{"ticker":"DMC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":47573508.0,"Share Issued":47573508.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2026-03-31":{"Ordinary Shares Number":47573508.0,"Share Issued":47573508.0,"Net Debt":392200000.0,"Total Debt":628900000.0,"Tangible Book Value":1563800000.0,"Invested Capital":2473300000.0,"Working Capital":789000000.0,"Net Tangible Assets":1563800000.0,"Capital Lease Obligations":170400000.0,"Common Stock Equity":2014800000.0,"Total Capitalization":2466300000.0,"Total Equity Gross Minority Interest":2029500000.0,"Minority Interest":14700000.0,"Stockholders Equity":2014800000.0,"Gains Losses Not Affecting Retained Earnings":-33900000.0,"Other Equity Adjustments":-33900000.0,"Retained Earnings":1439700000.0,"Additional Paid In Capital":608500000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1372900000.0,"Total Non Current Liabilities Net Minority Interest":784800000.0,"Other Non Current Liabilities":26200000.0,"Employee Benefits":102900000.0,"Non Current Pension And Other Postretirement Benefit Plans":102900000.0,"Non Current Deferred Liabilities":80300000.0,"Non Current Deferred Taxes Liabilities":80300000.0,"Long Term Debt And Capital Lease Obligation":575400000.0,"Long Term Capital Lease Obligation":123900000.0,"Long Term Debt":451500000.0,"Current Liabilities":588100000.0,"Current Debt And Capital Lease Obligation":53500000.0,"Current Capital Lease Obligation":46500000.0,"Current Debt":7000000.0,"Other Current Borrowings":7000000.0,"Payables And Accrued Expenses":534600000.0,"Current Accrued Expenses":null,"Payables":534600000.0,"Total Tax Payable":15800000.0,"Accounts Payable":518800000.0,"Total Assets":3402400000.0,"Total Non Current Assets":2025300000.0,"Other Non Current Assets":75500000.0,"Non Current Deferred Assets":47900000.0,"Non Current Deferred Taxes Assets":47900000.0,"Investments And Advances":42700000.0,"Long Term Equity Investment":42700000.0,"Goodwill And Other Intangible Assets":451000000.0,"Other Intangible Assets":61200000.0,"Goodwill":389800000.0,"Net PPE":1408200000.0,"Accumulated Depreciation":null,"Gross PPE":1408200000.0,"Construction In Progress":null,"Other Properties":191400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1377100000.0,"Other Current Assets":36500000.0,"Assets Held For Sale Current":14900000.0,"Inventory":728400000.0,"Finished Goods":311200000.0,"Work In Process":255800000.0,"Raw Materials":161400000.0,"Receivables":531000000.0,"Other Receivables":96700000.0,"Accounts Receivable":434300000.0,"Allowance For Doubtful Accounts Receivable":-36400000.0,"Gross Accounts Receivable":470700000.0,"Cash Cash Equivalents And Short Term Investments":66300000.0,"Cash And Cash Equivalents":66300000.0},"2025-12-31":{"Ordinary Shares Number":47373027.0,"Share Issued":47373027.0,"Net Debt":142000000.0,"Total Debt":349000000.0,"Tangible Book Value":1593100000.0,"Invested Capital":2193900000.0,"Working Capital":611500000.0,"Net Tangible Assets":1593100000.0,"Capital Lease Obligations":171300000.0,"Common Stock Equity":2016200000.0,"Total Capitalization":2192400000.0,"Total Equity Gross Minority Interest":2030200000.0,"Minority Interest":14000000.0,"Stockholders Equity":2016200000.0,"Gains Losses Not Affecting Retained Earnings":-38200000.0,"Other Equity Adjustments":-38200000.0,"Retained Earnings":1447300000.0,"Additional Paid In Capital":606600000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1028800000.0,"Total Non Current Liabilities Net Minority Interest":499500000.0,"Other Non Current Liabilities":25900000.0,"Employee Benefits":92400000.0,"Non Current Pension And Other Postretirement Benefit Plans":92400000.0,"Non Current Deferred Liabilities":79100000.0,"Non Current Deferred Taxes Liabilities":79100000.0,"Long Term Debt And Capital Lease Obligation":302100000.0,"Long Term Capital Lease