{"ticker":"DLX","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":45784061.0,"Share Issued":45784061.0,"Net Debt":1317300000.0,"Total Debt":1473300000.0,"Tangible Book Value":-1043100000.0,"Invested Capital":2059700000.0,"Working Capital":61200000.0,"Net Tangible Assets":-1043100000.0,"Capital Lease Obligations":121100000.0,"Common Stock Equity":707500000.0,"Total Capitalization":2059700000.0,"Total Equity Gross Minority Interest":707900000.0,"Minority Interest":400000.0,"Stockholders Equity":707500000.0,"Gains Losses Not Affecting Retained Earnings":-19900000.0,"Other Equity Adjustments":-19900000.0,"Retained Earnings":542600000.0,"Additional Paid In Capital":139000000.0,"Capital Stock":45800000.0,"Common Stock":45800000.0,"Total Liabilities Net Minority Interest":1854500000.0,"Total Non Current Liabilities Net Minority Interest":1541600000.0,"Other Non Current Liabilities":27700000.0,"Non Current Deferred Liabilities":50300000.0,"Non Current Deferred Taxes Liabilities":50300000.0,"Long Term Debt And Capital Lease Obligation":1463600000.0,"Long Term Capital Lease Obligation":111400000.0,"Long Term Debt":1352200000.0,"Current Liabilities":312900000.0,"Other Current Liabilities":19300000.0,"Current Deferred Liabilities":30900000.0,"Current Deferred Revenue":22200000.0,"Current Debt And Capital Lease Obligation":9700000.0,"Current Capital Lease Obligation":9700000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":25500000.0,"Payables And Accrued Expenses":227500000.0,"Current Accrued Expenses":78400000.0,"Interest Payable":14400000.0,"Payables":149100000.0,"Other Payable":100000.0,"Accounts Payable":149000000.0,"Total Assets":2562400000.0,"Total Non Current Assets":2188300000.0,"Other Non Current Assets":48700000.0,"Defined Pension Benefit":134300000.0,"Non Current Prepaid Assets":31300000.0,"Non Current Deferred Assets":19500000.0,"Non Current Deferred Taxes Assets":1300000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":15300000.0,"Investments And Advances":7800000.0,"Goodwill And Other Intangible Assets":1750600000.0,"Other Intangible Assets":327800000.0,"Goodwill":1422800000.0,"Net PPE":180800000.0,"Accumulated Depreciation":-361400000.0,"Gross PPE":542200000.0,"Other Properties":542200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":374100000.0,"Other Current Assets":53900000.0,"Restricted Cash":17500000.0,"Prepaid Assets":32800000.0,"Inventory":35500000.0,"Inventories Adjustments Allowances":-10500000.0,"Finished Goods":26800000.0,"Raw Materials":19200000.0,"Receivables":199500000.0,"Receivables Adjustments Allowances":-8300000.0,"Other Receivables":80300000.0,"Accounts Receivable":127500000.0,"Gross Accounts Receivable":127500000.0,"Cash Cash Equivalents And Short Term Investments":34900000.0,"Cash And Cash Equivalents":34900000.0},"2026-03-31":{"Ordinary Shares Number":45693817.0,"Share Issued":45693817.0,"Net Debt":1369900000.0,"Total Debt":1446400000.0,"Tangible Book Value":-1061800000.0,"Invested Capital":2093600000.0,"Working Capital":50500000.0,"Net Tangible Assets":-1061800000.0,"Capital Lease Obligations":49300000.0,"Common Stock Equity":696500000.0,"Total Capitalization":2077300000.0,"Total Equity Gross Minority Interest":696800000.0,"Minority Interest":300000.0,"Stockholders Equity":696500000.0,"Gains Losses Not Affecting Retained Earnings":-19200000.0,"Other Equity Adjustments":-19200000.0,"Retained Earnings":537700000.0,"Additional Paid In Capital":132300000.0,"Capital Stock":45700000.0,"Common Stock":45700000.0,"Total Liabilities Net Minority Interest":1859500000.0,"Total Non Current Liabilities Net Minority Interest":1517400000.0,"Other Non Current Liabilities":53800000.0,"Non Current Deferred Liabilities":44200000.0,"Non Current Deferred Taxes Liabilities":44200000.0,"Long Term Debt And Capital Lease Obligation":1419400000.0,"Long Term Capital Lease Obligation":38600000.0,"Long Term Debt":1380800000.0,"Current Liabilities":342100000.0,"Other Current Liabilities":35000000.0,"Current Deferred Liabilities":29400000.0,"Current Deferred