{"ticker":"DNA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":61660788.0,"Share Issued":61660788.0,"Total Debt":404113000.0,"Tangible Book Value":375897000.0,"Invested Capital":420284000.0,"Working Capital":259795000.0,"Net Tangible Assets":375897000.0,"Capital Lease Obligations":404113000.0,"Common Stock Equity":420284000.0,"Total Capitalization":420284000.0,"Total Equity Gross Minority Interest":420284000.0,"Minority Interest":null,"Stockholders Equity":420284000.0,"Gains Losses Not Affecting Retained Earnings":950000.0,"Other Equity Adjustments":950000.0,"Retained Earnings":-6279617000.0,"Additional Paid In Capital":6698945000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":569762000.0,"Total Non Current Liabilities Net Minority Interest":497022000.0,"Other Non Current Liabilities":16372000.0,"Non Current Deferred Liabilities":76537000.0,"Non Current Deferred Revenue":76537000.0,"Long Term Debt And Capital Lease Obligation":404113000.0,"Long Term Capital Lease Obligation":404113000.0,"Current Liabilities":72740000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":13214000.0,"Current Deferred Revenue":13214000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":59526000.0,"Current Accrued Expenses":49951000.0,"Payables":9575000.0,"Accounts Payable":9575000.0,"Total Assets":990046000.0,"Total Non Current Assets":657511000.0,"Other Non Current Assets":85888000.0,"Financial Assets":119000.0,"Investments And Advances":22271000.0,"Other Investments":2188000.0,"Investmentin Financial Assets":12468000.0,"Available For Sale Securities":12468000.0,"Long Term Equity Investment":7615000.0,"Goodwill And Other Intangible Assets":44387000.0,"Other Intangible Assets":44387000.0,"Goodwill":null,"Net PPE":504846000.0,"Accumulated Depreciation":-197580000.0,"Gross PPE":702426000.0,"Leases":138317000.0,"Construction In Progress":4950000.0,"Other Properties":490266000.0,"Machinery Furniture Equipment":13073000.0,"Buildings And Improvements":49760000.0,"Land And Improvements":6060000.0,"Properties":0.0,"Current Assets":332535000.0,"Other Current Assets":17359000.0,"Receivables":13013000.0,"Duefrom Related Parties Current":0.0,"Accounts Receivable":13013000.0,"Cash Cash Equivalents And Short Term Investments":302163000.0,"Other Short Term Investments":217628000.0,"Cash And Cash Equivalents":84535000.0},"2026-03-31":{"Ordinary Shares Number":61660788.0,"Share Issued":61660788.0,"Total Debt":410700000.0,"Tangible Book Value":394293000.0,"Invested Capital":443153000.0,"Working Capital":330360000.0,"Net Tangible Assets":394293000.0,"Capital Lease Obligations":410700000.0,"Common Stock Equity":443153000.0,"Total Capitalization":443153000.0,"Total Equity Gross Minority Interest":443153000.0,"Minority Interest":null,"Stockholders Equity":443153000.0,"Gains Losses Not Affecting Retained Earnings":1194000.0,"Other Equity Adjustments":1194000.0,"Retained Earnings":-6232907000.0,"Additional Paid In Capital":6674860000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":589922000.0,"Total Non Current Liabilities Net Minority Interest":510327000.0,"Other Non Current Liabilities":21732000.0,"Non Current Deferred Liabilities":77895000.0,"Non Current Deferred Revenue":77895000.0,"Long Term Debt And Capital Lease Obligation":410700000.0,"Long Term Capital Lease Obligation":410700000.0,"Current Liabilities":79595000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":14910000.0,"Current Deferred Revenue":14910000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":64685000.0,"Current Accrued Expenses":48376000.0,"Payables":16309000.0,"Accounts Payable":16309000.0,"Total Assets":1033075000.0,"Total Non Current Assets":623120000.0,"Other Non Current Assets":42733000.0,"Financial Assets":104000.0,"Investments And Advances":14599000.0,"Other Investments":2188000.0,"Investmentin Financial Assets":12411000.0,"Available For Sale Securities":12411000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":48860000.0,"Other Intangible Assets":48860000.0,"Goodwill":null,"Net PPE":516824000.0,"Accumulated Depreciation":-189376000.0,"Gross PPE":706200000.0,"Leases":138289000.0,"Construction In Progress":4453000.0,"Other Properties":494485000.0,"Machinery