Obligation":125900000.0,"Long Term Debt":176200000.0,"Current Liabilities":529300000.0,"Current Debt And Capital Lease Obligation":46900000.0,"Current Capital Lease Obligation":45400000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Payables And Accrued Expenses":482400000.0,"Current Accrued Expenses":229400000.0,"Payables":253000000.0,"Total Tax Payable":15100000.0,"Accounts Payable":237900000.0,"Total Assets":3059000000.0,"Total Non Current Assets":1918200000.0,"Other Non Current Assets":74100000.0,"Non Current Deferred Assets":45500000.0,"Non Current Deferred Taxes Assets":45500000.0,"Investments And Advances":63200000.0,"Long Term Equity Investment":63200000.0,"Goodwill And Other Intangible Assets":423100000.0,"Other Intangible Assets":33100000.0,"Goodwill":390000000.0,"Net PPE":1312300000.0,"Accumulated Depreciation":-1022700000.0,"Gross PPE":2335000000.0,"Construction In Progress":35300000.0,"Other Properties":192800000.0,"Machinery Furniture Equipment":928900000.0,"Buildings And Improvements":529400000.0,"Land And Improvements":648600000.0,"Properties":0.0,"Current Assets":1140800000.0,"Other Current Assets":51600000.0,"Assets Held For Sale Current":9600000.0,"Inventory":581900000.0,"Finished Goods":185000000.0,"Work In Process":240600000.0,"Raw Materials":156300000.0,"Receivables":462000000.0,"Other Receivables":85900000.0,"Accounts Receivable":376100000.0,"Allowance For Doubtful Accounts Receivable":-38200000.0,"Gross Accounts Receivable":414300000.0,"Cash Cash Equivalents And Short Term Investments":35700000.0,"Cash And Cash Equivalents":35700000.0},"2025-09-30":{"Ordinary Shares Number":47774777.0,"Share Issued":47774777.0,"Net Debt":81100000.0,"Total Debt":335100000.0,"Tangible Book Value":1591400000.0,"Invested Capital":2192800000.0,"Working Capital":609400000.0,"Net Tangible Assets":1591400000.0,"Capital Lease Obligations":156800000.0,"Common Stock Equity":2014500000.0,"Total Capitalization":2191200000.0,"Total Equity Gross Minority Interest":2029300000.0,"Minority Interest":14800000.0,"Stockholders Equity":2014500000.0,"Gains Losses Not Affecting Retained Earnings":-34500000.0,"Other Equity Adjustments":-34500000.0,"Retained Earnings":1440100000.0,"Additional Paid In Capital":608400000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1036300000.0,"Total Non Current Liabilities Net Minority Interest":478600000.0,"Other Non Current Liabilities":27000000.0,"Employee Benefits":83400000.0,"Non Current Pension And Other Postretirement Benefit Plans":83400000.0,"Non Current Deferred Liabilities":71300000.0,"Non Current Deferred Taxes Liabilities":71300000.0,"Long Term Debt And Capital Lease Obligation":296900000.0,"Long Term Capital Lease Obligation":120200000.0,"Long Term Debt":176700000.0,"Current Liabilities":557700000.0,"Current Debt And Capital Lease Obligation":38200000.0,"Current Capital Lease Obligation":36600000.0,"Current Debt":1600000.0,"Other Current Borrowings":1600000.0,"Payables And Accrued Expenses":519500000.0,"Current Accrued Expenses":null,"Payables":519500000.0,"Total Tax Payable":23100000.0,"Accounts Payable":496400000.0,"Total Assets":3065600000.0,"Total Non Current Assets":1898500000.0,"Other Non Current Assets":74300000.0,"Non Current Deferred Assets":45800000.0,"Non Current Deferred Taxes Assets":45800000.0,"Investments And Advances":61300000.0,"Long Term Equity Investment":61300000.0,"Goodwill And Other Intangible Assets":423100000.0,"Other Intangible Assets":33200000.0,"Goodwill":389900000.0,"Net PPE":1294000000.0,"Accumulated Depreciation":null,"Gross PPE":1294000000.0,"Construction In Progress":null,"Other Properties":1294000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1167100000.0,"Other Current Assets":31200000.0,"Assets Held For Sale Current":28000000.0,"Inventory":569500000.0,"Finished Goods":182200000.0,"Work In Process":227900000.0,"Raw