{"ticker":"DKL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":53168204.0,"Share Issued":53168204.0,"Net Debt":2359012000.0,"Total Debt":2407797000.0,"Tangible Book Value":-449117000.0,"Invested Capital":2303426000.0,"Working Capital":-19148000.0,"Net Tangible Assets":-379826000.0,"Capital Lease Obligations":35080000.0,"Common Stock Equity":-69291000.0,"Total Capitalization":2303426000.0,"Total Equity Gross Minority Interest":-69291000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-69291000.0,"Limited Partnership Capital":-69291000.0,"Total Liabilities Net Minority Interest":2939755000.0,"Total Non Current Liabilities Net Minority Interest":2450460000.0,"Other Non Current Liabilities":28510000.0,"Long Term Debt And Capital Lease Obligation":2395793000.0,"Long Term Capital Lease Obligation":23076000.0,"Long Term Debt":2372717000.0,"Long Term Provisions":26157000.0,"Current Liabilities":489295000.0,"Current Debt And Capital Lease Obligation":12004000.0,"Current Capital Lease Obligation":12004000.0,"Payables And Accrued Expenses":477291000.0,"Current Accrued Expenses":29046000.0,"Interest Payable":24356000.0,"Payables":448245000.0,"Total Tax Payable":21194000.0,"Accounts Payable":427051000.0,"Total Assets":2870464000.0,"Total Non Current Assets":2400317000.0,"Other Non Current Assets":13801000.0,"Non Current Accounts Receivable":156426000.0,"Investments And Advances":335690000.0,"Other Investments":null,"Long Term Equity Investment":335690000.0,"Goodwill And Other Intangible Assets":379826000.0,"Other Intangible Assets":367623000.0,"Goodwill":12203000.0,"Net PPE":1514574000.0,"Accumulated Depreciation":-460068000.0,"Gross PPE":1974642000.0,"Construction In Progress":null,"Other Properties":1974642000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":470147000.0,"Other Current Assets":5129000.0,"Inventory":23708000.0,"Finished Goods":null,"Receivables":427605000.0,"Other Receivables":33158000.0,"Accounts Receivable":394447000.0,"Cash Cash Equivalents And Short Term Investments":13705000.0,"Cash And Cash Equivalents":13705000.0},"2026-03-31":{"Ordinary Shares Number":53521548.0,"Share Issued":53521548.0,"Net Debt":2284717000.0,"Total Debt":2329197000.0,"Tangible Book Value":-402566000.0,"Invested Capital":2274471000.0,"Working Capital":-24638000.0,"Net Tangible Assets":-382413000.0,"Capital Lease Obligations":34573000.0,"Common Stock Equity":-20153000.0,"Total Capitalization":2274471000.0,"Total Equity Gross Minority Interest":-20153000.0,"Stockholders Equity":0.0,"Total Partnership Capital":-20153000.0,"Limited Partnership Capital":-20153000.0,"Total Liabilities Net Minority Interest":2928853000.0,"Total Non Current Liabilities Net Minority Interest":2367886000.0,"Other Non Current Liabilities":25029000.0,"Long Term Debt And Capital Lease Obligation":2317688000.0,"Long Term Capital Lease Obligation":23064000.0,"Long Term Debt":2294624000.0,"Long Term Provisions":25169000.0,"Current Liabilities":560967000.0,"Current Debt And Capital Lease Obligation":11509000.0,"Current Capital Lease Obligation":11509000.0,"Payables And Accrued Expenses":549458000.0,"Current Accrued Expenses":33186000.0,"Interest Payable":26930000.0,"Payables":516272000.0,"Total Tax Payable":7771000.0,"Accounts Payable":508501000.0,"Total Assets":2908700000.0,"Total Non Current Assets":2372371000.0,"Other Non Current Assets":14148000.0,"Non Current Accounts Receivable":158666000.0,"Investments And Advances":333795000.0,"Other Investments":null,"Long Term Equity Investment":333795000.0,"Goodwill And Other Intangible Assets":382413000.0,"Other Intangible Assets":370210000.0,"Goodwill":12203000.0,"Net PPE":1483349000.0,"Accumulated Depreciation":-431556000.0,"Gross PPE":1914905000.0,"Construction In Progress":null,"Other Properties":1914905000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":536329000.0,"Other Current Assets":4900000.0,"Inventory":20967000.0,"Finished Goods":null,"Receivables":500555000.0,"Other Receivables":47681000.0,"Accounts