{"ticker":"DMAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":53883345.0,"Share Issued":53883345.0,"Total Debt":212000.0,"Tangible Book Value":47235000.0,"Invested Capital":47235000.0,"Working Capital":46615000.0,"Net Tangible Assets":47235000.0,"Capital Lease Obligations":212000.0,"Common Stock Equity":47235000.0,"Total Capitalization":47235000.0,"Total Equity Gross Minority Interest":47235000.0,"Stockholders Equity":47235000.0,"Gains Losses Not Affecting Retained Earnings":-26000.0,"Other Equity Adjustments":-26000.0,"Retained Earnings":-182810000.0,"Additional Paid In Capital":230071000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5845000.0,"Total Non Current Liabilities Net Minority Interest":97000.0,"Long Term Debt And Capital Lease Obligation":97000.0,"Long Term Capital Lease Obligation":97000.0,"Current Liabilities":5748000.0,"Current Debt And Capital Lease Obligation":115000.0,"Current Capital Lease Obligation":115000.0,"Pensionand Other Post Retirement Benefit Plans Current":741000.0,"Payables And Accrued Expenses":4892000.0,"Current Accrued Expenses":1599000.0,"Payables":3293000.0,"Accounts Payable":3293000.0,"Total Assets":53080000.0,"Total Non Current Assets":717000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":400000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":317000.0,"Accumulated Depreciation":-159000.0,"Gross PPE":476000.0,"Leases":16000.0,"Machinery Furniture Equipment":285000.0,"Buildings And Improvements":175000.0,"Properties":0.0,"Current Assets":52363000.0,"Other Current Assets":731000.0,"Prepaid Assets":null,"Receivables":301000.0,"Accrued Interest Receivable":285000.0,"Accounts Receivable":16000.0,"Cash Cash Equivalents And Short Term Investments":51331000.0,"Other Short Term Investments":46463000.0,"Cash And Cash Equivalents":4868000.0},"2025-12-31":{"Ordinary Shares Number":53742370.0,"Share Issued":53742370.0,"Total Debt":240000.0,"Tangible Book Value":56111000.0,"Invested Capital":56111000.0,"Working Capital":55497000.0,"Net Tangible Assets":56111000.0,"Capital Lease Obligations":240000.0,"Common Stock Equity":56111000.0,"Total Capitalization":56111000.0,"Total Equity Gross Minority Interest":56111000.0,"Stockholders Equity":56111000.0,"Gains Losses Not Affecting Retained Earnings":50000.0,"Other Equity Adjustments":50000.0,"Retained Earnings":-172768000.0,"Additional Paid In Capital":228829000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5260000.0,"Total Non Current Liabilities Net Minority Interest":128000.0,"Long Term Debt And Capital Lease Obligation":128000.0,"Long Term Capital Lease Obligation":128000.0,"Current Liabilities":5132000.0,"Current Debt And Capital Lease Obligation":112000.0,"Current Capital Lease Obligation":112000.0,"Pensionand Other Post Retirement Benefit Plans Current":1380000.0,"Payables And Accrued Expenses":3640000.0,"Current Accrued Expenses":2165000.0,"Payables":1475000.0,"Accounts Payable":1475000.0,"Total Assets":61371000.0,"Total Non Current Assets":742000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":400000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":342000.0,"Accumulated Depreciation":-150000.0,"Gross PPE":492000.0,"Leases":16000.0,"Machinery Furniture Equipment":279000.0,"Buildings And Improvements":197000.0,"Properties":0.0,"Current Assets":60629000.0,"Other Current Assets":481000.0,"Prepaid Assets":null,"Receivables":258000.0,"Accrued Interest Receivable":250000.0,"Accounts Receivable":8000.0,"Cash Cash Equivalents And Short Term Investments":59890000.0,"Other Short Term Investments":44243000.0,"Cash And Cash Equivalents":15647000.0},"2025-09-30":{"Ordinary Shares Number":52077439.0,"Share Issued":52077439.0,"Total Debt":266000.0,"Tangible Book Value":51622000.0,"Invested Capital":51622000.0,"Working Capital":50955000.0,"Net Tangible Assets":51622000.0,"Capital Lease Obligations":266000.0,"Common Stock Equity":51622000.0,"Total Capitalization":51622000.0,"Total Equity Gross Minority Interest":51622000.0,"Stockholders Equity":51622000.0,"Gains Losses Not Affecting Retained Earnings":50000.0,"Other Equity Adjustments":50000.0,"Retained Earnings":-164028000.0,"Additional Paid In