{"ticker":"DLB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":93645455.0,"Share Issued":93645455.0,"Total Debt":47450000.0,"Tangible Book Value":1672770000.0,"Invested Capital":2583547000.0,"Working Capital":909712000.0,"Net Tangible Assets":1672770000.0,"Capital Lease Obligations":47450000.0,"Common Stock Equity":2583547000.0,"Total Capitalization":2583547000.0,"Total Equity Gross Minority Interest":2592715000.0,"Minority Interest":9168000.0,"Stockholders Equity":2583547000.0,"Gains Losses Not Affecting Retained Earnings":-15468000.0,"Other Equity Adjustments":-15468000.0,"Retained Earnings":2598923000.0,"Capital Stock":92000.0,"Common Stock":92000.0,"Total Liabilities Net Minority Interest":563887000.0,"Total Non Current Liabilities Net Minority Interest":147558000.0,"Other Non Current Liabilities":30280000.0,"Employee Benefits":5587000.0,"Non Current Pension And Other Postretirement Benefit Plans":5587000.0,"Tradeand Other Payables Non Current":50637000.0,"Non Current Deferred Liabilities":23463000.0,"Non Current Deferred Revenue":23463000.0,"Long Term Debt And Capital Lease Obligation":37591000.0,"Long Term Capital Lease Obligation":37591000.0,"Current Liabilities":416329000.0,"Current Deferred Liabilities":33593000.0,"Current Deferred Revenue":33593000.0,"Current Debt And Capital Lease Obligation":9859000.0,"Current Capital Lease Obligation":9859000.0,"Pensionand Other Post Retirement Benefit Plans Current":92762000.0,"Payables And Accrued Expenses":280115000.0,"Current Accrued Expenses":151752000.0,"Payables":128363000.0,"Other Payable":115893000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":12470000.0,"Total Assets":3156602000.0,"Total Non Current Assets":1830561000.0,"Other Non Current Assets":118660000.0,"Non Current Deferred Assets":213171000.0,"Non Current Deferred Taxes Assets":213171000.0,"Investments And Advances":86437000.0,"Other Investments":86437000.0,"Goodwill And Other Intangible Assets":910777000.0,"Other Intangible Assets":382434000.0,"Goodwill":528343000.0,"Net PPE":501516000.0,"Accumulated Depreciation":-610546000.0,"Gross PPE":1112062000.0,"Leases":56483000.0,"Construction In Progress":38931000.0,"Other Properties":298557000.0,"Machinery Furniture Equipment":384257000.0,"Buildings And Improvements":291839000.0,"Land And Improvements":41995000.0,"Properties":0.0,"Current Assets":1326041000.0,"Other Current Assets":38730000.0,"Restricted Cash":69492000.0,"Prepaid Assets":24976000.0,"Inventory":30768000.0,"Finished Goods":21911000.0,"Work In Process":2949000.0,"Raw Materials":5908000.0,"Receivables":492029000.0,"Other Receivables":206881000.0,"Accounts Receivable":285148000.0,"Allowance For Doubtful Accounts Receivable":-9593000.0,"Gross Accounts Receivable":294741000.0,"Cash Cash Equivalents And Short Term Investments":670046000.0,"Other Short Term Investments":652000.0,"Cash And Cash Equivalents":669394000.0,"Cash Equivalents":1654000.0,"Cash Financial":667740000.0},"2026-03-31":{"Ordinary Shares Number":94590608.0,"Share Issued":94590608.0,"Total Debt":49692000.0,"Tangible Book Value":1698614000.0,"Invested Capital":2617992000.0,"Working Capital":940103000.0,"Net Tangible Assets":1698614000.0,"Capital Lease Obligations":49692000.0,"Common Stock Equity":2617992000.0,"Total Capitalization":2617992000.0,"Total Equity Gross Minority Interest":2627132000.0,"Minority Interest":9140000.0,"Stockholders Equity":2617992000.0,"Gains Losses Not Affecting Retained Earnings":-12276000.0,"Other Equity Adjustments":-12276000.0,"Retained Earnings":2630175000.0,"Capital Stock":93000.0,"Common Stock":93000.0,"Total Liabilities Net Minority Interest":622362000.0,"Total Non Current Liabilities Net Minority Interest":147756000.0,"Other Non Current Liabilities":30231000.0,"Employee Benefits":5263000.0,"Non Current Pension And Other Postretirement Benefit Plans":5263000.0,"Tradeand Other Payables Non Current":48352000.0,"Non Current Deferred Liabilities":24084000.0,"Non Current Deferred Revenue":24084000.0,"Long Term Debt And Capital Lease Obligation":39826000.0,"Long Term Capital