{"ticker":"DIT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":180000.0,"Ordinary Shares Number":976028.0,"Share Issued":976028.0,"Net Debt":172462595.0,"Total Debt":201131116.0,"Tangible Book Value":105814890.0,"Invested Capital":288585035.0,"Working Capital":158556717.0,"Net Tangible Assets":105814890.0,"Capital Lease Obligations":28031877.0,"Common Stock Equity":115485796.0,"Total Capitalization":283730258.0,"Total Equity Gross Minority Interest":115485796.0,"Stockholders Equity":115485796.0,"Treasury Stock":32405258.0,"Retained Earnings":109243343.0,"Additional Paid In Capital":38634508.0,"Capital Stock":13203.0,"Common Stock":13203.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":283839587.0,"Total Non Current Liabilities Net Minority Interest":193148814.0,"Other Non Current Liabilities":1437230.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3102139.0,"Non Current Deferred Taxes Liabilities":3102139.0,"Long Term Debt And Capital Lease Obligation":188609445.0,"Long Term Capital Lease Obligation":20364983.0,"Long Term Debt":168244462.0,"Current Liabilities":90690773.0,"Current Debt And Capital Lease Obligation":12521671.0,"Current Capital Lease Obligation":7666894.0,"Current Debt":4854777.0,"Other Current Borrowings":4854777.0,"Payables And Accrued Expenses":78169102.0,"Current Accrued Expenses":21068394.0,"Payables":57100708.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":996840.0,"Income Tax Payable":996840.0,"Accounts Payable":56103868.0,"Total Assets":399325383.0,"Total Non Current Assets":150077893.0,"Other Non Current Assets":3587673.0,"Goodwill And Other Intangible Assets":9670906.0,"Other Intangible Assets":3892581.0,"Goodwill":5778325.0,"Net PPE":136819314.0,"Accumulated Depreciation":null,"Gross PPE":136819314.0,"Construction In Progress":null,"Other Properties":136819314.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":249247490.0,"Other Current Assets":17199541.0,"Assets Held For Sale Current":null,"Inventory":153611733.0,"Finished Goods":null,"Receivables":77799572.0,"Taxes Receivable":0.0,"Accounts Receivable":77799572.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":80499572.0,"Cash Cash Equivalents And Short Term Investments":636644.0,"Cash And Cash Equivalents":636644.0,"Cash Financial":636644.0},"2026-03-31":{"Treasury Shares Number":344436.0,"Preferred Shares Number":180000.0,"Ordinary Shares Number":976028.0,"Share Issued":1320464.0,"Net Debt":150133375.0,"Total Debt":179479215.0,"Tangible Book Value":102580561.0,"Invested Capital":263143832.0,"Working Capital":130229605.0,"Net Tangible Assets":102580561.0,"Capital Lease Obligations":28702776.0,"Common Stock Equity":112367393.0,"Total Capitalization":257630145.0,"Total Equity Gross Minority Interest":112367393.0,"Stockholders Equity":112367393.0,"Treasury Stock":32405258.0,"Retained Earnings":106673900.0,"Additional Paid In Capital":38085548.0,"Capital Stock":13203.0,"Common Stock":13203.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":282099876.0,"Total Non Current Liabilities Net Minority Interest":171152564.0,"Other Non Current Liabilities":1297832.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3251034.0,"Non Current Deferred Taxes Liabilities":3251034.0,"Long Term Debt And Capital Lease Obligation":166603698.0,"Long Term Capital Lease Obligation":21340946.0,"Long Term Debt":145262752.0,"Current Liabilities":110947312.0,"Current Debt And Capital Lease Obligation":12875517.0,"Current Capital Lease Obligation":7361830.0,"Current Debt":5513687.0,"Other Current Borrowings":5513687.0,"Payables And Accrued Expenses":98071795.0,"Current Accrued Expenses":20708356.0,"Payables":77363439.0,"Dueto Related Parties Current":7459135.