{"ticker":"DLHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":14493035.0,"Share Issued":14493035.0,"Net Debt":126079000.0,"Total Debt":141144000.0,"Tangible Book Value":-124715000.0,"Invested Capital":219578000.0,"Working Capital":-13830000.0,"Net Tangible Assets":-124715000.0,"Capital Lease Obligations":14830000.0,"Common Stock Equity":93264000.0,"Total Capitalization":198206000.0,"Total Equity Gross Minority Interest":93264000.0,"Stockholders Equity":93264000.0,"Retained Earnings":-9436000.0,"Additional Paid In Capital":102686000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":161545000.0,"Total Non Current Liabilities Net Minority Interest":119010000.0,"Other Non Current Liabilities":999000.0,"Non Current Deferred Liabilities":1111000.0,"Non Current Deferred Taxes Liabilities":1111000.0,"Long Term Debt And Capital Lease Obligation":116900000.0,"Long Term Capital Lease Obligation":11958000.0,"Long Term Debt":104942000.0,"Current Liabilities":42535000.0,"Other Current Liabilities":57000.0,"Current Debt And Capital Lease Obligation":24244000.0,"Current Capital Lease Obligation":2872000.0,"Current Debt":21372000.0,"Other Current Borrowings":21372000.0,"Pensionand Other Post Retirement Benefit Plans Current":5829000.0,"Payables And Accrued Expenses":12405000.0,"Current Accrued Expenses":4499000.0,"Interest Payable":895000.0,"Payables":7906000.0,"Total Tax Payable":306000.0,"Accounts Payable":7600000.0,"Total Assets":254809000.0,"Total Non Current Assets":226104000.0,"Other Non Current Assets":115000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":217979000.0,"Other Intangible Assets":79818000.0,"Goodwill":138161000.0,"Net PPE":8010000.0,"Accumulated Depreciation":-6239000.0,"Gross PPE":14249000.0,"Leases":1567000.0,"Other Properties":7249000.0,"Machinery Furniture Equipment":5433000.0,"Properties":0.0,"Current Assets":28705000.0,"Prepaid Assets":3389000.0,"Receivables":25081000.0,"Other Receivables":8015000.0,"Accounts Receivable":17066000.0,"Cash Cash Equivalents And Short Term Investments":235000.0,"Cash And Cash Equivalents":235000.0,"Cash Financial":235000.0},"2026-03-31":{"Ordinary Shares Number":14493035.0,"Share Issued":14493035.0,"Net Debt":129830000.0,"Total Debt":145578000.0,"Tangible Book Value":-111529000.0,"Invested Capital":240231000.0,"Working Capital":-5505000.0,"Net Tangible Assets":-111529000.0,"Capital Lease Obligations":15617000.0,"Common Stock Equity":110270000.0,"Total Capitalization":220781000.0,"Total Equity Gross Minority Interest":110270000.0,"Stockholders Equity":110270000.0,"Retained Earnings":7351000.0,"Additional Paid In Capital":102905000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":166442000.0,"Total Non Current Liabilities Net Minority Interest":124151000.0,"Other Non Current Liabilities":1045000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":123106000.0,"Long Term Capital Lease Obligation":12595000.0,"Long Term Debt":110511000.0,"Current Liabilities":42291000.0,"Other Current Liabilities":193000.0,"Current Debt And Capital Lease Obligation":22472000.0,"Current Capital Lease Obligation":3022000.0,"Current Debt":19450000.0,"Other Current Borrowings":19450000.0,"Pensionand Other Post Retirement Benefit Plans Current":6020000.0,"Payables And Accrued Expenses":13606000.0,"Current Accrued Expenses":3904000.0,"Interest Payable":911000.0,"Payables":9702000.0,"Total Tax Payable":270000.0,"Accounts Payable":9432000.0,"Total Assets":276712000.0,"Total Non Current Assets":239926000.0,"Other Non Current Assets":115000.0,"Non Current Deferred Assets":9310000.0,"Non Current Deferred Taxes Assets":9310000.0,"Goodwill