{"ticker":"DKS","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Treasury Shares Number":78048486.0,"Ordinary Shares Number":88581633.0,"Share Issued":166630119.0,"Net Debt":907582000.0,"Total Debt":7789426000.0,"Tangible Book Value":4025804000.0,"Invested Capital":7510054000.0,"Working Capital":2426286000.0,"Net Tangible Assets":4025804000.0,"Capital Lease Obligations":5883616000.0,"Common Stock Equity":5604244000.0,"Total Capitalization":7510054000.0,"Total Equity Gross Minority Interest":5604244000.0,"Stockholders Equity":5604244000.0,"Gains Losses Not Affecting Retained Earnings":4576000.0,"Other Equity Adjustments":4576000.0,"Treasury Stock":5172519000.0,"Retained Earnings":7035961000.0,"Additional Paid In Capital":3735340000.0,"Capital Stock":886000.0,"Common Stock":886000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":12228700000.0,"Total Non Current Liabilities Net Minority Interest":7384510000.0,"Other Non Current Liabilities":295956000.0,"Non Current Deferred Liabilities":247145000.0,"Non Current Deferred Taxes Liabilities":247145000.0,"Long Term Debt And Capital Lease Obligation":6841409000.0,"Long Term Capital Lease Obligation":4935599000.0,"Long Term Debt":1905810000.0,"Current Liabilities":4844190000.0,"Other Current Liabilities":485638000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":948017000.0,"Current Capital Lease Obligation":948017000.0,"Payables And Accrued Expenses":3410535000.0,"Current Accrued Expenses":1146104000.0,"Payables":2264431000.0,"Total Tax Payable":83389000.0,"Income Tax Payable":83389000.0,"Accounts Payable":2181042000.0,"Total Assets":17832944000.0,"Total Non Current Assets":10562468000.0,"Other Non Current Assets":505036000.0,"Non Current Deferred Assets":69317000.0,"Non Current Deferred Taxes Assets":69317000.0,"Goodwill And Other Intangible Assets":1578440000.0,"Other Intangible Assets":765371000.0,"Goodwill":813069000.0,"Net PPE":8409675000.0,"Accumulated Depreciation":null,"Gross PPE":8409675000.0,"Leases":null,"Other Properties":8409675000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7270476000.0,"Other Current Assets":327217000.0,"Inventory":5419435000.0,"Receivables":525596000.0,"Taxes Receivable":59075000.0,"Accounts Receivable":466521000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":998228000.0,"Cash And Cash Equivalents":998228000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-01-31":{"Treasury Shares Number":78048486.0,"Ordinary Shares Number":88844031.0,"Share Issued":166892517.0,"Net Debt":552073000.0,"Total Debt":7746643000.0,"Tangible Book Value":3907498000.0,"Invested Capital":7445419000.0,"Working Capital":2461233000.0,"Net Tangible Assets":3907498000.0,"Capital Lease Obligations":5841344000.0,"Common Stock Equity":5540120000.0,"Total Capitalization":7445419000.0,"Total Equity Gross Minority Interest":5540120000.0,"Stockholders Equity":5540120000.0,"Gains Losses Not Affecting Retained Earnings":17813000.0,"Other Equity Adjustments":17813000.0,"Treasury Stock":5031318000.0,"Retained Earnings":6827900000.0,"Additional Paid In Capital":3724836000.0,"Capital Stock":889000.0,"Common Stock":889000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11871379000.0,"Total Non Current Liabilities Net Minority Interest":7227821000.0,"Other Non Current Liabilities":104161000.0,"Non Current Deferred Liabilities":381926000.0,"Non Current Deferred Taxes Liabilities":203920000.0,"Long Term Debt And Capital Lease Obligation":6741734000.0,"Long Term Capital Lease Obligation":4836435000.0,"Long Term Debt":1905299000.0,"Current Liabilities":4643558000.0,"Other Current Liabilities":223272000.0,"Current Deferred