Capital":215600000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":5425000.0,"Total Non Current Liabilities Net Minority Interest":157000.0,"Long Term Debt And Capital Lease Obligation":157000.0,"Long Term Capital Lease Obligation":157000.0,"Current Liabilities":5268000.0,"Current Debt And Capital Lease Obligation":109000.0,"Current Capital Lease Obligation":109000.0,"Pensionand Other Post Retirement Benefit Plans Current":920000.0,"Payables And Accrued Expenses":4239000.0,"Current Accrued Expenses":2319000.0,"Payables":1920000.0,"Accounts Payable":1920000.0,"Total Assets":57047000.0,"Total Non Current Assets":824000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":456000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":368000.0,"Accumulated Depreciation":-139000.0,"Gross PPE":507000.0,"Leases":16000.0,"Machinery Furniture Equipment":273000.0,"Buildings And Improvements":218000.0,"Properties":0.0,"Current Assets":56223000.0,"Other Current Assets":445000.0,"Prepaid Assets":200000.0,"Receivables":260000.0,"Accrued Interest Receivable":228000.0,"Accounts Receivable":32000.0,"Cash Cash Equivalents And Short Term Investments":55318000.0,"Other Short Term Investments":51992000.0,"Cash And Cash Equivalents":3326000.0},"2025-06-30":{"Ordinary Shares Number":43072488.0,"Share Issued":43072488.0,"Total Debt":292000.0,"Tangible Book Value":27170000.0,"Invested Capital":27170000.0,"Working Capital":26963000.0,"Net Tangible Assets":27170000.0,"Capital Lease Obligations":292000.0,"Common Stock Equity":27170000.0,"Total Capitalization":27170000.0,"Total Equity Gross Minority Interest":27170000.0,"Stockholders Equity":27170000.0,"Gains Losses Not Affecting Retained Earnings":-14000.0,"Other Equity Adjustments":-14000.0,"Retained Earnings":-155408000.0,"Additional Paid In Capital":182592000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4300000.0,"Total Non Current Liabilities Net Minority Interest":184000.0,"Long Term Debt And Capital Lease Obligation":184000.0,"Long Term Capital Lease Obligation":184000.0,"Current Liabilities":4116000.0,"Current Debt And Capital Lease Obligation":108000.0,"Current Capital Lease Obligation":108000.0,"Pensionand Other Post Retirement Benefit Plans Current":590000.0,"Payables And Accrued Expenses":3418000.0,"Current Accrued Expenses":2157000.0,"Payables":1261000.0,"Accounts Payable":1261000.0,"Total Assets":31470000.0,"Total Non Current Assets":391000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":391000.0,"Accumulated Depreciation":-128000.0,"Gross PPE":519000.0,"Leases":16000.0,"Machinery Furniture Equipment":264000.0,"Buildings And Improvements":239000.0,"Properties":0.0,"Current Assets":31079000.0,"Other Current Assets":680000.0,"Prepaid Assets":200000.0,"Receivables":161000.0,"Accrued Interest Receivable":142000.0,"Accounts Receivable":19000.0,"Cash Cash Equivalents And Short Term Investments":30038000.0,"Other Short Term Investments":25929000.0,"Cash And Cash Equivalents":4109000.0},"2025-03-31":{"Ordinary Shares Number":42859465.0,"Share Issued":42859465.0,"Total Debt":316000.0,"Tangible Book Value":33954000.0,"Invested Capital":33954000.0,"Working Capital":32757000.0,"Net Tangible Assets":33954000.0,"Capital Lease Obligations":316000.0,"Common Stock Equity":33954000.0,"Total Capitalization":33954000.0,"Total Equity Gross Minority Interest":33954000.0,"Stockholders Equity":33954000.0,"Gains Losses Not Affecting Retained Earnings":5000.0,"Other Equity Adjustments":5000.0,"Retained Earnings":-147709000.0,"Additional Paid In Capital":181658000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":4876000.0,"Total Non Current Liabilities Net Minority Interest":211000.0,"Long Term Debt And Capital Lease Obligation":211000.0,"Long Term Capital Lease Obligation":211000.0,"Current Liabilities":4665000.0,"Current Debt And Capital Lease Obligation":105000.0,"Current Capital Lease Obligation":105000.0,"Pensionand Other Post Retirement Benefit Plans Current":341000.0,"Payables And Accrued Expenses":4219000.0,"Current Accrued Expenses":2712000.0,"Payables":1507000.0,"Accounts Payable":1507000.0,"Total Assets":38830000.0,"Total Non Current Assets":1408000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":null,"Investments