And Other Intangible Assets":221799000.0,"Other Intangible Assets":83638000.0,"Goodwill":138161000.0,"Net PPE":8702000.0,"Accumulated Depreciation":-6058000.0,"Gross PPE":14760000.0,"Leases":1567000.0,"Other Properties":7760000.0,"Machinery Furniture Equipment":5433000.0,"Properties":0.0,"Current Assets":36786000.0,"Prepaid Assets":2341000.0,"Receivables":34314000.0,"Other Receivables":16243000.0,"Accounts Receivable":18071000.0,"Cash Cash Equivalents And Short Term Investments":131000.0,"Cash And Cash Equivalents":131000.0,"Cash Financial":131000.0},"2025-12-31":{"Ordinary Shares Number":14493035.0,"Share Issued":14493035.0,"Net Debt":133218000.0,"Total Debt":149803000.0,"Tangible Book Value":-113725000.0,"Invested Capital":245663000.0,"Working Capital":-1384000.0,"Net Tangible Assets":-113725000.0,"Capital Lease Obligations":16328000.0,"Common Stock Equity":112188000.0,"Total Capitalization":228238000.0,"Total Equity Gross Minority Interest":112188000.0,"Stockholders Equity":112188000.0,"Retained Earnings":9886000.0,"Additional Paid In Capital":102288000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":171320000.0,"Total Non Current Liabilities Net Minority Interest":130294000.0,"Other Non Current Liabilities":1045000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":129249000.0,"Long Term Capital Lease Obligation":13199000.0,"Long Term Debt":116050000.0,"Current Liabilities":41026000.0,"Other Current Liabilities":226000.0,"Current Debt And Capital Lease Obligation":20554000.0,"Current Capital Lease Obligation":3129000.0,"Current Debt":17425000.0,"Other Current Borrowings":17425000.0,"Pensionand Other Post Retirement Benefit Plans Current":7480000.0,"Payables And Accrued Expenses":12766000.0,"Current Accrued Expenses":2708000.0,"Interest Payable":463000.0,"Payables":10058000.0,"Total Tax Payable":154000.0,"Accounts Payable":9904000.0,"Total Assets":283508000.0,"Total Non Current Assets":243866000.0,"Other Non Current Assets":115000.0,"Non Current Deferred Assets":8447000.0,"Non Current Deferred Taxes Assets":8447000.0,"Goodwill And Other Intangible Assets":225913000.0,"Other Intangible Assets":87752000.0,"Goodwill":138161000.0,"Net PPE":9391000.0,"Accumulated Depreciation":-5873000.0,"Gross PPE":15264000.0,"Leases":1567000.0,"Other Properties":8264000.0,"Machinery Furniture Equipment":5433000.0,"Properties":0.0,"Current Assets":39642000.0,"Prepaid Assets":2870000.0,"Receivables":36515000.0,"Other Receivables":22113000.0,"Accounts Receivable":14402000.0,"Cash Cash Equivalents And Short Term Investments":257000.0,"Cash And Cash Equivalents":257000.0,"Cash Financial":257000.0},"2025-09-30":{"Ordinary Shares Number":14498000.0,"Share Issued":14498000.0,"Net Debt":127908000.0,"Total Debt":144973000.0,"Tangible Book Value":-117068000.0,"Invested Capital":240991000.0,"Working Capital":-134000.0,"Net Tangible Assets":-117068000.0,"Capital Lease Obligations":16940000.0,"Common Stock Equity":112958000.0,"Total Capitalization":232924000.0,"Total Equity Gross Minority Interest":112958000.0,"Stockholders Equity":112958000.0,"Retained Earnings":11210000.0,"Additional Paid In Capital":101734000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":177705000.0,"Total Non Current Liabilities Net Minority Interest":135034000.0,"Other Non Current Liabilities":1046000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":133988000.0,"Long Term Capital Lease Obligation":14022000.0,"Long Term Debt":119966000.0,"Current Liabilities":42671000.0,"Other Current Liabilities":287000.0,"Current Debt And Capital Lease Obligation":10985000.0,"Current Capital Lease