Revenue":23500000.0,"Current Debt And Capital Lease Obligation":27000000.0,"Current Capital Lease Obligation":10700000.0,"Current Debt":16300000.0,"Other Current Borrowings":16300000.0,"Pensionand Other Post Retirement Benefit Plans Current":17400000.0,"Payables And Accrued Expenses":233300000.0,"Current Accrued Expenses":72200000.0,"Interest Payable":14700000.0,"Payables":161100000.0,"Other Payable":200000.0,"Accounts Payable":160900000.0,"Total Assets":2556300000.0,"Total Non Current Assets":2163700000.0,"Other Non Current Assets":47900000.0,"Defined Pension Benefit":131500000.0,"Non Current Prepaid Assets":33100000.0,"Non Current Deferred Assets":19600000.0,"Non Current Deferred Taxes Assets":1400000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":16500000.0,"Investments And Advances":16700000.0,"Goodwill And Other Intangible Assets":1758300000.0,"Other Intangible Assets":335500000.0,"Goodwill":1422800000.0,"Net PPE":140100000.0,"Accumulated Depreciation":-382000000.0,"Gross PPE":522100000.0,"Other Properties":522100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":392600000.0,"Other Current Assets":50200000.0,"Restricted Cash":33000000.0,"Prepaid Assets":28500000.0,"Inventory":35000000.0,"Inventories Adjustments Allowances":-10400000.0,"Finished Goods":26300000.0,"Raw Materials":19100000.0,"Receivables":218700000.0,"Receivables Adjustments Allowances":-8600000.0,"Other Receivables":96800000.0,"Accounts Receivable":130500000.0,"Gross Accounts Receivable":130500000.0,"Cash Cash Equivalents And Short Term Investments":27200000.0,"Cash And Cash Equivalents":27200000.0},"2025-12-31":{"Ordinary Shares Number":45007664.0,"Share Issued":45007664.0,"Net Debt":1392500000.0,"Total Debt":1480600000.0,"Tangible Book Value":-1090800000.0,"Invested Capital":2109800000.0,"Working Capital":22600000.0,"Net Tangible Assets":-1090800000.0,"Capital Lease Obligations":51200000.0,"Common Stock Equity":680400000.0,"Total Capitalization":2093500000.0,"Total Equity Gross Minority Interest":680700000.0,"Minority Interest":300000.0,"Stockholders Equity":680400000.0,"Gains Losses Not Affecting Retained Earnings":-18500000.0,"Other Equity Adjustments":-18500000.0,"Retained Earnings":515900000.0,"Additional Paid In Capital":138000000.0,"Capital Stock":45000000.0,"Common Stock":45000000.0,"Total Liabilities Net Minority Interest":2182900000.0,"Total Non Current Liabilities Net Minority Interest":1539700000.0,"Other Non Current Liabilities":59800000.0,"Non Current Deferred Liabilities":27000000.0,"Non Current Deferred Taxes Liabilities":27000000.0,"Long Term Debt And Capital Lease Obligation":1452900000.0,"Long Term Capital Lease Obligation":39800000.0,"Long Term Debt":1413100000.0,"Current Liabilities":643200000.0,"Other Current Liabilities":275000000.0,"Current Deferred Liabilities":39000000.0,"Current Deferred Revenue":36200000.0,"Current Debt And Capital Lease Obligation":27700000.0,"Current Capital Lease Obligation":11400000.0,"Current Debt":16300000.0,"Other Current Borrowings":16300000.0,"Pensionand Other Post Retirement Benefit Plans Current":47400000.0,"Payables And Accrued Expenses":254100000.0,"Current Accrued Expenses":79700000.0,"Interest Payable":14400000.0,"Payables":174400000.0,"Other Payable":13100000.0,"Accounts Payable":161300000.0,"Total Assets":2863600000.0,"Total Non Current Assets":2197800000.0,"Other Non Current Assets":69000000.0,"Defined Pension Benefit":129500000.0,"Non Current Prepaid Assets":29800000.0,"Non Current Deferred Assets":18900000.0,"Non Current Deferred Taxes Assets":1800000.0,"Non Current Note Receivables":9000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":26400000.0,"Goodwill And Other Intangible Assets":1771200000.0,"Other Intangible Assets":348400000.0,"Goodwill":1422800000.0,"Net PPE":144000000.0,"Accumulated Depreciation":-376000000.0,"Gross PPE":520000000.0,"Other Properties":43000000.0,"Machinery Furniture Equipment":337900000.0,"Buildings And Improvements":126300000.0,"Land And Improvements":12800000.0,"Properties":0.0,"Current