Liabilities":305548000.0,"Current Deferred Revenue":305548000.0,"Current Debt And Capital Lease Obligation":1004909000.0,"Current Capital Lease Obligation":1004909000.0,"Payables And Accrued Expenses":3109829000.0,"Current Accrued Expenses":911269000.0,"Payables":2198560000.0,"Total Tax Payable":211570000.0,"Income Tax Payable":7533000.0,"Accounts Payable":1986990000.0,"Total Assets":17411499000.0,"Total Non Current Assets":10306708000.0,"Other Non Current Assets":484139000.0,"Non Current Deferred Assets":82501000.0,"Non Current Deferred Taxes Assets":82501000.0,"Goodwill And Other Intangible Assets":1632622000.0,"Other Intangible Assets":768575000.0,"Goodwill":864047000.0,"Net PPE":8107446000.0,"Accumulated Depreciation":-3647353000.0,"Gross PPE":11754799000.0,"Leases":3328234000.0,"Other Properties":4594670000.0,"Machinery Furniture Equipment":2881798000.0,"Buildings And Improvements":null,"Land And Improvements":950097000.0,"Properties":0.0,"Current Assets":7104791000.0,"Other Current Assets":299435000.0,"Inventory":4907823000.0,"Receivables":544307000.0,"Taxes Receivable":68455000.0,"Accounts Receivable":475852000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1353226000.0,"Cash And Cash Equivalents":1353226000.0,"Cash Equivalents":1001212000.0,"Cash Financial":352014000.0},"2025-10-31":{"Treasury Shares Number":76464640.0,"Ordinary Shares Number":89039633.0,"Share Issued":165504273.0,"Net Debt":1083645000.0,"Total Debt":7699249000.0,"Tangible Book Value":4024338000.0,"Invested Capital":7425381000.0,"Working Capital":2674484000.0,"Net Tangible Assets":4024338000.0,"Capital Lease Obligations":5794273000.0,"Common Stock Equity":5520405000.0,"Total Capitalization":7425381000.0,"Total Equity Gross Minority Interest":5520405000.0,"Stockholders Equity":5520405000.0,"Gains Losses Not Affecting Retained Earnings":-6577000.0,"Other Equity Adjustments":-6577000.0,"Treasury Stock":4987629000.0,"Retained Earnings":6809355000.0,"Additional Paid In Capital":3704365000.0,"Capital Stock":891000.0,"Common Stock":891000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":11906683000.0,"Total Non Current Liabilities Net Minority Interest":7229770000.0,"Other Non Current Liabilities":280673000.0,"Non Current Deferred Liabilities":245304000.0,"Non Current Deferred Taxes Liabilities":245304000.0,"Long Term Debt And Capital Lease Obligation":6703793000.0,"Long Term Capital Lease Obligation":4798817000.0,"Long Term Debt":1904976000.0,"Current Liabilities":4676913000.0,"Other Current Liabilities":452856000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":995456000.0,"Current Capital Lease Obligation":995456000.0,"Payables And Accrued Expenses":3228601000.0,"Current Accrued Expenses":1082852000.0,"Payables":2145749000.0,"Total Tax Payable":11039000.0,"Income Tax Payable":11039000.0,"Accounts Payable":2134710000.0,"Total Assets":17427088000.0,"Total Non Current Assets":10075691000.0,"Other Non Current Assets":511900000.0,"Non Current Deferred Assets":72203000.0,"Non Current Deferred Taxes Assets":72203000.0,"Goodwill And Other Intangible Assets":1496067000.0,"Other Intangible Assets":796715000.0,"Goodwill":699352000.0,"Net PPE":7995521000.0,"Accumulated Depreciation":null,"Gross PPE":7995521000.0,"Leases":null,"Other Properties":7995521000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7351397000.0,"Other Current Assets":351807000.0,"Inventory":5640833000.0,"Receivables":537426000.0,"Taxes Receivable":62578000.0,"Accounts Receivable":474848000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":821331000.0,"Cash And Cash Equivalents":821331000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-07-31":{"Treasury