Obligation":2918000.0,"Current Debt":8067000.0,"Other Current Borrowings":8067000.0,"Pensionand Other Post Retirement Benefit Plans Current":11603000.0,"Payables And Accrued Expenses":19796000.0,"Current Accrued Expenses":7157000.0,"Interest Payable":474000.0,"Payables":12639000.0,"Total Tax Payable":340000.0,"Accounts Payable":12299000.0,"Total Assets":290663000.0,"Total Non Current Assets":248126000.0,"Other Non Current Assets":115000.0,"Non Current Deferred Assets":7947000.0,"Non Current Deferred Taxes Assets":7947000.0,"Goodwill And Other Intangible Assets":230026000.0,"Other Intangible Assets":91865000.0,"Goodwill":138161000.0,"Net PPE":10038000.0,"Accumulated Depreciation":-5687000.0,"Gross PPE":15725000.0,"Leases":1567000.0,"Other Properties":8764000.0,"Machinery Furniture Equipment":5394000.0,"Properties":0.0,"Current Assets":42537000.0,"Prepaid Assets":2907000.0,"Receivables":39505000.0,"Other Receivables":23111000.0,"Accounts Receivable":16394000.0,"Cash Cash Equivalents And Short Term Investments":125000.0,"Cash And Cash Equivalents":125000.0,"Cash Financial":125000.0},"2025-06-30":{"Ordinary Shares Number":14386000.0,"Share Issued":14386000.0,"Net Debt":138154000.0,"Total Debt":155888000.0,"Tangible Book Value":-120442000.0,"Invested Capital":252046000.0,"Working Capital":3764000.0,"Net Tangible Assets":-120442000.0,"Capital Lease Obligations":17540000.0,"Common Stock Equity":113698000.0,"Total Capitalization":238007000.0,"Total Equity Gross Minority Interest":113698000.0,"Stockholders Equity":113698000.0,"Retained Earnings":12129000.0,"Additional Paid In Capital":101555000.0,"Capital Stock":14000.0,"Common Stock":14000.0,"Total Liabilities Net Minority Interest":185643000.0,"Total Non Current Liabilities Net Minority Interest":139820000.0,"Other Non Current Liabilities":682000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":139138000.0,"Long Term Capital Lease Obligation":14829000.0,"Long Term Debt":124309000.0,"Current Liabilities":45823000.0,"Other Current Liabilities":375000.0,"Current Debt And Capital Lease Obligation":16750000.0,"Current Capital Lease Obligation":2711000.0,"Current Debt":14039000.0,"Other Current Borrowings":14039000.0,"Pensionand Other Post Retirement Benefit Plans Current":10585000.0,"Payables And Accrued Expenses":18113000.0,"Current Accrued Expenses":7728000.0,"Interest Payable":501000.0,"Payables":10385000.0,"Total Tax Payable":491000.0,"Accounts Payable":9894000.0,"Total Assets":299341000.0,"Total Non Current Assets":249754000.0,"Other Non Current Assets":115000.0,"Non Current Deferred Assets":4808000.0,"Non Current Deferred Taxes Assets":4808000.0,"Goodwill And Other Intangible Assets":234140000.0,"Other Intangible Assets":95979000.0,"Goodwill":138161000.0,"Net PPE":10691000.0,"Accumulated Depreciation":-5502000.0,"Gross PPE":16193000.0,"Leases":1567000.0,"Other Properties":9259000.0,"Machinery Furniture Equipment":5367000.0,"Properties":0.0,"Current Assets":49587000.0,"Prepaid Assets":3388000.0,"Receivables":46005000.0,"Other Receivables":20926000.0,"Accounts Receivable":25079000.0,"Cash Cash Equivalents And Short Term Investments":194000.0,"Cash And Cash Equivalents":194000.0,"Cash Financial":194000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-353000.0,"Net Income From Continuing Operation Net Minority Interest":-16787000.0,"Reconciled Depreciation":4000000.0,"Reconciled Cost Of Revenue":36820000.0,"EBITDA":-353000.0,"EBIT":-4354000.0,"Net Interest Income":-3082000.0,"Interest Expense":2660000.0,"Interest Income":12000.0,"Normalized Income":-16787000.0,"Net Income From Continuing And Discontinued Operation":-16787000.0,"Total