{"ticker":"DKNG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":495764000.0,"Share Issued":495764000.0,"Net Debt":851113000.0,"Total Debt":1916009000.0,"Tangible Book Value":-1865660000.0,"Invested Capital":2404423000.0,"Working Capital":26335000.0,"Net Tangible Assets":-1865660000.0,"Capital Lease Obligations":81014000.0,"Common Stock Equity":569428000.0,"Total Capitalization":2404423000.0,"Total Equity Gross Minority Interest":569428000.0,"Stockholders Equity":569428000.0,"Gains Losses Not Affecting Retained Earnings":36488000.0,"Other Equity Adjustments":36488000.0,"Treasury Stock":1590131000.0,"Retained Earnings":-6484058000.0,"Additional Paid In Capital":8607037000.0,"Capital Stock":92000.0,"Common Stock":92000.0,"Total Liabilities Net Minority Interest":3707951000.0,"Total Non Current Liabilities Net Minority Interest":2157263000.0,"Other Non Current Liabilities":150030000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":100959000.0,"Long Term Debt And Capital Lease Obligation":1906274000.0,"Long Term Capital Lease Obligation":71279000.0,"Long Term Debt":1834995000.0,"Current Liabilities":1550688000.0,"Other Current Liabilities":851706000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9735000.0,"Current Capital Lease Obligation":9735000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":689247000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":4277379000.0,"Total Non Current Assets":2700356000.0,"Other Non Current Assets":105470000.0,"Investments And Advances":30312000.0,"Long Term Equity Investment":30312000.0,"Goodwill And Other Intangible Assets":2435088000.0,"Other Intangible Assets":837441000.0,"Goodwill":1597647000.0,"Net PPE":129486000.0,"Accumulated Depreciation":null,"Gross PPE":129486000.0,"Leases":null,"Other Properties":129486000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1577023000.0,"Other Current Assets":107436000.0,"Restricted Cash":403626000.0,"Receivables":82079000.0,"Accounts Receivable":82079000.0,"Cash Cash Equivalents And Short Term Investments":983882000.0,"Cash And Cash Equivalents":983882000.0},"2026-03-31":{"Treasury Shares Number":42533000.0,"Ordinary Shares Number":495764000.0,"Share Issued":538297000.0,"Net Debt":835907000.0,"Total Debt":1917850000.0,"Tangible Book Value":-1860660000.0,"Invested Capital":2440359000.0,"Working Capital":29305000.0,"Net Tangible Assets":-1860660000.0,"Capital Lease Obligations":82539000.0,"Common Stock Equity":605048000.0,"Total Capitalization":2440359000.0,"Total Equity Gross Minority Interest":605048000.0,"Stockholders Equity":605048000.0,"Gains Losses Not Affecting Retained Earnings":36488000.0,"Other Equity Adjustments":36488000.0,"Treasury Stock":1515376000.0,"Retained Earnings":-6416448000.0,"Additional Paid In Capital":8500292000.0,"Capital Stock":92000.0,"Common Stock":92000.0,"Total Liabilities Net Minority Interest":3702484000.0,"Total Non Current Liabilities Net Minority Interest":2154060000.0,"Other Non Current Liabilities":154249000.0,"Derivative Product Liabilities":null,"Tradeand Other Payables Non Current":92903000.0,"Long Term Debt And Capital Lease Obligation":1906908000.0,"Long Term Capital Lease Obligation":71597000.0,"Long Term Debt":1835311000.0,"Current Liabilities":1548424000.0,"Other Current Liabilities":833488000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10942000.0,"Current Capital Lease Obligation":10942000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":703994000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":4307532000.0,"Total Non Current Assets":2729803000.0,"Other Non Current Assets":106353000.0,"Investments And Advances":26150000.0,"Long Term Equity Investment":26150000.0,"Goodwill And Other Intangible Assets":2465708000.0,"Other Intangible Assets":868061000.0,"Goodwill":1597647000.0,"Net PPE":131592000.0,"Accumulated Depreciation":null,"Gross PPE":131592000.0,"Leases":null,"Other Properties":131592000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1577729000.0,"Other Current Assets":104790000.0,"Restricted Cash":387416000.0,"Receivables":86119000.0,"Accounts Receivable":86119000.0,"Cash Cash Equivalents And Short Term Investments":999404000.0,"Cash And Cash Equivalents":999404000.0},"2025-12-31":{"Treasury Shares Number":38243000.0,"Ordinary Shares Number":495053000.0,"Share Issued":533296000.0,"Net Debt":708095000.0,"Total