{"ticker":"DMRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":60303212.0,"Share Issued":60303212.0,"Total Debt":null,"Tangible Book Value":379151000.0,"Invested Capital":379151000.0,"Working Capital":511596000.0,"Net Tangible Assets":511603000.0,"Capital Lease Obligations":null,"Common Stock Equity":379151000.0,"Preferred Stock Equity":132452000.0,"Total Capitalization":511603000.0,"Total Equity Gross Minority Interest":511603000.0,"Stockholders Equity":511603000.0,"Gains Losses Not Affecting Retained Earnings":754000.0,"Other Equity Adjustments":754000.0,"Retained Earnings":-515146000.0,"Additional Paid In Capital":893542000.0,"Capital Stock":132453000.0,"Common Stock":1000.0,"Preferred Stock":132452000.0,"Total Liabilities Net Minority Interest":23839000.0,"Total Non Current Liabilities Net Minority Interest":27000.0,"Other Non Current Liabilities":27000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":23812000.0,"Other Current Liabilities":6305000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":962000.0,"Payables And Accrued Expenses":16545000.0,"Current Accrued Expenses":3714000.0,"Payables":12831000.0,"Other Payable":12012000.0,"Accounts Payable":819000.0,"Total Assets":535442000.0,"Total Non Current Assets":34000.0,"Other Non Current Assets":34000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":535408000.0,"Other Current Assets":null,"Current Deferred Assets":1205000.0,"Prepaid Assets":410000.0,"Receivables":894000.0,"Taxes Receivable":894000.0,"Cash Cash Equivalents And Short Term Investments":532899000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":532899000.0},"2025-12-31":{"Ordinary Shares Number":1597321.0,"Share Issued":1597321.0,"Total Debt":68000.0,"Tangible Book Value":-175873000.0,"Invested Capital":-175873000.0,"Working Capital":240357000.0,"Net Tangible Assets":240380000.0,"Capital Lease Obligations":68000.0,"Common Stock Equity":-175873000.0,"Preferred Stock Equity":416253000.0,"Total Capitalization":240380000.0,"Total Equity Gross Minority Interest":240380000.0,"Stockholders Equity":240380000.0,"Gains Losses Not Affecting Retained Earnings":802000.0,"Other Equity Adjustments":802000.0,"Retained Earnings":-487363000.0,"Additional Paid In Capital":310688000.0,"Capital Stock":416253000.0,"Common Stock":0.0,"Preferred Stock":416253000.0,"Total Liabilities Net Minority Interest":20147000.0,"Total Non Current Liabilities Net Minority Interest":81000.0,"Other Non Current Liabilities":28000.0,"Long Term Debt And Capital Lease Obligation":53000.0,"Long Term Capital Lease Obligation":53000.0,"Current Liabilities":20066000.0,"Other Current Liabilities":1080000.0,"Current Debt And Capital Lease Obligation":15000.0,"Current Capital Lease Obligation":15000.0,"Pensionand Other Post Retirement Benefit Plans Current":442000.0,"Payables And Accrued Expenses":18529000.0,"Current Accrued Expenses":864000.0,"Payables":17665000.0,"Other Payable":17221000.0,"Accounts Payable":444000.0,"Total Assets":260527000.0,"Total Non Current Assets":104000.0,"Other Non Current Assets":null,"Net PPE":104000.0,"Accumulated Depreciation":-72000.0,"Gross PPE":176000.0,"Other Properties":176000.0,"Current Assets":260423000.0,"Other Current Assets":125000.0,"Current Deferred Assets":1198000.0,"Prepaid Assets":577000.0,"Receivables":899000.0,"Taxes Receivable":899000.0,"Cash Cash Equivalents And Short Term Investments":257624000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":257624000.0},"2025-09-30":{"Ordinary Shares Number":1327212.0,"Share Issued":1327212.0,"Total Debt":72000.0,"Tangible Book Value":6666000.0,"Invested Capital":6666000.0,"Working Capital":7163000.0,"Net Tangible Assets":8007000.0,"Capital Lease Obligations":72000.0,"Common Stock Equity":6666000.0,"Preferred Stock Equity":1341000.0,"Total Capitalization":8007000.0,"Total Equity Gross Minority Interest":8007000.0,"Stockholders Equity":8007000.0,"Gains Losses Not Affecting Retained Earnings":823000.0,"Other Equity Adjustments":823000.0,"Retained Earnings":-286627000.0,"Additional Paid In Capital":292470000.0,"Capital Stock":1341000.0,"Common Stock":0.0,"Preferred Stock":1341000.0,"Total Liabilities Net Minority Interest":2729000.0,"Total Non Current