Lease Obligation":39826000.0,"Current Liabilities":474606000.0,"Current Deferred Liabilities":38837000.0,"Current Deferred Revenue":38837000.0,"Current Debt And Capital Lease Obligation":9866000.0,"Current Capital Lease Obligation":9866000.0,"Pensionand Other Post Retirement Benefit Plans Current":87894000.0,"Payables And Accrued Expenses":338009000.0,"Current Accrued Expenses":147387000.0,"Payables":190622000.0,"Other Payable":169919000.0,"Total Tax Payable":15000.0,"Income Tax Payable":15000.0,"Accounts Payable":20688000.0,"Total Assets":3249494000.0,"Total Non Current Assets":1834785000.0,"Other Non Current Assets":118266000.0,"Non Current Deferred Assets":209321000.0,"Non Current Deferred Taxes Assets":209321000.0,"Investments And Advances":81220000.0,"Other Investments":81220000.0,"Goodwill And Other Intangible Assets":919378000.0,"Other Intangible Assets":389709000.0,"Goodwill":529669000.0,"Net PPE":506600000.0,"Accumulated Depreciation":-609131000.0,"Gross PPE":1115731000.0,"Leases":64374000.0,"Construction In Progress":36315000.0,"Other Properties":295581000.0,"Machinery Furniture Equipment":386883000.0,"Buildings And Improvements":290564000.0,"Land And Improvements":42014000.0,"Properties":0.0,"Current Assets":1414709000.0,"Other Current Assets":51292000.0,"Restricted Cash":79523000.0,"Prepaid Assets":27006000.0,"Inventory":31929000.0,"Finished Goods":24983000.0,"Work In Process":3574000.0,"Raw Materials":3372000.0,"Receivables":630217000.0,"Other Receivables":238924000.0,"Accounts Receivable":391293000.0,"Allowance For Doubtful Accounts Receivable":-10140000.0,"Gross Accounts Receivable":401433000.0,"Cash Cash Equivalents And Short Term Investments":594742000.0,"Other Short Term Investments":460000.0,"Cash And Cash Equivalents":594282000.0,"Cash Equivalents":1294000.0,"Cash Financial":592988000.0},"2025-12-31":{"Ordinary Shares Number":95532610.0,"Share Issued":95532610.0,"Total Debt":40639000.0,"Tangible Book Value":1699355000.0,"Invested Capital":2593675000.0,"Working Capital":964555000.0,"Net Tangible Assets":1699355000.0,"Capital Lease Obligations":40639000.0,"Common Stock Equity":2593675000.0,"Total Capitalization":2593675000.0,"Total Equity Gross Minority Interest":2602871000.0,"Minority Interest":9196000.0,"Stockholders Equity":2593675000.0,"Gains Losses Not Affecting Retained Earnings":-10777000.0,"Other Equity Adjustments":-10777000.0,"Retained Earnings":2604358000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":589252000.0,"Total Non Current Liabilities Net Minority Interest":145745000.0,"Other Non Current Liabilities":38761000.0,"Employee Benefits":5472000.0,"Non Current Pension And Other Postretirement Benefit Plans":5472000.0,"Tradeand Other Payables Non Current":46039000.0,"Non Current Deferred Liabilities":25159000.0,"Non Current Deferred Revenue":25159000.0,"Long Term Debt And Capital Lease Obligation":30314000.0,"Long Term Capital Lease Obligation":30314000.0,"Current Liabilities":443507000.0,"Current Deferred Liabilities":37094000.0,"Current Deferred Revenue":37094000.0,"Current Debt And Capital Lease Obligation":10325000.0,"Current Capital Lease Obligation":10325000.0,"Pensionand Other Post Retirement Benefit Plans Current":80114000.0,"Payables And Accrued Expenses":315974000.0,"Current Accrued Expenses":108376000.0,"Payables":207598000.0,"Other Payable":187722000.0,"Total Tax Payable":11208000.0,"Income Tax Payable":11208000.0,"Accounts Payable":8668000.0,"Total Assets":3192123000.0,"Total Non Current Assets":1784061000.0,"Other Non Current Assets":88084000.0,"Non Current Deferred Assets":214346000.0,"Non Current Deferred Taxes Assets":214346000.0,"Investments And Advances":85022000.0,"Other Investments":85022000.0,"Goodwill And Other Intangible Assets":894320000.0,"Other Intangible Assets":364016000.0,"Goodwill":530304000.0,"Net PPE":502289000.0,"Accumulated Depreciation":-613186000.0,"Gross PPE":1115475000.0,"Leases":80706000.0,"Construction In Progress":35594000.0,"Other Properties":280951000.0,"Machinery Furniture Equipment":386263000.0,"Buildings And