Expenses":48157000.0,"Total Operating Income As Reported":-3932000.0,"Diluted Average Shares":14493000.0,"Basic Average Shares":14493000.0,"Diluted EPS":-1.16,"Basic EPS":-1.16,"Diluted NI Availto Com Stockholders":-16787000.0,"Net Income Common Stockholders":-16787000.0,"Net Income":-16787000.0,"Net Income Including Noncontrolling Interests":-16787000.0,"Net Income Continuous Operations":-16787000.0,"Tax Provision":9773000.0,"Pretax Income":-7014000.0,"Net Non Operating Interest Income Expense":-3082000.0,"Total Other Finance Cost":434000.0,"Interest Expense Non Operating":2660000.0,"Interest Income Non Operating":12000.0,"Operating Income":-3932000.0,"Operating Expense":11338000.0,"Depreciation Amortization Depletion Income Statement":4001000.0,"Depreciation And Amortization In Income Statement":4001000.0,"Selling General And Administration":7337000.0,"General And Administrative Expense":7337000.0,"Other Gand A":7337000.0,"Gross Profit":7406000.0,"Cost Of Revenue":36819000.0,"Total Revenue":44225000.0,"Operating Revenue":44225000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.206,"Normalized EBITDA":3826000.0,"Net Income From Continuing Operation Net Minority Interest":-2535000.0,"Reconciled Depreciation":4300000.0,"Reconciled Cost Of Revenue":47490000.0,"EBITDA":3826000.0,"EBIT":-474000.0,"Net Interest Income":-3139000.0,"Interest Expense":2720000.0,"Interest Income":5000.0,"Normalized Income":-2535000.0,"Net Income From Continuing And Discontinued Operation":-2535000.0,"Total Expenses":59320000.0,"Total Operating Income As Reported":-55000.0,"Diluted Average Shares":14493000.0,"Basic Average Shares":14493000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-2535000.0,"Net Income Common Stockholders":-2535000.0,"Net Income":-2535000.0,"Net Income Including Noncontrolling Interests":-2535000.0,"Net Income Continuous Operations":-2535000.0,"Tax Provision":-659000.0,"Pretax Income":-3194000.0,"Net Non Operating Interest Income Expense":-3139000.0,"Total Other Finance Cost":424000.0,"Interest Expense Non Operating":2720000.0,"Interest Income Non Operating":5000.0,"Operating Income":-55000.0,"Operating Expense":11830000.0,"Depreciation Amortization Depletion Income Statement":4300000.0,"Depreciation And Amortization In Income Statement":4300000.0,"Selling General And Administration":7530000.0,"General And Administrative Expense":7530000.0,"Other Gand A":7530000.0,"Gross Profit":11775000.0,"Cost Of Revenue":47490000.0,"Total Revenue":59265000.0,"Operating Revenue":59265000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.325,"Normalized EBITDA":5332000.0,"Net Income From Continuing Operation Net Minority Interest":-1324000.0,"Reconciled Depreciation":4300000.0,"Reconciled Cost Of Revenue":55395000.0,"EBITDA":5332000.0,"EBIT":1032000.0,"Net Interest Income":-3396000.0,"Interest Expense":2992000.0,"Interest Income":29000.0,"Normalized Income":-1324000.0,"Net Income From Continuing And Discontinued Operation":-1324000.0,"Total Expenses":67456000.0,"Total Operating Income As Reported":1436000.0,"Diluted Average Shares":14563000.0,"Basic Average Shares":14493000.