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":69904304.0,"Total Assets":394467269.0,"Total Non Current Assets":153290352.0,"Other Non Current Assets":3194416.0,"Goodwill And Other Intangible Assets":9786832.0,"Other Intangible Assets":4008507.0,"Goodwill":5778325.0,"Net PPE":140309104.0,"Accumulated Depreciation":null,"Gross PPE":140309104.0,"Construction In Progress":null,"Other Properties":140309104.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":241176917.0,"Other Current Assets":16060448.0,"Assets Held For Sale Current":943638.0,"Inventory":150695783.0,"Finished Goods":null,"Receivables":72833984.0,"Taxes Receivable":30156.0,"Accounts Receivable":72803828.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":75203828.0,"Cash Cash Equivalents And Short Term Investments":643064.0,"Cash And Cash Equivalents":643064.0,"Cash Financial":643064.0},"2025-12-31":{"Treasury Shares Number":516654.0,"Preferred Shares Number":180000.0,"Ordinary Shares Number":976063.0,"Share Issued":1492717.0,"Net Debt":155046265.0,"Total Debt":185644408.0,"Tangible Book Value":104211255.0,"Invested Capital":269939031.0,"Working Capital":142846598.0,"Net Tangible Assets":104211255.0,"Capital Lease Obligations":29819390.0,"Common Stock Equity":114114013.0,"Total Capitalization":264421060.0,"Total Equity Gross Minority Interest":114114013.0,"Stockholders Equity":114114013.0,"Treasury Stock":32405258.0,"Retained Earnings":108969480.0,"Additional Paid In Capital":37539841.0,"Capital Stock":9950.0,"Common Stock":9950.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":264595304.0,"Total Non Current Liabilities Net Minority Interest":177480455.0,"Other Non Current Liabilities":1141885.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3791416.0,"Non Current Deferred Taxes Liabilities":3791416.0,"Long Term Debt And Capital Lease Obligation":172547154.0,"Long Term Capital Lease Obligation":22240107.0,"Long Term Debt":150307047.0,"Current Liabilities":87114849.0,"Current Debt And Capital Lease Obligation":13097254.0,"Current Capital Lease Obligation":7579283.0,"Current Debt":5517971.0,"Other Current Borrowings":5517971.0,"Payables And Accrued Expenses":74017595.0,"Current Accrued Expenses":17854258.0,"Payables":56163337.0,"Dueto Related Parties Current":7343535.0,"Total Tax Payable":360668.0,"Income Tax Payable":360668.0,"Accounts Payable":48459134.0,"Total Assets":378709317.0,"Total Non Current Assets":148747870.0,"Other Non Current Assets":3110244.0,"Goodwill And Other Intangible Assets":9902758.0,"Other Intangible Assets":4124433.0,"Goodwill":5778325.0,"Net PPE":135734868.0,"Accumulated Depreciation":null,"Gross PPE":135734868.0,"Construction In Progress":null,"Other Properties":135734868.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":229961447.0,"Other Current Assets":15643754.0,"Assets Held For Sale Current":null,"Inventory":144398247.0,"Finished Goods":144398247.0,"Receivables":69140693.0,"Taxes Receivable":0.0,"Accounts Receivable":69140693.0,"Allowance For Doubtful Accounts Receivable":-2300000.0,"Gross Accounts Receivable":71440693.0,"Cash Cash Equivalents And Short Term Investments":778753.0,"Cash And Cash Equivalents":778753.0,"Cash Financial":778753.0},"2025-09-30":{"Treasury Shares Number":516654.0,"Preferred Shares Number":180000.0,"Ordinary Shares Number":953413.0,"Share Issued":1470067.0,"Net Debt":142565421.0,"Total Debt":174017607.0,"Tangible Book Value":103052730.0,"Invested Capital":256381448.0,"Working Capital":127413077.0,"Net Tangible Assets":103052730.0,"Capital Lease Obligations":30707573.0,"Common Stock Equity":113071414.0,"Total Capitalization":250910138.0,"Total Equity Gross Minority Interest":113071414.0,"Stockholders Equity":113071414.0,"Treasury Stock":32405258.0,"Retained Earnings":108475842.0,"Additional Paid In Capital":36991031.0,"Capital Stock":9799.0,"Common Stock":9799.