Liabilities Net Minority Interest":106000.0,"Other Non Current Liabilities":49000.0,"Long Term Debt And Capital Lease Obligation":57000.0,"Long Term Capital Lease Obligation":57000.0,"Current Liabilities":2623000.0,"Other Current Liabilities":372000.0,"Current Debt And Capital Lease Obligation":15000.0,"Current Capital Lease Obligation":15000.0,"Pensionand Other Post Retirement Benefit Plans Current":1229000.0,"Payables And Accrued Expenses":1007000.0,"Current Accrued Expenses":487000.0,"Payables":520000.0,"Other Payable":null,"Accounts Payable":520000.0,"Total Assets":10736000.0,"Total Non Current Assets":950000.0,"Other Non Current Assets":837000.0,"Net PPE":113000.0,"Accumulated Depreciation":-67000.0,"Gross PPE":180000.0,"Other Properties":180000.0,"Current Assets":9786000.0,"Other Current Assets":115000.0,"Current Deferred Assets":1017000.0,"Prepaid Assets":56000.0,"Receivables":992000.0,"Taxes Receivable":992000.0,"Cash Cash Equivalents And Short Term Investments":7606000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":7606000.0},"2025-06-30":{"Ordinary Shares Number":1324560.0,"Share Issued":1324560.0,"Total Debt":75000.0,"Tangible Book Value":9612000.0,"Invested Capital":9612000.0,"Working Capital":10398000.0,"Net Tangible Assets":10953000.0,"Capital Lease Obligations":75000.0,"Common Stock Equity":9612000.0,"Preferred Stock Equity":1341000.0,"Total Capitalization":10953000.0,"Total Equity Gross Minority Interest":10953000.0,"Stockholders Equity":10953000.0,"Gains Losses Not Affecting Retained Earnings":809000.0,"Other Equity Adjustments":809000.0,"Retained Earnings":-283494000.0,"Additional Paid In Capital":292297000.0,"Capital Stock":1341000.0,"Common Stock":0.0,"Preferred Stock":1341000.0,"Total Liabilities Net Minority Interest":2738000.0,"Total Non Current Liabilities Net Minority Interest":109000.0,"Other Non Current Liabilities":49000.0,"Long Term Debt And Capital Lease Obligation":60000.0,"Long Term Capital Lease Obligation":60000.0,"Current Liabilities":2629000.0,"Other Current Liabilities":437000.0,"Current Debt And Capital Lease Obligation":15000.0,"Current Capital Lease Obligation":15000.0,"Pensionand Other Post Retirement Benefit Plans Current":889000.0,"Payables And Accrued Expenses":1288000.0,"Current Accrued Expenses":532000.0,"Payables":756000.0,"Other Payable":null,"Accounts Payable":756000.0,"Total Assets":13691000.0,"Total Non Current Assets":664000.0,"Other Non Current Assets":542000.0,"Net PPE":122000.0,"Accumulated Depreciation":-61000.0,"Gross PPE":183000.0,"Other Properties":183000.0,"Current Assets":13027000.0,"Other Current Assets":118000.0,"Current Deferred Assets":1478000.0,"Prepaid Assets":232000.0,"Receivables":988000.0,"Taxes Receivable":988000.0,"Cash Cash Equivalents And Short Term Investments":10211000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10211000.0},"2025-03-31":{"Ordinary Shares Number":1322359.0,"Share Issued":1322359.0,"Total Debt":73000.0,"Tangible Book Value":12349000.0,"Invested Capital":12349000.0,"Working Capital":13372000.0,"Net Tangible Assets":13709000.0,"Capital Lease Obligations":73000.0,"Common Stock Equity":12349000.0,"Preferred Stock Equity":1360000.0,"Total Capitalization":13709000.0,"Total Equity Gross Minority Interest":13709000.0,"Stockholders Equity":13709000.0,"Gains Losses Not Affecting Retained Earnings":300000.0,"Other Equity Adjustments":300000.0,"Retained Earnings":-280057000.0,"Additional Paid In Capital":292106000.0,"Capital Stock":1360000.0,"Common Stock":0.0,"Preferred Stock":1360000.0,"Total Liabilities Net Minority Interest":1656000.0,"Total Non Current Liabilities Net Minority Interest":105000.0,"Other Non Current Liabilities":45000.0,"Long Term Debt And Capital Lease Obligation":60000.0,"Long Term Capital Lease Obligation":60000.0,"Current Liabilities":1551000.0,"Other Current Liabilities":459000.0,"Current Debt And Capital Lease Obligation":13000.0,"Current Capital Lease Obligation":13000.0,"Pensionand Other Post Retirement Benefit Plans Current":544000.0,"Payables And Accrued Expenses":535000.0,"Current Accrued Expenses":181000.0,"Payables":354000.0,"Other Payable":null,"Accounts Payable":354000.0,"Total Assets":15365000.0,"Total Non Current