{"ticker":"DMRC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":10000.0,"Ordinary Shares Number":22140000.0,"Share Issued":22140000.0,"Total Debt":5004000.0,"Tangible Book Value":9849000.0,"Invested Capital":34016000.0,"Working Capital":8812000.0,"Net Tangible Assets":9899000.0,"Capital Lease Obligations":5004000.0,"Common Stock Equity":34016000.0,"Preferred Stock Equity":50000.0,"Total Capitalization":34066000.0,"Total Equity Gross Minority Interest":34066000.0,"Stockholders Equity":34066000.0,"Gains Losses Not Affecting Retained Earnings":-1742000.0,"Other Equity Adjustments":-1742000.0,"Retained Earnings":-390053000.0,"Additional Paid In Capital":425789000.0,"Capital Stock":72000.0,"Common Stock":22000.0,"Preferred Stock":50000.0,"Total Liabilities Net Minority Interest":14444000.0,"Total Non Current Liabilities Net Minority Interest":4213000.0,"Other Non Current Liabilities":140000.0,"Long Term Debt And Capital Lease Obligation":4073000.0,"Long Term Capital Lease Obligation":4073000.0,"Current Liabilities":10231000.0,"Current Deferred Liabilities":4227000.0,"Current Deferred Revenue":4227000.0,"Current Debt And Capital Lease Obligation":931000.0,"Current Capital Lease Obligation":931000.0,"Payables And Accrued Expenses":5073000.0,"Current Accrued Expenses":3998000.0,"Payables":1075000.0,"Accounts Payable":1075000.0,"Total Assets":48510000.0,"Total Non Current Assets":29467000.0,"Other Non Current Assets":1190000.0,"Goodwill And Other Intangible Assets":24167000.0,"Other Intangible Assets":15244000.0,"Goodwill":8923000.0,"Net PPE":4110000.0,"Accumulated Depreciation":-7959000.0,"Gross PPE":12069000.0,"Leases":192000.0,"Other Properties":2628000.0,"Machinery Furniture Equipment":6128000.0,"Buildings And Improvements":3121000.0,"Properties":0.0,"Current Assets":19043000.0,"Other Current Assets":1988000.0,"Receivables":7092000.0,"Accounts Receivable":7092000.0,"Allowance For Doubtful Accounts Receivable":-779000.0,"Gross Accounts Receivable":7871000.0,"Cash Cash Equivalents And Short Term Investments":9963000.0,"Other Short Term Investments":1145000.0,"Cash And Cash Equivalents":8818000.0},"2025-12-31":{"Preferred Shares Number":10000.0,"Ordinary Shares Number":21901000.0,"Share Issued":21901000.0,"Total Debt":5213000.0,"Tangible Book Value":14078000.0,"Invested Capital":40179000.0,"Working Capital":12988000.0,"Net Tangible Assets":14128000.0,"Capital Lease Obligations":5213000.0,"Common Stock Equity":40179000.0,"Preferred Stock Equity":50000.0,"Total Capitalization":40229000.0,"Total Equity Gross Minority Interest":40229000.0,"Stockholders Equity":40229000.0,"Gains Losses Not Affecting Retained Earnings":-1421000.0,"Other Equity Adjustments":-1421000.0,"Retained Earnings":-383087000.0,"Additional Paid In Capital":424665000.0,"Capital Stock":72000.0,"Common Stock":22000.0,"Preferred Stock":50000.0,"Total Liabilities Net Minority Interest":12729000.0,"Total Non Current Liabilities Net Minority Interest":4377000.0,"Other Non Current Liabilities":63000.0,"Long Term Debt And Capital Lease Obligation":4314000.0,"Long Term Capital Lease Obligation":4314000.0,"Current Liabilities":8352000.0,"Current Deferred Liabilities":3993000.0,"Current Deferred Revenue":3993000.0,"Current Debt And Capital Lease Obligation":899000.0,"Current Capital Lease Obligation":899000.0,"Payables And Accrued Expenses":3460000.0,"Current Accrued Expenses":2959000.0,"Payables":501000.0,"Accounts Payable":501000.0,"Total Assets":52958000.0,"Total Non Current Assets":31618000.0,"Other Non Current Assets":1175000.0,"Goodwill And Other Intangible Assets":26101000.0,"Other Intangible Assets":17045000.0,"Goodwill":9056000.0,"Net PPE":4342000.0,"Accumulated Depreciation":-7868000.0,"Gross PPE":12210000.0,"Leases":227000.0,"Other Properties":2621000.0,"Machinery Furniture Equipment":6124000.0,"Buildings And Improvements":3238000.0,"Properties":0.0,"Current Assets":21340000.0,"Other