Debt":1889826000.0,"Tangible Book Value":-1855387000.0,"Invested Capital":2467101000.0,"Working Capital":59538000.0,"Net Tangible Assets":-1855387000.0,"Capital Lease Obligations":54186000.0,"Common Stock Equity":631461000.0,"Total Capitalization":2467101000.0,"Total Equity Gross Minority Interest":631461000.0,"Stockholders Equity":631461000.0,"Gains Losses Not Affecting Retained Earnings":36488000.0,"Other Equity Adjustments":36488000.0,"Treasury Stock":1392433000.0,"Retained Earnings":-6437518000.0,"Additional Paid In Capital":8424833000.0,"Capital Stock":91000.0,"Common Stock":91000.0,"Total Liabilities Net Minority Interest":3899323000.0,"Total Non Current Liabilities Net Minority Interest":2143852000.0,"Other Non Current Liabilities":172203000.0,"Derivative Product Liabilities":0.0,"Tradeand Other Payables Non Current":91618000.0,"Long Term Debt And Capital Lease Obligation":1880031000.0,"Long Term Capital Lease Obligation":44391000.0,"Long Term Debt":1835640000.0,"Current Liabilities":1755471000.0,"Other Current Liabilities":960235000.0,"Current Deferred Liabilities":56433000.0,"Current Deferred Revenue":56433000.0,"Current Debt And Capital Lease Obligation":9795000.0,"Current Capital Lease Obligation":9795000.0,"Pensionand Other Post Retirement Benefit Plans Current":101849000.0,"Payables And Accrued Expenses":627159000.0,"Current Accrued Expenses":388103000.0,"Payables":239056000.0,"Total Tax Payable":171196000.0,"Accounts Payable":67860000.0,"Total Assets":4530784000.0,"Total Non Current Assets":2715775000.0,"Other Non Current Assets":109098000.0,"Investments And Advances":18938000.0,"Long Term Equity Investment":18938000.0,"Goodwill And Other Intangible Assets":2486848000.0,"Other Intangible Assets":889201000.0,"Goodwill":1597647000.0,"Net PPE":100891000.0,"Accumulated Depreciation":-104801000.0,"Gross PPE":205692000.0,"Leases":61517000.0,"Other Properties":49810000.0,"Machinery Furniture Equipment":94365000.0,"Properties":0.0,"Current Assets":1815009000.0,"Other Current Assets":104837000.0,"Restricted Cash":477050000.0,"Receivables":105577000.0,"Accounts Receivable":105577000.0,"Cash Cash Equivalents And Short Term Investments":1127545000.0,"Cash And Cash Equivalents":1127545000.0},"2025-09-30":{"Treasury Shares Number":26807000.0,"Ordinary Shares Number":496503000.0,"Share Issued":523310000.0,"Net Debt":607671000.0,"Total Debt":1906591000.0,"Tangible Book Value":-1683871000.0,"Invested Capital":2568232000.0,"Working Capital":168697000.0,"Net Tangible Assets":-1683871000.0,"Capital Lease Obligations":70645000.0,"Common Stock Equity":732286000.0,"Total Capitalization":2568232000.0,"Total Equity Gross Minority Interest":732286000.0,"Stockholders Equity":732286000.0,"Gains Losses Not Affecting Retained Earnings":36488000.0,"Other Equity Adjustments":36488000.0,"Treasury Stock":1010579000.0,"Retained Earnings":-6573944000.0,"Additional Paid In Capital":8280234000.0,"Capital Stock":87000.0,"Common Stock":87000.0,"Total Liabilities Net Minority Interest":3891949000.0,"Total Non Current Liabilities Net Minority Interest":2115617000.0,"Other Non Current Liabilities":125080000.0,"Derivative Product Liabilities":7367000.0,"Tradeand Other Payables Non Current":88043000.0,"Long Term Debt And Capital Lease Obligation":1895127000.0,"Long Term Capital Lease Obligation":59181000.0,"Long Term Debt":1835946000.0,"Current Liabilities":1776332000.0,"Other Current Liabilities":1053482000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11464000.0,"Current Capital Lease Obligation":11464000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":711386000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":4624235000.0,"Total Non Current Assets":2679206000.0,"Other Non Current Assets":125467000.0,"Investments And Advances":19388000.0,"Long Term Equity Investment":19388000.0,"Goodwill And Other Intangible Assets":2416157000.0,"Other Intangible Assets":861041000.0,"Goodwill":1555116000.0,"Net PPE":118194000.0,"Accumulated Depreciation":null,"Gross PPE":118194000.0,"Leases":null,"Other Properties":118194000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1945029000.0,"Other Current Assets":115370000.0,"Restricted Cash":479912000.0,"Receivables":121472000.0,"Accounts Receivable":121472000.0,"Cash Cash Equivalents And Short Term Investments":1228275000.0,"Cash And Cash