Furniture Equipment":13153000.0,"Buildings And Improvements":49760000.0,"Land And Improvements":6060000.0,"Properties":0.0,"Current Assets":409955000.0,"Other Current Assets":16230000.0,"Receivables":20269000.0,"Duefrom Related Parties Current":454000.0,"Accounts Receivable":19815000.0,"Cash Cash Equivalents And Short Term Investments":373456000.0,"Other Short Term Investments":229592000.0,"Cash And Cash Equivalents":143864000.0},"2025-12-31":{"Ordinary Shares Number":58207298.0,"Share Issued":58207298.0,"Total Debt":439885000.0,"Tangible Book Value":451666000.0,"Invested Capital":508590000.0,"Working Capital":375868000.0,"Net Tangible Assets":451666000.0,"Capital Lease Obligations":439885000.0,"Common Stock Equity":508590000.0,"Total Capitalization":508590000.0,"Total Equity Gross Minority Interest":508590000.0,"Minority Interest":null,"Stockholders Equity":508590000.0,"Gains Losses Not Affecting Retained Earnings":1851000.0,"Other Equity Adjustments":1851000.0,"Retained Earnings":-6150320000.0,"Additional Paid In Capital":6657053000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":611106000.0,"Total Non Current Liabilities Net Minority Interest":515136000.0,"Other Non Current Liabilities":22876000.0,"Non Current Deferred Liabilities":75182000.0,"Non Current Deferred Revenue":75182000.0,"Long Term Debt And Capital Lease Obligation":417078000.0,"Long Term Capital Lease Obligation":417078000.0,"Current Liabilities":95970000.0,"Other Current Liabilities":27048000.0,"Current Deferred Liabilities":19979000.0,"Current Deferred Revenue":19979000.0,"Current Debt And Capital Lease Obligation":22807000.0,"Current Capital Lease Obligation":22807000.0,"Pensionand Other Post Retirement Benefit Plans Current":5074000.0,"Payables And Accrued Expenses":21062000.0,"Current Accrued Expenses":10496000.0,"Payables":10566000.0,"Accounts Payable":10566000.0,"Total Assets":1119696000.0,"Total Non Current Assets":647858000.0,"Other Non Current Assets":47167000.0,"Financial Assets":191000.0,"Investments And Advances":14875000.0,"Other Investments":2188000.0,"Investmentin Financial Assets":12687000.0,"Available For Sale Securities":12687000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":56924000.0,"Other Intangible Assets":56924000.0,"Goodwill":null,"Net PPE":528701000.0,"Accumulated Depreciation":-190597000.0,"Gross PPE":719298000.0,"Leases":140513000.0,"Construction In Progress":192000.0,"Other Properties":507197000.0,"Machinery Furniture Equipment":15576000.0,"Buildings And Improvements":49760000.0,"Land And Improvements":6060000.0,"Properties":0.0,"Current Assets":471838000.0,"Other Current Assets":24963000.0,"Receivables":24255000.0,"Duefrom Related Parties Current":229000.0,"Accounts Receivable":24026000.0,"Cash Cash Equivalents And Short Term Investments":422620000.0,"Other Short Term Investments":255418000.0,"Cash And Cash Equivalents":167202000.0},"2025-09-30":{"Ordinary Shares Number":56836246.0,"Share Issued":56836246.0,"Total Debt":422870000.0,"Tangible Book Value":498261000.0,"Invested Capital":559783000.0,"Working Capital":390801000.0,"Net Tangible Assets":498261000.0,"Capital Lease Obligations":422870000.0,"Common Stock Equity":559783000.0,"Total Capitalization":559783000.0,"Total Equity Gross Minority Interest":559783000.0,"Minority Interest":null,"Stockholders Equity":559783000.0,"Gains Losses Not Affecting Retained Earnings":1996000.0,"Other Equity Adjustments":1996000.0,"Retained Earnings":-6069569000.0,"Additional Paid In Capital":6627350000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":629382000.0,"Total Non Current Liabilities Net Minority Interest":514101000.0,"Other Non Current Liabilities":17159000.0,"Non Current Deferred Liabilities":74072000.0,"Non Current Deferred Revenue":74072000.0,"Long Term Debt And Capital Lease Obligation":422870000.0,"Long Term Capital Lease Obligation":422870000.0,"Current Liabilities":115281000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":25236000.0,"Current Deferred Revenue":25236000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":90045000.0,"Current Accrued Expenses":79341000.0,"Payables":10704000.0,"Accounts Payable":10704000.0,"Total Assets":1189165000.0,"Total