Current Assets":1961000.0,"Receivables":6513000.0,"Accounts Receivable":6513000.0,"Allowance For Doubtful Accounts Receivable":-758000.0,"Gross Accounts Receivable":7271000.0,"Cash Cash Equivalents And Short Term Investments":12866000.0,"Other Short Term Investments":3046000.0,"Cash And Cash Equivalents":9820000.0},"2025-09-30":{"Preferred Shares Number":10000.0,"Ordinary Shares Number":21751000.0,"Share Issued":21751000.0,"Total Debt":5418000.0,"Tangible Book Value":13512000.0,"Invested Capital":41337000.0,"Working Capital":12319000.0,"Net Tangible Assets":13562000.0,"Capital Lease Obligations":5418000.0,"Common Stock Equity":41337000.0,"Preferred Stock Equity":50000.0,"Total Capitalization":41387000.0,"Total Equity Gross Minority Interest":41387000.0,"Stockholders Equity":41387000.0,"Gains Losses Not Affecting Retained Earnings":-1397000.0,"Other Equity Adjustments":-1397000.0,"Retained Earnings":-378880000.0,"Additional Paid In Capital":421592000.0,"Capital Stock":72000.0,"Common Stock":22000.0,"Preferred Stock":50000.0,"Total Liabilities Net Minority Interest":14048000.0,"Total Non Current Liabilities Net Minority Interest":4611000.0,"Other Non Current Liabilities":62000.0,"Long Term Debt And Capital Lease Obligation":4549000.0,"Long Term Capital Lease Obligation":4549000.0,"Current Liabilities":9437000.0,"Current Deferred Liabilities":3842000.0,"Current Deferred Revenue":3842000.0,"Current Debt And Capital Lease Obligation":869000.0,"Current Capital Lease Obligation":869000.0,"Payables And Accrued Expenses":4726000.0,"Current Accrued Expenses":1842000.0,"Payables":2884000.0,"Accounts Payable":2884000.0,"Total Assets":55435000.0,"Total Non Current Assets":33679000.0,"Other Non Current Assets":1277000.0,"Goodwill And Other Intangible Assets":27825000.0,"Other Intangible Assets":18765000.0,"Goodwill":9060000.0,"Net PPE":4577000.0,"Accumulated Depreciation":-7701000.0,"Gross PPE":12278000.0,"Leases":227000.0,"Other Properties":5966000.0,"Machinery Furniture Equipment":6085000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":21756000.0,"Other Current Assets":2873000.0,"Receivables":6321000.0,"Accounts Receivable":6321000.0,"Allowance For Doubtful Accounts Receivable":-1439000.0,"Gross Accounts Receivable":7760000.0,"Cash Cash Equivalents And Short Term Investments":12562000.0,"Other Short Term Investments":3461000.0,"Cash And Cash Equivalents":9101000.0},"2025-06-30":{"Preferred Shares Number":10000.0,"Ordinary Shares Number":21657000.0,"Share Issued":21657000.0,"Total Debt":5617000.0,"Tangible Book Value":16631000.0,"Invested Capital":46433000.0,"Working Capital":15685000.0,"Net Tangible Assets":16681000.0,"Capital Lease Obligations":5617000.0,"Common Stock Equity":46433000.0,"Preferred Stock Equity":50000.0,"Total Capitalization":46483000.0,"Total Equity Gross Minority Interest":46483000.0,"Stockholders Equity":46483000.0,"Gains Losses Not Affecting Retained Earnings":-946000.0,"Other Equity Adjustments":-946000.0,"Retained Earnings":-370728000.0,"Additional Paid In Capital":418085000.0,"Capital Stock":72000.0,"Common Stock":22000.0,"Preferred Stock":50000.0,"Total Liabilities Net Minority Interest":14263000.0,"Total Non Current Liabilities Net Minority Interest":4838000.0,"Other Non Current Liabilities":59000.0,"Long Term Debt And Capital Lease Obligation":4779000.0,"Long Term Capital Lease Obligation":4779000.0,"Current Liabilities":9425000.0,"Current Deferred Liabilities":3951000.0,"Current Deferred Revenue":3951000.0,"Current Debt And Capital Lease Obligation":838000.0,"Current Capital Lease Obligation":838000.0,"Payables And Accrued Expenses":4636000.0,"Current Accrued Expenses":1650000.0,"Payables":2986000.0,"Accounts Payable":2986000.0,"Total Assets":60746000.0,"Total Non Current Assets":35636000.0,"Other Non Current Assets":1334000.0,"Goodwill And Other Intangible Assets":29802000.0,"Other Intangible Assets":20595000.0,"Goodwill":9207000.0,"Net