Assets":665800000.0,"Other Current Assets":70100000.0,"Restricted Cash":273600000.0,"Prepaid Assets":33300000.0,"Inventory":33500000.0,"Inventories Adjustments Allowances":-11200000.0,"Finished Goods":27000000.0,"Raw Materials":17700000.0,"Receivables":218400000.0,"Receivables Adjustments Allowances":-8700000.0,"Other Receivables":84300000.0,"Accounts Receivable":142800000.0,"Gross Accounts Receivable":142800000.0,"Cash Cash Equivalents And Short Term Investments":36900000.0,"Cash And Cash Equivalents":36900000.0},"2025-09-30":{"Ordinary Shares Number":44965000.0,"Share Issued":44965000.0,"Net Debt":1423982000.0,"Total Debt":1502024000.0,"Tangible Book Value":-1091928000.0,"Invested Capital":2113656000.0,"Working Capital":-3251000.0,"Net Tangible Assets":-1091928000.0,"Capital Lease Obligations":52239000.0,"Common Stock Equity":663871000.0,"Total Capitalization":2076441000.0,"Total Equity Gross Minority Interest":664146000.0,"Minority Interest":275000.0,"Stockholders Equity":663871000.0,"Gains Losses Not Affecting Retained Earnings":-29477000.0,"Other Equity Adjustments":-29477000.0,"Retained Earnings":517828000.0,"Additional Paid In Capital":130555000.0,"Capital Stock":44965000.0,"Common Stock":44965000.0,"Total Liabilities Net Minority Interest":1923252000.0,"Total Non Current Liabilities Net Minority Interest":1520808000.0,"Other Non Current Liabilities":52650000.0,"Non Current Deferred Liabilities":15355000.0,"Non Current Deferred Taxes Liabilities":15355000.0,"Long Term Debt And Capital Lease Obligation":1452803000.0,"Long Term Capital Lease Obligation":40233000.0,"Long Term Debt":1412570000.0,"Current Liabilities":402444000.0,"Other Current Liabilities":36262000.0,"Current Deferred Liabilities":27419000.0,"Current Deferred Revenue":27419000.0,"Current Debt And Capital Lease Obligation":49221000.0,"Current Capital Lease Obligation":12006000.0,"Current Debt":37215000.0,"Other Current Borrowings":37215000.0,"Pensionand Other Post Retirement Benefit Plans Current":34953000.0,"Payables And Accrued Expenses":254589000.0,"Current Accrued Expenses":86290000.0,"Interest Payable":14420000.0,"Payables":168299000.0,"Other Payable":13058000.0,"Accounts Payable":155241000.0,"Total Assets":2587398000.0,"Total Non Current Assets":2188205000.0,"Other Non Current Assets":53203000.0,"Defined Pension Benefit":113174000.0,"Non Current Prepaid Assets":32750000.0,"Non Current Deferred Assets":22023000.0,"Non Current Deferred Taxes Assets":4248000.0,"Non Current Note Receivables":9408000.0,"Non Current Accounts Receivable":null,"Investments And Advances":55713000.0,"Goodwill And Other Intangible Assets":1755799000.0,"Other Intangible Assets":333021000.0,"Goodwill":1422778000.0,"Net PPE":146135000.0,"Accumulated Depreciation":-371460000.0,"Gross PPE":517595000.0,"Other Properties":517595000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":399193000.0,"Other Current Assets":42100000.0,"Restricted Cash":34938000.0,"Prepaid Assets":37320000.0,"Inventory":33910000.0,"Inventories Adjustments Allowances":-11506000.0,"Finished Goods":27649000.0,"Raw Materials":17767000.0,"Receivables":225122000.0,"Receivables Adjustments Allowances":-9564000.0,"Other Receivables":97200000.0,"Accounts Receivable":137486000.0,"Gross Accounts Receivable":137486000.0,"Cash Cash Equivalents And Short Term Investments":25803000.0,"Cash And Cash Equivalents":25803000.0},"2025-06-30":{"Ordinary Shares Number":44885000.0,"Share Issued":44885000.0,"Net Debt":1444648000.0,"Total Debt":1526287000.0,"Tangible Book Value":-1098480000.0,"Invested Capital":2109078000.0,"Working Capital":-21148000.0,"Net Tangible Assets":-1098480000.0,"Capital Lease Obligations":55639000.0,"Common Stock Equity":638430000.0,"Total Capitalization":2071889000.0,"Total Equity Gross Minority Interest":638668000.0,"Minority Interest":238000.0,"Stockholders Equity":638430000.0,"Gains Losses Not Affecting Retained Earnings":-28947000.0,"Other Equity Adjustments":-28947000.0,"Retained Earnings":498128000.0,"Additional Paid In Capital":124364000.0,"Capital