Non Current Assets":683083000.0,"Other Non Current Assets":46594000.0,"Financial Assets":284000.0,"Investments And Advances":29891000.0,"Other Investments":16689000.0,"Investmentin Financial Assets":13202000.0,"Available For Sale Securities":13202000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":61522000.0,"Other Intangible Assets":61522000.0,"Goodwill":null,"Net PPE":544792000.0,"Accumulated Depreciation":-182075000.0,"Gross PPE":726867000.0,"Leases":140511000.0,"Construction In Progress":0.0,"Other Properties":514852000.0,"Machinery Furniture Equipment":15684000.0,"Buildings And Improvements":49760000.0,"Land And Improvements":6060000.0,"Properties":0.0,"Current Assets":506082000.0,"Other Current Assets":21861000.0,"Receivables":22359000.0,"Duefrom Related Parties Current":929000.0,"Accounts Receivable":21430000.0,"Cash Cash Equivalents And Short Term Investments":461862000.0,"Other Short Term Investments":350797000.0,"Cash And Cash Equivalents":111065000.0},"2025-06-30":{"Ordinary Shares Number":55425334.0,"Share Issued":55425334.0,"Total Debt":428827000.0,"Tangible Book Value":546800000.0,"Invested Capital":612952000.0,"Working Capital":426305000.0,"Net Tangible Assets":546800000.0,"Capital Lease Obligations":428827000.0,"Common Stock Equity":612952000.0,"Total Capitalization":612952000.0,"Total Equity Gross Minority Interest":612952000.0,"Minority Interest":null,"Stockholders Equity":612952000.0,"Gains Losses Not Affecting Retained Earnings":1653000.0,"Other Equity Adjustments":1653000.0,"Retained Earnings":-5988814000.0,"Additional Paid In Capital":6600107000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":618057000.0,"Total Non Current Liabilities Net Minority Interest":521337000.0,"Other Non Current Liabilities":17944000.0,"Non Current Deferred Liabilities":74566000.0,"Non Current Deferred Revenue":74566000.0,"Long Term Debt And Capital Lease Obligation":428827000.0,"Long Term Capital Lease Obligation":428827000.0,"Current Liabilities":96720000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":28287000.0,"Current Deferred Revenue":28287000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":68433000.0,"Current Accrued Expenses":57231000.0,"Payables":11202000.0,"Accounts Payable":11202000.0,"Total Assets":1231009000.0,"Total Non Current Assets":707984000.0,"Other Non Current Assets":47020000.0,"Financial Assets":216000.0,"Investments And Advances":32446000.0,"Other Investments":16689000.0,"Investmentin Financial Assets":15757000.0,"Available For Sale Securities":15757000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":66152000.0,"Other Intangible Assets":66152000.0,"Goodwill":null,"Net PPE":562150000.0,"Accumulated Depreciation":-173495000.0,"Gross PPE":735645000.0,"Leases":140453000.0,"Construction In Progress":0.0,"Other Properties":523688000.0,"Machinery Furniture Equipment":15684000.0,"Buildings And Improvements":49760000.0,"Land And Improvements":6060000.0,"Properties":0.0,"Current Assets":523025000.0,"Other Current Assets":26208000.0,"Receivables":23126000.0,"Duefrom Related Parties Current":974000.0,"Accounts Receivable":22152000.0,"Cash Cash Equivalents And Short Term Investments":473691000.0,"Other Short Term Investments":270125000.0,"Cash And Cash Equivalents":203566000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":14340000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":28965000.0,"Current Capital Lease Obligation":28965000.0,"Pensionand Other Post Retirement Benefit Plans Current":12281000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":794800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-48220000.0,"Total Unusual Items":1987000.0,"Total Unusual Items Excluding Goodwill":1987000.0,"Net Income From Continuing Operation Net Minority Interest":-57321000.0,"Reconciled Depreciation":12315000.0,"Reconciled Cost Of Revenue":1719000.0,"EBITDA":-46233000.0,"EBIT":-58548000.0,"Net Interest Income":3232000.0,"Interest Income":3232000.0,"Normalized Income":-58513200.0,"Net Income From Continuing And Discontinued Operation":-46710000.0,"Total Expenses":78704000.0,"Total Operating Income As Reported":-58548000.0,"Diluted Average Shares":62094356.0,"Basic Average Shares":62094356.