Receivable":452874000.0,"Cash Cash Equivalents And Short Term Investments":9907000.0,"Cash And Cash Equivalents":9907000.0},"2025-12-31":{"Ordinary Shares Number":53512126.0,"Share Issued":53512126.0,"Net Debt":2333528000.0,"Total Debt":2379597000.0,"Tangible Book Value":-376550000.0,"Invested Capital":2350534000.0,"Working Capital":44275000.0,"Net Tangible Assets":-382664000.0,"Capital Lease Obligations":35177000.0,"Common Stock Equity":6114000.0,"Total Capitalization":2350534000.0,"Total Equity Gross Minority Interest":6114000.0,"Stockholders Equity":0.0,"Total Partnership Capital":6114000.0,"Limited Partnership Capital":6114000.0,"Total Liabilities Net Minority Interest":2773154000.0,"Total Non Current Liabilities Net Minority Interest":2416661000.0,"Other Non Current Liabilities":24123000.0,"Long Term Debt And Capital Lease Obligation":2368260000.0,"Long Term Capital Lease Obligation":23840000.0,"Long Term Debt":2344420000.0,"Long Term Provisions":24278000.0,"Current Liabilities":356493000.0,"Current Debt And Capital Lease Obligation":11337000.0,"Current Capital Lease Obligation":11337000.0,"Payables And Accrued Expenses":345156000.0,"Current Accrued Expenses":35679000.0,"Interest Payable":30557000.0,"Payables":309477000.0,"Total Tax Payable":16569000.0,"Accounts Payable":292908000.0,"Total Assets":2779268000.0,"Total Non Current Assets":2378500000.0,"Other Non Current Assets":6618000.0,"Non Current Accounts Receivable":185656000.0,"Investments And Advances":340070000.0,"Other Investments":null,"Long Term Equity Investment":340070000.0,"Goodwill And Other Intangible Assets":382664000.0,"Other Intangible Assets":370461000.0,"Goodwill":12203000.0,"Net PPE":1463492000.0,"Accumulated Depreciation":-403523000.0,"Gross PPE":1867015000.0,"Construction In Progress":84130000.0,"Other Properties":1753161000.0,"Buildings And Improvements":7871000.0,"Land And Improvements":21853000.0,"Current Assets":400768000.0,"Other Current Assets":4416000.0,"Inventory":17913000.0,"Finished Goods":17913000.0,"Receivables":367547000.0,"Other Receivables":36362000.0,"Accounts Receivable":331185000.0,"Cash Cash Equivalents And Short Term Investments":10892000.0,"Cash And Cash Equivalents":10892000.0},"2025-09-30":{"Ordinary Shares Number":53480168.0,"Share Issued":53480168.0,"Net Debt":2281406000.0,"Total Debt":2295942000.0,"Tangible Book Value":-367539000.0,"Invested Capital":2305790000.0,"Working Capital":12560000.0,"Net Tangible Assets":-385011000.0,"Capital Lease Obligations":7624000.0,"Common Stock Equity":17472000.0,"Total Capitalization":2305790000.0,"Total Equity Gross Minority Interest":17472000.0,"Stockholders Equity":0.0,"Total Partnership Capital":17472000.0,"Limited Partnership Capital":17472000.0,"Total Liabilities Net Minority Interest":2729769000.0,"Total Non Current Liabilities Net Minority Interest":2359536000.0,"Other Non Current Liabilities":43639000.0,"Long Term Debt And Capital Lease Obligation":2292452000.0,"Long Term Capital Lease Obligation":4134000.0,"Long Term Debt":2288318000.0,"Long Term Provisions":23445000.0,"Current Liabilities":370233000.0,"Current Debt And Capital Lease Obligation":3490000.0,"Current Capital Lease Obligation":3490000.0,"Payables And Accrued Expenses":366743000.0,"Current Accrued Expenses":40416000.0,"Interest Payable":27860000.0,"Payables":326327000.0,"Total Tax Payable":17922000.0,"Accounts Payable":308405000.0,"Total Assets":2747241000.0,"Total Non Current Assets":2364448000.0,"Other Non Current Assets":35437000.0,"Non Current Accounts Receivable":186560000.0,"Investments And Advances":325753000.0,"Other Investments":null,"Long Term Equity Investment":325753000.0,"Goodwill And Other Intangible Assets":385011000.0,"Other Intangible Assets":372808000.0,"Goodwill":12203000.0,"Net PPE":1431687000.0,"Accumulated Depreciation":-375615000.0,"Gross PPE":1807302000.0,"Construction In Progress":null,"Other Properties":1807302000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":382793000.0,"Other Current