Equivalents":1228275000.0},"2025-06-30":{"Treasury Shares Number":24486000.0,"Ordinary Shares Number":496051000.0,"Share Issued":520537000.0,"Net Debt":574281000.0,"Total Debt":1909943000.0,"Tangible Book Value":-1425484000.0,"Invested Capital":2845878000.0,"Working Capital":452146000.0,"Net Tangible Assets":-1425484000.0,"Capital Lease Obligations":73693000.0,"Common Stock Equity":1009628000.0,"Total Capitalization":2845878000.0,"Total Equity Gross Minority Interest":1009628000.0,"Stockholders Equity":1009628000.0,"Gains Losses Not Affecting Retained Earnings":36488000.0,"Other Equity Adjustments":36488000.0,"Treasury Stock":907739000.0,"Retained Earnings":-6317156000.0,"Additional Paid In Capital":8197948000.0,"Capital Stock":87000.0,"Common Stock":87000.0,"Total Liabilities Net Minority Interest":3464674000.0,"Total Non Current Liabilities Net Minority Interest":2130121000.0,"Other Non Current Liabilities":133006000.0,"Derivative Product Liabilities":14205000.0,"Tradeand Other Payables Non Current":84328000.0,"Long Term Debt And Capital Lease Obligation":1898582000.0,"Long Term Capital Lease Obligation":62332000.0,"Long Term Debt":1836250000.0,"Current Liabilities":1334553000.0,"Other Current Liabilities":770030000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":11361000.0,"Current Capital Lease Obligation":11361000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":553162000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":4474302000.0,"Total Non Current Assets":2687603000.0,"Other Non Current Assets":116329000.0,"Investments And Advances":13882000.0,"Long Term Equity Investment":13882000.0,"Goodwill And Other Intangible Assets":2435112000.0,"Other Intangible Assets":879996000.0,"Goodwill":1555116000.0,"Net PPE":122280000.0,"Accumulated Depreciation":null,"Gross PPE":122280000.0,"Leases":null,"Other Properties":122280000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1786699000.0,"Other Current Assets":86172000.0,"Restricted Cash":301985000.0,"Receivables":136573000.0,"Accounts Receivable":136573000.0,"Cash Cash Equivalents And Short Term Investments":1261969000.0,"Cash And Cash Equivalents":1261969000.0},"2025-03-31":{"Treasury Shares Number":20834000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":10566000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":22033000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":46390000.0,"Current Deferred Revenue":46390000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":87192000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":343600000.0,"Payables":184063000.0,"Total Tax Payable":130401000.0,"Accounts Payable":53662000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-88367000.0,"Gross PPE":null,"Leases":56346000.0,"Other Properties":null,"Machinery Furniture Equipment":82571000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.025008,"Normalized EBITDA":12168000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-67610000.0,"Reconciled Depreciation":80342000.0,"Reconciled Cost Of Revenue":891782000.0,"EBITDA":12168000.0,"EBIT":-68174000.0,"Net Interest Income":-7434000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-67610000.0,"Net Income From Continuing And Discontinued Operation":-67610000.0,"Total Expenses":1511409000.0,"Total Operating Income As Reported":-68174000.0,"Diluted Average Shares":496089000.0,"Basic Average Shares":496089000.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-67610000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-67610000.0,"Net Income":-67610000.0,"Net Income Including Noncontrolling Interests":-67610000.0,"Net Income Continuous Operations":-67610000.0,"Earnings From Equity Interest Net Of Tax":2451000.0,"Tax Provision":-1797000.0,"Pretax Income":-71858000.0,"Other Income Expense":3750000.0,"Other Non Operating Income Expenses":3750000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-7434000.0,"Total Other Finance Cost":7434000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-68174000.0,"Operating Expense":619627000.0,"Research And Development":127649000.0,"Selling General And Administration":491978000.0,"Selling And Marketing Expense":322536000.0,"General And Administrative Expense":169442000.0,"Other Gand A":169442000.0,"Gross Profit":551453000.0,"Cost Of Revenue":891782000.0,"Total Revenue":1443235000.0,"Operating