PPE":4500000.0,"Accumulated Depreciation":-7557000.0,"Gross PPE":12057000.0,"Leases":227000.0,"Other Properties":6062000.0,"Machinery Furniture Equipment":5768000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":25110000.0,"Other Current Assets":2664000.0,"Receivables":6358000.0,"Accounts Receivable":6358000.0,"Allowance For Doubtful Accounts Receivable":-637000.0,"Gross Accounts Receivable":6995000.0,"Cash Cash Equivalents And Short Term Investments":16088000.0,"Other Short Term Investments":5979000.0,"Cash And Cash Equivalents":10109000.0},"2025-03-31":{"Preferred Shares Number":10000.0,"Ordinary Shares Number":21548110.0,"Share Issued":21548110.0,"Total Debt":5003000.0,"Tangible Book Value":20051000.0,"Invested Capital":49967000.0,"Working Capital":19479000.0,"Net Tangible Assets":20101000.0,"Capital Lease Obligations":5003000.0,"Common Stock Equity":49967000.0,"Preferred Stock Equity":50000.0,"Total Capitalization":50017000.0,"Total Equity Gross Minority Interest":50017000.0,"Stockholders Equity":50017000.0,"Gains Losses Not Affecting Retained Earnings":-2315000.0,"Other Equity Adjustments":-2315000.0,"Retained Earnings":-362508000.0,"Additional Paid In Capital":414768000.0,"Capital Stock":72000.0,"Common Stock":22000.0,"Preferred Stock":50000.0,"Total Liabilities Net Minority Interest":16503000.0,"Total Non Current Liabilities Net Minority Interest":5061000.0,"Other Non Current Liabilities":58000.0,"Long Term Debt And Capital Lease Obligation":5003000.0,"Long Term Capital Lease Obligation":5003000.0,"Current Liabilities":11442000.0,"Current Deferred Liabilities":4711000.0,"Current Deferred Revenue":4711000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":6731000.0,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":66520000.0,"Total Non Current Assets":35599000.0,"Other Non Current Assets":1213000.0,"Goodwill And Other Intangible Assets":29916000.0,"Other Intangible Assets":21162000.0,"Goodwill":8754000.0,"Net PPE":4470000.0,"Accumulated Depreciation":-7417000.0,"Gross PPE":11887000.0,"Leases":203000.0,"Other Properties":2584000.0,"Machinery Furniture Equipment":5539000.0,"Buildings And Improvements":3561000.0,"Properties":0.0,"Current Assets":30921000.0,"Other Current Assets":2883000.0,"Receivables":6471000.0,"Accounts Receivable":6471000.0,"Allowance For Doubtful Accounts Receivable":-151000.0,"Gross Accounts Receivable":6622000.0,"Cash Cash Equivalents And Short Term Investments":21567000.0,"Other Short Term Investments":12665000.0,"Cash And Cash Equivalents":8902000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":781000.0,"Current Capital Lease Obligation":781000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":3072000.0,"Payables":1265000.0,"Accounts Payable":1265000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":3659000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5026000.0,"Total Unusual Items":4000.0,"Total Unusual Items Excluding Goodwill":4000.0,"Net Income From Continuing Operation Net Minority Interest":-6966000.0,"Reconciled Depreciation":2096000.0,"Reconciled Cost Of Revenue":1235000.0,"EBITDA":-5022000.0,"EBIT":-7118000.0,"Net Interest Income":101000.0,"Interest Income":101000.0,"Normalized Income":-6970000.0,"Net Income From Continuing And Discontinued Operation":-6966000.0,"Total Expenses":14697000.0,"Total Operating Income As Reported":-7136000.0,"Diluted Average Shares":22008000.0,"Basic Average Shares":22008000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-6966000.0,"Net Income Common Stockholders":-6966000.0,"Net Income":-6966000.0,"Net Income Including Noncontrolling Interests":-6966000.0,"Net Income Continuous Operations":-6966000.0,"Tax Provision":1000.0,"Pretax Income":-6965000.0,"Other Income Expense":52000.0,"Other Non Operating Income Expenses":48000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":4000.0,"Net Non Operating Interest Income