Shares Number":76464640.0,"Ordinary Shares Number":79181633.0,"Share Issued":155646273.0,"Net Debt":253685000.0,"Total Debt":4608772000.0,"Tangible Book Value":3050631000.0,"Invested Capital":4839793000.0,"Working Capital":2074530000.0,"Net Tangible Assets":3050631000.0,"Capital Lease Obligations":3124065000.0,"Common Stock Equity":3355086000.0,"Total Capitalization":4839793000.0,"Total Equity Gross Minority Interest":3355086000.0,"Stockholders Equity":3355086000.0,"Gains Losses Not Affecting Retained Earnings":-426000.0,"Other Equity Adjustments":-426000.0,"Treasury Stock":4990912000.0,"Retained Earnings":6843448000.0,"Additional Paid In Capital":1502184000.0,"Capital Stock":792000.0,"Common Stock":792000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7335685000.0,"Total Non Current Liabilities Net Minority Interest":4356168000.0,"Other Non Current Liabilities":211836000.0,"Non Current Deferred Liabilities":40535000.0,"Non Current Deferred Taxes Liabilities":40535000.0,"Long Term Debt And Capital Lease Obligation":4103797000.0,"Long Term Capital Lease Obligation":2619090000.0,"Long Term Debt":1484707000.0,"Current Liabilities":2979517000.0,"Other Current Liabilities":371900000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":504975000.0,"Current Capital Lease Obligation":504975000.0,"Payables And Accrued Expenses":2102642000.0,"Current Accrued Expenses":666451000.0,"Payables":1436191000.0,"Total Tax Payable":34391000.0,"Income Tax Payable":34391000.0,"Accounts Payable":1401800000.0,"Total Assets":10690771000.0,"Total Non Current Assets":5636724000.0,"Other Non Current Assets":472475000.0,"Non Current Deferred Assets":3387000.0,"Non Current Deferred Taxes Assets":3387000.0,"Goodwill And Other Intangible Assets":304455000.0,"Other Intangible Assets":58598000.0,"Goodwill":245857000.0,"Net PPE":4856407000.0,"Accumulated Depreciation":null,"Gross PPE":4856407000.0,"Leases":null,"Other Properties":4856407000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5054047000.0,"Other Current Assets":165440000.0,"Inventory":3403914000.0,"Receivables":253671000.0,"Taxes Receivable":29792000.0,"Accounts Receivable":223879000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1231022000.0,"Cash And Cash Equivalents":1231022000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-04-30":{"Treasury Shares Number":76464640.0,"Ordinary Shares Number":79121633.0,"Share Issued":155586273.0,"Net Debt":448573000.0,"Total Debt":4568188000.0,"Tangible Book Value":2747939000.0,"Invested Capital":4536856000.0,"Working Capital":1918407000.0,"Net Tangible Assets":2747939000.0,"Capital Lease Obligations":3083726000.0,"Common Stock Equity":3052394000.0,"Total Capitalization":4536856000.0,"Total Equity Gross Minority Interest":3052394000.0,"Stockholders Equity":3052394000.0,"Gains Losses Not Affecting Retained Earnings":-430000.0,"Other Equity Adjustments":-430000.0,"Treasury Stock":4990912000.0,"Retained Earnings":6559483000.0,"Additional Paid In Capital":1483461000.0,"Capital Stock":792000.0,"Common Stock":792000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":7382188000.0,"Total Non Current Liabilities Net Minority Interest":4269769000.0,"Other Non Current Liabilities":197710000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4072059000.0,"Long Term Capital Lease Obligation":2587597000.0,"Long Term Debt":1484462000.0,"Current Liabilities":3112419000.0,"Other Current Liabilities":360568000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":496129000.0,"Current Capital Lease Obligation":496129000.0,"Payables And Accrued Expenses":2255722000.0,"Current Accrued Expenses":629484000.0,"Payables":1626238000.0,"Total