Materials":159400000.0,"Receivables":441200000.0,"Other Receivables":60800000.0,"Accounts Receivable":380400000.0,"Allowance For Doubtful Accounts Receivable":-34900000.0,"Gross Accounts Receivable":415300000.0,"Cash Cash Equivalents And Short Term Investments":97200000.0,"Cash And Cash Equivalents":97200000.0},"2025-06-30":{"Ordinary Shares Number":47974946.0,"Share Issued":47974946.0,"Net Debt":121300000.0,"Total Debt":371800000.0,"Tangible Book Value":1630000000.0,"Invested Capital":2267200000.0,"Working Capital":614600000.0,"Net Tangible Assets":1630000000.0,"Capital Lease Obligations":165000000.0,"Common Stock Equity":2060400000.0,"Total Capitalization":2265600000.0,"Total Equity Gross Minority Interest":2078300000.0,"Minority Interest":17900000.0,"Stockholders Equity":2060400000.0,"Gains Losses Not Affecting Retained Earnings":-36800000.0,"Other Equity Adjustments":-36800000.0,"Retained Earnings":1488700000.0,"Additional Paid In Capital":608000000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1086600000.0,"Total Non Current Liabilities Net Minority Interest":518900000.0,"Other Non Current Liabilities":27800000.0,"Employee Benefits":84900000.0,"Non Current Pension And Other Postretirement Benefit Plans":84900000.0,"Non Current Deferred Liabilities":72800000.0,"Non Current Deferred Taxes Liabilities":72800000.0,"Long Term Debt And Capital Lease Obligation":333400000.0,"Long Term Capital Lease Obligation":128200000.0,"Long Term Debt":205200000.0,"Current Liabilities":567700000.0,"Current Debt And Capital Lease Obligation":38400000.0,"Current Capital Lease Obligation":36800000.0,"Current Debt":1600000.0,"Other Current Borrowings":1600000.0,"Payables And Accrued Expenses":529300000.0,"Current Accrued Expenses":null,"Payables":529300000.0,"Total Tax Payable":26300000.0,"Accounts Payable":503000000.0,"Total Assets":3164900000.0,"Total Non Current Assets":1982600000.0,"Other Non Current Assets":76200000.0,"Non Current Deferred Assets":51500000.0,"Non Current Deferred Taxes Assets":51500000.0,"Investments And Advances":54100000.0,"Long Term Equity Investment":54100000.0,"Goodwill And Other Intangible Assets":430400000.0,"Other Intangible Assets":33200000.0,"Goodwill":397200000.0,"Net PPE":1370400000.0,"Accumulated Depreciation":null,"Gross PPE":1370400000.0,"Construction In Progress":null,"Other Properties":1370400000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1182300000.0,"Other Current Assets":25000000.0,"Assets Held For Sale Current":11800000.0,"Inventory":552200000.0,"Finished Goods":183800000.0,"Work In Process":198700000.0,"Raw Materials":169700000.0,"Receivables":507800000.0,"Other Receivables":67900000.0,"Accounts Receivable":439900000.0,"Allowance For Doubtful Accounts Receivable":-37500000.0,"Gross Accounts Receivable":477400000.0,"Cash Cash Equivalents And Short Term Investments":85500000.0,"Cash And Cash Equivalents":85500000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":204500000.0,"Total Debt":405200000.0,"Tangible Book Value":1576300000.0,"Invested Capital":2244900000.0,"Working Capital":607500000.0,"Net Tangible Assets":1576300000.0,"Capital Lease Obligations":166300000.0,"Common Stock Equity":2006000000.0,"Total Capitalization":2243400000.0,"Total Equity Gross Minority Interest":2023000000.0,"Minority Interest":17000000.0,"Stockholders Equity":2006000000.0,"Gains Losses Not Affecting Retained Earnings":-46200000.0,"Other Equity Adjustments":-46200000.0,"Retained Earnings":1446300000.0,"Additional Paid In Capital":605400000.0,"Capital Stock":500000.0,"Common Stock":500000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1131100000.0,"Total Non Current Liabilities Net Minority Interest":550500000.0,"Other Non Current Liabilities":27400000.0,"Employee Benefits":82700000.0,"Non Current Pension And Other Postretirement Benefit Plans":82700000.0,"Non Current Deferred Liabilities":74500000.0,"Non