Improvements":289937000.0,"Land And Improvements":42024000.0,"Properties":0.0,"Current Assets":1408062000.0,"Other Current Assets":47255000.0,"Restricted Cash":83721000.0,"Prepaid Assets":29881000.0,"Inventory":31264000.0,"Finished Goods":23584000.0,"Work In Process":3847000.0,"Raw Materials":3833000.0,"Receivables":571357000.0,"Other Receivables":198266000.0,"Accounts Receivable":373091000.0,"Allowance For Doubtful Accounts Receivable":-8116000.0,"Gross Accounts Receivable":381207000.0,"Cash Cash Equivalents And Short Term Investments":644584000.0,"Other Short Term Investments":739000.0,"Cash And Cash Equivalents":643845000.0,"Cash Equivalents":12565000.0,"Cash Financial":631280000.0},"2025-09-30":{"Ordinary Shares Number":95462661.0,"Share Issued":95462661.0,"Total Debt":38878000.0,"Tangible Book Value":1695600000.0,"Invested Capital":2622557000.0,"Working Capital":950471000.0,"Net Tangible Assets":1695600000.0,"Capital Lease Obligations":38878000.0,"Common Stock Equity":2622557000.0,"Total Capitalization":2622557000.0,"Total Equity Gross Minority Interest":2631946000.0,"Minority Interest":9389000.0,"Stockholders Equity":2622557000.0,"Gains Losses Not Affecting Retained Earnings":-12517000.0,"Other Equity Adjustments":-12517000.0,"Retained Earnings":2634980000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":595814000.0,"Total Non Current Liabilities Net Minority Interest":158024000.0,"Other Non Current Liabilities":48369000.0,"Employee Benefits":5315000.0,"Non Current Pension And Other Postretirement Benefit Plans":5315000.0,"Tradeand Other Payables Non Current":46159000.0,"Non Current Deferred Liabilities":29687000.0,"Non Current Deferred Revenue":29687000.0,"Long Term Debt And Capital Lease Obligation":28494000.0,"Long Term Capital Lease Obligation":28494000.0,"Current Liabilities":437790000.0,"Current Deferred Liabilities":31382000.0,"Current Deferred Revenue":31382000.0,"Current Debt And Capital Lease Obligation":10384000.0,"Current Capital Lease Obligation":10384000.0,"Pensionand Other Post Retirement Benefit Plans Current":106579000.0,"Payables And Accrued Expenses":289445000.0,"Current Accrued Expenses":96362000.0,"Payables":193083000.0,"Other Payable":166315000.0,"Total Tax Payable":8928000.0,"Income Tax Payable":8928000.0,"Accounts Payable":17840000.0,"Total Assets":3227760000.0,"Total Non Current Assets":1839499000.0,"Other Non Current Assets":114164000.0,"Non Current Deferred Assets":214361000.0,"Non Current Deferred Taxes Assets":214361000.0,"Investments And Advances":80205000.0,"Other Investments":80205000.0,"Goodwill And Other Intangible Assets":926957000.0,"Other Intangible Assets":397057000.0,"Goodwill":529900000.0,"Net PPE":503812000.0,"Accumulated Depreciation":-607924000.0,"Gross PPE":1111736000.0,"Leases":84605000.0,"Construction In Progress":36181000.0,"Other Properties":267630000.0,"Machinery Furniture Equipment":390379000.0,"Buildings And Improvements":290920000.0,"Land And Improvements":42021000.0,"Properties":0.0,"Current Assets":1388261000.0,"Other Current Assets":23867000.0,"Restricted Cash":91468000.0,"Prepaid Assets":28006000.0,"Inventory":30424000.0,"Finished Goods":21983000.0,"Work In Process":4187000.0,"Raw Materials":4254000.0,"Receivables":511900000.0,"Other Receivables":180804000.0,"Accounts Receivable":331096000.0,"Allowance For Doubtful Accounts Receivable":-7221000.0,"Gross Accounts Receivable":338317000.0,"Cash Cash Equivalents And Short Term Investments":702596000.0,"Other Short Term Investments":703000.0,"Cash And Cash Equivalents":701893000.0,"Cash Equivalents":172471000.0,"Cash Financial":529422000.0},"2025-06-30":{"Ordinary Shares Number":95393221.0,"Share Issued":95393221.0,"Total Debt":39110000.0,"Tangible Book Value":1667760000.0,"Invested Capital":2604733000.0,"Working Capital":949334000.0,"Net Tangible Assets":1667760000.0,"Capital Lease Obligations":39110000.0,"Common Stock Equity":2604733000.0,"Total Capitalization":2604733000.0,"Total Equity Gross Minority Interest":2614251000.0,"Minority Interest":9518000.0,"Stockholders Equity":2604733000.0,"Gains