Tax Payable":83489000.0,"Income Tax Payable":83489000.0,"Accounts Payable":1542749000.0,"Total Assets":10434582000.0,"Total Non Current Assets":5403756000.0,"Other Non Current Assets":404238000.0,"Non Current Deferred Assets":29510000.0,"Non Current Deferred Taxes Assets":29510000.0,"Goodwill And Other Intangible Assets":304455000.0,"Other Intangible Assets":58598000.0,"Goodwill":245857000.0,"Net PPE":4665553000.0,"Accumulated Depreciation":null,"Gross PPE":4665553000.0,"Leases":null,"Other Properties":4665553000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5030826000.0,"Other Current Assets":164892000.0,"Inventory":3569353000.0,"Receivables":260692000.0,"Taxes Receivable":4138000.0,"Accounts Receivable":256554000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1035889000.0,"Cash And Cash Equivalents":1035889000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-01-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":153707000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":260248000.0,"Current Deferred Revenue":260248000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3297875000.0,"Gross PPE":null,"Leases":2583589000.0,"Other Properties":null,"Machinery Furniture Equipment":2140674000.0,"Buildings And Improvements":643526000.0,"Land And Improvements":643526000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2400000.0,"Gross Accounts Receivable":216650000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":1089000000.0,"Cash Financial":600940000.0}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":-19461762.03462,"Tax Rate For Calcs":0.283352,"Normalized EBITDA":686310000.0,"Total Unusual Items":-68684000.0,"Total Unusual Items Excluding Goodwill":-68684000.0,"Net Income From Continuing Operation Net Minority Interest":319822000.0,"Reconciled Depreciation":153810000.0,"Reconciled Cost Of Revenue":3481242000.0,"EBITDA":617626000.0,"EBIT":463816000.0,"Net Interest Income":-17541000.0,"Interest Expense":17541000.0,"Normalized Income":369044237.96538,"Net Income From Continuing And Discontinued Operation":319822000.0,"Total Expenses":4645170000.0,"Total Operating Income As Reported":450650000.0,"Diluted Average Shares":90408000.0,"Basic Average Shares":88535000.0,"Diluted EPS":3.54,"Basic EPS":3.61,"Diluted NI Availto Com Stockholders":319822000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":319822000.0,"Net Income":319822000.0,"Net Income Including Noncontrolling Interests":319822000.0,"Net Income Continuous Operations":319822000.0,"Tax Provision":126453000.0,"Pretax Income":446275000.0,"Other Income Expense":-55518000.0,"Other Non Operating Income Expenses":13166000.0,"Special Income Charges":-68684000.0,"Other Special Charges":14869000.0,"Restructuring And Mergern Acquisition":53815000.0,"Net Non Operating Interest Income Expense":-17541000.0,"Interest Expense Non Operating":17541000.0,"Operating Income":519334000.0,"Operating Expense":1163928000.0,"Selling General And Administration":1163928000.0,"Gross Profit":1683262000.0,"Cost Of Revenue":3481242000.0,"Total Revenue":5164504000.0,"Operating Revenue":5164504000.0},"2026-01-31":{"Tax Effect Of Unusual Items":-8681875.969294,"Tax Rate For Calcs":0.287128,"Normalized EBITDA":385019000.0,"Total Unusual Items":-30237000.0,"Total Unusual Items Excluding Goodwill":-30237000.0,"Net Income From Continuing Operation Net Minority Interest":128337000.0,"Reconciled Depreciation":157087000.0,"Reconciled Cost Of Revenue":4456009000.0,"EBITDA":354782000.0,"EBIT":197695000.0,"Net Interest Income":-17667000.0,"Interest Expense":17667000.0,"Normalized Income":149892124.030706,"Net Income From Continuing And