Current Deferred Taxes Liabilities":74500000.0,"Long Term Debt And Capital Lease Obligation":365900000.0,"Long Term Capital Lease Obligation":128500000.0,"Long Term Debt":237400000.0,"Current Liabilities":580600000.0,"Current Debt And Capital Lease Obligation":39300000.0,"Current Capital Lease Obligation":37800000.0,"Current Debt":1500000.0,"Other Current Borrowings":1500000.0,"Payables And Accrued Expenses":541300000.0,"Current Accrued Expenses":null,"Payables":541300000.0,"Total Tax Payable":20700000.0,"Accounts Payable":520600000.0,"Total Assets":3154100000.0,"Total Non Current Assets":1966000000.0,"Other Non Current Assets":72000000.0,"Non Current Deferred Assets":51200000.0,"Non Current Deferred Taxes Assets":51200000.0,"Investments And Advances":40300000.0,"Long Term Equity Investment":40300000.0,"Goodwill And Other Intangible Assets":429700000.0,"Other Intangible Assets":33100000.0,"Goodwill":396600000.0,"Net PPE":1372800000.0,"Accumulated Depreciation":null,"Gross PPE":1372800000.0,"Construction In Progress":null,"Other Properties":1372800000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1188100000.0,"Other Current Assets":25500000.0,"Assets Held For Sale Current":11000000.0,"Inventory":603300000.0,"Finished Goods":229700000.0,"Work In Process":206900000.0,"Raw Materials":166700000.0,"Receivables":513900000.0,"Other Receivables":72100000.0,"Accounts Receivable":441800000.0,"Allowance For Doubtful Accounts Receivable":-35700000.0,"Gross Accounts Receivable":477500000.0,"Cash Cash Equivalents And Short Term Investments":34400000.0,"Cash And Cash Equivalents":34400000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":248000000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1051800000.0,"Gross PPE":null,"Construction In Progress":21000000.0,"Other Properties":null,"Machinery Furniture Equipment":992000000.0,"Buildings And Improvements":550400000.0,"Land And Improvements":680000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":47605384.0,"Basic Average Shares":47396810.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":-7120000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":54600000.0,"Total Unusual Items":-17800000.0,"Total Unusual Items Excluding Goodwill":-17800000.0,"Net Income From Continuing Operation Net Minority Interest":10000000.0,"Reconciled Depreciation":16100000.0,"Reconciled Cost Of Revenue":955100000.0,"EBITDA":36800000.0,"EBIT":20700000.0,"Net Interest Income":-1900000.0,"Interest Expense":2200000.0,"Interest Income":300000.0,"Normalized Income":20680000.0,"Net Income From Continuing And Discontinued Operation":10000000.0,"Total Expenses":1006200000.0,"Total Operating Income As Reported":20100000.0,"Diluted Average Shares":47869455.0,"Basic Average Shares":47449871.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":10000000.0,"Net Income Common Stockholders":10000000.0,"Net Income":10000000.0,"Minority Interests":-700000.0,"Net Income Including Noncontrolling Interests":10700000.0,"Net Income Continuous Operations":10700000.0,"Tax Provision":7800000.0,"Pretax Income":18500000.0,"Other Income Expense":-17500000.0,"Other Non Operating Income Expenses":-6300000.0,"Special Income Charges":-17800000.0,"Gain On Sale Of Ppe":2200000.0,"Write Off":null,"Impairment Of Capital Assets":16100000.0,"Restructuring And Mergern Acquisition":3900000.0,"Earnings From Equity Interest":6600000.0,"Net Non Operating Interest Income Expense":-1900000.0,"Interest Expense Non Operating":2200000.0,"Interest Income Non Operating":300000.0,"Operating Income":37900000.0,"Operating Expense":51100000.0,"Gross Profit":89000000.0,"Cost Of Revenue":955100000.0,"Total Revenue":1044100000.0,"Operating Revenue":1044100000.0},"2025-12-31":{"Tax Effect Of Unusual Items":328988.764045,"Tax Rate For Calcs":0.274157,"Normalized EBITDA":62600000.0,"Total Unusual Items":1200000.0,"Total