Repayment Of Debt":735000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1780000000.0,"End Cash Position":5477000000.0,"Beginning Cash Position":5958000000.0,"Effect Of Exchange Rate Changes":107000000.0,"Changes In Cash":-588000000.0,"Financing Cash Flow":-2537000000.0,"Cash Flow From Continuing Financing Activities":-2537000000.0,"Net Other Financing Charges":-1063000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-711000000.0,"Common Stock Payments":-711000000.0,"Net Issuance Payments Of Debt":-763000000.0,"Net Short Term Debt Issuance":-707000000.0,"Net Long Term Debt Issuance":-56000000.0,"Long Term Debt Payments":-56000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1720000000.0,"Cash Flow From Continuing Investing Activities":-1720000000.0,"Net Other Investing Changes":75000000.0,"Net Investment Purchase And Sale":-15000000.0,"Purchase Of Investment":-15000000.0,"Net PPE Purchase And Sale":-1780000000.0,"Purchase Of PPE":-1780000000.0,"Operating Cash Flow":3669000000.0,"Cash Flow From Continuing Operating Activities":3669000000.0,"Dividend Received Cfo":31000000.0,"Change In Working Capital":98000000.0,"Change In Other Working Capital":-47000000.0,"Change In Other Current Assets":-211000000.0,"Change In Payables And Accrued Expense":582000000.0,"Change In Payable":582000000.0,"Change In Account Payable":718000000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":-69000000.0,"Change In Receivables":-293000000.0,"Other Non Cash Items":-1428000000.0,"Stock Based Compensation":357000000.0,"Asset Impairment Charge":179000000.0,"Deferred Tax":-3008000000.0,"Deferred Income Tax":-3008000000.0,"Depreciation Amortization Depletion":1332000000.0,"Depreciation And Amortization":1332000000.0,"Operating Gains Losses":-75000000.0,"Earnings Losses From Equity Investments":-75000000.0,"Net Income From Continuing Operations":5943000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-666000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":577000000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":577000000.0,"Change In Income Tax Payable":577000000.0,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}