Stock":44885000.0,"Common Stock":44885000.0,"Total Liabilities Net Minority Interest":1896366000.0,"Total Non Current Liabilities Net Minority Interest":1529497000.0,"Other Non Current Liabilities":52426000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1477071000.0,"Long Term Capital Lease Obligation":43612000.0,"Long Term Debt":1433459000.0,"Current Liabilities":366869000.0,"Other Current Liabilities":14250000.0,"Current Deferred Liabilities":27305000.0,"Current Deferred Revenue":27305000.0,"Current Debt And Capital Lease Obligation":49216000.0,"Current Capital Lease Obligation":12027000.0,"Current Debt":37189000.0,"Other Current Borrowings":37189000.0,"Pensionand Other Post Retirement Benefit Plans Current":23860000.0,"Payables And Accrued Expenses":252238000.0,"Current Accrued Expenses":91955000.0,"Interest Payable":13999000.0,"Payables":160283000.0,"Other Payable":null,"Accounts Payable":160283000.0,"Total Assets":2535034000.0,"Total Non Current Assets":2189313000.0,"Other Non Current Assets":55741000.0,"Defined Pension Benefit":111148000.0,"Non Current Prepaid Assets":36843000.0,"Non Current Deferred Assets":33324000.0,"Non Current Deferred Taxes Assets":14569000.0,"Non Current Note Receivables":9931000.0,"Non Current Accounts Receivable":null,"Investments And Advances":55651000.0,"Goodwill And Other Intangible Assets":1736910000.0,"Other Intangible Assets":314110000.0,"Goodwill":1422800000.0,"Net PPE":149765000.0,"Accumulated Depreciation":-366580000.0,"Gross PPE":516345000.0,"Other Properties":516345000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":345721000.0,"Other Current Assets":31187000.0,"Restricted Cash":12364000.0,"Prepaid Assets":36379000.0,"Inventory":33739000.0,"Inventories Adjustments Allowances":-10990000.0,"Finished Goods":26786000.0,"Raw Materials":17943000.0,"Receivables":206052000.0,"Receivables Adjustments Allowances":-9723000.0,"Other Receivables":84345000.0,"Accounts Receivable":131430000.0,"Gross Accounts Receivable":131430000.0,"Cash Cash Equivalents And Short Term Investments":26000000.0,"Cash And Cash Equivalents":26000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":37163000.0,"Other Current Borrowings":37163000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":10570000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":600000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":10800000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":329500000.0,"Buildings And Improvements":124100000.0,"Land And Improvements":12800000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-651827.242525,"Tax Rate For Calcs":0.362126,"Normalized EBITDA":96100000.0,"Total Unusual Items":-1800000.0,"Total Unusual Items Excluding Goodwill":-1800000.0,"Net Income From Continuing Operation Net Minority Interest":19100000.0,"Reconciled Depreciation":36200000.0,"Reconciled Cost Of Revenue":239700000.0,"EBITDA":94300000.0,"EBIT":58100000.0,"Net Interest Income":-28000000.0,"Interest Expense":28000000.0,"Normalized Income":20248172.757475,"Net Income From Continuing And Discontinued Operation":19100000.0,"Total Expenses":441800000.0,"Total Operating Income As Reported":55700000.0,"Diluted Average Shares":46400000.0,"Basic Average Shares":45800000.0,"Diluted EPS":0.41,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":19100000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":19100000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":19100000.0,"Minority Interests":-100000.0,"Net Income Including Noncontrolling Interests":19200000.0,"Net Income Continuous Operations":19200000.0,"Tax Provision":10900000.0,"Pretax Income":30100000.0,"Other Income Expense":600000.0,"Other Non Operating Income Expenses":2400000.0,"Special Income Charges":-1800000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1800000.0,"Net Non Operating Interest Income Expense":-28000000.0,"Interest Expense Non Operating":28000000.0,"Operating Income":57500000.0,"Operating Expense":202100000.0,"Selling General And Administration":202100000.0,"Gross Profit":259600000.0,"Cost