Unusual Items Excluding Goodwill":1200000.0,"Net Income From Continuing Operation Net Minority Interest":31900000.0,"Reconciled Depreciation":17300000.0,"Reconciled Cost Of Revenue":913500000.0,"EBITDA":63800000.0,"EBIT":46500000.0,"Net Interest Income":-1300000.0,"Interest Expense":2000000.0,"Interest Income":700000.0,"Normalized Income":31028988.764045,"Net Income From Continuing And Discontinued Operation":31900000.0,"Total Expenses":974700000.0,"Total Operating Income As Reported":46000000.0,"Diluted Average Shares":47968913.0,"Basic Average Shares":47555322.0,"Diluted EPS":0.67,"Basic EPS":0.67,"Diluted NI Availto Com Stockholders":31900000.0,"Net Income Common Stockholders":31900000.0,"Net Income":31900000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":32300000.0,"Net Income Continuous Operations":32300000.0,"Tax Provision":12200000.0,"Pretax Income":44500000.0,"Other Income Expense":1000000.0,"Other Non Operating Income Expenses":-13400000.0,"Special Income Charges":1200000.0,"Gain On Sale Of Ppe":4400000.0,"Write Off":null,"Impairment Of Capital Assets":2900000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1300000.0,"Interest Expense Non Operating":2000000.0,"Interest Income Non Operating":700000.0,"Operating Income":44800000.0,"Operating Expense":61200000.0,"Gross Profit":106000000.0,"Cost Of Revenue":913500000.0,"Total Revenue":1019500000.0,"Operating Revenue":1019500000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-10605000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":47400000.0,"Total Unusual Items":-50500000.0,"Total Unusual Items Excluding Goodwill":-50500000.0,"Net Income From Continuing Operation Net Minority Interest":-29100000.0,"Reconciled Depreciation":18300000.0,"Reconciled Cost Of Revenue":941100000.0,"EBITDA":-3100000.0,"EBIT":-21400000.0,"Net Interest Income":-1800000.0,"Interest Expense":2500000.0,"Interest Income":700000.0,"Normalized Income":10795000.0,"Net Income From Continuing And Discontinued Operation":-29100000.0,"Total Expenses":993200000.0,"Total Operating Income As Reported":-21800000.0,"Diluted Average Shares":47917663.0,"Basic Average Shares":47917663.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-29100000.0,"Net Income Common Stockholders":-29100000.0,"Net Income":-29100000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-28100000.0,"Net Income Continuous Operations":-28100000.0,"Tax Provision":4200000.0,"Pretax Income":-23900000.0,"Other Income Expense":-50800000.0,"Other Non Operating Income Expenses":-300000.0,"Special Income Charges":-50500000.0,"Gain On Sale Of Ppe":5000000.0,"Write Off":null,"Impairment Of Capital Assets":54000000.0,"Restructuring And Mergern Acquisition":1500000.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-1800000.0,"Interest Expense Non Operating":2500000.0,"Interest Income Non Operating":700000.0,"Operating Income":28700000.0,"Operating Expense":52100000.0,"Gross Profit":80800000.0,"Cost Of Revenue":941100000.0,"Total Revenue":1021900000.0,"Operating Revenue":1021900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-98601.398601,"Tax Rate For Calcs":0.197203,"Normalized EBITDA":93600000.0,"Total Unusual Items":-500000.0,"Total Unusual Items Excluding Goodwill":-500000.0,"Net Income From Continuing Operation Net Minority Interest":56800000.0,"Reconciled Depreciation":18400000.0,"Reconciled Cost Of Revenue":1062400000.0,"EBITDA":93100000.0,"EBIT":74700000.0,"Net Interest Income":-3000000.0,"Interest Expense":3200000.0,"Interest Income":200000.0,"Normalized Income":57201398.601399,"Net Income From Continuing And Discontinued Operation":56800000.0,"Total Expenses":1113700000.0,"Total Operating Income As Reported":68300000.0,"Diluted Average Shares":48172414.0,"Basic Average Shares":47953982.0,"Diluted EPS":1.18,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":56800000.0,"Net