Expense":101000.0,"Interest Income Non Operating":101000.0,"Operating Income":-7118000.0,"Operating Expense":11655000.0,"Other Taxes":-18000.0,"Depreciation Amortization Depletion Income Statement":289000.0,"Depreciation And Amortization In Income Statement":289000.0,"Amortization":289000.0,"Amortization Of Intangibles Income Statement":289000.0,"Research And Development":3747000.0,"Selling General And Administration":7637000.0,"Selling And Marketing Expense":2082000.0,"General And Administrative Expense":5555000.0,"Other Gand A":5555000.0,"Gross Profit":4537000.0,"Cost Of Revenue":3042000.0,"Total Revenue":7579000.0,"Operating Revenue":7579000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-12600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2030000.0,"Total Unusual Items":-60000.0,"Total Unusual Items Excluding Goodwill":-60000.0,"Net Income From Continuing Operation Net Minority Interest":-4207000.0,"Reconciled Depreciation":2169000.0,"Reconciled Cost Of Revenue":1366000.0,"EBITDA":-2090000.0,"EBIT":-4259000.0,"Net Interest Income":114000.0,"Interest Income":114000.0,"Normalized Income":-4159600.0,"Net Income From Continuing And Discontinued Operation":-4207000.0,"Total Expenses":13167000.0,"Total Operating Income As Reported":-4293000.0,"Diluted Average Shares":21809000.0,"Basic Average Shares":21809000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-4207000.0,"Net Income Common Stockholders":-4207000.0,"Net Income":-4207000.0,"Net Income Including Noncontrolling Interests":-4207000.0,"Net Income Continuous Operations":-4207000.0,"Tax Provision":2000.0,"Pretax Income":-4205000.0,"Other Income Expense":-60000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-60000.0,"Net Non Operating Interest Income Expense":114000.0,"Interest Income Non Operating":114000.0,"Operating Income":-4259000.0,"Operating Expense":9917000.0,"Other Taxes":-34000.0,"Depreciation Amortization Depletion Income Statement":285000.0,"Depreciation And Amortization In Income Statement":285000.0,"Amortization":285000.0,"Amortization Of Intangibles Income Statement":285000.0,"Research And Development":3997000.0,"Selling General And Administration":5669000.0,"Selling And Marketing Expense":2778000.0,"General And Administrative Expense":2891000.0,"Other Gand A":2891000.0,"Gross Profit":5658000.0,"Cost Of Revenue":3250000.0,"Total Revenue":8908000.0,"Operating Revenue":8908000.0},"2025-09-30":{"Tax Effect Of Unusual Items":4410.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6223000.0,"Total Unusual Items":21000.0,"Total Unusual Items Excluding Goodwill":21000.0,"Net Income From Continuing Operation Net Minority Interest":-8152000.0,"Reconciled Depreciation":2101000.0,"Reconciled Cost Of Revenue":1368000.0,"EBITDA":-6202000.0,"EBIT":-8303000.0,"Net Interest Income":135000.0,"Interest Income":135000.0,"Normalized Income":-8168590.0,"Net Income From Continuing And Discontinued Operation":-8152000.0,"Total Expenses":15930000.0,"Total Operating Income As Reported":-8364000.0,"Diluted Average Shares":21709000.0,"Basic Average Shares":21709000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-8152000.0,"Net Income Common Stockholders":-8152000.0,"Net Income":-8152000.0,"Net Income Including Noncontrolling Interests":-8152000.0,"Net Income Continuous Operations":-8152000.0,"Tax Provision":5000.0,"Pretax Income":-8147000.0,"Other Income Expense":21000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":21000.0,"Net Non Operating Interest Income Expense":135000.0,"Interest Income Non Operating":135000.0,"Operating Income":-8303000.0,"Operating Expense":12749000.0,"Other Taxes":-61000.0,"Depreciation Amortization Depletion Income Statement":288000.0,"Depreciation And Amortization In Income Statement":288000.0,"Amortization":288000.0,"Amortization Of Intangibles Income Statement":288000.0,"Research And Development":4315000.0,"Selling General And Administration":8207000.0,"Selling And Marketing Expense":2852000.0,"General And Administrative Expense":5355000.0,"Other Gand A":5355000.0,"Gross Profit":4446000.0,"Cost Of Revenue":3181000.0,"Total Revenue":7627000.0,"Operating Revenue":7627000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6246000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-8220000.0,"Reconciled Depreciation":2180000.0,"Reconciled Cost Of Revenue":1411000.0,"EBITDA":-6246000.0,"EBIT":-8426000.