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":278017112.0,"Total Non Current Liabilities Net Minority Interest":165925331.0,"Other Non Current Liabilities":1193081.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":4048070.0,"Non Current Deferred Taxes Liabilities":4048070.0,"Long Term Debt And Capital Lease Obligation":160684180.0,"Long Term Capital Lease Obligation":22845456.0,"Long Term Debt":137838724.0,"Current Liabilities":112091781.0,"Current Debt And Capital Lease Obligation":13333427.0,"Current Capital Lease Obligation":7862117.0,"Current Debt":5471310.0,"Other Current Borrowings":5471310.0,"Payables And Accrued Expenses":98758354.0,"Current Accrued Expenses":22205104.0,"Payables":76553250.0,"Dueto Related Parties Current":7020895.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":69532355.0,"Total Assets":391088526.0,"Total Non Current Assets":151583668.0,"Other Non Current Assets":3231488.0,"Goodwill And Other Intangible Assets":10018684.0,"Other Intangible Assets":4240359.0,"Goodwill":5778325.0,"Net PPE":138333496.0,"Accumulated Depreciation":-56702891.0,"Gross PPE":195036387.0,"Construction In Progress":109110.0,"Other Properties":64819107.0,"Machinery Furniture Equipment":36577097.0,"Buildings And Improvements":86350389.0,"Land And Improvements":7180684.0,"Properties":0.0,"Current Assets":239504858.0,"Other Current Assets":12150645.0,"Assets Held For Sale Current":null,"Inventory":153276545.0,"Finished Goods":null,"Receivables":73333055.0,"Taxes Receivable":140986.0,"Accounts Receivable":73192069.0,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":75592069.0,"Cash Cash Equivalents And Short Term Investments":744613.0,"Cash And Cash Equivalents":744613.0,"Cash Financial":744613.0},"2025-06-30":{"Treasury Shares Number":501874.0,"Preferred Shares Number":180000.0,"Ordinary Shares Number":968193.0,"Share Issued":1470067.0,"Net Debt":171591140.0,"Total Debt":199997405.0,"Tangible Book Value":103056488.0,"Invested Capital":285608559.0,"Working Capital":154786286.0,"Net Tangible Assets":103056488.0,"Capital Lease Obligations":27579943.0,"Common Stock Equity":113191097.0,"Total Capitalization":280229228.0,"Total Equity Gross Minority Interest":113191097.0,"Stockholders Equity":113191097.0,"Treasury Stock":31272163.0,"Retained Earnings":108100292.0,"Additional Paid In Capital":36353169.0,"Capital Stock":9799.0,"Common Stock":9799.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":280724428.0,"Total Non Current Liabilities Net Minority Interest":191785449.0,"Other Non Current Liabilities":1314719.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":3324618.0,"Non Current Deferred Taxes Liabilities":3324618.0,"Long Term Debt And Capital Lease Obligation":187146112.0,"Long Term Capital Lease Obligation":20107981.0,"Long Term Debt":167038131.0,"Current Liabilities":88938979.0,"Current Debt And Capital Lease Obligation":12851293.0,"Current Capital Lease Obligation":7471962.0,"Current Debt":5379331.0,"Other Current Borrowings":5379331.0,"Payables And Accrued Expenses":76087686.0,"Current Accrued Expenses":23088247.0,"Payables":52999439.0,"Dueto Related Parties Current":6913508.0,"Total Tax Payable":231485.0,"Income Tax Payable":231485.0,"Accounts Payable":45854446.0,"Total Assets":393915525.0,"Total Non Current Assets":150190260.0,"Other Non Current Assets":3208119.0,"Goodwill And Other Intangible Assets":10134609.0,"Other Intangible Assets":4356284.0,"Goodwill":5778325.0,"Net PPE":136847532.0,"Accumulated Depreciation":null,"Gross PPE":136847532.0,"Construction In Progress":null,"Other Properties":136847532.