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1324000.0,"Net Income Common Stockholders":-1324000.0,"Net Income":-1324000.0,"Net Income Including Noncontrolling Interests":-1324000.0,"Net Income Continuous Operations":-1324000.0,"Tax Provision":-636000.0,"Pretax Income":-1960000.0,"Net Non Operating Interest Income Expense":-3396000.0,"Total Other Finance Cost":433000.0,"Interest Expense Non Operating":2992000.0,"Interest Income Non Operating":29000.0,"Operating Income":1436000.0,"Operating Expense":12061000.0,"Depreciation Amortization Depletion Income Statement":4300000.0,"Depreciation And Amortization In Income Statement":4300000.0,"Selling General And Administration":7761000.0,"General And Administrative Expense":7761000.0,"Other Gand A":7761000.0,"Gross Profit":13497000.0,"Cost Of Revenue":55395000.0,"Total Revenue":68892000.0,"Operating Revenue":68892000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235441,"Normalized EBITDA":6160000.0,"Net Income From Continuing Operation Net Minority Interest":-919000.0,"Reconciled Depreciation":4299000.0,"Reconciled Cost Of Revenue":68321000.0,"EBITDA":6160000.0,"EBIT":1861000.0,"Net Interest Income":-3482000.0,"Interest Expense":3063000.0,"Interest Income":14000.0,"Normalized Income":-919000.0,"Net Income From Continuing And Discontinued Operation":-919000.0,"Total Expenses":78880000.0,"Total Operating Income As Reported":2280000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-919000.0,"Net Income Common Stockholders":-919000.0,"Net Income":-919000.0,"Net Income Including Noncontrolling Interests":-919000.0,"Net Income Continuous Operations":-919000.0,"Tax Provision":-283000.0,"Pretax Income":-1202000.0,"Net Non Operating Interest Income Expense":-3482000.0,"Total Other Finance Cost":433000.0,"Interest Expense Non Operating":3063000.0,"Interest Income Non Operating":14000.0,"Operating Income":2280000.0,"Operating Expense":10559000.0,"Depreciation Amortization Depletion Income Statement":4299000.0,"Depreciation And Amortization In Income Statement":4299000.0,"Selling General And Administration":6260000.0,"General And Administrative Expense":6260000.0,"Other Gand A":6260000.0,"Gross Profit":12839000.0,"Cost Of Revenue":68321000.0,"Total Revenue":81160000.0,"Operating Revenue":81160000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7650000.0,"Net Income From Continuing Operation Net Minority Interest":289000.0,"Reconciled Depreciation":4308000.0,"Reconciled Cost Of Revenue":67649000.0,"EBITDA":7650000.0,"EBIT":3342000.0,"Net Interest Income":-3540000.0,"Interest Expense":3127000.0,"Interest Income":15000.0,"Normalized Income":289000.0,"Net Income From Continuing And Discontinued Operation":289000.0,"Total Expenses":79588000.0,"Total Operating Income As Reported":3755000.0,"Diluted Average Shares":14450000.0,"Basic Average Shares":14386000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":289000.0,"Net Income Common Stockholders":289000.0,"Net Income":289000.0,"Net Income Including Noncontrolling Interests":289000.0,"Net Income Continuous Operations":289000.0,"Tax Provision":-74000.0,"Pretax Income":215000.0,"Net Non Operating Interest Income Expense":-3540000.0,"Total Other Finance Cost":428000.0,"Interest Expense Non Operating":3127000.0,"Interest Income Non Operating":15000.0,"Operating Income":3755000.0,"Operating Expense":11939000.0,"Depreciation Amortization Depletion Income Statement":4308000.0,"Depreciation And Amortization In Income Statement":4308000.0,"Selling General And Administration":7631000.0,"General And Administrative Expense":7631000.0,"Other Gand A":7631000.0,"Gross Profit":15694000.0,"Cost Of Revenue":67649000.0,"Total Revenue":83343000.0,"Operating Revenue":83343000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":14454000.0,"Basic Average Shares":14386000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":4203000.0,"Repayment Of Debt":-46490000.0,"Issuance Of Debt":42550000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2676000.