Of Revenue":239700000.0,"Total Revenue":499300000.0,"Operating Revenue":499300000.0},"2026-03-31":{"Tax Effect Of Unusual Items":394400.0,"Tax Rate For Calcs":0.232,"Normalized EBITDA":109300000.0,"Total Unusual Items":1700000.0,"Total Unusual Items Excluding Goodwill":1700000.0,"Net Income From Continuing Operation Net Minority Interest":35800000.0,"Reconciled Depreciation":36700000.0,"Reconciled Cost Of Revenue":258700000.0,"EBITDA":111000000.0,"EBIT":74300000.0,"Net Interest Income":-27700000.0,"Interest Expense":27700000.0,"Normalized Income":34494400.0,"Net Income From Continuing And Discontinued Operation":35800000.0,"Total Expenses":468000000.0,"Total Operating Income As Reported":71800000.0,"Diluted Average Shares":46300000.0,"Basic Average Shares":45400000.0,"Diluted EPS":0.77,"Basic EPS":0.79,"Diluted NI Availto Com Stockholders":34900000.0,"Average Dilution Earnings":-900000.0,"Net Income Common Stockholders":35800000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":35800000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":35800000.0,"Net Income Continuous Operations":35800000.0,"Tax Provision":10800000.0,"Pretax Income":46600000.0,"Other Income Expense":4200000.0,"Other Non Operating Income Expenses":2500000.0,"Special Income Charges":1700000.0,"Gain On Sale Of Business":5100000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":3400000.0,"Net Non Operating Interest Income Expense":-27700000.0,"Interest Expense Non Operating":27700000.0,"Operating Income":70100000.0,"Operating Expense":209300000.0,"Selling General And Administration":209300000.0,"Gross Profit":279400000.0,"Cost Of Revenue":258700000.0,"Total Revenue":538100000.0,"Operating Revenue":538100000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2178750.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":97478000.0,"Total Unusual Items":-10375000.0,"Total Unusual Items Excluding Goodwill":-10375000.0,"Net Income From Continuing Operation Net Minority Interest":11974000.0,"Reconciled Depreciation":36892000.0,"Reconciled Cost Of Revenue":255940000.0,"EBITDA":87103000.0,"EBIT":50211000.0,"Net Interest Income":-29261000.0,"Interest Expense":29261000.0,"Normalized Income":20170250.0,"Net Income From Continuing And Discontinued Operation":11974000.0,"Total Expenses":477138000.0,"Total Operating Income As Reported":47707000.0,"Diluted Average Shares":45900000.0,"Basic Average Shares":45007664.0,"Diluted EPS":0.33,"Basic EPS":0.335498,"Diluted NI Availto Com Stockholders":11942000.0,"Average Dilution Earnings":-35000.0,"Net Income Common Stockholders":11977000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":11974000.0,"Minority Interests":9000.0,"Net Income Including Noncontrolling Interests":11965000.0,"Net Income Continuous Operations":11965000.0,"Tax Provision":8985000.0,"Pretax Income":20950000.0,"Other Income Expense":-7871000.0,"Other Non Operating Income Expenses":2504000.0,"Special Income Charges":-10375000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":5700000.0,"Restructuring And Mergern Acquisition":4675000.0,"Net Non Operating Interest Income Expense":-29261000.0,"Interest Expense Non Operating":29261000.0,"Operating Income":58082000.0,"Operating Expense":221198000.0,"Selling General And Administration":221198000.0,"Gross Profit":279280000.0,"Cost Of Revenue":255940000.0,"Total Revenue":535220000.0,"Operating Revenue":535220000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-829350.0,"Tax Rate For Calcs":0.285,"Normalized EBITDA":112858000.0,"Total Unusual Items":-2910000.0,"Total Unusual Items Excluding Goodwill":-2910000.0,"Net Income From Continuing Operation Net Minority Interest":33729000.0,"Reconciled Depreciation":32208000.0,"Reconciled Cost Of Revenue":249138000.0,"EBITDA":109948000.0,"EBIT":77740000.0,"Net Interest Income":-30529000.0,"Interest Expense":30529000.0,"Normalized Income":35809650.0,"Net Income From Continuing And Discontinued Operation":33729000.0,"Total Expenses":461502000.0,"Total Operating Income As Reported":75835000.0,"Diluted