Assets":442000.0,"Other Non Current Assets":317000.0,"Net PPE":125000.0,"Accumulated Depreciation":-55000.0,"Gross PPE":180000.0,"Other Properties":180000.0,"Current Assets":14923000.0,"Other Current Assets":130000.0,"Current Deferred Assets":1524000.0,"Prepaid Assets":413000.0,"Receivables":917000.0,"Taxes Receivable":917000.0,"Cash Cash Equivalents And Short Term Investments":11939000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":11939000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":73000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":73000.0,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":61000.0,"Long Term Capital Lease Obligation":61000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":12000.0,"Current Capital Lease Obligation":12000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":163000.0,"Net PPE":130000.0,"Accumulated Depreciation":-50000.0,"Gross PPE":180000.0,"Other Properties":180000.0,"Current Assets":null,"Other Current Assets":90000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-30743000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-27783000.0,"Reconciled Depreciation":68000.0,"EBITDA":-30743000.0,"EBIT":-30811000.0,"Net Interest Income":3070000.0,"Interest Income":3070000.0,"Normalized Income":-27783000.0,"Net Income From Continuing And Discontinued Operation":-27783000.0,"Total Expenses":30811000.0,"Total Operating Income As Reported":-30811000.0,"Diluted Average Shares":34299182.0,"Basic Average Shares":34299182.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-27783000.0,"Net Income Common Stockholders":-27783000.0,"Net Income":-27783000.0,"Net Income Including Noncontrolling Interests":-27783000.0,"Net Income Continuous Operations":-27783000.0,"Tax Provision":42000.0,"Pretax Income":-27741000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":3070000.0,"Interest Income Non Operating":3070000.0,"Operating Income":-30811000.0,"Operating Expense":30811000.0,"Research And Development":23777000.0,"Selling General And Administration":7034000.0,"General And Administrative Expense":7034000.0,"Other Gand A":7034000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-201692000.0,"Total Unusual Items":3000.0,"Total Unusual Items Excluding Goodwill":3000.0,"Net Income From Continuing Operation Net Minority Interest":-200736000.0,"Reconciled Depreciation":7000.0,"EBITDA":-201689000.0,"EBIT":-201696000.0,"Net Interest Income":1001000.0,"Interest Income":1001000.0,"Normalized Income":-200738370.0,"Net Income From Continuing And Discontinued Operation":-200736000.0,"Total Expenses":201696000.0,"Total Operating Income As Reported":-201696000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-200736000.0,"Net Income Common Stockholders":-200736000.0,"Net Income":-200736000.0,"Net Income Including Noncontrolling Interests":-200736000.0,"Net Income Continuous Operations":-200736000.0,"Tax Provision":44000.0,"Pretax Income":-200692000.0,"Other Income Expense":3000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":3000.0,"Net Non Operating Interest Income Expense":1001000.0,"Interest Income Non Operating":1001000.0,"Operating Income":-201696000.0,"Operating Expense":201696000.0,"Research And Development":197628000.0,"Selling General And Administration":4068000.0,"General And Administrative Expense":4068000.0,"Other Gand A":4068000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3127000.0,"Total Unusual Items":-19000.0,"Total Unusual Items Excluding Goodwill":-19000.0,"Net Income From Continuing Operation Net Minority Interest":-3133000.0,"Reconciled Depreciation":10000.0,"EBITDA":-3146000.0,"EBIT":-3156000.0,"Net Interest Income":42000.0,"Interest Income":42000.0,"Normalized Income":-3114000.0,"Net Income From Continuing And Discontinued Operation":-3133000.0,"Total Expenses":3156000.0,"Total Operating Income As Reported":-3156000.0,"Diluted Average Shares":1327039.0,"Basic Average Shares":1327039.0,"Diluted EPS":-2.36,"Basic EPS":-2.36,"Diluted NI Availto Com Stockholders":-3133000.0,"Net Income Common Stockholders":-3133000.0,"Net Income":-3133000.0,"Net Income Including Noncontrolling Interests":-3133000.0,"Net Income Continuous Operations":-3133000.0,"Tax Provision":0.0,"Pretax Income":-3133000.0,"Other Income Expense":-19000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-19000.0,"Net Non Operating Interest Income Expense":42000.0,"Interest Income Non Operating":42000.0,"Operating Income":-3156000.0,"Operating Expense":3156000.0,"Research And Development":1416000.0,"Selling General And Administration":1740000.0,"General And Administrative Expense":1740000.0,"Other Gand A":1740000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-13020.