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-8220000.0,"Net Income From Continuing And Discontinued Operation":-8220000.0,"Total Expenses":16436000.0,"Total Operating Income As Reported":-8426000.0,"Diluted Average Shares":21608000.0,"Basic Average Shares":21608000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-8220000.0,"Net Income Common Stockholders":-8220000.0,"Net Income":-8220000.0,"Net Income Including Noncontrolling Interests":-8220000.0,"Net Income Continuous Operations":-8220000.0,"Tax Provision":4000.0,"Pretax Income":-8216000.0,"Other Income Expense":210000.0,"Other Non Operating Income Expenses":210000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-8426000.0,"Operating Expense":13133000.0,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":288000.0,"Depreciation And Amortization In Income Statement":288000.0,"Amortization":288000.0,"Amortization Of Intangibles Income Statement":288000.0,"Research And Development":4536000.0,"Selling General And Administration":8309000.0,"Selling And Marketing Expense":3231000.0,"General And Administrative Expense":5078000.0,"Other Gand A":5078000.0,"Gross Profit":4707000.0,"Cost Of Revenue":3303000.0,"Total Revenue":8010000.0,"Operating Revenue":8010000.0},"2025-03-31":{"Tax Effect Of Unusual Items":5880.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10180000.0,"Total Unusual Items":28000.0,"Total Unusual Items Excluding Goodwill":28000.0,"Net Income From Continuing Operation Net Minority Interest":-11730000.0,"Reconciled Depreciation":1840000.0,"Reconciled Cost Of Revenue":1714000.0,"EBITDA":-10152000.0,"EBIT":-11992000.0,"Net Interest Income":254000.0,"Interest Income":254000.0,"Normalized Income":-11752120.0,"Net Income From Continuing And Discontinued Operation":-11730000.0,"Total Expenses":21360000.0,"Total Operating Income As Reported":-12079000.0,"Diluted Average Shares":21521000.0,"Basic Average Shares":21521000.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-11730000.0,"Net Income Common Stockholders":-11730000.0,"Net Income":-11730000.0,"Net Income Including Noncontrolling Interests":-11730000.0,"Net Income Continuous Operations":-11730000.0,"Tax Provision":20000.0,"Pretax Income":-11710000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":369000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":28000.0,"Net Non Operating Interest Income Expense":254000.0,"Interest Income Non Operating":254000.0,"Operating Income":-11992000.0,"Operating Expense":18077000.0,"Other Taxes":-87000.0,"Depreciation Amortization Depletion Income Statement":271000.0,"Depreciation And Amortization In Income Statement":271000.0,"Amortization":271000.0,"Amortization Of Intangibles Income Statement":271000.0,"Research And Development":7634000.0,"Selling General And Administration":10259000.0,"Selling And Marketing Expense":5078000.0,"General And Administrative Expense":5181000.0,"Other Gand A":5181000.0,"Gross Profit":6085000.0,"Cost Of Revenue":3283000.0,"Total Revenue":9368000.0,"Operating Revenue":9368000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-27000.0,"Total Unusual Items Excluding Goodwill":-27000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1968000.0,"Repurchase Of Capital Stock":-885000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-121000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":8818000.0,"Beginning Cash Position":9820000.0,"Effect Of Exchange Rate Changes":-47000.0,"Changes