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":243725265.0,"Other Current Assets":14765040.0,"Assets Held For Sale Current":null,"Inventory":149285570.0,"Finished Goods":149285570.0,"Receivables":78848333.0,"Taxes Receivable":0.0,"Accounts Receivable":78848333.0,"Allowance For Doubtful Accounts Receivable":-2600000.0,"Gross Accounts Receivable":81448333.0,"Cash Cash Equivalents And Short Term Investments":826322.0,"Cash And Cash Equivalents":826322.0,"Cash Financial":826322.0},"2025-03-31":{"Treasury Shares Number":501874.0,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":6866610.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":6649075.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":174523527.0,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":492676.301057,"Tax Rate For Calcs":0.274208,"Normalized EBITDA":6834251.0,"Total Unusual Items":1796723.0,"Total Unusual Items Excluding Goodwill":1796723.0,"Net Income From Continuing Operation Net Minority Interest":2686566.0,"Reconciled Depreciation":2338431.0,"Reconciled Cost Of Revenue":785535765.0,"EBITDA":8630974.0,"EBIT":6292543.0,"Net Interest Income":-2590977.0,"Interest Expense":2590977.0,"Normalized Income":1382519.301057,"Net Income From Continuing And Discontinued Operation":2686566.0,"Total Expenses":830887599.0,"Total Operating Income As Reported":6249309.0,"Diluted Average Shares":943918.0,"Basic Average Shares":930727.0,"Diluted EPS":2.85,"Basic EPS":2.89,"Diluted NI Availto Com Stockholders":2686566.0,"Net Income Common Stockholders":2686566.0,"Net Income":2686566.0,"Net Income Including Noncontrolling Interests":2686566.0,"Net Income Continuous Operations":2686566.0,"Tax Provision":1015000.0,"Pretax Income":3701566.0,"Other Income Expense":1839957.0,"Other Non Operating Income Expenses":43234.0,"Special Income Charges":1796723.0,"Gain On Sale Of Ppe":1796723.0,"Net Non Operating Interest Income Expense":-2590977.0,"Interest Expense Non Operating":2590977.0,"Operating Income":4452586.0,"Operating Expense":45351834.0,"Depreciation Amortization Depletion Income Statement":2338431.0,"Depreciation And Amortization In Income Statement":2338431.0,"Selling General And Administration":43013403.0,"Gross Profit":49804420.0,"Cost Of Revenue":785535765.0,"Total Revenue":835340185.0,"Excise Taxes":157700000.0,"Operating Revenue":993040185.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.164137,"Normalized EBITDA":2117029.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2174481.0,"Reconciled Depreciation":2490470.0,"Reconciled Cost Of Revenue":672163243.0,"EBITDA":2117029.0,"EBIT":-373442.0,"Net Interest Income":-2228039.0,"Interest Expense":2228039.0,"Normalized Income":-2174481.0,"Net Income From Continuing And Discontinued Operation":-2174481.0,"Total Expenses":716037161.0,"Total Operating Income As Reported":-384720.0,"Diluted Average Shares":930727.0,"Basic Average Shares":930727.0,"Diluted EPS":-2.34,"Basic EPS":-2.34,"Diluted NI Availto Com Stockholders":-2174481.0,"Net Income Common Stockholders":-2174481.0,"Net Income":-2174481.0,"Net Income Including Noncontrolling Interests":-2174481.0,"Net Income Continuous Operations":-2174481.0,"Tax Provision":-427000.0,"Pretax Income":-2601481.0,"Other Income Expense":11278.0,"Other Non Operating Income Expenses":11278.