Assets":1432000.0,"Inventory":18635000.0,"Finished Goods":null,"Receivables":355814000.0,"Other Receivables":21632000.0,"Accounts Receivable":334182000.0,"Cash Cash Equivalents And Short Term Investments":6912000.0,"Cash And Cash Equivalents":6912000.0},"2025-06-30":{"Ordinary Shares Number":53463596.0,"Share Issued":53463596.0,"Net Debt":2209990000.0,"Total Debt":2220438000.0,"Tangible Book Value":-358422000.0,"Invested Capital":2243417000.0,"Working Capital":-32757000.0,"Net Tangible Assets":-390413000.0,"Capital Lease Obligations":9012000.0,"Common Stock Equity":31991000.0,"Total Capitalization":2243417000.0,"Total Equity Gross Minority Interest":31991000.0,"Stockholders Equity":0.0,"Total Partnership Capital":31991000.0,"Limited Partnership Capital":31991000.0,"Total Liabilities Net Minority Interest":2720898000.0,"Total Non Current Liabilities Net Minority Interest":2278294000.0,"Other Non Current Liabilities":36828000.0,"Long Term Debt And Capital Lease Obligation":2216178000.0,"Long Term Capital Lease Obligation":4752000.0,"Long Term Debt":2211426000.0,"Long Term Provisions":25288000.0,"Current Liabilities":442604000.0,"Current Debt And Capital Lease Obligation":4260000.0,"Current Capital Lease Obligation":4260000.0,"Payables And Accrued Expenses":438344000.0,"Current Accrued Expenses":39246000.0,"Interest Payable":29664000.0,"Payables":399098000.0,"Total Tax Payable":16725000.0,"Accounts Payable":382373000.0,"Total Assets":2752889000.0,"Total Non Current Assets":2343042000.0,"Other Non Current Assets":26274000.0,"Non Current Accounts Receivable":188045000.0,"Investments And Advances":320176000.0,"Other Investments":null,"Long Term Equity Investment":320176000.0,"Goodwill And Other Intangible Assets":390413000.0,"Other Intangible Assets":378210000.0,"Goodwill":12203000.0,"Net PPE":1418134000.0,"Accumulated Depreciation":-350992000.0,"Gross PPE":1769126000.0,"Construction In Progress":null,"Other Properties":1769126000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":409847000.0,"Other Current Assets":1677000.0,"Inventory":17139000.0,"Finished Goods":null,"Receivables":389595000.0,"Other Receivables":19585000.0,"Accounts Receivable":370010000.0,"Cash Cash Equivalents And Short Term Investments":1436000.0,"Cash And Cash Equivalents":1436000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":193126000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":126153000.0,"Other Properties":null,"Buildings And Improvements":5072000.0,"Land And Improvements":17052000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":5427000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":136366000.0,"Net Income From Continuing Operation Net Minority Interest":28871000.0,"Reconciled Depreciation":37405000.0,"Reconciled Cost Of Revenue":319161000.0,"EBITDA":136366000.0,"EBIT":98961000.0,"Net Interest Income":-47545000.0,"Interest Expense":70090000.0,"Interest Income":22545000.0,"Normalized Income":28871000.0,"Net Income From Continuing And Discontinued Operation":28871000.0,"Total Expenses":322864000.0,"Total Operating Income As Reported":61896000.0,"Diluted Average Shares":53240181.0,"Basic Average Shares":53175413.0,"Diluted EPS":0.54,"Basic EPS":0.54,"Diluted NI Availto Com Stockholders":28871000.0,"Net Income Common Stockholders":28871000.0,"Net Income":28871000.0,"Net Income Including Noncontrolling Interests":28871000.0,"Net Income Continuous Operations":28871000.0,"Tax Provision":0.0,"Pretax Income":28871000.0,"Other Income Expense":14520000.0,"Other Non Operating Income Expenses":29000.0,"Earnings From Equity Interest":14491000.0,"Net Non Operating Interest Income Expense":-47545000.0,"Interest Expense Non Operating":70090000.0,"Interest Income Non Operating":22545000.0,"Operating Income":61896000.0,"Operating Expense":3703000.0,"Other Operating Expenses":423000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3280000.0,"General And Administrative Expense":3280000.0,"Other Gand A":3280000.0,"Gross Profit":65599000.0,"Cost Of