Income Common Stockholders":56800000.0,"Net Income":56800000.0,"Minority Interests":-600000.0,"Net Income Including Noncontrolling Interests":57400000.0,"Net Income Continuous Operations":57400000.0,"Tax Provision":14100000.0,"Pretax Income":71500000.0,"Other Income Expense":5700000.0,"Other Non Operating Income Expenses":-1600000.0,"Special Income Charges":-500000.0,"Gain On Sale Of Ppe":100000.0,"Write Off":null,"Impairment Of Capital Assets":600000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":-3000000.0,"Interest Expense Non Operating":3200000.0,"Interest Income Non Operating":200000.0,"Operating Income":68800000.0,"Operating Expense":51300000.0,"Gross Profit":120100000.0,"Cost Of Revenue":1062400000.0,"Total Revenue":1182500000.0,"Operating Revenue":1182500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":142268.041237,"Tax Rate For Calcs":0.177835,"Normalized EBITDA":59900000.0,"Total Unusual Items":800000.0,"Total Unusual Items Excluding Goodwill":800000.0,"Net Income From Continuing Operation Net Minority Interest":31100000.0,"Reconciled Depreciation":18500000.0,"Reconciled Cost Of Revenue":1006200000.0,"EBITDA":60700000.0,"EBIT":42200000.0,"Net Interest Income":-3300000.0,"Interest Expense":3400000.0,"Interest Income":100000.0,"Normalized Income":30442268.041237,"Net Income From Continuing And Discontinued Operation":31100000.0,"Total Expenses":1054300000.0,"Total Operating Income As Reported":44900000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":31100000.0,"Net Income Common Stockholders":31100000.0,"Net Income":31100000.0,"Minority Interests":-800000.0,"Net Income Including Noncontrolling Interests":31900000.0,"Net Income Continuous Operations":31900000.0,"Tax Provision":6900000.0,"Pretax Income":38800000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2800000.0,"Special Income Charges":800000.0,"Gain On Sale Of Ppe":800000.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":-3300000.0,"Interest Expense Non Operating":3400000.0,"Interest Income Non Operating":100000.0,"Operating Income":44100000.0,"Operating Expense":48100000.0,"Gross Profit":92200000.0,"Cost Of Revenue":1006200000.0,"Total Revenue":1098400000.0,"Operating Revenue":1098400000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":29700000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-1900000.0,"Issuance Of Debt":266900000.0,"Capital Expenditure":-14400000.0,"Interest Paid Supplemental Data":2200000.0,"Income Tax Paid Supplemental Data":5200000.0,"End Cash Position":69800000.0,"Beginning Cash Position":64200000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":6600000.0,"Financing Cash Flow":244700000.0,"Cash Flow From Continuing Financing Activities":244700000.0,"Net Other Financing Charges":-2100000.0,"Cash Dividends Paid":-14200000.0,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-4000000.0,"Net Issuance Payments Of Debt":265000000.0,"Net Long Term Debt Issuance":265000000.0,"Long Term Debt Payments":-1900000.0,"Long Term Debt Issuance":266900000.0,"Investing Cash Flow":-282200000.0,"Cash Flow From Continuing Investing Activities":-282200000.0,"Net Other Investing Changes":null,"Dividends Received Cfi":29600000.0,"Net Business Purchase And Sale":-310200000.0,"Purchase Of Business":-310200000.0,"Net PPE Purchase And Sale":12800000.0,"Sale Of PPE":12800000.0,"Capital Expenditure Reported":-14400000.0,"Operating Cash Flow":44100000.0,"Cash Flow From Continuing Operating Activities":44100000.0,"Change In Working Capital":8100000.0,"Change In Other Working Capital":800000.0,"Change In Payables And Accrued Expense":50800000.0,"Change In Prepaid Assets":-1600000.0,"Change In Inventory":21000000.0,"Change In Receivables":-62900000.0,"Other Non Cash Items":-100000.0,"Stock Based Compensation":2500000.0,"Asset Impairment Charge":16100000.0,"Deferred Tax":-500000.0,"Deferred Income