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3350000.0,"Total Unusual Items":-62000.0,"Total Unusual Items Excluding Goodwill":-62000.0,"Net Income From Continuing Operation Net Minority Interest":-3437000.0,"Reconciled Depreciation":9000.0,"EBITDA":-3412000.0,"EBIT":-3421000.0,"Net Interest Income":50000.0,"Interest Income":50000.0,"Normalized Income":-3388020.0,"Net Income From Continuing And Discontinued Operation":-3437000.0,"Total Expenses":3421000.0,"Total Operating Income As Reported":-3421000.0,"Diluted Average Shares":1322553.0,"Basic Average Shares":1322553.0,"Diluted EPS":-2.6,"Basic EPS":-2.6,"Diluted NI Availto Com Stockholders":-3437000.0,"Net Income Common Stockholders":-3437000.0,"Net Income":-3437000.0,"Net Income Including Noncontrolling Interests":-3437000.0,"Net Income Continuous Operations":-3437000.0,"Tax Provision":4000.0,"Pretax Income":-3433000.0,"Other Income Expense":-62000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-62000.0,"Net Non Operating Interest Income Expense":50000.0,"Interest Income Non Operating":50000.0,"Operating Income":-3421000.0,"Operating Expense":3421000.0,"Research And Development":1465000.0,"Selling General And Administration":1956000.0,"General And Administrative Expense":1956000.0,"Other Gand A":1956000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1260.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2585000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":-2533000.0,"Reconciled Depreciation":8000.0,"EBITDA":-2591000.0,"EBIT":-2599000.0,"Net Interest Income":74000.0,"Interest Income":74000.0,"Normalized Income":-2528260.0,"Net Income From Continuing And Discontinued Operation":-2533000.0,"Total Expenses":2599000.0,"Total Operating Income As Reported":-2599000.0,"Diluted Average Shares":1322011.0,"Basic Average Shares":1322011.0,"Diluted EPS":-1.92,"Basic EPS":-1.92,"Diluted NI Availto Com Stockholders":-2533000.0,"Net Income Common Stockholders":-2533000.0,"Net Income":-2533000.0,"Net Income Including Noncontrolling Interests":-2533000.0,"Net Income Continuous Operations":-2533000.0,"Tax Provision":2000.0,"Pretax Income":-2531000.0,"Other Income Expense":-6000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-6000.0,"Net Non Operating Interest Income Expense":74000.0,"Interest Income Non Operating":74000.0,"Operating Income":-2599000.0,"Operating Expense":2599000.0,"Research And Development":678000.0,"Selling General And Administration":1921000.0,"General And Administrative Expense":1921000.0,"Other Gand A":1921000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":125000.0,"Total Unusual Items Excluding Goodwill":125000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":125000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":125000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-20598000.0,"Issuance Of Capital Stock":295497000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":532899000.0,"Beginning Cash Position":257624000.0,"Effect Of Exchange Rate Changes":-48000.0,"Changes In Cash":275323000.0,"Financing Cash Flow":295921000.0,"Cash Flow From Continuing Financing Activities":295921000.0,"Proceeds From Stock Option Exercised":424000.0,"Net Common Stock Issuance":295497000.0,"Common Stock Issuance":295497000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Operating Cash Flow":-20598000.0,"Cash Flow From Continuing Operating Activities":-20598000.0,"Change In Working Capital":3983000.0,"Change In Other Working Capital":4984000.0,"Change In Other Current Liabilities":-54000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-1237000.0,"Change In Accrued Expense":3597000.0,"Change In Payable":-4834000.0,"Change In Account Payable":-4834000.0,"Change