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-46710000.0,"Net Income Common Stockholders":-46710000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-46710000.0,"Net Income Including Noncontrolling Interests":-46710000.0,"Net Income Discontinuous Operations":10611000.0,"Net Income Continuous Operations":-57321000.0,"Tax Provision":128000.0,"Pretax Income":-57193000.0,"Other Income Expense":-1877000.0,"Other Non Operating Income Expenses":809000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-4673000.0,"Gain On Sale Of Security":1987000.0,"Net Non Operating Interest Income Expense":3232000.0,"Interest Income Non Operating":3232000.0,"Operating Income":-58548000.0,"Operating Expense":76985000.0,"Research And Development":46210000.0,"Selling General And Administration":30775000.0,"General And Administrative Expense":30775000.0,"Other Gand A":30775000.0,"Gross Profit":18437000.0,"Cost Of Revenue":1719000.0,"Total Revenue":20156000.0,"Operating Revenue":20156000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1275.561801,"Tax Rate For Calcs":0.001051,"Normalized EBITDA":-57361000.0,"Total Unusual Items":-1214000.0,"Total Unusual Items Excluding Goodwill":-1214000.0,"Net Income From Continuing Operation Net Minority Interest":-76059000.0,"Reconciled Depreciation":12799000.0,"Reconciled Cost Of Revenue":3098000.0,"EBITDA":-58575000.0,"EBIT":-71374000.0,"Net Interest Income":3596000.0,"Interest Income":3596000.0,"Normalized Income":-74846275.561801,"Net Income From Continuing And Discontinued Operation":-82587000.0,"Total Expenses":90848000.0,"Total Operating Income As Reported":-71374000.0,"Diluted Average Shares":59563454.0,"Basic Average Shares":59563454.0,"Diluted EPS":-1.39,"Basic EPS":-1.39,"Diluted NI Availto Com Stockholders":-82587000.0,"Net Income Common Stockholders":-82587000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-82587000.0,"Net Income Including Noncontrolling Interests":-82587000.0,"Net Income Discontinuous Operations":-6528000.0,"Net Income Continuous Operations":-76059000.0,"Tax Provision":-80000.0,"Pretax Income":-76139000.0,"Other Income Expense":-8361000.0,"Other Non Operating Income Expenses":-7147000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-1214000.0,"Net Non Operating Interest Income Expense":3596000.0,"Interest Income Non Operating":3596000.0,"Operating Income":-71374000.0,"Operating Expense":87750000.0,"Research And Development":49920000.0,"Selling General And Administration":37830000.0,"General And Administrative Expense":37830000.0,"Other Gand A":37830000.0,"Gross Profit":16376000.0,"Cost Of Revenue":3098000.0,"Total Revenue":19474000.0,"Operating Revenue":19474000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-133341.487088,"Tax Rate For Calcs":0.0079,"Normalized EBITDA":-49224000.0,"Total Unusual Items":-16879000.0,"Total Unusual Items Excluding Goodwill":-16879000.0,"Net Income From Continuing Operation Net Minority Interest":-80751000.0,"Reconciled Depreciation":13663000.0,"Reconciled Cost Of Revenue":7301000.0,"EBITDA":-66103000.0,"EBIT":-79766000.0,"Net Interest Income":4710000.0,"Interest Income":4710000.0,"Normalized Income":-64005341.487088,"Net Income From Continuing And Discontinued Operation":-80751000.0,"Total Expenses":103442000.0,"Total Operating Income As Reported":-70752000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-80751000.0,"Net Income Common Stockholders":-80751000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-80751000.0,"Net Income Including Noncontrolling Interests":-80751000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-80751000.0,"Tax Provision":-643000.0,"Pretax Income":-81394000.0,"Other Income Expense":-16058000.0,"Other Non Operating Income Expenses":821000.0,"Special Income Charges":1138000.0,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":706000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-18017000.0,"Net Non Operating Interest Income Expense":4710000.0,"Interest Income Non Operating":4710000.0,"Operating Income":-70046000.0,"Operating Expense":96141000.0,"Research And Development":50127000.0,"Selling General And Administration":46014000.0,"General And Administrative Expense":46014000.0,"Other Gand A":46014000.0,"Gross Profit":26095000.0,"Cost Of Revenue":7301000.0,"Total Revenue":33396000.0,"Operating Revenue":33396000.0},"2025-09-30":{"Tax Effect Of Unusual Items":407190.