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-2228039.0,"Interest Expense Non Operating":2228039.0,"Operating Income":-384720.0,"Operating Expense":43873919.0,"Depreciation Amortization Depletion Income Statement":2490471.0,"Depreciation And Amortization In Income Statement":2490471.0,"Selling General And Administration":41383448.0,"Gross Profit":43489199.0,"Cost Of Revenue":672163242.0,"Total Revenue":715652441.0,"Excise Taxes":138000000.0,"Operating Revenue":853652441.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236039,"Normalized EBITDA":6213373.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":792964.0,"Reconciled Depreciation":2513773.0,"Reconciled Cost Of Revenue":682007003.0,"EBITDA":6213373.0,"EBIT":3699600.0,"Net Interest Income":-2661636.0,"Interest Expense":2661636.0,"Normalized Income":792964.0,"Net Income From Continuing And Discontinued Operation":792964.0,"Total Expenses":726112435.0,"Total Operating Income As Reported":3942895.0,"Diluted Average Shares":927151.0,"Basic Average Shares":925182.0,"Diluted EPS":0.853333,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":792964.0,"Net Income Common Stockholders":792964.0,"Net Income":792964.0,"Net Income Including Noncontrolling Interests":792964.0,"Net Income Continuous Operations":792964.0,"Tax Provision":245000.0,"Pretax Income":1037964.0,"Other Income Expense":-243295.0,"Other Non Operating Income Expenses":-243295.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-2661636.0,"Interest Expense Non Operating":2661636.0,"Operating Income":3942895.0,"Operating Expense":44105432.0,"Depreciation Amortization Depletion Income Statement":2513773.0,"Depreciation And Amortization In Income Statement":2513773.0,"Selling General And Administration":41591659.0,"Gross Profit":48048327.0,"Cost Of Revenue":682007003.0,"Total Revenue":730055330.0,"Excise Taxes":143100000.0,"Operating Revenue":873155330.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.331642,"Normalized EBITDA":5914601.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":491733.0,"Reconciled Depreciation":2519329.0,"Reconciled Cost Of Revenue":697602615.0,"EBITDA":5914601.0,"EBIT":3395272.0,"Net Interest Income":-2659539.0,"Interest Expense":2659539.0,"Normalized Income":491733.0,"Net Income From Continuing And Discontinued Operation":491733.0,"Total Expenses":742736825.0,"Total Operating Income As Reported":3559702.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":491733.0,"Net Income Common Stockholders":491733.0,"Net Income":491733.0,"Net Income Including Noncontrolling Interests":491733.0,"Net Income Continuous Operations":491733.0,"Tax Provision":244000.0,"Pretax Income":735733.0,"Other Income Expense":-164430.0,"Other Non Operating Income Expenses":-164430.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":-2659539.0,"Interest Expense Non Operating":2659539.0,"Operating Income":3559702.0,"Operating Expense":45134210.0,"Depreciation Amortization Depletion Income Statement":2519329.0,"Depreciation And Amortization In Income Statement":2519329.0,"Selling General And Administration":42614881.0,"Gross Profit":48693912.0,"Cost Of Revenue":697602615.0,"Total Revenue":746296527.0,"Excise Taxes":-410638100.0,"Operating Revenue":335658427.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.374666,"Normalized EBITDA":7001794.