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":235000.0,"Beginning Cash Position":131000.0,"Changes In Cash":104000.0,"Financing Cash Flow":-4099000.0,"Cash Flow From Continuing Financing Activities":-4099000.0,"Net Other Financing Charges":-159000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-3940000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-3940000.0,"Long Term Debt Payments":-46490000.0,"Long Term Debt Issuance":42550000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":4203000.0,"Cash Flow From Continuing Operating Activities":4203000.0,"Change In Working Capital":6354000.0,"Change In Other Current Liabilities":-968000.0,"Change In Other Current Assets":-520000.0,"Change In Payables And Accrued Expense":-1392000.0,"Change In Accrued Expense":655000.0,"Change In Payable":-2047000.0,"Change In Account Payable":-2047000.0,"Change In Receivables":9234000.0,"Changes In Account Receivables":9234000.0,"Other Non Cash Items":434000.0,"Stock Based Compensation":-219000.0,"Deferred Tax":10421000.0,"Deferred Income Tax":10421000.0,"Depreciation Amortization Depletion":4000000.0,"Depreciation And Amortization":4000000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-16787000.0},"2026-03-31":{"Free Cash Flow":3786000.0,"Repayment Of Debt":-48546000.0,"Issuance Of Debt":44634000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":2273000.0,"Income Tax Paid Supplemental Data":724000.0,"End Cash Position":131000.0,"Beginning Cash Position":257000.0,"Changes In Cash":-126000.0,"Financing Cash Flow":-3912000.0,"Cash Flow From Continuing Financing Activities":-3912000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-3912000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":3786000.0,"Cash Flow From Continuing Operating Activities":3786000.0,"Change In Working Capital":1842000.0,"Change In Other Current Liabilities":-722000.0,"Change In Other Current Assets":984000.0,"Change In Payables And Accrued Expense":-620000.0,"Change In Accrued Expense":1185000.0,"Change In Payable":-1805000.0,"Change In Account Payable":-1805000.0,"Change In Receivables":2200000.0,"Changes In Account Receivables":2200000.0,"Other Non Cash Items":424000.0,"Stock Based Compensation":617000.0,"Deferred Tax":-862000.0,"Deferred Income Tax":-862000.0,"Depreciation Amortization Depletion":4300000.0,"Depreciation And Amortization":4300000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-2535000.0},"2025-12-31":{"Free Cash Flow":-4809000.0,"Repayment Of Debt":-62362000.0,"Issuance Of Debt":67396000.0,"Capital Expenditure":-39000.0,"Interest Paid Supplemental Data":3003000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":257000.0,"Beginning Cash Position":125000.0,"Changes In Cash":132000.0,"Financing Cash Flow":4941000.0,"Cash Flow From Continuing Financing Activities":4941000.0,"Net Other Financing Charges":-93000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":5034000.0,"Net Short Term Debt Issuance":5034000.0,"Short Term Debt Payments":-62362000.0,"Short Term Debt Issuance":67396000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-39000.0,"Cash Flow From Continuing Investing Activities":-39000.0,"Net PPE Purchase And Sale":-39000.0,"Purchase Of PPE":-39000.0,"Operating Cash Flow":-4770000.0,"Cash Flow From Continuing Operating Activities":-4770000.0,"Change In Working Capital":-8325000.0,"Change In Other Current Liabilities":-698000.0,"Change In Other Current Assets":974000.0,"Change In Payables And Accrued Expense":-11153000.0,"Change In Accrued Expense":-6157000.0,"Change In Payable":-4996000.0,"Change In Account Payable":-4996000.0,"Change In Receivables":2552000.0,"Changes In Account Receivables":2552000.0,"Other Non Cash Items":433000.0,"Stock Based Compensation":647000.0,"Deferred