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-74955000.0,"Total Unusual Items":1939000.0,"Total Unusual Items Excluding Goodwill":1939000.0,"Net Income From Continuing Operation Net Minority Interest":-80755000.0,"Reconciled Depreciation":15256000.0,"Reconciled Cost Of Revenue":12802000.0,"EBITDA":-73016000.0,"EBIT":-88272000.0,"Net Interest Income":5742000.0,"Interest Income":5742000.0,"Normalized Income":-82286810.0,"Net Income From Continuing And Discontinued Operation":-80755000.0,"Total Expenses":127109000.0,"Total Operating Income As Reported":-90017000.0,"Diluted Average Shares":55633718.0,"Basic Average Shares":55633718.0,"Diluted EPS":-1.45,"Basic EPS":-1.45,"Diluted NI Availto Com Stockholders":-80755000.0,"Net Income Common Stockholders":-80755000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-80755000.0,"Net Income Including Noncontrolling Interests":-80755000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-80755000.0,"Tax Provision":1000.0,"Pretax Income":-80754000.0,"Other Income Expense":1776000.0,"Other Non Operating Income Expenses":-163000.0,"Special Income Charges":-1745000.0,"Gain On Sale Of Business":0.0,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1745000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":3684000.0,"Net Non Operating Interest Income Expense":5742000.0,"Interest Income Non Operating":5742000.0,"Operating Income":-88272000.0,"Operating Expense":114307000.0,"Research And Development":69353000.0,"Selling General And Administration":44954000.0,"General And Administrative Expense":44954000.0,"Other Gand A":44954000.0,"Gross Profit":26035000.0,"Cost Of Revenue":12802000.0,"Total Revenue":38837000.0,"Operating Revenue":38837000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-20083.119846,"Tax Rate For Calcs":0.005292,"Normalized EBITDA":-35553000.0,"Total Unusual Items":-3795000.0,"Total Unusual Items Excluding Goodwill":-3795000.0,"Net Income From Continuing Operation Net Minority Interest":-53194000.0,"Reconciled Depreciation":15249000.0,"Reconciled Cost Of Revenue":5380000.0,"EBITDA":-39348000.0,"EBIT":-54597000.0,"Net Interest Income":6083000.0,"Interest Income":6083000.0,"Normalized Income":-49419083.119846,"Net Income From Continuing And Discontinued Operation":-60300000.0,"Total Expenses":93731000.0,"Total Operating Income As Reported":-58163000.0,"Diluted Average Shares":54858982.0,"Basic Average Shares":54858982.0,"Diluted EPS":-1.1,"Basic EPS":-1.1,"Diluted NI Availto Com Stockholders":-60300000.0,"Net Income Common Stockholders":-60300000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-60300000.0,"Net Income Including Noncontrolling Interests":-60300000.0,"Net Income Discontinuous Operations":-7106000.0,"Net Income Continuous Operations":-53194000.0,"Tax Provision":-283000.0,"Pretax Income":-53477000.0,"Other Income Expense":-4963000.0,"Other Non Operating Income Expenses":-1168000.0,"Special Income Charges":-3566000.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":3566000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-229000.0,"Net Non Operating Interest Income Expense":6083000.0,"Interest Income Non Operating":6083000.0,"Operating Income":-54597000.0,"Operating Expense":88351000.0,"Research And Development":53370000.0,"Selling General And Administration":34981000.0,"General And Administrative Expense":34981000.0,"Other Gand A":34981000.0,"Gross Profit":33754000.0,"Cost Of Revenue":5380000.0,"Total Revenue":39134000.0,"Operating Revenue":39134000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":54241619.0,"Basic Average Shares":54241619.0,"Diluted EPS":-1.68,"Basic EPS":-1.68,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-7647000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":1844000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-46892000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2619000.0,"End Cash Position":172015000.0,"Beginning Cash Position":188669000.0,"Effect Of Exchange Rate Changes":43000.0,"Changes