Losses Not Affecting Retained Earnings":-13524000.0,"Other Equity Adjustments":-13524000.0,"Retained Earnings":2618163000.0,"Capital Stock":94000.0,"Common Stock":94000.0,"Total Liabilities Net Minority Interest":581750000.0,"Total Non Current Liabilities Net Minority Interest":192965000.0,"Other Non Current Liabilities":42683000.0,"Employee Benefits":4984000.0,"Non Current Pension And Other Postretirement Benefit Plans":4984000.0,"Tradeand Other Payables Non Current":88109000.0,"Non Current Deferred Liabilities":29029000.0,"Non Current Deferred Revenue":29029000.0,"Long Term Debt And Capital Lease Obligation":28160000.0,"Long Term Capital Lease Obligation":28160000.0,"Current Liabilities":388785000.0,"Current Deferred Liabilities":36031000.0,"Current Deferred Revenue":36031000.0,"Current Debt And Capital Lease Obligation":10950000.0,"Current Capital Lease Obligation":10950000.0,"Pensionand Other Post Retirement Benefit Plans Current":84898000.0,"Payables And Accrued Expenses":256906000.0,"Current Accrued Expenses":102355000.0,"Payables":154551000.0,"Other Payable":130169000.0,"Total Tax Payable":7148000.0,"Income Tax Payable":7148000.0,"Accounts Payable":17234000.0,"Total Assets":3196001000.0,"Total Non Current Assets":1857882000.0,"Other Non Current Assets":102824000.0,"Non Current Deferred Assets":228639000.0,"Non Current Deferred Taxes Assets":228639000.0,"Investments And Advances":78017000.0,"Other Investments":null,"Goodwill And Other Intangible Assets":936973000.0,"Other Intangible Assets":408150000.0,"Goodwill":528823000.0,"Net PPE":511429000.0,"Accumulated Depreciation":-597613000.0,"Gross PPE":1109042000.0,"Leases":85095000.0,"Construction In Progress":36400000.0,"Other Properties":266980000.0,"Machinery Furniture Equipment":387583000.0,"Buildings And Improvements":290945000.0,"Land And Improvements":42039000.0,"Properties":0.0,"Current Assets":1338119000.0,"Other Current Assets":20128000.0,"Restricted Cash":57998000.0,"Prepaid Assets":26254000.0,"Inventory":32415000.0,"Finished Goods":21770000.0,"Work In Process":4145000.0,"Raw Materials":6500000.0,"Receivables":501995000.0,"Other Receivables":204381000.0,"Accounts Receivable":297614000.0,"Allowance For Doubtful Accounts Receivable":-7107000.0,"Gross Accounts Receivable":304721000.0,"Cash Cash Equivalents And Short Term Investments":699329000.0,"Other Short Term Investments":763000.0,"Cash And Cash Equivalents":698566000.0,"Cash Equivalents":null,"Cash Financial":698566000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":558000.0,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1317189.626044,"Tax Rate For Calcs":0.333044,"Normalized EBITDA":67298000.0,"Total Unusual Items":-3955000.0,"Total Unusual Items Excluding Goodwill":-3955000.0,"Net Income From Continuing Operation Net Minority Interest":28602000.0,"Reconciled Depreciation":25072000.0,"Reconciled Cost Of Revenue":40319000.0,"EBITDA":63343000.0,"EBIT":38271000.0,"Net Interest Income":3453000.0,"Normalized Income":31239810.373956,"Net Income From Continuing And Discontinued Operation":28602000.0,"Total Expenses":266724000.0,"Total Operating Income As Reported":34316000.0,"Diluted Average Shares":94518000.0,"Basic Average Shares":94242000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":28602000.0,"Net Income Common Stockholders":28602000.0,"Net Income":28602000.0,"Minority Interests":-612000.0,"Net Income Including Noncontrolling Interests":29214000.0,"Net Income Continuous Operations":29214000.0,"Tax Provision":14588000.0,"Pretax Income":43802000.0,"Other Income Expense":2078000.0,"Other Non Operating Income Expenses":6033000.0,"Special Income Charges":-3955000.0,"Restructuring And Mergern Acquisition":3955000.0,"Net Non Operating Interest Income Expense":3453000.0,"Total Other Finance Cost":-3453000.0,"Operating Income":38271000.0,"Operating Expense":226405000.0,"Research And Development":65749000.0,"Selling General And Administration":160656000.0,"Selling And Marketing Expense":85071000.0,"General And Administrative Expense":75585000.0,"Other Gand A":75585000.0,"Gross