Average Shares":45596000.0,"Basic Average Shares":44936000.0,"Diluted EPS":0.74,"Basic EPS":0.75,"Diluted NI Availto Com Stockholders":33729000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":33729000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":33729000.0,"Minority Interests":-37000.0,"Net Income Including Noncontrolling Interests":33766000.0,"Net Income Continuous Operations":33766000.0,"Tax Provision":13445000.0,"Pretax Income":47211000.0,"Other Income Expense":-1005000.0,"Other Non Operating Income Expenses":1905000.0,"Special Income Charges":-2910000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2910000.0,"Net Non Operating Interest Income Expense":-30529000.0,"Interest Expense Non Operating":30529000.0,"Operating Income":78745000.0,"Operating Expense":212364000.0,"Selling General And Administration":212364000.0,"Gross Profit":291109000.0,"Cost Of Revenue":249138000.0,"Total Revenue":540247000.0,"Operating Revenue":540247000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1173501.577287,"Tax Rate For Calcs":0.293375,"Normalized EBITDA":100100000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":22400000.0,"Reconciled Depreciation":33500000.0,"Reconciled Cost Of Revenue":242000000.0,"EBITDA":96100000.0,"EBIT":62600000.0,"Net Interest Income":-30900000.0,"Interest Expense":30900000.0,"Normalized Income":25226498.422713,"Net Income From Continuing And Discontinued Operation":22400000.0,"Total Expenses":456500000.0,"Total Operating Income As Reported":60800000.0,"Diluted Average Shares":45200000.0,"Basic Average Shares":44800000.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":22400000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":22400000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":22400000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":22400000.0,"Net Income Continuous Operations":22400000.0,"Tax Provision":9300000.0,"Pretax Income":31700000.0,"Other Income Expense":-2200000.0,"Other Non Operating Income Expenses":1800000.0,"Special Income Charges":-4000000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":4000000.0,"Net Non Operating Interest Income Expense":-30900000.0,"Interest Expense Non Operating":30900000.0,"Operating Income":64800000.0,"Operating Expense":214500000.0,"Selling General And Administration":214500000.0,"Gross Profit":279300000.0,"Cost Of Revenue":242000000.0,"Total Revenue":521300000.0,"Operating Revenue":521300000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":3000.0,"Net Income":null,"Minority Interests":-35000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":3000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":1043000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":58600000.0,"Repayment Of Debt":-193700000.0,"Issuance Of Debt":147700000.0,"Capital Expenditure":-22600000.0,"End Cash Position":54400000.0,"Beginning Cash Position":62300000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":-7200000.0,"Financing Cash Flow":-76100000.0,"Cash Flow From Continuing Financing Activities":-76100000.0,"Net Other Financing Charges":-16200000.0,"Cash Dividends Paid":-13900000.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-46000000.0,"Net Long Term Debt Issuance":-46000000.0,"Long Term Debt Payments":-193700000.0,"Long Term Debt Issuance":147700000.0,"Investing Cash Flow":-12300000.0,"Cash Flow From Continuing Investing Activities":-12300000.0,"Net Other Investing Changes":10300000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-22600000.0,"Purchase Of PPE":-22600000.0,"Operating Cash Flow":81200000.0,"Cash Flow From Continuing Operating Activities":81200000.0,"Change In Working Capital":-14600000.0,"Change In Other Current Assets":-5400000.0,"Change In Payables And Accrued Expense":-5300000.0,"Change In Accrued Expense":6200000.0,"Change In Payable":-11500000.0,"Change In Account Payable":-11500000.0,"Change In Prepaid Assets":null,"Change In Inventory":-600000.0,"Change In Receivables":6800000.0,"Changes In Account Receivables":6800000.0,"Other Non Cash