Tax":-500000.0,"Depreciation Amortization Depletion":16100000.0,"Depreciation And Amortization":16100000.0,"Operating Gains Losses":-8800000.0,"Earnings Losses From Equity Investments":-6600000.0,"Gain Loss On Sale Of PPE":-2200000.0,"Net Income From Continuing Operations":10700000.0},"2025-12-31":{"Free Cash Flow":-17200000.0,"Repurchase Of Capital Stock":-15000000.0,"Repayment Of Debt":-43800000.0,"Issuance Of Debt":43800000.0,"Capital Expenditure":-28100000.0,"Interest Paid Supplemental Data":2200000.0,"Income Tax Paid Supplemental Data":5800000.0,"End Cash Position":64200000.0,"Beginning Cash Position":97200000.0,"Effect Of Exchange Rate Changes":800000.0,"Changes In Cash":-33800000.0,"Financing Cash Flow":-30400000.0,"Cash Flow From Continuing Financing Activities":-30400000.0,"Net Other Financing Charges":-1100000.0,"Cash Dividends Paid":-14300000.0,"Net Common Stock Issuance":-15000000.0,"Common Stock Payments":-15000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-43800000.0,"Long Term Debt Issuance":43800000.0,"Investing Cash Flow":-14300000.0,"Cash Flow From Continuing Investing Activities":-14300000.0,"Net Other Investing Changes":-1100000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-800000.0,"Purchase Of Business":-800000.0,"Net PPE Purchase And Sale":13200000.0,"Sale Of PPE":13200000.0,"Capital Expenditure Reported":-28100000.0,"Operating Cash Flow":10900000.0,"Cash Flow From Continuing Operating Activities":10900000.0,"Change In Working Capital":-48400000.0,"Change In Other Working Capital":16000000.0,"Change In Payables And Accrued Expense":-36100000.0,"Change In Prepaid Assets":4700000.0,"Change In Inventory":-29500000.0,"Change In Receivables":-3500000.0,"Other Non Cash Items":-700000.0,"Stock Based Compensation":2700000.0,"Asset Impairment Charge":800000.0,"Deferred Tax":13600000.0,"Deferred Income Tax":13600000.0,"Depreciation Amortization Depletion":17300000.0,"Depreciation And Amortization":17300000.0,"Operating Gains Losses":-6700000.0,"Earnings Losses From Equity Investments":-2300000.0,"Gain Loss On Sale Of PPE":-4400000.0,"Net Income From Continuing Operations":32300000.0},"2025-09-30":{"Free Cash Flow":60900000.0,"Repurchase Of Capital Stock":-7200000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":40000000.0,"Capital Expenditure":-14100000.0,"Interest Paid Supplemental Data":3100000.0,"Income Tax Paid Supplemental Data":6800000.0,"End Cash Position":97200000.0,"Beginning Cash Position":85500000.0,"Effect Of Exchange Rate Changes":800000.0,"Changes In Cash":10900000.0,"Financing Cash Flow":-54100000.0,"Cash Flow From Continuing Financing Activities":-54100000.0,"Net Other Financing Charges":-4600000.0,"Cash Dividends Paid":-14300000.0,"Net Common Stock Issuance":-7200000.0,"Common Stock Payments":-7200000.0,"Net Issuance Payments Of Debt":-28000000.0,"Net Long Term Debt Issuance":-28000000.0,"Long Term Debt Payments":-68000000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-10000000.0,"Cash Flow From Continuing Investing Activities":-10000000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-4200000.0,"Purchase Of Business":-4200000.0,"Net PPE Purchase And Sale":8300000.0,"Sale Of PPE":8300000.0,"Capital Expenditure Reported":-14100000.0,"Operating Cash Flow":75000000.0,"Cash Flow From Continuing Operating Activities":75000000.0,"Change In Working Capital":32800000.