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1318547.0,"Reconciled Depreciation":2222243.0,"Reconciled Cost Of Revenue":690000517.0,"EBITDA":7001794.0,"EBIT":4779551.0,"Net Interest Income":-2671004.0,"Interest Expense":2671004.0,"Normalized Income":1318547.0,"Net Income From Continuing And Discontinued Operation":1318547.0,"Total Expenses":734751878.0,"Total Operating Income As Reported":4863538.0,"Diluted Average Shares":926551.0,"Basic Average Shares":922857.0,"Diluted EPS":1.42,"Basic EPS":1.43,"Diluted NI Availto Com Stockholders":1318547.0,"Net Income Common Stockholders":1318547.0,"Net Income":1318547.0,"Net Income Including Noncontrolling Interests":1318547.0,"Net Income Continuous Operations":1318547.0,"Tax Provision":790000.0,"Pretax Income":2108547.0,"Other Income Expense":-83987.0,"Other Non Operating Income Expenses":-83987.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":-2671004.0,"Interest Expense Non Operating":2671004.0,"Operating Income":4863538.0,"Operating Expense":44751361.0,"Depreciation Amortization Depletion Income Statement":2222243.0,"Depreciation And Amortization In Income Statement":2222243.0,"Selling General And Administration":42529118.0,"Gross Profit":49614899.0,"Cost Of Revenue":690000517.0,"Total Revenue":739615416.0,"Excise Taxes":141700000.0,"Operating Revenue":881315416.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":922857.0,"Basic Average Shares":922857.0,"Diluted EPS":-1.72,"Basic EPS":-1.72,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-20326202.0,"Repayment Of Debt":-771936441.0,"Issuance Of Debt":794259241.0,"Capital Expenditure":-2420825.0,"Interest Paid Supplemental Data":2499485.0,"Income Tax Paid Supplemental Data":136900.0,"End Cash Position":636644.0,"Beginning Cash Position":643064.0,"Changes In Cash":-6420.0,"Financing Cash Flow":14746542.0,"Cash Flow From Continuing Financing Activities":14746542.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-117123.0,"Common Stock Dividend Paid":-117123.0,"Net Issuance Payments Of Debt":22322800.0,"Net Long Term Debt Issuance":32581084.0,"Long Term Debt Payments":-2131202422.0,"Long Term Debt Issuance":null,"Investing Cash Flow":3152415.0,"Cash Flow From Continuing Investing Activities":3152415.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2420826.0,"Sale Of PPE":-1.0,"Purchase Of PPE":-2420825.0,"Operating Cash Flow":-17905377.0,"Cash Flow From Continuing Operating Activities":-17905377.0,"Change In Working Capital":-21897856.0,"Change In Other Working Capital":1026996.0,"Change In Other Current Liabilities":139398.0,"Change In Other Current Assets":-393257.0,"Change In Payables And Accrued Expense":-13256066.0,"Change In Accrued Expense":356952.0,"Change In Payable":-13613018.0,"Change In Account Payable":-13613018.0,"Change In Prepaid Assets":-1139093.0,"Change In Inventory":-2958090.0,"Change In Receivables":-5317744.0,"Changes In Account Receivables":-5317744.0,"Other Non Cash Items":0.0,"Stock Based Compensation":548960.0,"Provisionand Write Offof Assets":364140.0,"Deferred Tax":-148895.0,"Deferred Income Tax":-148895.0,"Depreciation Amortization Depletion":2338431.0,"Depreciation And Amortization":2338431.0,"Amortization Cash Flow":115926.0,"Amortization Of Intangibles":115926.0,"Depreciation":2222505.0,"Operating Gains Losses":-1796723.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2686566.0},"2026-03-31":{"Free Cash Flow":5051354.0,"Repayment Of Debt":-675445575.0,"Issuance Of Debt":670396996.0,"Capital Expenditure":-8650034.0,"Interest Paid Supplemental Data":2326823.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":643064.0,"Beginning Cash Position":778753.0,"Changes In Cash":-135689.0,"Financing Cash Flow":-5351877.0,"Cash Flow From Continuing Financing Activities":-5351877.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-303298.0,"Common Stock Dividend Paid":-303298.0,"Net Issuance Payments Of Debt":-5048579.0,"Net Long Term Debt Issuance":-15306863.0,"Long Term Debt Payments":683820406.