And Advances":1000000.0,"Investmentin Financial Assets":1000000.0,"Available For Sale Securities":1000000.0,"Net PPE":408000.0,"Accumulated Depreciation":-122000.0,"Gross PPE":530000.0,"Leases":16000.0,"Machinery Furniture Equipment":255000.0,"Buildings And Improvements":259000.0,"Properties":0.0,"Current Assets":37422000.0,"Other Current Assets":649000.0,"Prepaid Assets":200000.0,"Receivables":253000.0,"Accrued Interest Receivable":229000.0,"Accounts Receivable":24000.0,"Cash Cash Equivalents And Short Term Investments":36320000.0,"Other Short Term Investments":33731000.0,"Cash And Cash Equivalents":2589000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":1308000.0,"Non Current Deferred Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10471000.0,"Net Income From Continuing Operation Net Minority Interest":-10042000.0,"Reconciled Depreciation":11000.0,"EBITDA":-10471000.0,"EBIT":-10482000.0,"Normalized Income":-10042000.0,"Net Income From Continuing And Discontinued Operation":-10042000.0,"Total Expenses":10482000.0,"Total Operating Income As Reported":-10482000.0,"Diluted Average Shares":53793490.0,"Basic Average Shares":53793490.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-10042000.0,"Net Income Common Stockholders":-10042000.0,"Net Income":-10042000.0,"Net Income Including Noncontrolling Interests":-10042000.0,"Net Income Continuous Operations":-10042000.0,"Tax Provision":7000.0,"Pretax Income":-10035000.0,"Other Income Expense":447000.0,"Other Non Operating Income Expenses":447000.0,"Operating Income":-10482000.0,"Operating Expense":10482000.0,"Research And Development":7987000.0,"Selling General And Administration":2495000.0,"General And Administrative Expense":2495000.0,"Other Gand A":2495000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9202000.0,"Net Income From Continuing Operation Net Minority Interest":-8740000.0,"Reconciled Depreciation":11000.0,"EBITDA":-9202000.0,"EBIT":-9213000.0,"Normalized Income":-8740000.0,"Net Income From Continuing And Discontinued Operation":-8740000.0,"Total Expenses":9213000.0,"Total Operating Income As Reported":-9213000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-8740000.0,"Net Income Common Stockholders":-8740000.0,"Net Income":-8740000.0,"Net Income Including Noncontrolling Interests":-8740000.0,"Net Income Continuous Operations":-8740000.0,"Tax Provision":10000.0,"Pretax Income":-8730000.0,"Other Income Expense":483000.0,"Other Non Operating Income Expenses":483000.0,"Operating Income":-9213000.0,"Operating Expense":9213000.0,"Research And Development":6699000.0,"Selling General And Administration":2514000.0,"General And Administrative Expense":2514000.0,"Other Gand A":2514000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9015000.0,"Net Income From Continuing Operation Net Minority Interest":-8620000.0,"Reconciled Depreciation":18000.0,"EBITDA":-9015000.0,"EBIT":-9033000.0,"Normalized Income":-8620000.0,"Net Income From Continuing And Discontinued Operation":-8620000.0,"Total Expenses":9033000.0,"Total Operating Income As Reported":-9033000.0,"Diluted Average Shares":49630119.0,"Basic Average Shares":49630119.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-8620000.0,"Net Income Common Stockholders":-8620000.0,"Net Income":-8620000.0,"Net Income Including Noncontrolling Interests":-8620000.0,"Net Income Continuous Operations":-8620000.0,"Tax Provision":6000.0,"Pretax Income":-8614000.0,"Other Income Expense":419000.0,"Other Non Operating Income Expenses":419000.0,"Operating Income":-9033000.0,"Operating Expense":9033000.0,"Research And Development":6437000.0,"Selling General And Administration":2596000.0,"General And Administrative Expense":2596000.0,"Other Gand A":2596000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8004000.0,"Net Income From Continuing Operation Net Minority Interest":-7699000.0,"Reconciled Depreciation":3000.0,"EBITDA":-8004000.0,"EBIT":-8007000.0,"Normalized Income":-7699000.0,"Net Income From Continuing And Discontinued Operation":-7699000.0,"Total Expenses":8007000.0,"Total Operating Income As Reported":-8007000.0,"Diluted Average Shares":42957619.0,"Basic Average Shares":42957619.