Discontinued Operation":128337000.0,"Total Expenses":6011307000.0,"Total Operating Income As Reported":184510000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":128337000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":128337000.0,"Net Income":128337000.0,"Net Income Including Noncontrolling Interests":128337000.0,"Net Income Continuous Operations":128337000.0,"Tax Provision":51691000.0,"Pretax Income":180028000.0,"Other Income Expense":-17052000.0,"Other Non Operating Income Expenses":13185000.0,"Special Income Charges":-30237000.0,"Other Special Charges":12623000.0,"Restructuring And Mergern Acquisition":17614000.0,"Net Non Operating Interest Income Expense":-17667000.0,"Interest Expense Non Operating":17667000.0,"Operating Income":214747000.0,"Operating Expense":1555298000.0,"Selling General And Administration":1555298000.0,"Gross Profit":1770045000.0,"Cost Of Revenue":4456009000.0,"Total Revenue":6226054000.0,"Operating Revenue":6226054000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-47302515.971151,"Tax Rate For Calcs":0.279627,"Normalized EBITDA":419930000.0,"Total Unusual Items":-169163000.0,"Total Unusual Items Excluding Goodwill":-169163000.0,"Net Income From Continuing Operation Net Minority Interest":75212000.0,"Reconciled Depreciation":128021000.0,"Reconciled Cost Of Revenue":2786913000.0,"EBITDA":250767000.0,"EBIT":122746000.0,"Net Interest Income":-18339000.0,"Interest Expense":18339000.0,"Normalized Income":197072484.028849,"Net Income From Continuing And Discontinued Operation":75212000.0,"Total Expenses":3905513000.0,"Total Operating Income As Reported":93097000.0,"Diluted Average Shares":87115000.0,"Basic Average Shares":85070000.0,"Diluted EPS":0.86,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":75212000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":75212000.0,"Net Income":75212000.0,"Net Income Including Noncontrolling Interests":75212000.0,"Net Income Continuous Operations":75212000.0,"Tax Provision":29195000.0,"Pretax Income":104407000.0,"Other Income Expense":-139514000.0,"Other Non Operating Income Expenses":29649000.0,"Special Income Charges":-169163000.0,"Other Special Charges":30614000.0,"Restructuring And Mergern Acquisition":138549000.0,"Net Non Operating Interest Income Expense":-18339000.0,"Interest Expense Non Operating":18339000.0,"Operating Income":262260000.0,"Operating Expense":1118600000.0,"Selling General And Administration":1118600000.0,"Gross Profit":1380860000.0,"Cost Of Revenue":2786913000.0,"Total Revenue":4167773000.0,"Operating Revenue":4167773000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-5128200.0,"Tax Rate For Calcs":0.252,"Normalized EBITDA":651946000.0,"Total Unusual Items":-20350000.0,"Total Unusual Items Excluding Goodwill":-20350000.0,"Net Income From Continuing Operation Net Minority Interest":381402000.0,"Reconciled Depreciation":105662000.0,"Reconciled Cost Of Revenue":2295344000.0,"EBITDA":631596000.0,"EBIT":525934000.0,"Net Interest Income":-16118000.0,"Interest Expense":16118000.0,"Normalized Income":396623800.0,"Net Income From Continuing And Discontinued Operation":381402000.0,"Total Expenses":3174081000.0,"Total Operating Income As Reported":452185000.0,"Diluted Average Shares":81041000.0,"Basic Average Shares":79147000.0,"Diluted EPS":4.71,"Basic EPS":4.82,"Diluted NI Availto Com Stockholders":381402000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":381402000.0,"Net Income":381402000.0,"Net Income Including Noncontrolling Interests":381402000.0,"Net Income Continuous Operations":381402000.0,"Tax Provision":128414000.0,"Pretax Income":509816000.0,"Other Income Expense":53399000.0,"Other