Profit":264676000.0,"Cost Of Revenue":40319000.0,"Total Revenue":304995000.0,"Operating Revenue":304995000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-443352.0,"Tax Rate For Calcs":0.203,"Normalized EBITDA":144160000.0,"Total Unusual Items":-2184000.0,"Total Unusual Items Excluding Goodwill":-2184000.0,"Net Income From Continuing Operation Net Minority Interest":94915000.0,"Reconciled Depreciation":26846000.0,"Reconciled Cost Of Revenue":44731000.0,"EBITDA":141976000.0,"EBIT":115130000.0,"Net Interest Income":5024000.0,"Normalized Income":96655648.0,"Net Income From Continuing And Discontinued Operation":94915000.0,"Total Expenses":280500000.0,"Total Operating Income As Reported":112946000.0,"Diluted Average Shares":95515000.0,"Basic Average Shares":95218000.0,"Diluted EPS":0.99,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":94915000.0,"Net Income Common Stockholders":94915000.0,"Net Income":null,"Minority Interests":-539000.0,"Net Income Including Noncontrolling Interests":95454000.0,"Net Income Continuous Operations":95454000.0,"Tax Provision":24245000.0,"Pretax Income":119699000.0,"Other Income Expense":-455000.0,"Other Non Operating Income Expenses":1729000.0,"Special Income Charges":-2184000.0,"Restructuring And Mergern Acquisition":2184000.0,"Net Non Operating Interest Income Expense":5024000.0,"Total Other Finance Cost":-5024000.0,"Operating Income":115130000.0,"Operating Expense":235769000.0,"Research And Development":63651000.0,"Selling General And Administration":172118000.0,"Selling And Marketing Expense":96163000.0,"General And Administrative Expense":75955000.0,"Other Gand A":75955000.0,"Gross Profit":350899000.0,"Cost Of Revenue":44731000.0,"Total Revenue":395630000.0,"Operating Revenue":395630000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2616500.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":109905000.0,"Total Unusual Items":-10466000.0,"Total Unusual Items Excluding Goodwill":-10466000.0,"Net Income From Continuing Operation Net Minority Interest":53327000.0,"Reconciled Depreciation":26813000.0,"Reconciled Cost Of Revenue":43208000.0,"EBITDA":99439000.0,"EBIT":72626000.0,"Net Interest Income":4118000.0,"Normalized Income":61176500.0,"Net Income From Continuing And Discontinued Operation":53327000.0,"Total Expenses":274080000.0,"Total Operating Income As Reported":62160000.0,"Diluted Average Shares":96518000.0,"Basic Average Shares":95466000.0,"Diluted EPS":0.55,"Basic EPS":0.56,"Diluted NI Availto Com Stockholders":53327000.0,"Net Income Common Stockholders":53327000.0,"Net Income":null,"Minority Interests":-354000.0,"Net Income Including Noncontrolling Interests":53681000.0,"Net Income Continuous Operations":53681000.0,"Tax Provision":17921000.0,"Pretax Income":71602000.0,"Other Income Expense":-5142000.0,"Other Non Operating Income Expenses":5324000.0,"Special Income Charges":-10466000.0,"Restructuring And Mergern Acquisition":10466000.0,"Net Non Operating Interest Income Expense":4118000.0,"Total Other Finance Cost":-4118000.0,"Operating Income":72626000.0,"Operating Expense":230872000.0,"Research And Development":69077000.0,"Selling General And Administration":161795000.0,"Selling And Marketing Expense":91552000.0,"General And Administrative Expense":70243000.0,"Other Gand A":70243000.0,"Gross Profit":303498000.0,"Cost Of Revenue":43208000.0,"Total Revenue":346706000.0,"Operating Revenue":346706000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1286880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66508000.0,"Total Unusual Items":-6128000.0,"Total Unusual Items Excluding Goodwill":-6128000.0,"Net Income From Continuing Operation Net Minority Interest":49332000.0,"Reconciled Depreciation":24575000.0,"Reconciled Cost Of Revenue":39519000.0,"EBITDA":60380000.0,"EBIT":35805000.0,"Net Interest Income":5060000.0,"Normalized Income":54173120.0,"Net Income From Continuing And Discontinued Operation":49332000.0,"Total Expenses":271219000.0,"Total Operating Income As Reported":29677000.0,"Diluted Average Shares":96846000.0,"Basic Average