In Cash":-955000.0,"Financing Cash Flow":-888000.0,"Cash Flow From Continuing Financing Activities":-888000.0,"Net Common Stock Issuance":-885000.0,"Common Stock Payments":-885000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":1780000.0,"Cash Flow From Continuing Investing Activities":1780000.0,"Net Investment Purchase And Sale":1901000.0,"Sale Of Investment":2128000.0,"Purchase Of Investment":-227000.0,"Net PPE Purchase And Sale":-44000.0,"Purchase Of PPE":-44000.0,"Capital Expenditure Reported":-77000.0,"Operating Cash Flow":-1847000.0,"Cash Flow From Continuing Operating Activities":-1847000.0,"Change In Working Capital":993000.0,"Change In Other Working Capital":231000.0,"Change In Other Current Liabilities":-208000.0,"Change In Other Current Assets":-88000.0,"Change In Payables And Accrued Expense":1624000.0,"Change In Receivables":-566000.0,"Changes In Account Receivables":-566000.0,"Stock Based Compensation":2009000.0,"Provisionand Write Offof Assets":21000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2096000.0,"Depreciation And Amortization":2096000.0,"Amortization Cash Flow":1825000.0,"Amortization Of Intangibles":1825000.0,"Depreciation":271000.0,"Net Income From Continuing Operations":-6966000.0},"2025-12-31":{"Free Cash Flow":706000.0,"Repurchase Of Capital Stock":-412000.0,"Repayment Of Debt":-1000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-285000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":9820000.0,"Beginning Cash Position":9101000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":708000.0,"Financing Cash Flow":-413000.0,"Cash Flow From Continuing Financing Activities":-413000.0,"Net Common Stock Issuance":-412000.0,"Common Stock Payments":-412000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1000.0,"Net Long Term Debt Issuance":-1000.0,"Long Term Debt Payments":-1000.0,"Investing Cash Flow":130000.0,"Cash Flow From Continuing Investing Activities":130000.0,"Net Investment Purchase And Sale":415000.0,"Sale Of Investment":4845000.0,"Purchase Of Investment":-4430000.0,"Net PPE Purchase And Sale":-96000.0,"Purchase Of PPE":-96000.0,"Capital Expenditure Reported":-189000.0,"Operating Cash Flow":991000.0,"Cash Flow From Continuing Operating Activities":991000.0,"Change In Working Capital":73000.0,"Change In Other Working Capital":-415000.0,"Change In Other Current Liabilities":-235000.0,"Change In Other Current Assets":913000.0,"Change In Payables And Accrued Expense":-679000.0,"Change In Receivables":489000.0,"Changes In Account Receivables":489000.0,"Stock Based Compensation":3070000.0,"Provisionand Write Offof Assets":-114000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2169000.0,"Depreciation And Amortization":2169000.0,"Amortization Cash Flow":1890000.0,"Amortization Of Intangibles":1890000.0,"Depreciation":279000.0,"Net Income From Continuing Operations":-4207000.0},"2025-09-30":{"Free Cash Flow":-3074000.0,"Repurchase Of Capital Stock":-419000.0,"Repayment Of Debt":-13000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-478000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":9101000.0,"Beginning Cash Position":10109000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":-988000.0,"Financing Cash Flow":-432000.0,"Cash Flow From Continuing Financing Activities":-432000.0,"Net Common Stock Issuance":-419000.0,"Common Stock Payments":-419000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-13000.0,"Net Long Term Debt Issuance":-13000.0,"Long Term Debt Payments":-13000.0,"Investing Cash Flow":2040000.0,"Cash Flow From Continuing Investing Activities":2040000.0,"Net Investment Purchase And Sale":2518000.0,"Sale Of Investment":1611000.0,"Purchase Of Investment":907000.0,"Net PPE Purchase And Sale":-221000.0,"Purchase Of PPE":-221000.0,"Capital Expenditure Reported":-257000.0,"Operating Cash Flow":-2596000.0,"Cash Flow From Continuing Operating Activities":-2596000.0,"Change