Non Operating Income Expenses":73749000.0,"Special Income Charges":-20350000.0,"Other Special Charges":12322000.0,"Restructuring And Mergern Acquisition":8028000.0,"Net Non Operating Interest Income Expense":-16118000.0,"Interest Expense Non Operating":16118000.0,"Operating Income":472535000.0,"Operating Expense":878737000.0,"Selling General And Administration":878737000.0,"Gross Profit":1351272000.0,"Cost Of Revenue":2295344000.0,"Total Revenue":3646616000.0,"Operating Revenue":3646616000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-3225334.686905,"Tax Rate For Calcs":0.239945,"Normalized EBITDA":471162000.0,"Total Unusual Items":-13442000.0,"Total Unusual Items Excluding Goodwill":-13442000.0,"Net Income From Continuing Operation Net Minority Interest":264288000.0,"Reconciled Depreciation":97860000.0,"Reconciled Cost Of Revenue":2009591000.0,"EBITDA":457720000.0,"EBIT":359860000.0,"Net Interest Income":-12138000.0,"Interest Expense":12138000.0,"Normalized Income":274504665.313095,"Net Income From Continuing And Discontinued Operation":264288000.0,"Total Expenses":2795119000.0,"Total Operating Income As Reported":366116000.0,"Diluted Average Shares":81478000.0,"Basic Average Shares":79341000.0,"Diluted EPS":3.24,"Basic EPS":3.33,"Diluted NI Availto Com Stockholders":264288000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":264288000.0,"Net Income":264288000.0,"Net Income Including Noncontrolling Interests":264288000.0,"Net Income Continuous Operations":264288000.0,"Tax Provision":83434000.0,"Pretax Income":347722000.0,"Other Income Expense":-19698000.0,"Other Non Operating Income Expenses":-6256000.0,"Special Income Charges":-13442000.0,"Other Special Charges":13442000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-12138000.0,"Interest Expense Non Operating":12138000.0,"Operating Income":379558000.0,"Operating Expense":785528000.0,"Selling General And Administration":785528000.0,"Gross Profit":1165086000.0,"Cost Of Revenue":2009591000.0,"Total Revenue":3174677000.0,"Operating Revenue":3174677000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":-84227000.0,"Repurchase Of Capital Stock":-141208000.0,"Repayment Of Debt":-1371000.0,"Capital Expenditure":-360744000.0,"Interest Paid Supplemental Data":5680000.0,"Income Tax Paid Supplemental Data":15635000.0,"End Cash Position":998228000.0,"Beginning Cash Position":1353226000.0,"Effect Of Exchange Rate Changes":-3389000.0,"Changes In Cash":-351609000.0,"Financing Cash Flow":-267350000.0,"Cash Flow From Continuing Financing Activities":-267350000.0,"Net Other Financing Charges":-26540000.0,"Proceeds From Stock Option Exercised":7190000.0,"Cash Dividends Paid":-113839000.0,"Common Stock Dividend Paid":-113839000.0,"Net Common Stock Issuance":-141208000.0,"Common Stock Payments":-141208000.0,"Net Issuance Payments Of Debt":7047000.0,"Net Short Term Debt Issuance":8418000.0,"Net Long Term Debt Issuance":-1371000.0,"Long Term Debt Payments":-1371000.0,"Investing Cash Flow":-360776000.0,"Cash Flow From Continuing Investing Activities":-360776000.0,"Net Other Investing Changes":-32000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-360744000.0,"Operating Cash Flow":276517000.0,"Cash Flow From Continuing Operating Activities":276517000.0,"Change In Working Capital":-280798000.0,"Change In Other Working Capital":59695000.0,"Change In Payables And Accrued Expense":194802000.0,"Change In Accrued Expense":6504000.0,"Change In Payable":188298000.0,"Change In Account Payable":188298000.0,"Change In Prepaid Assets":-5164000.0,"Change In Inventory":-514024000.0,"Change In Receivables":-16107000.0,"Changes In Account Receivables":-16107000.0,"Other