Revenue":1353813000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.278,"Normalized EBITDA":77508000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":21070000.0,"Reconciled Depreciation":71661000.0,"Reconciled Cost Of Revenue":949385000.0,"EBITDA":77508000.0,"EBIT":5847000.0,"Net Interest Income":-5739000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":21070000.0,"Net Income From Continuing And Discontinued Operation":21070000.0,"Total Expenses":1640229000.0,"Total Operating Income As Reported":5847000.0,"Diluted Average Shares":510630000.0,"Basic Average Shares":494351000.0,"Diluted EPS":0.03,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":15741000.0,"Average Dilution Earnings":-5329000.0,"Net Income Common Stockholders":21070000.0,"Net Income":21070000.0,"Net Income Including Noncontrolling Interests":21070000.0,"Net Income Continuous Operations":21070000.0,"Earnings From Equity Interest Net Of Tax":4517000.0,"Tax Provision":6369000.0,"Pretax Income":22922000.0,"Other Income Expense":22814000.0,"Other Non Operating Income Expenses":22814000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-5739000.0,"Total Other Finance Cost":5739000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":5847000.0,"Operating Expense":690844000.0,"Research And Development":123176000.0,"Selling General And Administration":567668000.0,"Selling And Marketing Expense":401734000.0,"General And Administrative Expense":165934000.0,"Other Gand A":165934000.0,"Gross Profit":696691000.0,"Cost Of Revenue":949385000.0,"Total Revenue":1646076000.0,"Operating Revenue":1556174000.0},"2025-12-31":{"Tax Effect Of Unusual Items":267142.526781,"Tax Rate For Calcs":0.069029,"Normalized EBITDA":221892000.0,"Total Unusual Items":3870000.0,"Total Unusual Items Excluding Goodwill":3870000.0,"Net Income From Continuing Operation Net Minority Interest":136426000.0,"Reconciled Depreciation":74002000.0,"Reconciled Cost Of Revenue":1074506000.0,"EBITDA":225762000.0,"EBIT":151760000.0,"Net Interest Income":-5428000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":132823142.526781,"Net Income From Continuing And Discontinued Operation":136426000.0,"Total Expenses":1837433000.0,"Total Operating Income As Reported":151760000.0,"Diluted Average Shares":545704000.0,"Basic Average Shares":532000000.0,"Diluted EPS":0.25,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":128683000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":128683000.0,"Net Income":136426000.0,"Net Income Including Noncontrolling Interests":136426000.0,"Net Income Continuous Operations":136426000.0,"Earnings From Equity Interest Net Of Tax":-450000.0,"Tax Provision":10149000.0,"Pretax Income":147025000.0,"Other Income Expense":693000.0,"Other Non Operating Income Expenses":-3177000.0,"Gain On Sale Of Security":3870000.0,"Net Non Operating Interest Income Expense":-5428000.0,"Total Other Finance Cost":5428000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":151760000.0,"Operating Expense":762927000.0,"Research And Development":133555000.0,"Selling General And Administration":629372000.0,"Selling And Marketing Expense":442643000.0,"General And Administrative Expense":186729000.0,"Other Gand A":186729000.0,"Gross Profit":914687000.0,"Cost Of Revenue":1074506000.0,"Total Revenue":1989193000.0,"Operating Revenue":1851325000.0},"2025-09-30":{"Tax Effect Of Unusual Items":190485.0,"Tax Rate For Calcs":0.045,"Normalized EBITDA":-210052000.0,"Total Unusual Items":4233000.0,"Total Unusual Items Excluding Goodwill":4233000.0,"Net Income From Continuing Operation Net Minority Interest":-256788000.0,"Reconciled Depreciation":66071000.0,"Reconciled Cost Of Revenue":784079000.0,"EBITDA":-205819000.0,"EBIT":-271890000.0,"Net Interest Income":-19573000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-260830515.0,"Net Income From Continuing And Discontinued Operation":-256788000.0,"Total Expenses":1415909000.0,"Total Operating Income As Reported":-271890000.0,"Diluted Average Shares":496639000.0,"Basic Average Shares":496639000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-256788000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-256788000.0,"Net Income":-256788000.0,"Net Income Including Noncontrolling Interests":-256788000.0,"Net Income Continuous Operations":-256788000.0,"Earnings From Equity Interest Net Of Tax":1657000.0,"Tax