Tax":-501000.0,"Deferred Income Tax":-501000.0,"Depreciation Amortization Depletion":4300000.0,"Depreciation And Amortization":4300000.0,"Amortization Cash Flow":200000.0,"Amortization Of Intangibles":200000.0,"Depreciation":4100000.0,"Net Income From Continuing Operations":-1324000.0},"2025-09-30":{"Free Cash Flow":10652000.0,"Repayment Of Debt":-91846000.0,"Issuance Of Debt":81125000.0,"Capital Expenditure":-28000.0,"Interest Paid Supplemental Data":3090000.0,"Income Tax Paid Supplemental Data":1490000.0,"End Cash Position":125000.0,"Beginning Cash Position":194000.0,"Changes In Cash":-69000.0,"Financing Cash Flow":-10721000.0,"Cash Flow From Continuing Financing Activities":-10721000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-10721000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-10721000.0,"Long Term Debt Payments":-91846000.0,"Long Term Debt Issuance":81125000.0,"Investing Cash Flow":-28000.0,"Cash Flow From Continuing Investing Activities":-28000.0,"Net PPE Purchase And Sale":-28000.0,"Purchase Of PPE":-28000.0,"Operating Cash Flow":10680000.0,"Cash Flow From Continuing Operating Activities":10680000.0,"Change In Working Capital":9826000.0,"Change In Other Current Liabilities":-421000.0,"Change In Other Current Assets":1026000.0,"Change In Payables And Accrued Expense":2699000.0,"Change In Accrued Expense":-2872000.0,"Change In Payable":5571000.0,"Change In Account Payable":5571000.0,"Change In Receivables":6522000.0,"Changes In Account Receivables":6522000.0,"Other Non Cash Items":433000.0,"Stock Based Compensation":180000.0,"Deferred Tax":-3139000.0,"Deferred Income Tax":-3139000.0,"Depreciation Amortization Depletion":4299000.0,"Depreciation And Amortization":4299000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-919000.0},"2025-06-30":{"Free Cash Flow":9359000.0,"Repayment Of Debt":-63567000.0,"Issuance Of Debt":54206000.0,"Capital Expenditure":-212000.0,"Interest Paid Supplemental Data":3250000.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":194000.0,"Beginning Cash Position":196000.0,"Changes In Cash":-2000.0,"Financing Cash Flow":-9361000.0,"Cash Flow From Continuing Financing Activities":-9361000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-9361000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-9361000.0,"Long Term Debt Payments":-63567000.0,"Long Term Debt Issuance":54206000.0,"Investing Cash Flow":-212000.0,"Cash Flow From Continuing Investing Activities":-212000.0,"Net PPE Purchase And Sale":-212000.0,"Purchase Of PPE":-212000.0,"Operating Cash Flow":9571000.0,"Cash Flow From Continuing Operating Activities":9571000.0,"Change In Working Capital":4079000.0,"Change In Other Current Liabilities":1970000.0,"Change In Other Current Assets":-3578000.0,"Change In Payables And Accrued Expense":-1110000.0,"Change In Accrued Expense":2577000.0,"Change In Payable":-3687000.0,"Change In Account Payable":-3687000.0,"Change In Receivables":6797000.0,"Changes In Account Receivables":6797000.0,"Other Non Cash Items":429000.0,"Stock Based Compensation":559000.0,"Deferred Tax":-93000.0,"Deferred Income Tax":-93000.0,"Depreciation Amortization Depletion":4308000.0,"Depreciation And Amortization":4308000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":289000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2908000.0,"Long Term Debt Payments":-120758000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-552000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":12401000.0,"Short Term Debt Payments":-47509000.0,"Short Term Debt Issuance":59910000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}