Non Cash Items":-1176000.0,"Stock Based Compensation":29858000.0,"Deferred Tax":55001000.0,"Deferred Income Tax":55001000.0,"Depreciation Amortization Depletion":153810000.0,"Depreciation And Amortization":153810000.0,"Net Income From Continuing Operations":319822000.0},"2026-01-31":{"Free Cash Flow":706193000.0,"Repurchase Of Capital Stock":-43461000.0,"Repayment Of Debt":-722000.0,"Capital Expenditure":-343873000.0,"Interest Paid Supplemental Data":24929000.0,"Income Tax Paid Supplemental Data":19324000.0,"End Cash Position":1353226000.0,"Beginning Cash Position":821331000.0,"Effect Of Exchange Rate Changes":3850000.0,"Changes In Cash":528045000.0,"Financing Cash Flow":-128819000.0,"Cash Flow From Continuing Financing Activities":-128819000.0,"Net Other Financing Charges":-2576000.0,"Proceeds From Stock Option Exercised":30000.0,"Cash Dividends Paid":-108321000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-43461000.0,"Common Stock Payments":-43461000.0,"Net Issuance Payments Of Debt":25509000.0,"Net Short Term Debt Issuance":26231000.0,"Net Long Term Debt Issuance":-722000.0,"Long Term Debt Payments":-722000.0,"Investing Cash Flow":-393202000.0,"Cash Flow From Continuing Investing Activities":-393202000.0,"Net Other Investing Changes":-49329000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-343873000.0,"Operating Cash Flow":1050066000.0,"Cash Flow From Continuing Operating Activities":1050066000.0,"Change In Working Capital":731404000.0,"Change In Other Working Capital":169190000.0,"Change In Payables And Accrued Expense":-175653000.0,"Change In Accrued Expense":2890000.0,"Change In Payable":-178543000.0,"Change In Account Payable":-178543000.0,"Change In Prepaid Assets":-22783000.0,"Change In Inventory":752327000.0,"Change In Receivables":8323000.0,"Changes In Account Receivables":8323000.0,"Other Non Cash Items":17594000.0,"Stock Based Compensation":23016000.0,"Deferred Tax":-7372000.0,"Deferred Income Tax":-7372000.0,"Depreciation Amortization Depletion":157087000.0,"Depreciation And Amortization":157087000.0,"Net Income From Continuing Operations":128337000.0},"2025-10-31":{"Free Cash Flow":-515591000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-267227000.0,"Interest Paid Supplemental Data":5424000.0,"Income Tax Paid Supplemental Data":91693000.0,"End Cash Position":821331000.0,"Beginning Cash Position":1231022000.0,"Effect Of Exchange Rate Changes":-2441000.0,"Changes In Cash":-407250000.0,"Financing Cash Flow":-146469000.0,"Cash Flow From Continuing Financing Activities":-146469000.0,"Net Other Financing Charges":-35180000.0,"Proceeds From Stock Option Exercised":515000.0,"Cash Dividends Paid":-109480000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2324000.0,"Net Short Term Debt Issuance":-1904000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-12417000.0,"Cash Flow From Continuing Investing Activities":-12417000.0,"Net Other Investing Changes":-2285000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-267227000.0,"Operating Cash Flow":-248364000.0,"Cash Flow From Continuing Operating Activities":-248364000.0,"Change In Working Capital":-527658000.0,"Change In Other Working Capital":-40348000.0,"Change In Payables And Accrued Expense":74983000.0,"Change In Accrued Expense":-70160000.0,"Change In Payable":145143000.0,"Change In Account Payable":145143000.0,"Change In Prepaid Assets":-30756000.0,"Change In Inventory":-516927000.0,"Change In Receivables":-14610000.0,"Changes In Account Receivables":-14610000.0,"Other Non Cash Items":-3998000.0,"Stock Based Compensation":62703000.0,"Deferred Tax":17356000.0,"Deferred Income Tax":17356000.0,"Depreciation