In Prepaid Assets":290000.0,"Other Non Cash Items":null,"Stock Based Compensation":3134000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":68000.0,"Depreciation And Amortization":68000.0,"Depreciation":68000.0,"Net Income From Continuing Operations":-27783000.0},"2025-12-31":{"Free Cash Flow":566000.0,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":257624000.0,"Beginning Cash Position":7606000.0,"Effect Of Exchange Rate Changes":-18000.0,"Changes In Cash":250036000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-17374000.0,"Cash Flow From Continuing Investing Activities":-17374000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":566000.0,"Cash Flow From Continuing Operating Activities":566000.0,"Change In Working Capital":17138000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-26000.0,"Change In Other Current Assets":837000.0,"Change In Payables And Accrued Expense":16947000.0,"Change In Accrued Expense":-182000.0,"Change In Payable":17129000.0,"Change In Account Payable":17129000.0,"Change In Prepaid Assets":-620000.0,"Other Non Cash Items":174312000.0,"Stock Based Compensation":483000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":7000.0,"Depreciation And Amortization":7000.0,"Depreciation":7000.0,"Net Income From Continuing Operations":-200736000.0},"2025-09-30":{"Free Cash Flow":-2616000.0,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7606000.0,"Beginning Cash Position":10211000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":-2616000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-2616000.0,"Cash Flow From Continuing Operating Activities":-2616000.0,"Change In Working Capital":332000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-4000.0,"Change In Other Current Assets":-295000.0,"Change In Payables And Accrued Expense":-6000.0,"Change In Accrued Expense":230000.0,"Change In Payable":-236000.0,"Change In Account Payable":-236000.0,"Change In Prepaid Assets":637000.0,"Other Non Cash Items":11000.0,"Stock Based Compensation":164000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":10000.0,"Depreciation And Amortization":10000.0,"Depreciation":10000.0,"Net Income From Continuing Operations":-3133000.0},"2025-06-30":{"Free Cash Flow":-2237000.0,"Issuance Of Capital Stock":null,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":10211000.0,"Beginning Cash Position":11939000.0,"Effect Of Exchange Rate Changes":509000.0,"Changes In Cash":-2237000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-2237000.0,"Cash Flow From Continuing Operating Activities":-2237000.0,"Change In Working Capital":1017000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2000.0,"Change In Other Current Assets":-225000.0,"Change In Payables And Accrued Expense":1076000.0,"Change In Accrued Expense":674000.0,"Change In Payable":402000.0,"Change In Account Payable":402000.0,"Change In Prepaid Assets":168000.0,"Other Non Cash Items":2000.0,"Stock Based Compensation":172000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":9000.0,"Depreciation And Amortization":9000.0,"Depreciation":9000.0,"Net Income From Continuing Operations":-3437000.0},"2025-03-31":{"Free Cash Flow":-2439000.0,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":11939000.0,"Beginning Cash Position":14175000.0,"Effect Of Exchange Rate Changes":203000.0,"Changes In Cash":-2439000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Operating Cash Flow":-2439000.0,"Cash Flow From Continuing Operating Activities":-2439000.0,"Change In Working Capital":-123000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-3000.0,"Change In Other Current Assets":-151000.0,"Change In Payables And Accrued Expense":354000.0,"Change In Accrued Expense":377000.0,"Change In Payable":-23000.0,"Change In Account Payable":-23000.0,"Change In Prepaid Assets":-323000.0,"Other Non Cash Items":30000.0,"Stock Based Compensation":179000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":8000.0,"Depreciation And Amortization":8000.0,"Depreciation":8000.0,"Net Income From Continuing Operations":-2533000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":1898000.0,"Stock Based Compensation":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}