Revenue":319161000.0,"Total Revenue":384760000.0,"Operating Revenue":384760000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":120445000.0,"Net Income From Continuing Operation Net Minority Interest":32352000.0,"Reconciled Depreciation":36501000.0,"Reconciled Cost Of Revenue":251708000.0,"EBITDA":120445000.0,"EBIT":83944000.0,"Net Interest Income":-19307000.0,"Interest Expense":51592000.0,"Interest Income":32285000.0,"Normalized Income":32352000.0,"Net Income From Continuing And Discontinued Operation":32352000.0,"Total Expenses":257457000.0,"Total Operating Income As Reported":40009000.0,"Diluted Average Shares":53602510.0,"Basic Average Shares":53514387.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":32352000.0,"Net Income Common Stockholders":32352000.0,"Net Income":32352000.0,"Net Income Including Noncontrolling Interests":32352000.0,"Net Income Continuous Operations":32352000.0,"Tax Provision":0.0,"Pretax Income":32352000.0,"Other Income Expense":11650000.0,"Other Non Operating Income Expenses":27000.0,"Earnings From Equity Interest":11623000.0,"Net Non Operating Interest Income Expense":-19307000.0,"Interest Expense Non Operating":51592000.0,"Interest Income Non Operating":32285000.0,"Operating Income":40009000.0,"Operating Expense":5749000.0,"Other Operating Expenses":1475000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4274000.0,"General And Administrative Expense":4274000.0,"Other Gand A":4274000.0,"Gross Profit":45758000.0,"Cost Of Revenue":251708000.0,"Total Revenue":297466000.0,"Operating Revenue":297466000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":131460000.0,"Net Income From Continuing Operation Net Minority Interest":47292000.0,"Reconciled Depreciation":35988000.0,"Reconciled Cost Of Revenue":212275000.0,"EBITDA":131460000.0,"EBIT":95472000.0,"Net Interest Income":-8777000.0,"Interest Expense":48493000.0,"Interest Income":39716000.0,"Normalized Income":47292000.0,"Net Income From Continuing And Discontinued Operation":47292000.0,"Total Expenses":219325000.0,"Total Operating Income As Reported":36441000.0,"Diluted Average Shares":53550872.0,"Basic Average Shares":53487965.0,"Diluted EPS":0.88,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":47292000.0,"Net Income Common Stockholders":47292000.0,"Net Income":47292000.0,"Net Income Including Noncontrolling Interests":47292000.0,"Net Income Continuous Operations":47292000.0,"Tax Provision":-313000.0,"Pretax Income":46979000.0,"Other Income Expense":19315000.0,"Other Non Operating Income Expenses":86000.0,"Earnings From Equity Interest":19229000.0,"Net Non Operating Interest Income Expense":-8777000.0,"Interest Expense Non Operating":48493000.0,"Interest Income Non Operating":39716000.0,"Operating Income":36441000.0,"Operating Expense":7050000.0,"Other Operating Expenses":739000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":6311000.0,"General And Administrative Expense":6311000.0,"Other Gand A":6311000.0,"Gross Profit":43491000.0,"Cost Of Revenue":212275000.0,"Total Revenue":255766000.0,"Operating Revenue":255766000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.007494,"Normalized EBITDA":128694000.0,"Net Income From Continuing Operation Net Minority Interest":45560000.0,"Reconciled Depreciation":34799000.0,"Reconciled Cost Of Revenue":207995000.0,"EBITDA":128694000.0,"EBIT":93895000.0,"Net Interest Income":-21275000.0,"Interest Expense":47991000.0,"Interest Income":26716000.0,"Normalized Income":45560000.0,"Net Income From Continuing And Discontinued Operation":45560000.0,"Total Expenses":215909000.0,"Total Operating Income As Reported":45368000.0,"Diluted Average Shares":53519572.0,"Basic Average Shares":53467306.0,"Diluted EPS":0.85,"Basic EPS":0.85,"Diluted NI Availto Com Stockholders":45560000.0,"Net Income Common Stockholders":45560000.0,"Net Income":45560000.0,"Net Income Including Noncontrolling Interests":45560000.0,"Net Income Continuous Operations":45560000.0,"Tax Provision":344000.0,"Pretax Income":45904000.0,"Other