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7699000.0,"Net Income Common Stockholders":-7699000.0,"Net Income":-7699000.0,"Net Income Including Noncontrolling Interests":-7699000.0,"Net Income Continuous Operations":-7699000.0,"Tax Provision":6000.0,"Pretax Income":-7693000.0,"Other Income Expense":314000.0,"Other Non Operating Income Expenses":314000.0,"Operating Income":-8007000.0,"Operating Expense":8007000.0,"Research And Development":5822000.0,"Selling General And Administration":2185000.0,"General And Administrative Expense":2185000.0,"Other Gand A":2185000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8133000.0,"Net Income From Continuing Operation Net Minority Interest":-7707000.0,"Reconciled Depreciation":11000.0,"EBITDA":-8133000.0,"EBIT":-8144000.0,"Normalized Income":-7707000.0,"Net Income From Continuing And Discontinued Operation":-7707000.0,"Total Expenses":8144000.0,"Total Operating Income As Reported":-8144000.0,"Diluted Average Shares":42843938.0,"Basic Average Shares":42843938.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7707000.0,"Net Income Common Stockholders":-7707000.0,"Net Income":-7707000.0,"Net Income Including Noncontrolling Interests":-7707000.0,"Net Income Continuous Operations":-7707000.0,"Tax Provision":6000.0,"Pretax Income":-7701000.0,"Other Income Expense":443000.0,"Other Non Operating Income Expenses":443000.0,"Operating Income":-8144000.0,"Operating Expense":8144000.0,"Research And Development":5656000.0,"Selling General And Administration":2488000.0,"General And Administrative Expense":2488000.0,"Other Gand A":2488000.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9090000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":4868000.0,"Beginning Cash Position":15647000.0,"Changes In Cash":-10779000.0,"Financing Cash Flow":417000.0,"Cash Flow From Continuing Financing Activities":417000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":420000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-2114000.0,"Cash Flow From Continuing Investing Activities":-2114000.0,"Net Investment Purchase And Sale":-2106000.0,"Sale Of Investment":16790000.0,"Purchase Of Investment":-18896000.0,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-9082000.0,"Cash Flow From Continuing Operating Activities":-9082000.0,"Change In Working Capital":295000.0,"Change In Payables And Accrued Expense":588000.0,"Change In Accrued Expense":-1230000.0,"Change In Payable":1818000.0,"Change In Account Payable":1818000.0,"Change In Prepaid Assets":-250000.0,"Change In Receivables":-43000.0,"Other Non Cash Items":22000.0,"Stock Based Compensation":822000.0,"Amortization Of Securities":-190000.0,"Depreciation Amortization Depletion":11000.0,"Depreciation And Amortization":11000.0,"Depreciation":11000.0,"Net Income From Continuing Operations":-10042000.0},"2025-12-31":{"Free Cash Flow":-7771000.0,"Repayment Of Debt":-2000.0,"Issuance Of Capital Stock":11755000.0,"Capital Expenditure":-6000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":15647000.0,"Beginning Cash Position":3326000.0,"Changes In Cash":12321000.0,"Financing Cash Flow":12091000.0,"Cash Flow From Continuing Financing Activities":12091000.0,"Net Other Financing Charges":56000.0,"Proceeds From Stock Option Exercised":282000.0,"Net Common Stock Issuance":11755000.0,"Common Stock Issuance":11755000.0,"Net Issuance Payments Of Debt":-2000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Investing Cash Flow":7995000.0,"Cash Flow From Continuing Investing Activities":7995000.0,"Net Investment Purchase And Sale":8001000.0,"Sale Of Investment":16055000.0,"Purchase Of Investment":-8054000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-7765000.0,"Cash Flow From Continuing Operating Activities":-7765000.0,"Change In Working Capital":3000.0,"Change In Payables And Accrued Expense":-163000.0,"Change In Accrued Expense":282000.0,"Change In Payable":-445000.0,"Change In Account Payable":-445000.0,"Change In Prepaid Assets":164000.0,"Change In Receivables":2000.0,"Other Non Cash Items":21000.0,"Stock Based Compensation":1192000.0,"Amortization Of Securities":-252000.0,"Depreciation Amortization Depletion":11000.0,"Depreciation And Amortization":11000.0,"Depreciation":11000.0,"Net Income From Continuing Operations":-8740000.0},"2025-09-30":{"Free Cash Flow":-6566000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":31527000.0,"Capital Expenditure":-16000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":3326000.0,"Beginning Cash Position":4109000.0,"Changes In Cash":-783000.0,"Financing Cash Flow":31533000.0,"Cash Flow From Continuing Financing Activities":31533000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":465000.0,"Net Common Stock Issuance":31527000.0,"Common Stock Issuance":31527000.