Provision":-12065000.0,"Pretax Income":-270510000.0,"Other Income Expense":20953000.0,"Other Non Operating Income Expenses":16720000.0,"Gain On Sale Of Security":4233000.0,"Net Non Operating Interest Income Expense":-19573000.0,"Total Other Finance Cost":19573000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-271890000.0,"Operating Expense":631830000.0,"Research And Development":114680000.0,"Selling General And Administration":517150000.0,"Selling And Marketing Expense":360370000.0,"General And Administrative Expense":156780000.0,"Other Gand A":156780000.0,"Gross Profit":359940000.0,"Cost Of Revenue":784079000.0,"Total Revenue":1144019000.0,"Operating Revenue":1047419000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-405982.273698,"Tax Rate For Calcs":0.069387,"Normalized EBITDA":221794000.0,"Total Unusual Items":-5851000.0,"Total Unusual Items Excluding Goodwill":-5851000.0,"Net Income From Continuing Operation Net Minority Interest":157936000.0,"Reconciled Depreciation":65299000.0,"Reconciled Cost Of Revenue":854559000.0,"EBITDA":215943000.0,"EBIT":150644000.0,"Net Interest Income":665000.0,"Interest Expense":11640000.0,"Interest Income":12305000.0,"Normalized Income":163381017.726302,"Net Income From Continuing And Discontinued Operation":157936000.0,"Total Expenses":1361863000.0,"Total Operating Income As Reported":150644000.0,"Diluted Average Shares":529551000.0,"Basic Average Shares":494945000.0,"Diluted EPS":0.3,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":157936000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":157936000.0,"Net Income":157936000.0,"Net Income Including Noncontrolling Interests":157936000.0,"Net Income Continuous Operations":157936000.0,"Earnings From Equity Interest Net Of Tax":-191000.0,"Tax Provision":11790000.0,"Pretax Income":169917000.0,"Other Income Expense":18608000.0,"Other Non Operating Income Expenses":24459000.0,"Gain On Sale Of Security":-5851000.0,"Net Non Operating Interest Income Expense":665000.0,"Total Other Finance Cost":-665000.0,"Interest Expense Non Operating":11640000.0,"Interest Income Non Operating":12305000.0,"Operating Income":150644000.0,"Operating Expense":507304000.0,"Research And Development":108417000.0,"Selling General And Administration":398887000.0,"Selling And Marketing Expense":233187000.0,"General And Administrative Expense":165700000.0,"Other Gand A":165700000.0,"Gross Profit":657948000.0,"Cost Of Revenue":854559000.0,"Total Revenue":1512507000.0,"Operating Revenue":1427532000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":2495000.0,"Total Unusual Items Excluding Goodwill":2495000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":5094000.0,"Interest Income":9489000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":2495000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":5094000.0,"Interest Income Non Operating":9489000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":3337000.0,"Total Unusual Items Excluding Goodwill":3337000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":760000.0,"Interest Income":8780000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":3337000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":760000.0,"Interest Income Non Operating":8780000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":67926000.0,"Repurchase Of Capital Stock":-74755000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-43512000.0,"Interest Paid Supplemental Data":9400000.0,"Income Tax Paid Supplemental Data":2028000.0,"End Cash Position":1387508000.0,"Beginning Cash Position":1386820000.0,"Changes In Cash":688000.0,"Financing Cash Flow":-65516000.0,"Cash Flow From Continuing Financing Activities":-65516000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":752000.0,"Net Common Stock Issuance":-64768000.0,"Common Stock Payments":-74755000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-45234000.0,"Cash Flow From Continuing Investing Activities":-45234000.0,"Net Other Investing Changes":-1722000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-38926000.0,"Purchase Of Intangibles":-38926000.0,"Net PPE Purchase And Sale":-4586000.0,"Purchase Of PPE":-4586000.0,"Operating Cash Flow":111438000.0,"Cash Flow From Continuing Operating Activities":111438000.0,"Change In Working Capital":21102000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":26731000.0,"Change