In Cash":-16697000.0,"Financing Cash Flow":16489000.0,"Cash Flow From Continuing Financing Activities":16489000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":11087000.0,"Cash Flow From Continuing Investing Activities":11087000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":13706000.0,"Sale Of Investment":57990000.0,"Purchase Of Investment":-44284000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2619000.0,"Sale Of PPE":null,"Purchase Of PPE":-2619000.0,"Operating Cash Flow":-44273000.0,"Cash Flow From Continuing Operating Activities":-42173000.0,"Change In Working Capital":-13146000.0,"Change In Other Working Capital":-3032000.0,"Change In Other Current Liabilities":-11114000.0,"Change In Other Current Assets":48000.0,"Change In Payables And Accrued Expense":3944000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-6705000.0,"Change In Receivables":3713000.0,"Changes In Account Receivables":3713000.0,"Other Non Cash Items":10595000.0,"Stock Based Compensation":7595000.0,"Asset Impairment Charge":null,"Amortization Of Securities":29000.0,"Depreciation Amortization Depletion":12315000.0,"Depreciation And Amortization":12315000.0,"Operating Gains Losses":-1987000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-57321000.0},"2026-03-31":{"Free Cash Flow":-48619000.0,"Repayment Of Debt":-19000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1933000.0,"End Cash Position":188669000.0,"Beginning Cash Position":212371000.0,"Effect Of Exchange Rate Changes":-129000.0,"Changes In Cash":-23573000.0,"Financing Cash Flow":-19000.0,"Cash Flow From Continuing Financing Activities":-19000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-19000.0,"Net Long Term Debt Issuance":-19000.0,"Long Term Debt Payments":-19000.0,"Investing Cash Flow":23132000.0,"Cash Flow From Continuing Investing Activities":23132000.0,"Net Other Investing Changes":48000.0,"Net Investment Purchase And Sale":25017000.0,"Sale Of Investment":108178000.0,"Purchase Of Investment":-83161000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1933000.0,"Sale Of PPE":null,"Purchase Of PPE":-1933000.0,"Operating Cash Flow":-46686000.0,"Cash Flow From Continuing Operating Activities":-46433000.0,"Change In Working Capital":-14178000.0,"Change In Other Working Capital":-2606000.0,"Change In Other Current Liabilities":-5753000.0,"Change In Other Current Assets":94000.0,"Change In Payables And Accrued Expense":-11601000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":5930000.0,"Change In Receivables":-242000.0,"Changes In Account Receivables":-242000.0,"Other Non Cash Items":13805000.0,"Stock Based Compensation":15853000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-120000.0,"Depreciation Amortization Depletion":12799000.0,"Depreciation And Amortization":12799000.0,"Operating Gains Losses":1214000.0,"Gain Loss On Investment Securities":1214000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-76059000.0},"2025-12-31":{"Free Cash Flow":-47683000.0,"Repayment Of Debt":-25000.0,"Issuance Of Capital Stock":9152000.0,"Capital Expenditure":-5000.0,"End Cash Position":212371000.0,"Beginning Cash Position":156960000.0,"Effect Of Exchange Rate Changes":-152000.0,"Changes In Cash":55563000.0,"Financing Cash Flow":8142000.0,"Cash Flow From Continuing Financing Activities":8142000.0,"Net Other Financing Charges":-985000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":9152000.0,"Common Stock Issuance":9152000.0,"Net Issuance Payments Of Debt":-25000.0,"Net Long Term Debt Issuance":-25000.0,"Long Term Debt Payments":-25000.0,"Investing Cash Flow":95099000.0,"Cash Flow From Continuing Investing Activities":95099000.0,"Net Other Investing Changes":-461000.0,"Net Investment Purchase And Sale":94991000.0,"Sale Of Investment":111783000.0,"Purchase Of Investment":-16792000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":569000.0,"Sale Of PPE":574000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-47678000.0,"Cash Flow From Continuing Operating Activities":-47678000.0,"Change In Working Capital":-23587000.0,"Change In Other Working Capital":-5184000.0,"Change In Other Current Liabilities":-2135000.0,"Change In Other Current