{"ticker":"DNMX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":26833333.0,"Share Issued":26833333.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":196848952.0,"Invested Capital":196848952.0,"Working Capital":801312.0,"Net Tangible Assets":196848952.0,"Common Stock Equity":196848952.0,"Total Capitalization":196848952.0,"Total Equity Gross Minority Interest":196848952.0,"Stockholders Equity":196848952.0,"Other Equity Interest":null,"Retained Earnings":-7224359.0,"Additional Paid In Capital":0.0,"Capital Stock":204073311.0,"Common Stock":204073311.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8402749.0,"Total Non Current Liabilities Net Minority Interest":8050000.0,"Non Current Deferred Liabilities":8050000.0,"Current Liabilities":352749.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":352749.0,"Current Accrued Expenses":75000.0,"Payables":277749.0,"Dueto Related Parties Current":70000.0,"Accounts Payable":207749.0,"Total Assets":205251701.0,"Total Non Current Assets":204097640.0,"Other Non Current Assets":204072640.0,"Non Current Prepaid Assets":25000.0,"Non Current Deferred Assets":null,"Current Assets":1154061.0,"Prepaid Assets":142914.0,"Cash Cash Equivalents And Short Term Investments":1011147.0,"Cash And Cash Equivalents":1011147.0},"2025-09-30":{"Ordinary Shares Number":23333333.0,"Share Issued":23333333.0,"Net Debt":132085.0,"Total Debt":132085.0,"Tangible Book Value":-39571.0,"Invested Capital":92514.0,"Working Capital":-466236.0,"Net Tangible Assets":-39571.0,"Common Stock Equity":-39571.0,"Total Capitalization":-39571.0,"Total Equity Gross Minority Interest":-39571.0,"Stockholders Equity":-39571.0,"Other Equity Interest":null,"Retained Earnings":-64571.0,"Additional Paid In Capital":24329.0,"Capital Stock":671.0,"Common Stock":671.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":511236.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":511236.0,"Current Debt And Capital Lease Obligation":132085.0,"Current Debt":132085.0,"Other Current Borrowings":132085.0,"Payables And Accrued Expenses":379151.0,"Current Accrued Expenses":379151.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":471665.0,"Total Non Current Assets":426665.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":426665.0,"Current Assets":45000.0,"Prepaid Assets":45000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2025-06-30":{"Ordinary Shares Number":23333333.0,"Share Issued":23333333.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-16800.0,"Invested Capital":-16800.0,"Working Capital":null,"Net Tangible Assets":-16800.0,"Common Stock Equity":-16800.0,"Total Capitalization":-16800.0,"Total Equity Gross Minority Interest":-16800.0,"Stockholders Equity":-16800.0,"Other Equity Interest":-25000.0,"Retained Earnings":-16800.0,"Additional Paid In Capital":24329.0,"Capital Stock":671.0,"Common Stock":671.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":44746.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":44746.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":44746.0,"Current Accrued Expenses":44746.0,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":27946.0,"Total Non Current Assets":27946.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":27946.0,"Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":711770.4,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-2364885.0,"Total Unusual Items":1779426.0,"Total Unusual Items Excluding Goodwill":1779426.0,"Net Income From Continuing Operation Net Minority Interest":1204590.0,"EBITDA":-585459.0,"EBIT":-585459.0,"Net Interest Income":10623.0,"Interest Income":10623.0,"Normalized Income":136934.4,"Net Income From Continuing And Discontinued Operation":1204590.0,"Total Expenses":585459.0,"Total Operating Income As Reported":-585459.0,"Diluted Average Shares":26833333.0,"Basic Average Shares":26833333.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":1204590.0,"Net Income Common Stockholders":1204590.0,"Net Income":1204590.0,"Net Income Including Noncontrolling Interests":1204590.0,"Net Income Continuous Operations":1204590.0,"Pretax Income":1204590.0,"Other Income Expense":1779426.0,"Gain On Sale Of Security":1779426.0,"Net Non Operating Interest Income Expense":10623.0,"Interest Income Non Operating":10623.0,"Operating Income":-585459.0,"Operating Expense":585459.0,"Selling General And Administration":585459.0,"General And Administrative Expense":585459.0,"Other Gand A":585459.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-443199.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":849418.0,"EBITDA":-443199.0,"EBIT":-443199.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":849418.0,"Net Income From Continuing And Discontinued Operation":849418.0,"Total Expenses":443199.0,"Total Operating Income As Reported":-443199.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":849418.0,"Net Income Common Stockholders":849418.0,"Net Income":849418.0,"Net Income Including Noncontrolling Interests":849418.0,"Net Income Continuous Operations":849418.0,"Pretax Income":849418.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-443199.0,"Operating Expense":443199.0,"Selling General And Administration":443199.0,"General And Administrative Expense":443199.0,"Other Gand A":443199.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-64571.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-64571.0,"EBITDA":-64571.0,"EBIT":-64571.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-64571.0,"Net Income From Continuing And Discontinued Operation":-64571.0,"Total Expenses":64571.0,"Total Operating Income As Reported":-64571.0,"Diluted Average Shares":24208333.0,"Basic Average Shares":24208333.0,"Diluted EPS":-0.002767,"Basic EPS":-0.002767,"Diluted NI Availto Com Stockholders":-64571.0,"Net Income Common Stockholders":-64571.0,"Net Income":-64571.0,"Net Income Including Noncontrolling Interests":-64571.0,"Net Income Continuous Operations":-64571.0,"Pretax Income":-64571.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-64571.0,"Operating Expense":64571.0,"Selling General And Administration":64571.0,"General And Administrative Expense":64571.0,"Other Gand A":64571.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-501461.0,"End Cash Position":1011147.0,"Beginning Cash Position":1332627.0,"Changes In Cash":-321480.0,"Financing Cash Flow":179981.0,"Cash Flow From Continuing Financing Activities":179981.0,"Net Other Financing Charges":179981.0,"Operating Cash Flow":-501461.0,"Cash Flow From Continuing Operating Activities":-501461.0,"Change In Working Capital":73375.0,"Change In Payables And Accrued Expense":102503.0,"Change In Accrued Expense":null,"Change In Payable":102503.0,"Change In Account Payable":72503.0,"Change In Prepaid Assets":-29128.0,"Other Non Cash Items":null,"Operating Gains Losses":-1779426.0,"Gain Loss On Investment Securities":-1779426.0,"Net Income From Continuing Operations":1204590.0},"2025-12-31":{"Free Cash Flow":-381923.0,"End Cash Position":1332627.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Operating Cash Flow":-381923.0,"Cash Flow From Continuing Operating Activities":-381923.0,"Change In Working Capital":57309.0,"Change In Payables And Accrued Expense":121095.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":0.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":849418.0},"2025-09-30":{"Free Cash Flow":0.0,"End Cash Position":0.0,"Beginning Cash Position":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Operating Cash Flow":0.0,"Cash Flow From Continuing Operating Activities":0.0,"Change In Working Capital":54151.0,"Change In Payables And Accrued Expense":54151.0,"Change In Accrued Expense":54151.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":10420.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-64571.0}}}