Income Expense":21811000.0,"Other Non Operating Income Expenses":-67000.0,"Earnings From Equity Interest":21878000.0,"Net Non Operating Interest Income Expense":-21275000.0,"Interest Expense Non Operating":47991000.0,"Interest Income Non Operating":26716000.0,"Operating Income":45368000.0,"Operating Expense":7914000.0,"Other Operating Expenses":3394000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4520000.0,"General And Administrative Expense":4520000.0,"Other Gand A":4520000.0,"Gross Profit":53282000.0,"Cost Of Revenue":207995000.0,"Total Revenue":261277000.0,"Operating Revenue":261277000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.005466,"Normalized EBITDA":113627000.0,"Net Income From Continuing Operation Net Minority Interest":44574000.0,"Reconciled Depreciation":27097000.0,"Reconciled Cost Of Revenue":183983000.0,"EBITDA":113627000.0,"EBIT":86530000.0,"Net Interest Income":-18173000.0,"Interest Expense":41711000.0,"Interest Income":23538000.0,"Normalized Income":44574000.0,"Net Income From Continuing And Discontinued Operation":44574000.0,"Total Expenses":193914000.0,"Total Operating Income As Reported":52436000.0,"Diluted Average Shares":53473271.0,"Basic Average Shares":53445803.0,"Diluted EPS":0.83,"Basic EPS":0.83,"Diluted NI Availto Com Stockholders":44574000.0,"Net Income Common Stockholders":44574000.0,"Net Income":44574000.0,"Net Income Including Noncontrolling Interests":44574000.0,"Net Income Continuous Operations":44574000.0,"Tax Provision":245000.0,"Pretax Income":44819000.0,"Other Income Expense":10556000.0,"Other Non Operating Income Expenses":20000.0,"Earnings From Equity Interest":10536000.0,"Net Non Operating Interest Income Expense":-18173000.0,"Interest Expense Non Operating":41711000.0,"Interest Income Non Operating":23538000.0,"Operating Income":52436000.0,"Operating Expense":9931000.0,"Other Operating Expenses":987000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":8944000.0,"General And Administrative Expense":8944000.0,"Other Gand A":8944000.0,"Gross Profit":62367000.0,"Cost Of Revenue":183983000.0,"Total Revenue":246350000.0,"Operating Revenue":246350000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":1218000.0,"Depreciation And Amortization In Income Statement":1218000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":1216000.0,"Depreciation And Amortization In Income Statement":1216000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":8313000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1955845000.0,"Issuance Of Debt":2045000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-62885000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13705000.0,"Beginning Cash Position":9907000.0,"Changes In Cash":3798000.0,"Financing Cash Flow":-7607000.0,"Cash Flow From Continuing Financing Activities":-7607000.0,"Net Other Financing Charges":-36682000.0,"Cash Dividends Paid":-60080000.0,"Common Stock Dividend Paid":-60080000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":89155000.0,"Net Long Term Debt Issuance":89155000.0,"Long Term Debt Payments":-1955845000.0,"Long Term Debt Issuance":2045000000.0,"Investing Cash Flow":-59793000.0,"Cash Flow From Continuing Investing Activities":-59793000.0,"Dividends Received Cfi":3064000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-3344000.0,"Purchase Of Intangibles":-3344000.0,"Net PPE Purchase And Sale":-59513000.0,"Sale Of PPE":28000.0,"Purchase Of PPE":-59541000.0,"Operating Cash Flow":71198000.0,"Cash Flow From Continuing Operating Activities":71198000.0,"Dividend Received Cfo":9532000.0,"Change In Working Capital":-14744000.0,"Change In Other Working Capital":50217000.0,"Change In Payables And Accrued Expense":-73710000.0,"Change In Payable":-73710000.0,"Change In Account Payable":-73710000.0,"Change In Inventory":-2970000.0,"Change In Receivables":11719000.0,"Changes In Account Receivables":11719000.0,"Other Non Cash Items":3209000.0,"Depreciation Amortization Depletion":37405000.0,"Depreciation