Items":27600000.0,"Stock Based Compensation":6500000.0,"Asset Impairment Charge":null,"Deferred Tax":6300000.0,"Deferred Income Tax":6300000.0,"Depreciation Amortization Depletion":36200000.0,"Depreciation And Amortization":36200000.0,"Amortization Cash Flow":30400000.0,"Amortization Of Intangibles":30400000.0,"Depreciation":5800000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":19200000.0},"2026-03-31":{"Free Cash Flow":27300000.0,"Repayment Of Debt":-211400000.0,"Issuance Of Debt":178000000.0,"Capital Expenditure":-25400000.0,"End Cash Position":62300000.0,"Beginning Cash Position":313000000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-250300000.0,"Financing Cash Flow":-314100000.0,"Cash Flow From Continuing Financing Activities":-314100000.0,"Net Other Financing Charges":-265400000.0,"Cash Dividends Paid":-15300000.0,"Common Stock Dividend Paid":-15300000.0,"Net Issuance Payments Of Debt":-33400000.0,"Net Long Term Debt Issuance":-33400000.0,"Long Term Debt Payments":-211400000.0,"Long Term Debt Issuance":178000000.0,"Investing Cash Flow":11100000.0,"Cash Flow From Continuing Investing Activities":11100000.0,"Net Other Investing Changes":25700000.0,"Net Business Purchase And Sale":10800000.0,"Sale Of Business":10800000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-25400000.0,"Purchase Of PPE":-25400000.0,"Operating Cash Flow":52700000.0,"Cash Flow From Continuing Operating Activities":52700000.0,"Change In Working Capital":-49400000.0,"Change In Other Current Assets":-5700000.0,"Change In Payables And Accrued Expense":-49100000.0,"Change In Accrued Expense":-49400000.0,"Change In Payable":300000.0,"Change In Account Payable":300000.0,"Change In Prepaid Assets":null,"Change In Inventory":-2000000.0,"Change In Receivables":7400000.0,"Changes In Account Receivables":7400000.0,"Other Non Cash Items":10400000.0,"Stock Based Compensation":6700000.0,"Asset Impairment Charge":null,"Deferred Tax":17600000.0,"Deferred Income Tax":17600000.0,"Depreciation Amortization Depletion":36700000.0,"Depreciation And Amortization":36700000.0,"Amortization Cash Flow":30300000.0,"Amortization Of Intangibles":30300000.0,"Depreciation":6400000.0,"Operating Gains Losses":-5100000.0,"Gain Loss On Sale Of Business":-5100000.0,"Net Income From Continuing Operations":35800000.0},"2025-12-31":{"Free Cash Flow":79335000.0,"Repayment Of Debt":-149881000.0,"Issuance Of Debt":128507000.0,"Capital Expenditure":-22744000.0,"End Cash Position":313000000.0,"Beginning Cash Position":63625000.0,"Effect Of Exchange Rate Changes":470000.0,"Changes In Cash":248858000.0,"Financing Cash Flow":202458000.0,"Cash Flow From Continuing Financing Activities":202458000.0,"Net Other Financing Charges":237398000.0,"Cash Dividends Paid":-13566000.0,"Common Stock Dividend Paid":-13566000.0,"Net Issuance Payments Of Debt":-21374000.0,"Net Long Term Debt Issuance":-21374000.0,"Long Term Debt Payments":-149881000.0,"Long Term Debt Issuance":128507000.0,"Investing Cash Flow":-55679000.0,"Cash Flow From Continuing Investing Activities":-55679000.0,"Net Other Investing Changes":-32967000.0,"Net Business Purchase And Sale":32000.0,"Sale Of Business":32000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-22744000.0,"Purchase Of PPE":-22744000.0,"Operating Cash Flow":102079000.0,"Cash Flow From Continuing Operating Activities":102079000.0,"Change In Working Capital":9090000.0,"Change In Other Current Assets":-989000.0,"Change In Payables And Accrued Expense":15376000.0,"Change In Accrued Expense":10602000.0,"Change In Payable":4774000.0,"Change In Account Payable":4774000.0,"Change In Prepaid Assets":-6267000.0,"Change In Inventory":144000.0,"Change In Receivables":826000.0,"Changes In Account Receivables":826000.0,"Other Non Cash Items":20750000.0,"Stock Based Compensation":7309000.0,"Asset Impairment Charge":5700000.0,"Deferred Tax":10373000.0,"Deferred Income Tax":10373000.0,"Depreciation Amortization Depletion":36892000.0,"Depreciation And Amortization":36892000.0,"Amortization Cash Flow":31984000.0,"Amortization