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8485200.0,"Cash Flow From Continuing Investing Activities":-8485200.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-8485200.0,"Sale Of PPE":164834.0,"Purchase Of PPE":-8650034.0,"Operating Cash Flow":13701388.0,"Cash Flow From Continuing Operating Activities":13701388.0,"Change In Working Capital":13324717.0,"Change In Other Working Capital":-390824.0,"Change In Other Current Liabilities":155947.0,"Change In Other Current Assets":-84172.0,"Change In Payables And Accrued Expense":24056898.0,"Change In Accrued Expense":3025128.0,"Change In Payable":21031770.0,"Change In Account Payable":21031770.0,"Change In Prepaid Assets":-416694.0,"Change In Inventory":-6280303.0,"Change In Receivables":-3716135.0,"Changes In Account Receivables":-3716135.0,"Other Non Cash Items":115600.0,"Stock Based Compensation":548960.0,"Provisionand Write Offof Assets":35767.0,"Deferred Tax":-540382.0,"Deferred Income Tax":-540382.0,"Depreciation Amortization Depletion":2490470.0,"Depreciation And Amortization":2490470.0,"Amortization Cash Flow":115926.0,"Amortization Of Intangibles":115926.0,"Depreciation":2374544.0,"Operating Gains Losses":-99263.0,"Gain Loss On Sale Of PPE":-99263.0,"Net Income From Continuing Operations":-2174481.0},"2025-12-31":{"Free Cash Flow":-12373417.0,"Repayment Of Debt":-686612285.0,"Issuance Of Debt":699127269.0,"Capital Expenditure":-678402.0,"Interest Paid Supplemental Data":2635661.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":778753.0,"Beginning Cash Position":744613.0,"Changes In Cash":34140.0,"Financing Cash Flow":12397857.0,"Cash Flow From Continuing Financing Activities":12397857.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-117127.0,"Common Stock Dividend Paid":-117127.0,"Net Issuance Payments Of Debt":12514984.0,"Net Long Term Debt Issuance":12514984.0,"Long Term Debt Payments":-686612285.0,"Long Term Debt Issuance":699127269.0,"Investing Cash Flow":-668702.0,"Cash Flow From Continuing Investing Activities":-668702.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-668702.0,"Sale Of PPE":9700.0,"Purchase Of PPE":-678402.0,"Operating Cash Flow":-11695015.0,"Cash Flow From Continuing Operating Activities":-11695015.0,"Change In Working Capital":-15581106.0,"Change In Other Working Capital":501654.0,"Change In Other Current Liabilities":-51196.0,"Change In Other Current Assets":121244.0,"Change In Payables And Accrued Expense":-25629835.0,"Change In Accrued Expense":-4565585.0,"Change In Payable":-21064250.0,"Change In Account Payable":-21064250.0,"Change In Prepaid Assets":-3493109.0,"Change In Inventory":8869760.0,"Change In Receivables":4100376.0,"Changes In Account Receivables":4100376.0,"Other Non Cash Items":322640.0,"Stock Based Compensation":548961.0,"Provisionand Write Offof Assets":-40462.0,"Deferred Tax":-256654.0,"Deferred Income Tax":-256654.0,"Depreciation Amortization Depletion":2513773.0,"Depreciation And Amortization":2513773.0,"Amortization Cash Flow":115926.0,"Amortization Of Intangibles":115926.0,"Depreciation":2397847.0,"Operating Gains Losses":4869.0,"Gain Loss On Sale Of PPE":4869.0,"Net Income From Continuing Operations":792964.0},"2025-09-30":{"Free Cash Flow":30374550.0,"Repayment Of Debt":-687940455.0,"Issuance Of Debt":658833027.0,"Capital Expenditure":-764436.0,"Interest Paid Supplemental Data":2766411.0,"Income Tax Paid Supplemental Data":-106980.0,"End Cash Position":744613.0,"Beginning Cash Position":826322.0,"Changes In Cash":-81709.0,"Financing Cash Flow":-30463310.0,"Cash Flow From Continuing Financing Activities":-30463310.0,"Net Other Financing Charges":-106604.0,"Cash Dividends Paid":-116183.0,"Common Stock Dividend Paid":-116183.0,"Net Issuance Payments Of Debt":-29107428.0,"Net Long Term Debt Issuance":-29107428.0,"Long Term Debt Payments":-687940455.0,"Long Term Debt Issuance":658833027.0,"Investing Cash Flow":-757385.0,"Cash Flow From Continuing Investing Activities":-757385.