Shares":95632000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":49332000.0,"Net Income Common Stockholders":49332000.0,"Net Income":null,"Minority Interests":-322000.0,"Net Income Including Noncontrolling Interests":49654000.0,"Net Income Continuous Operations":49654000.0,"Tax Provision":-7986000.0,"Pretax Income":41668000.0,"Other Income Expense":803000.0,"Other Non Operating Income Expenses":6931000.0,"Special Income Charges":-6128000.0,"Restructuring And Mergern Acquisition":6128000.0,"Net Non Operating Interest Income Expense":5060000.0,"Total Other Finance Cost":-5060000.0,"Operating Income":35805000.0,"Operating Expense":231700000.0,"Research And Development":67465000.0,"Selling General And Administration":164235000.0,"Selling And Marketing Expense":90520000.0,"General And Administrative Expense":73715000.0,"Other Gand A":73715000.0,"Gross Profit":267505000.0,"Cost Of Revenue":39519000.0,"Total Revenue":307024000.0,"Operating Revenue":307024000.0},"2025-06-30":{"Tax Effect Of Unusual Items":88420.959723,"Tax Rate For Calcs":0.161647,"Normalized EBITDA":70943000.0,"Total Unusual Items":547000.0,"Total Unusual Items Excluding Goodwill":547000.0,"Net Income From Continuing Operation Net Minority Interest":46071000.0,"Reconciled Depreciation":24398000.0,"Reconciled Cost Of Revenue":44002000.0,"EBITDA":71490000.0,"EBIT":47092000.0,"Net Interest Income":4111000.0,"Normalized Income":45612420.959723,"Net Income From Continuing And Discontinued Operation":46071000.0,"Total Expenses":268454000.0,"Total Operating Income As Reported":47639000.0,"Diluted Average Shares":96900000.0,"Basic Average Shares":95897000.0,"Diluted EPS":0.48,"Basic EPS":0.48,"Diluted NI Availto Com Stockholders":46071000.0,"Net Income Common Stockholders":46071000.0,"Net Income":null,"Minority Interests":-471000.0,"Net Income Including Noncontrolling Interests":46542000.0,"Net Income Continuous Operations":46542000.0,"Tax Provision":8974000.0,"Pretax Income":55516000.0,"Other Income Expense":4313000.0,"Other Non Operating Income Expenses":3766000.0,"Special Income Charges":547000.0,"Restructuring And Mergern Acquisition":-547000.0,"Net Non Operating Interest Income Expense":4111000.0,"Total Other Finance Cost":-4111000.0,"Operating Income":47092000.0,"Operating Expense":224452000.0,"Research And Development":65982000.0,"Selling General And Administration":158470000.0,"Selling And Marketing Expense":86163000.0,"General And Administrative Expense":72307000.0,"Other Gand A":72307000.0,"Gross Profit":271544000.0,"Cost Of Revenue":44002000.0,"Total Revenue":315546000.0,"Operating Revenue":315546000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":147671000.0,"Repurchase Of Capital Stock":-65888000.0,"Issuance Of Capital Stock":9392000.0,"Capital Expenditure":-19791000.0,"Income Tax Paid Supplemental Data":13674000.0,"End Cash Position":738886000.0,"Beginning Cash Position":673805000.0,"Effect Of Exchange Rate Changes":-1575000.0,"Changes In Cash":66656000.0,"Financing Cash Flow":-91015000.0,"Cash Flow From Continuing Financing Activities":-91015000.0,"Net Other Financing Charges":-534000.0,"Cash Dividends Paid":-33985000.0,"Common Stock Dividend Paid":-33985000.0,"Net Common Stock Issuance":-56496000.0,"Common Stock Payments":-65888000.0,"Common Stock Issuance":9392000.0,"Investing Cash Flow":-9791000.0,"Cash Flow From Continuing Investing Activities":-9791000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":5200000.0,"Sale Of Intangibles":10000000.0,"Purchase Of Intangibles":-4800000.0,"Net PPE Purchase And Sale":-14991000.0,"Purchase Of PPE":-14991000.0,"Operating Cash Flow":167462000.0,"Cash Flow From Continuing Operating Activities":167462000.0,"Change In Working Capital":90546000.0,"Change In Other Working Capital":-2562000.0,"Change In Other Current Liabilities":-1366000.0,"Change In Other Current Assets":-370000.0,"Change In Payables And Accrued Expense":-47262000.0,"Change In Prepaid Assets":1843000.0,"Change In Inventory":2659000.0,"Change In Receivables":137604000.0,"Changes In Account Receivables":105572000.0,"Other