Amortization Depletion":128021000.0,"Depreciation And Amortization":128021000.0,"Net Income From Continuing Operations":75212000.0},"2025-07-31":{"Free Cash Flow":296244000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-261351000.0,"Interest Paid Supplemental Data":21924000.0,"Income Tax Paid Supplemental Data":137740000.0,"End Cash Position":1231022000.0,"Beginning Cash Position":1035889000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":195129000.0,"Financing Cash Flow":-99289000.0,"Cash Flow From Continuing Financing Activities":-99289000.0,"Net Other Financing Charges":-8816000.0,"Proceeds From Stock Option Exercised":908000.0,"Cash Dividends Paid":-96131000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":4750000.0,"Net Short Term Debt Issuance":4750000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-263177000.0,"Cash Flow From Continuing Investing Activities":-263177000.0,"Net Other Investing Changes":-1826000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-261351000.0,"Operating Cash Flow":557595000.0,"Cash Flow From Continuing Operating Activities":557595000.0,"Change In Working Capital":30241000.0,"Change In Other Working Capital":-32987000.0,"Change In Payables And Accrued Expense":-115099000.0,"Change In Accrued Expense":30600000.0,"Change In Payable":-145699000.0,"Change In Account Payable":-145699000.0,"Change In Prepaid Assets":2497000.0,"Change In Inventory":165439000.0,"Change In Receivables":10391000.0,"Changes In Account Receivables":10391000.0,"Other Non Cash Items":-45136000.0,"Stock Based Compensation":18768000.0,"Deferred Tax":66658000.0,"Deferred Income Tax":66658000.0,"Depreciation Amortization Depletion":105662000.0,"Depreciation And Amortization":105662000.0,"Net Income From Continuing Operations":381402000.0},"2025-04-30":{"Free Cash Flow":-86679000.0,"Repurchase Of Capital Stock":-303671000.0,"Repayment Of Debt":0.0,"Capital Expenditure":-264725000.0,"Interest Paid Supplemental Data":506000.0,"Income Tax Paid Supplemental Data":7069000.0,"End Cash Position":1035889000.0,"Beginning Cash Position":1689940000.0,"Effect Of Exchange Rate Changes":325000.0,"Changes In Cash":-654376000.0,"Financing Cash Flow":-446729000.0,"Cash Flow From Continuing Financing Activities":-446729000.0,"Net Other Financing Charges":-31106000.0,"Proceeds From Stock Option Exercised":61000.0,"Cash Dividends Paid":-99921000.0,"Common Stock Dividend Paid":-99921000.0,"Net Common Stock Issuance":-303671000.0,"Common Stock Payments":-303671000.0,"Net Issuance Payments Of Debt":-12092000.0,"Net Short Term Debt Issuance":-12092000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-385693000.0,"Cash Flow From Continuing Investing Activities":-385693000.0,"Net Other Investing Changes":-120968000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-264725000.0,"Operating Cash Flow":178046000.0,"Cash Flow From Continuing Operating Activities":178046000.0,"Change In Working Capital":-244775000.0,"Change In Other Working Capital":12741000.0,"Change In Payables And Accrued Expense":3750000.0,"Change In Accrued Expense":-53348000.0,"Change In Payable":57098000.0,"Change In Account Payable":57098000.0,"Change In Prepaid Assets":-19682000.0,"Change In Inventory":-219523000.0,"Change In Receivables":-22061000.0,"Changes In Account Receivables":-22061000.0,"Other Non Cash Items":18319000.0,"Stock Based Compensation":19180000.0,"Deferred Tax":23174000.0,"Deferred Income Tax":23174000.0,"Depreciation Amortization Depletion":97860000.0,"Depreciation And Amortization":97860000.0,"Net Income From Continuing Operations":264288000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}