In Payables And Accrued Expense":-6691000.0,"Change In Payable":-6691000.0,"Change In Account Payable":-14747000.0,"Change In Tax Payable":8056000.0,"Change In Income Tax Payable":8056000.0,"Change In Prepaid Assets":-2978000.0,"Change In Receivables":4040000.0,"Changes In Account Receivables":4040000.0,"Other Non Cash Items":-2499000.0,"Stock Based Compensation":82554000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":80342000.0,"Depreciation And Amortization":80342000.0,"Operating Gains Losses":-2451000.0,"Earnings Losses From Equity Investments":-2451000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-67610000.0},"2026-03-31":{"Free Cash Flow":-93652000.0,"Repurchase Of Capital Stock":-122943000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-45215000.0,"Interest Paid Supplemental Data":8224000.0,"Income Tax Paid Supplemental Data":412000.0,"End Cash Position":1386820000.0,"Beginning Cash Position":1604595000.0,"Changes In Cash":-217775000.0,"Financing Cash Flow":-121128000.0,"Cash Flow From Continuing Financing Activities":-121128000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":3315000.0,"Net Common Stock Issuance":-122943000.0,"Common Stock Payments":-122943000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-48210000.0,"Cash Flow From Continuing Investing Activities":-48210000.0,"Net Other Investing Changes":-2995000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-38130000.0,"Purchase Of Intangibles":-38130000.0,"Net PPE Purchase And Sale":-7085000.0,"Purchase Of PPE":-7085000.0,"Operating Cash Flow":-48437000.0,"Cash Flow From Continuing Operating Activities":-48437000.0,"Change In Working Capital":-180298000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-121231000.0,"Change In Payables And Accrued Expense":-79714000.0,"Change In Payable":-79714000.0,"Change In Account Payable":-80999000.0,"Change In Tax Payable":1285000.0,"Change In Income Tax Payable":1285000.0,"Change In Prepaid Assets":1189000.0,"Change In Receivables":19458000.0,"Changes In Account Receivables":19458000.0,"Other Non Cash Items":-21353000.0,"Stock Based Compensation":65215000.0,"Deferred Tax":-215000.0,"Deferred Income Tax":-215000.0,"Depreciation Amortization Depletion":71661000.0,"Depreciation And Amortization":71661000.0,"Operating Gains Losses":-4517000.0,"Earnings Losses From Equity Investments":-4517000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":21070000.0},"2025-12-31":{"Free Cash Flow":275182000.0,"Repurchase Of Capital Stock":-381854000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-45291000.0,"Interest Paid Supplemental Data":9251000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1604595000.0,"Beginning Cash Position":1708187000.0,"Changes In Cash":-103592000.0,"Financing Cash Flow":-374177000.0,"Cash Flow From Continuing Financing Activities":-374177000.0,"Net Other Financing Charges":-508000.0,"Proceeds From Stock Option Exercised":-5558000.0,"Net Common Stock Issuance":-366611000.0,"Common Stock Payments":-381854000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-49888000.0,"Cash Flow From Continuing Investing Activities":-49888000.0,"Net Other Investing Changes":11784000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-16381000.0,"Purchase Of Business":-16381000.0,"Net Intangibles Purchase And Sale":-41335000.0,"Purchase Of Intangibles":-41335000.0,"Net PPE Purchase And Sale":-3956000.0,"Purchase Of PPE":-3956000.0,"Operating Cash Flow":320473000.0,"Cash Flow From Continuing Operating Activities":320473000.0,"Change In Working Capital":20687000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-87883000.0,"Change In Payables And Accrued Expense":80769000.0,"Change In Payable":80769000.0,"Change In Account Payable":77194000.0,"Change In Tax Payable":3575000.0,"Change In Income Tax Payable":3575000.0,"Change In Prepaid Assets":13760000.0,"Change In Receivables":14041000.0,"Changes In Account Receivables":-40022000.0,"Other Non Cash Items":-215000.0,"Stock Based Compensation":103291000.0,"Deferred Tax":-14704000.0,"Deferred Income Tax":-14704000.0,"Depreciation Amortization Depletion":74002000.0,"Depreciation And Amortization":74002000.0,"Operating Gains Losses":986000.0,"Earnings Losses From Equity Investments":450000.0,"Gain Loss On Investment