Non Cash Items":452000.0,"Stock Based Compensation":30964000.0,"Provisionand Write Offof Assets":553000.0,"Amortization Of Securities":null,"Deferred Tax":-3670000.0,"Deferred Income Tax":-3670000.0,"Depreciation Amortization Depletion":25072000.0,"Depreciation And Amortization":25072000.0,"Depreciation":25072000.0,"Operating Gains Losses":-5669000.0,"Earnings Losses From Equity Investments":-5669000.0,"Net Income From Continuing Operations":29214000.0},"2026-03-31":{"Free Cash Flow":46419000.0,"Repurchase Of Capital Stock":-66025000.0,"Issuance Of Capital Stock":1040000.0,"Capital Expenditure":-46087000.0,"Income Tax Paid Supplemental Data":32007000.0,"End Cash Position":673805000.0,"Beginning Cash Position":727566000.0,"Effect Of Exchange Rate Changes":-301000.0,"Changes In Cash":-53460000.0,"Financing Cash Flow":-99879000.0,"Cash Flow From Continuing Financing Activities":-99879000.0,"Net Other Financing Charges":-559000.0,"Cash Dividends Paid":-34335000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-64985000.0,"Common Stock Payments":-66025000.0,"Common Stock Issuance":1040000.0,"Investing Cash Flow":-46087000.0,"Cash Flow From Continuing Investing Activities":-46087000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-37025000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-37025000.0,"Net PPE Purchase And Sale":-9062000.0,"Purchase Of PPE":-9062000.0,"Operating Cash Flow":92506000.0,"Cash Flow From Continuing Operating Activities":92506000.0,"Change In Working Capital":-72089000.0,"Change In Other Working Capital":-9811000.0,"Change In Other Current Liabilities":284000.0,"Change In Other Current Assets":-12367000.0,"Change In Payables And Accrued Expense":39298000.0,"Change In Prepaid Assets":-30690000.0,"Change In Inventory":2974000.0,"Change In Receivables":-61777000.0,"Changes In Account Receivables":-21127000.0,"Other Non Cash Items":149000.0,"Stock Based Compensation":30708000.0,"Provisionand Write Offof Assets":2899000.0,"Amortization Of Securities":null,"Deferred Tax":5196000.0,"Deferred Income Tax":5196000.0,"Depreciation Amortization Depletion":26846000.0,"Depreciation And Amortization":26846000.0,"Depreciation":50991000.0,"Operating Gains Losses":3343000.0,"Earnings Losses From Equity Investments":3343000.0,"Net Income From Continuing Operations":95454000.0},"2025-12-31":{"Free Cash Flow":49421000.0,"Repurchase Of Capital Stock":-101201000.0,"Issuance Of Capital Stock":14253000.0,"Capital Expenditure":-5378000.0,"Income Tax Paid Supplemental Data":11646000.0,"End Cash Position":727566000.0,"Beginning Cash Position":793361000.0,"Effect Of Exchange Rate Changes":-5000.0,"Changes In Cash":-65790000.0,"Financing Cash Flow":-121834000.0,"Cash Flow From Continuing Financing Activities":-121834000.0,"Net Other Financing Charges":-547000.0,"Cash Dividends Paid":-34339000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-86948000.0,"Common Stock Payments":-101201000.0,"Common Stock Issuance":14253000.0,"Investing Cash Flow":1245000.0,"Cash Flow From Continuing Investing Activities":1245000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":5873000.0,"Sale Of Intangibles":6623000.0,"Purchase Of Intangibles":-750000.0,"Net PPE Purchase And Sale":-4628000.0,"Purchase Of PPE":-4628000.0,"Operating Cash Flow":54799000.0,"Cash Flow From Continuing Operating Activities":54799000.0,"Change In Working Capital":-56548000.0,"Change In Other Working Capital":11222000.0,"Change In Other Current Liabilities":-1482000.0,"Change In Other Current Assets":-4810000.0,"Change In Payables And Accrued Expense":43575000.0,"Change In Prepaid Assets":-3152000.0,"Change In Inventory":879000.0,"Change In Receivables":-102780000.0,"Changes In Account Receivables":-82956000.0,"Other Non Cash Items":-1890000.0,"Stock Based Compensation":37211000.0,"Provisionand Write Offof Assets":792000.0,"Amortization Of Securities":null,"Deferred Tax":16000.0,"Deferred Income Tax":16000.0,"Depreciation Amortization Depletion":26813000.0,"Depreciation And Amortization":26813000.0,"Depreciation":2668000.0,"Operating