And Amortization":37405000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":37405000.0,"Operating Gains Losses":6925000.0,"Earnings Losses From Equity Investments":-14491000.0,"Net Income From Continuing Operations":28871000.0},"2026-03-31":{"Free Cash Flow":115977000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-935405000.0,"Issuance Of Debt":882500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-54399000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":9907000.0,"Beginning Cash Position":10892000.0,"Changes In Cash":-985000.0,"Financing Cash Flow":-122063000.0,"Cash Flow From Continuing Financing Activities":-122063000.0,"Net Other Financing Charges":-8956000.0,"Cash Dividends Paid":-60202000.0,"Common Stock Dividend Paid":-60202000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-52905000.0,"Net Long Term Debt Issuance":-52905000.0,"Long Term Debt Payments":-935405000.0,"Long Term Debt Issuance":882500000.0,"Investing Cash Flow":-49298000.0,"Cash Flow From Continuing Investing Activities":-49298000.0,"Dividends Received Cfi":5025000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-5877000.0,"Purchase Of Intangibles":-5877000.0,"Net PPE Purchase And Sale":-48446000.0,"Sale Of PPE":76000.0,"Purchase Of PPE":-48522000.0,"Operating Cash Flow":170376000.0,"Cash Flow From Continuing Operating Activities":170376000.0,"Dividend Received Cfo":12873000.0,"Change In Working Capital":94232000.0,"Change In Other Working Capital":-71131000.0,"Change In Payables And Accrued Expense":200945000.0,"Change In Payable":200945000.0,"Change In Account Payable":200945000.0,"Change In Inventory":-3538000.0,"Change In Receivables":-32044000.0,"Changes In Account Receivables":-32044000.0,"Other Non Cash Items":4452000.0,"Depreciation Amortization Depletion":36501000.0,"Depreciation And Amortization":36501000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":36501000.0,"Operating Gains Losses":-10034000.0,"Earnings Losses From Equity Investments":-11623000.0,"Net Income From Continuing Operations":32352000.0},"2025-12-31":{"Free Cash Flow":9005000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-141015000.0,"Issuance Of Debt":191000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-34200000.0,"Interest Paid Supplemental Data":44188000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":10892000.0,"Beginning Cash Position":6912000.0,"Changes In Cash":3980000.0,"Financing Cash Flow":-6686000.0,"Cash Flow From Continuing Financing Activities":-6686000.0,"Net Other Financing Charges":3227000.0,"Cash Dividends Paid":-59898000.0,"Common Stock Dividend Paid":-59898000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":49985000.0,"Net Long Term Debt Issuance":49985000.0,"Long Term Debt Payments":-141015000.0,"Long Term Debt Issuance":191000000.0,"Investing Cash Flow":-32539000.0,"Cash Flow From Continuing Investing Activities":-32539000.0,"Dividends Received Cfi":3454000.0,"Net Business Purchase And Sale":-2063000.0,"Purchase Of Business":-2063000.0,"Net Intangibles Purchase And Sale":-3584000.0,"Purchase Of Intangibles":-3584000.0,"Net PPE Purchase And Sale":-30346000.0,"Sale Of PPE":270000.0,"Purchase Of PPE":-30616000.0,"Operating Cash Flow":43205000.0,"Cash Flow From Continuing Operating Activities":43205000.0,"Dividend Received Cfo":3521000.0,"Change In Working Capital":-26688000.0,"Change In Other Working Capital":25179000.0,"Change In Payables And Accrued Expense":-26877000.0,"Change In Payable":-26877000.0,"Change In Account Payable":-26877000.0,"Change In Inventory":-2262000.0,"Change In Receivables":-22728000.0,"Changes In Account Receivables":-22728000.0,"Other Non Cash Items":2321000.0,"Depreciation Amortization Depletion":35988000.0,"Depreciation And Amortization":35988000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":35988000.0,"Operating Gains Losses":-19229000.0,"Earnings Losses From Equity Investments":-19229000.0,"Net Income From Continuing Operations":47292000.0},"2025-09-30":{"Free Cash