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":-4700000.0,"Change In Prepaid Assets":-7500000.0,"Change In Inventory":-17700000.0,"Change In Receivables":62700000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":2400000.0,"Asset Impairment Charge":54000000.0,"Deferred Tax":4200000.0,"Deferred Income Tax":4200000.0,"Depreciation Amortization Depletion":18300000.0,"Depreciation And Amortization":18300000.0,"Operating Gains Losses":-9000000.0,"Earnings Losses From Equity Investments":-3100000.0,"Gain Loss On Sale Of PPE":-5000000.0,"Net Income From Continuing Operations":-28100000.0},"2025-06-30":{"Free Cash Flow":101500000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-153400000.0,"Issuance Of Debt":121400000.0,"Capital Expenditure":-11600000.0,"Interest Paid Supplemental Data":3900000.0,"Income Tax Paid Supplemental Data":3800000.0,"End Cash Position":85500000.0,"Beginning Cash Position":34400000.0,"Effect Of Exchange Rate Changes":300000.0,"Changes In Cash":50800000.0,"Financing Cash Flow":-46700000.0,"Cash Flow From Continuing Financing Activities":-46700000.0,"Net Other Financing Charges":-300000.0,"Cash Dividends Paid":-14400000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-32000000.0,"Net Long Term Debt Issuance":-32000000.0,"Long Term Debt Payments":-153400000.0,"Long Term Debt Issuance":121400000.0,"Investing Cash Flow":-15600000.0,"Cash Flow From Continuing Investing Activities":-15600000.0,"Net Other Investing Changes":700000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":-6300000.0,"Purchase Of Business":-6300000.0,"Net PPE Purchase And Sale":1600000.0,"Sale Of PPE":1600000.0,"Capital Expenditure Reported":-11600000.0,"Operating Cash Flow":113100000.0,"Cash Flow From Continuing Operating Activities":113100000.0,"Change In Working Capital":44900000.0,"Change In Other Working Capital":-3700000.0,"Change In Payables And Accrued Expense":-23800000.0,"Change In Prepaid Assets":2700000.0,"Change In Inventory":55100000.0,"Change In Receivables":14600000.0,"Other Non Cash Items":-1700000.0,"Stock Based Compensation":2600000.0,"Asset Impairment Charge":600000.0,"Deferred Tax":-2100000.0,"Deferred Income Tax":-2100000.0,"Depreciation Amortization Depletion":18400000.0,"Depreciation And Amortization":18400000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-7800000.0,"Gain Loss On Sale Of PPE":-100000.0,"Net Income From Continuing Operations":57400000.0},"2025-03-31":{"Free Cash Flow":36100000.0,"Repurchase Of Capital Stock":-7600000.0,"Repayment Of Debt":-159500000.0,"Issuance Of Debt":148400000.0,"Capital Expenditure":-10000000.0,"Interest Paid Supplemental Data":4200000.0,"Income Tax Paid Supplemental Data":1800000.0,"End Cash Position":34400000.0,"Beginning Cash Position":32600000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":2800000.0,"Financing Cash Flow":-34500000.0,"Cash Flow From Continuing Financing Activities":-34500000.0,"Net Other Financing Charges":-1400000.0,"Cash Dividends Paid":-14400000.0,"Net Common Stock Issuance":-7600000.0,"Common Stock Payments":-7600000.0,"Net Issuance Payments Of Debt":-11100000.0,"Net Long Term Debt Issuance":-11100000.0,"Long Term Debt Payments":-159500000.0,"Long Term Debt Issuance":148400000.0,"Investing Cash Flow":-8800000.0,"Cash Flow From Continuing Investing Activities":-8800000.0,"Net Other Investing Changes":500000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":-1200000.0,"Purchase Of Business":-1200000.0,"Net PPE Purchase And Sale":1900000.0,"Sale Of PPE":1900000.0,"Capital Expenditure Reported":-10000000.0,"Operating Cash Flow":46100000.0,"Cash Flow From Continuing Operating Activities":46100000.0,"Change In Working Capital":-200000.0,"Change In Other Working Capital":-1400000.0,"Change In Payables And Accrued Expense":46100000.0,"Change In Prepaid Assets":-800000.0,"Change In Inventory":-5400000.0,"Change In Receivables":-38700000.0,"Other Non Cash Items":-300000.0,"Stock Based Compensation":2300000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-5300000.0,"Deferred Income Tax":-5300000.0,"Depreciation Amortization Depletion":18500000.0,"Depreciation And Amortization":18500000.0,"Operating Gains Losses":-800000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Sale Of PPE":-800000.0,"Net Income From Continuing Operations":31900000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}