Of Intangibles":31984000.0,"Depreciation":4908000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":11965000.0},"2025-09-30":{"Free Cash Flow":43865000.0,"Repayment Of Debt":-79819000.0,"Issuance Of Debt":57993000.0,"Capital Expenditure":-23256000.0,"End Cash Position":63625000.0,"Beginning Cash Position":41500000.0,"Effect Of Exchange Rate Changes":-270000.0,"Changes In Cash":22442000.0,"Financing Cash Flow":-12958000.0,"Cash Flow From Continuing Financing Activities":-12958000.0,"Net Other Financing Charges":22402000.0,"Cash Dividends Paid":-13534000.0,"Common Stock Dividend Paid":-13566000.0,"Net Issuance Payments Of Debt":-21826000.0,"Net Long Term Debt Issuance":-21826000.0,"Long Term Debt Payments":-79819000.0,"Long Term Debt Issuance":57993000.0,"Investing Cash Flow":-31721000.0,"Cash Flow From Continuing Investing Activities":-31721000.0,"Net Other Investing Changes":3667000.0,"Net Business Purchase And Sale":-12132000.0,"Sale Of Business":-32000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-23256000.0,"Purchase Of PPE":-23256000.0,"Operating Cash Flow":67121000.0,"Cash Flow From Continuing Operating Activities":67121000.0,"Change In Working Capital":-50890000.0,"Change In Other Current Assets":-17611000.0,"Change In Payables And Accrued Expense":-11576000.0,"Change In Accrued Expense":-5202000.0,"Change In Payable":-6374000.0,"Change In Account Payable":-6374000.0,"Change In Prepaid Assets":-6933000.0,"Change In Inventory":-444000.0,"Change In Receivables":-14326000.0,"Changes In Account Receivables":-14326000.0,"Other Non Cash Items":20450000.0,"Stock Based Compensation":5991000.0,"Asset Impairment Charge":null,"Deferred Tax":25627000.0,"Deferred Income Tax":25627000.0,"Depreciation Amortization Depletion":32208000.0,"Depreciation And Amortization":32208000.0,"Amortization Cash Flow":26616000.0,"Amortization Of Intangibles":26616000.0,"Depreciation":5592000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":33735000.0},"2025-06-30":{"Free Cash Flow":27800000.0,"Repayment Of Debt":-109800000.0,"Issuance Of Debt":87100000.0,"Capital Expenditure":-23300000.0,"End Cash Position":41500000.0,"Beginning Cash Position":67300000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":-26300000.0,"Financing Cash Flow":-57700000.0,"Cash Flow From Continuing Financing Activities":-57700000.0,"Net Other Financing Charges":-21400000.0,"Cash Dividends Paid":-13600000.0,"Common Stock Dividend Paid":-13568000.0,"Net Issuance Payments Of Debt":-22700000.0,"Net Long Term Debt Issuance":-22700000.0,"Long Term Debt Payments":-109800000.0,"Long Term Debt Issuance":87100000.0,"Investing Cash Flow":-19700000.0,"Cash Flow From Continuing Investing Activities":-19700000.0,"Net Other Investing Changes":3600000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-23300000.0,"Purchase Of PPE":-23300000.0,"Operating Cash Flow":51100000.0,"Cash Flow From Continuing Operating Activities":51100000.0,"Change In Working Capital":-37400000.0,"Change In Other Current Assets":600000.0,"Change In Payables And Accrued Expense":-17800000.0,"Change In Accrued Expense":-4200000.0,"Change In Payable":-13600000.0,"Change In Account Payable":-13600000.0,"Change In Prepaid Assets":null,"Change In Inventory":800000.0,"Change In Receivables":-5000000.0,"Changes In Account Receivables":-5000000.0,"Other Non Cash Items":31000000.0,"Stock Based Compensation":6200000.0,"Asset Impairment Charge":null,"Deferred Tax":-4700000.0,"Deferred Income Tax":-4700000.0,"Depreciation Amortization Depletion":33500000.0,"Depreciation And Amortization":33500000.0,"Amortization Cash Flow":27900000.0,"Amortization Of Intangibles":27900000.0,"Depreciation":5600000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":22500000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-14500000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-6864000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":1043000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-2017000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}