Flow":-14155000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-201000000.0,"Issuance Of Debt":277000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-69092000.0,"Interest Paid Supplemental Data":48188000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":6912000.0,"Beginning Cash Position":1436000.0,"Changes In Cash":5476000.0,"Financing Cash Flow":14517000.0,"Cash Flow From Continuing Financing Activities":14517000.0,"Net Other Financing Charges":-1871000.0,"Cash Dividends Paid":-59612000.0,"Common Stock Dividend Paid":-59612000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":76000000.0,"Net Long Term Debt Issuance":76000000.0,"Long Term Debt Payments":-201000000.0,"Long Term Debt Issuance":277000000.0,"Investing Cash Flow":-63978000.0,"Cash Flow From Continuing Investing Activities":-63978000.0,"Dividends Received Cfi":6598000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1897000.0,"Purchase Of Intangibles":-1897000.0,"Net PPE Purchase And Sale":-68679000.0,"Sale Of PPE":-1484000.0,"Purchase Of PPE":-67195000.0,"Operating Cash Flow":54937000.0,"Cash Flow From Continuing Operating Activities":54937000.0,"Dividend Received Cfo":9702000.0,"Change In Working Capital":-20563000.0,"Change In Other Working Capital":28570000.0,"Change In Payables And Accrued Expense":-53588000.0,"Change In Payable":-53588000.0,"Change In Account Payable":-53588000.0,"Change In Inventory":-1251000.0,"Change In Receivables":5706000.0,"Changes In Account Receivables":5706000.0,"Other Non Cash Items":7317000.0,"Depreciation Amortization Depletion":34799000.0,"Depreciation And Amortization":34799000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":34799000.0,"Operating Gains Losses":-21878000.0,"Earnings Losses From Equity Investments":-21878000.0,"Net Income From Continuing Operations":45560000.0},"2025-06-30":{"Free Cash Flow":-9510000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-855650000.0,"Issuance Of Debt":931400000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-116933000.0,"Interest Paid Supplemental Data":26523000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1436000.0,"Beginning Cash Position":2107000.0,"Changes In Cash":-671000.0,"Financing Cash Flow":4822000.0,"Cash Flow From Continuing Financing Activities":4822000.0,"Net Other Financing Charges":-11608000.0,"Cash Dividends Paid":-59320000.0,"Common Stock Dividend Paid":-59320000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":75750000.0,"Net Long Term Debt Issuance":75750000.0,"Long Term Debt Payments":-855650000.0,"Long Term Debt Issuance":931400000.0,"Investing Cash Flow":-112916000.0,"Cash Flow From Continuing Investing Activities":-112916000.0,"Dividends Received Cfi":3443000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-2459000.0,"Purchase Of Intangibles":-2459000.0,"Net PPE Purchase And Sale":-113900000.0,"Sale Of PPE":574000.0,"Purchase Of PPE":-114474000.0,"Operating Cash Flow":107423000.0,"Cash Flow From Continuing Operating Activities":107423000.0,"Dividend Received Cfo":4384000.0,"Change In Working Capital":37602000.0,"Change In Other Working Capital":-272316000.0,"Change In Payables And Accrued Expense":340559000.0,"Change In Payable":340559000.0,"Change In Account Payable":340559000.0,"Change In Inventory":-1769000.0,"Change In Receivables":-28872000.0,"Changes In Account Receivables":-28872000.0,"Other Non Cash Items":4302000.0,"Depreciation Amortization Depletion":27097000.0,"Depreciation And Amortization":27097000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":27097000.0,"Operating Gains Losses":-10536000.0,"Earnings Losses From Equity Investments":-10536000.0,"Net Income From Continuing Operations":44574000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":54623000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":165653000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":22032000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":165653000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}