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-757385.0,"Sale Of PPE":7051.0,"Purchase Of PPE":-764436.0,"Operating Cash Flow":31138986.0,"Cash Flow From Continuing Operating Activities":31138986.0,"Change In Working Capital":27007781.0,"Change In Other Working Capital":-372471.0,"Change In Other Current Liabilities":-121638.0,"Change In Other Current Assets":-23369.0,"Change In Payables And Accrued Expense":22797464.0,"Change In Accrued Expense":-881790.0,"Change In Payable":23679254.0,"Change In Account Payable":23679254.0,"Change In Prepaid Assets":2614395.0,"Change In Inventory":-3778864.0,"Change In Receivables":5892264.0,"Changes In Account Receivables":5892264.0,"Other Non Cash Items":213991.0,"Stock Based Compensation":637862.0,"Provisionand Write Offof Assets":-448111.0,"Deferred Tax":723452.0,"Deferred Income Tax":723452.0,"Depreciation Amortization Depletion":2519329.0,"Depreciation And Amortization":2519329.0,"Amortization Cash Flow":115925.0,"Amortization Of Intangibles":115925.0,"Depreciation":2403404.0,"Operating Gains Losses":-7051.0,"Gain Loss On Sale Of PPE":-7051.0,"Net Income From Continuing Operations":491733.0},"2025-06-30":{"Free Cash Flow":-8809114.0,"Repayment Of Debt":-656188224.0,"Issuance Of Debt":667176444.0,"Capital Expenditure":-1787187.0,"Interest Paid Supplemental Data":2541186.0,"Income Tax Paid Supplemental Data":679750.0,"End Cash Position":826322.0,"Beginning Cash Position":685854.0,"Changes In Cash":140468.0,"Financing Cash Flow":8910627.0,"Cash Flow From Continuing Financing Activities":8910627.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-116183.0,"Common Stock Dividend Paid":-116183.0,"Net Issuance Payments Of Debt":10988220.0,"Net Long Term Debt Issuance":32007787.0,"Long Term Debt Payments":-1897815967.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1748232.0,"Cash Flow From Continuing Investing Activities":-1748232.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1748232.0,"Sale Of PPE":38955.0,"Purchase Of PPE":-1787187.0,"Operating Cash Flow":-7021927.0,"Cash Flow From Continuing Operating Activities":-7021927.0,"Change In Working Capital":-11192628.0,"Change In Other Working Capital":569776.0,"Change In Other Current Liabilities":162954.0,"Change In Other Current Assets":-204765.0,"Change In Payables And Accrued Expense":-7146195.0,"Change In Accrued Expense":3422301.0,"Change In Payable":-10568496.0,"Change In Account Payable":-10568496.0,"Change In Prepaid Assets":-1753135.0,"Change In Inventory":11400214.0,"Change In Receivables":-14221477.0,"Changes In Account Receivables":-14221477.0,"Other Non Cash Items":195750.0,"Stock Based Compensation":637861.0,"Provisionand Write Offof Assets":313283.0,"Deferred Tax":-478026.0,"Deferred Income Tax":-478026.0,"Depreciation Amortization Depletion":2222243.0,"Depreciation And Amortization":2222243.0,"Amortization Cash Flow":122099.0,"Amortization Of Intangibles":122099.0,"Depreciation":2100144.0,"Operating Gains Losses":-38957.0,"Gain Loss On Sale Of PPE":-38957.0,"Net Income From Continuing Operations":1318547.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":713853301.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}