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":-25766000.0,"Cash Flow From Continuing Investing Activities":-25766000.0,"Net Investment Purchase And Sale":-25750000.0,"Sale Of Investment":9104000.0,"Purchase Of Investment":-34854000.0,"Net PPE Purchase And Sale":-16000.0,"Purchase Of PPE":-16000.0,"Operating Cash Flow":-6550000.0,"Cash Flow From Continuing Operating Activities":-6550000.0,"Change In Working Capital":1264000.0,"Change In Payables And Accrued Expense":1128000.0,"Change In Accrued Expense":469000.0,"Change In Payable":659000.0,"Change In Account Payable":659000.0,"Change In Prepaid Assets":235000.0,"Change In Receivables":-99000.0,"Other Non Cash Items":21000.0,"Stock Based Compensation":1016000.0,"Amortization Of Securities":-249000.0,"Depreciation Amortization Depletion":18000.0,"Depreciation And Amortization":18000.0,"Depreciation":18000.0,"Net Income From Continuing Operations":-8620000.0},"2025-06-30":{"Free Cash Flow":-7604000.0,"Repayment Of Debt":-2000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":4109000.0,"Beginning Cash Position":2589000.0,"Changes In Cash":1520000.0,"Financing Cash Flow":161000.0,"Cash Flow From Continuing Financing Activities":161000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":163000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2000.0,"Net Long Term Debt Issuance":-2000.0,"Long Term Debt Payments":-2000.0,"Investing Cash Flow":8957000.0,"Cash Flow From Continuing Investing Activities":8957000.0,"Net Investment Purchase And Sale":8963000.0,"Sale Of Investment":18467000.0,"Purchase Of Investment":-9504000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-7598000.0,"Cash Flow From Continuing Operating Activities":-7598000.0,"Change In Working Capital":-513000.0,"Change In Payables And Accrued Expense":-574000.0,"Change In Accrued Expense":-328000.0,"Change In Payable":-246000.0,"Change In Account Payable":-246000.0,"Change In Prepaid Assets":-31000.0,"Change In Receivables":92000.0,"Other Non Cash Items":20000.0,"Stock Based Compensation":771000.0,"Amortization Of Securities":-180000.0,"Depreciation Amortization Depletion":3000.0,"Depreciation And Amortization":3000.0,"Depreciation":3000.0,"Net Income From Continuing Operations":-7699000.0},"2025-03-31":{"Free Cash Flow":-7161000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12000.0,"Income Tax Paid Supplemental Data":6000.0,"End Cash Position":2589000.0,"Beginning Cash Position":3025000.0,"Changes In Cash":-436000.0,"Financing Cash Flow":91000.0,"Cash Flow From Continuing Financing Activities":91000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":94000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":6622000.0,"Cash Flow From Continuing Investing Activities":6622000.0,"Net Investment Purchase And Sale":6634000.0,"Sale Of Investment":13500000.0,"Purchase Of Investment":-6866000.0,"Net PPE Purchase And Sale":-12000.0,"Purchase Of PPE":-12000.0,"Operating Cash Flow":-7149000.0,"Cash Flow From Continuing Operating Activities":-7149000.0,"Change In Working Capital":-79000.0,"Change In Payables And Accrued Expense":-748000.0,"Change In Accrued Expense":-1315000.0,"Change In Payable":567000.0,"Change In Account Payable":567000.0,"Change In Prepaid Assets":686000.0,"Change In Receivables":-17000.0,"Other Non Cash Items":20000.0,"Stock Based Compensation":867000.0,"Amortization Of Securities":-261000.0,"Depreciation Amortization Depletion":11000.0,"Depreciation And Amortization":11000.0,"Depreciation":11000.0,"Net Income From Continuing Operations":-7707000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}