In Working Capital":-780000.0,"Change In Other Working Capital":514000.0,"Change In Other Current Liabilities":-230000.0,"Change In Other Current Assets":-465000.0,"Change In Payables And Accrued Expense":166000.0,"Change In Receivables":-765000.0,"Changes In Account Receivables":-765000.0,"Stock Based Compensation":3865000.0,"Provisionand Write Offof Assets":370000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2101000.0,"Depreciation And Amortization":2101000.0,"Amortization Cash Flow":1847000.0,"Amortization Of Intangibles":1847000.0,"Depreciation":254000.0,"Net Income From Continuing Operations":-8152000.0},"2025-06-30":{"Free Cash Flow":-5006000.0,"Repurchase Of Capital Stock":-503000.0,"Repayment Of Debt":-3000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-318000.0,"Income Tax Paid Supplemental Data":25000.0,"End Cash Position":10109000.0,"Beginning Cash Position":8902000.0,"Effect Of Exchange Rate Changes":33000.0,"Changes In Cash":1174000.0,"Financing Cash Flow":-506000.0,"Cash Flow From Continuing Financing Activities":-506000.0,"Net Common Stock Issuance":-503000.0,"Common Stock Payments":-503000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Investing Cash Flow":6368000.0,"Cash Flow From Continuing Investing Activities":6368000.0,"Net Investment Purchase And Sale":6686000.0,"Sale Of Investment":7177000.0,"Purchase Of Investment":-491000.0,"Net PPE Purchase And Sale":-198000.0,"Purchase Of PPE":-198000.0,"Capital Expenditure Reported":-120000.0,"Operating Cash Flow":-4688000.0,"Cash Flow From Continuing Operating Activities":-4688000.0,"Change In Working Capital":-2730000.0,"Change In Other Working Capital":-760000.0,"Change In Other Current Liabilities":-227000.0,"Change In Other Current Assets":20000.0,"Change In Payables And Accrued Expense":-1470000.0,"Change In Receivables":-293000.0,"Changes In Account Receivables":-293000.0,"Stock Based Compensation":3771000.0,"Provisionand Write Offof Assets":311000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2180000.0,"Depreciation And Amortization":2180000.0,"Amortization Cash Flow":1939000.0,"Amortization Of Intangibles":1939000.0,"Depreciation":241000.0,"Net Income From Continuing Operations":-8220000.0},"2025-03-31":{"Free Cash Flow":-5629000.0,"Repurchase Of Capital Stock":-1545000.0,"Repayment Of Debt":-15000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-143000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":8902000.0,"Beginning Cash Position":12365000.0,"Effect Of Exchange Rate Changes":26000.0,"Changes In Cash":-3489000.0,"Financing Cash Flow":-1560000.0,"Cash Flow From Continuing Financing Activities":-1560000.0,"Net Common Stock Issuance":-1545000.0,"Common Stock Payments":-1545000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-15000.0,"Net Long Term Debt Issuance":-15000.0,"Long Term Debt Payments":-15000.0,"Investing Cash Flow":3557000.0,"Cash Flow From Continuing Investing Activities":3557000.0,"Net Investment Purchase And Sale":3700000.0,"Sale Of Investment":6564000.0,"Purchase Of Investment":-2864000.0,"Net PPE Purchase And Sale":-55000.0,"Purchase Of PPE":-55000.0,"Capital Expenditure Reported":-88000.0,"Operating Cash Flow":-5486000.0,"Cash Flow From Continuing Operating Activities":-5486000.0,"Change In Working Capital":3144000.0,"Change In Other Working Capital":689000.0,"Change In Other Current Liabilities":-171000.0,"Change In Other Current Assets":1226000.0,"Change In Payables And Accrued Expense":1549000.0,"Change In Receivables":-149000.0,"Changes In Account Receivables":-149000.0,"Stock Based Compensation":1260000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1840000.0,"Depreciation And Amortization":1840000.0,"Amortization Cash Flow":1596000.0,"Amortization Of Intangibles":1596000.0,"Depreciation":244000.0,"Net Income From Continuing Operations":-11730000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}