Assets":334000.0,"Change In Payables And Accrued Expense":-9607000.0,"Change In Payable":-19983000.0,"Change In Account Payable":-19983000.0,"Change In Prepaid Assets":-5177000.0,"Change In Receivables":-1818000.0,"Changes In Account Receivables":-1818000.0,"Other Non Cash Items":8086000.0,"Stock Based Compensation":21027000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-888000.0,"Depreciation Amortization Depletion":13663000.0,"Depreciation And Amortization":13663000.0,"Operating Gains Losses":16136000.0,"Gain Loss On Investment Securities":16136000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-80751000.0},"2025-09-30":{"Free Cash Flow":-31606000.0,"Repayment Of Debt":-24000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":156960000.0,"Beginning Cash Position":251351000.0,"Effect Of Exchange Rate Changes":93000.0,"Changes In Cash":-94484000.0,"Financing Cash Flow":9938000.0,"Cash Flow From Continuing Financing Activities":9938000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-24000.0,"Net Long Term Debt Issuance":-24000.0,"Long Term Debt Payments":-24000.0,"Investing Cash Flow":-72816000.0,"Cash Flow From Continuing Investing Activities":-72816000.0,"Net Other Investing Changes":249000.0,"Net Investment Purchase And Sale":-73065000.0,"Sale Of Investment":8641000.0,"Purchase Of Investment":-81706000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-31606000.0,"Cash Flow From Continuing Operating Activities":-42076000.0,"Change In Working Capital":10483000.0,"Change In Other Working Capital":-3204000.0,"Change In Other Current Liabilities":-7852000.0,"Change In Other Current Assets":87000.0,"Change In Payables And Accrued Expense":20332000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":2973000.0,"Change In Receivables":-1853000.0,"Changes In Account Receivables":-1853000.0,"Other Non Cash Items":9548000.0,"Stock Based Compensation":24330000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":-2502000.0,"Depreciation Amortization Depletion":15256000.0,"Depreciation And Amortization":15256000.0,"Operating Gains Losses":-3683000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-95508000.0},"2025-06-30":{"Free Cash Flow":-40292000.0,"Repayment Of Debt":-98000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-38000.0,"End Cash Position":251351000.0,"Beginning Cash Position":355405000.0,"Effect Of Exchange Rate Changes":186000.0,"Changes In Cash":-104240000.0,"Financing Cash Flow":-98000.0,"Cash Flow From Continuing Financing Activities":-98000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-98000.0,"Net Long Term Debt Issuance":-98000.0,"Long Term Debt Payments":-98000.0,"Investing Cash Flow":-63888000.0,"Cash Flow From Continuing Investing Activities":-63888000.0,"Net Other Investing Changes":142000.0,"Net Investment Purchase And Sale":-63992000.0,"Sale Of Investment":64958000.0,"Purchase Of Investment":-128950000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-38000.0,"Sale Of PPE":null,"Purchase Of PPE":-38000.0,"Operating Cash Flow":-40254000.0,"Cash Flow From Continuing Operating Activities":-38556000.0,"Change In Working Capital":-24133000.0,"Change In Other Working Capital":-10815000.0,"Change In Other Current Liabilities":-1692000.0,"Change In Other Current Assets":181000.0,"Change In Payables And Accrued Expense":-12210000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-2462000.0,"Change In Receivables":2865000.0,"Changes In Account Receivables":2865000.0,"Other Non Cash Items":13226000.0,"Stock Based Compensation":18803000.0,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":15249000.0,"Depreciation And Amortization":15249000.0,"Operating Gains Losses":265000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-53194000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-7622000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":3693000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":57000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":35870000.0,"Change In Account Payable":35870000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":5796000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":12545000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}