Securities":536000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":136426000.0},"2025-09-30":{"Free Cash Flow":247917000.0,"Repurchase Of Capital Stock":-102840000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-39560000.0,"Interest Paid Supplemental Data":9209000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1708187000.0,"Beginning Cash Position":1563954000.0,"Changes In Cash":144233000.0,"Financing Cash Flow":-101413000.0,"Cash Flow From Continuing Financing Activities":-101413000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":9827000.0,"Net Common Stock Issuance":-109740000.0,"Common Stock Payments":-102840000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-41831000.0,"Cash Flow From Continuing Investing Activities":-41831000.0,"Net Other Investing Changes":-2271000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-35127000.0,"Purchase Of Intangibles":-35127000.0,"Net PPE Purchase And Sale":-4433000.0,"Purchase Of PPE":-4433000.0,"Operating Cash Flow":287477000.0,"Cash Flow From Continuing Operating Activities":287477000.0,"Change In Working Capital":432995000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":299155000.0,"Change In Payables And Accrued Expense":157144000.0,"Change In Payable":157144000.0,"Change In Account Payable":153429000.0,"Change In Tax Payable":3715000.0,"Change In Income Tax Payable":3715000.0,"Change In Prepaid Assets":-23367000.0,"Change In Receivables":63000.0,"Changes In Account Receivables":-6562000.0,"Other Non Cash Items":-17767000.0,"Stock Based Compensation":72473000.0,"Deferred Tax":-3617000.0,"Deferred Income Tax":-3617000.0,"Depreciation Amortization Depletion":66071000.0,"Depreciation And Amortization":66071000.0,"Operating Gains Losses":-5890000.0,"Earnings Losses From Equity Investments":-1657000.0,"Gain Loss On Investment Securities":-4233000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-256788000.0},"2025-06-30":{"Free Cash Flow":139834000.0,"Repurchase Of Capital Stock":-127997000.0,"Repayment Of Debt":-1500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-34087000.0,"Interest Paid Supplemental Data":6282000.0,"Income Tax Paid Supplemental Data":6336000.0,"End Cash Position":1563954000.0,"Beginning Cash Position":1544981000.0,"Changes In Cash":18973000.0,"Financing Cash Flow":-119689000.0,"Cash Flow From Continuing Financing Activities":-119689000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":2908000.0,"Net Common Stock Issuance":-121097000.0,"Common Stock Payments":-127997000.0,"Net Issuance Payments Of Debt":-1500000.0,"Net Long Term Debt Issuance":-1500000.0,"Long Term Debt Payments":-1500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-35259000.0,"Cash Flow From Continuing Investing Activities":-35259000.0,"Net Other Investing Changes":-1172000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-29771000.0,"Purchase Of Intangibles":-29771000.0,"Net PPE Purchase And Sale":-4316000.0,"Purchase Of PPE":-4316000.0,"Operating Cash Flow":173921000.0,"Cash Flow From Continuing Operating Activities":173921000.0,"Change In Working Capital":-121069000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-136375000.0,"Change In Payables And Accrued Expense":-20606000.0,"Change In Payable":-20606000.0,"Change In Account Payable":-29491000.0,"Change In Tax Payable":8885000.0,"Change In Income Tax Payable":8885000.0,"Change In Prepaid Assets":38285000.0,"Change In Receivables":-2373000.0,"Changes In Account Receivables":-2373000.0,"Other Non Cash Items":-18258000.0,"Stock Based Compensation":84701000.0,"Deferred Tax":-730000.0,"Deferred Income Tax":-730000.0,"Depreciation Amortization Depletion":65299000.0,"Depreciation And Amortization":65299000.0,"Operating Gains Losses":6042000.0,"Earnings Losses From Equity Investments":191000.0,"Gain Loss On Investment Securities":5851000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":157936000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1850000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2093000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-2495000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-48986000.0,"Purchase Of Business":-48986000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-15000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":9603000.0,"Gain Loss On Sale Of Business":48000.0,"Net Income From Continuing Operations":null}}}