Gains Losses":-5276000.0,"Earnings Losses From Equity Investments":-5276000.0,"Net Income From Continuing Operations":53681000.0},"2025-09-30":{"Free Cash Flow":100994000.0,"Repurchase Of Capital Stock":-37084000.0,"Issuance Of Capital Stock":5016000.0,"Capital Expenditure":-21837000.0,"Income Tax Paid Supplemental Data":15217000.0,"End Cash Position":793361000.0,"Beginning Cash Position":756564000.0,"Effect Of Exchange Rate Changes":-67000.0,"Changes In Cash":36864000.0,"Financing Cash Flow":-64055000.0,"Cash Flow From Continuing Financing Activities":-64055000.0,"Net Other Financing Charges":-398000.0,"Cash Dividends Paid":-31589000.0,"Common Stock Dividend Paid":-31589000.0,"Net Common Stock Issuance":-32068000.0,"Common Stock Payments":-37084000.0,"Common Stock Issuance":5016000.0,"Investing Cash Flow":-21912000.0,"Cash Flow From Continuing Investing Activities":-21912000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-75000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-75000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-16244000.0,"Purchase Of PPE":-16244000.0,"Operating Cash Flow":122831000.0,"Cash Flow From Continuing Operating Activities":122831000.0,"Change In Working Capital":-12174000.0,"Change In Other Working Capital":-48742000.0,"Change In Other Current Liabilities":5391000.0,"Change In Other Current Assets":-2788000.0,"Change In Payables And Accrued Expense":71830000.0,"Change In Prepaid Assets":-31749000.0,"Change In Inventory":3999000.0,"Change In Receivables":-10115000.0,"Changes In Account Receivables":-33697000.0,"Other Non Cash Items":16445000.0,"Stock Based Compensation":31052000.0,"Provisionand Write Offof Assets":-148000.0,"Amortization Of Securities":0.0,"Deferred Tax":14134000.0,"Deferred Income Tax":14134000.0,"Depreciation Amortization Depletion":24575000.0,"Depreciation And Amortization":24575000.0,"Depreciation":24575000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":49654000.0},"2025-06-30":{"Free Cash Flow":61263000.0,"Repurchase Of Capital Stock":-41195000.0,"Issuance Of Capital Stock":12557000.0,"Capital Expenditure":-6428000.0,"Income Tax Paid Supplemental Data":14966000.0,"End Cash Position":756564000.0,"Beginning Cash Position":750342000.0,"Effect Of Exchange Rate Changes":5698000.0,"Changes In Cash":524000.0,"Financing Cash Flow":-60739000.0,"Cash Flow From Continuing Financing Activities":-60739000.0,"Net Other Financing Charges":-468000.0,"Cash Dividends Paid":-31633000.0,"Common Stock Dividend Paid":-31633000.0,"Net Common Stock Issuance":-28638000.0,"Common Stock Payments":-41195000.0,"Common Stock Issuance":12557000.0,"Investing Cash Flow":-6428000.0,"Cash Flow From Continuing Investing Activities":-6428000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-6428000.0,"Purchase Of PPE":-6428000.0,"Operating Cash Flow":67691000.0,"Cash Flow From Continuing Operating Activities":67691000.0,"Change In Working Capital":-32371000.0,"Change In Other Working Capital":-8354000.0,"Change In Other Current Liabilities":4121000.0,"Change In Other Current Assets":-109000.0,"Change In Payables And Accrued Expense":-76246000.0,"Change In Prepaid Assets":1426000.0,"Change In Inventory":5175000.0,"Change In Receivables":41616000.0,"Changes In Account Receivables":15654000.0,"Other Non Cash Items":14000.0,"Stock Based Compensation":30728000.0,"Provisionand Write Offof Assets":615000.0,"Amortization Of Securities":0.0,"Deferred Tax":-5405000.0,"Deferred Income Tax":-5405000.0,"Depreciation Amortization Depletion":24398000.0,"Depreciation And Amortization":24398000.0,"Depreciation":24398000.0,"Operating Gains Losses":3170000.0,"Earnings Losses From Equity Investments":3170000.0,"Net Income From Continuing Operations":46542000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":15911000.0,"Sale Of Investment":15911000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-414000.0,"Earnings Losses From Equity Investments":-414000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":-1362000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}