{"ticker":"DNOW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":180910798.0,"Share Issued":180910798.0,"Net Debt":360000000.0,"Total Debt":631000000.0,"Tangible Book Value":837000000.0,"Invested Capital":2567000000.0,"Working Capital":1126000000.0,"Net Tangible Assets":837000000.0,"Capital Lease Obligations":157000000.0,"Common Stock Equity":2093000000.0,"Total Capitalization":2567000000.0,"Total Equity Gross Minority Interest":2098000000.0,"Minority Interest":5000000.0,"Stockholders Equity":2093000000.0,"Gains Losses Not Affecting Retained Earnings":-131000000.0,"Other Equity Adjustments":-131000000.0,"Treasury Stock":null,"Retained Earnings":-901000000.0,"Additional Paid In Capital":3123000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1718000000.0,"Total Non Current Liabilities Net Minority Interest":727000000.0,"Other Non Current Liabilities":70000000.0,"Non Current Deferred Liabilities":74000000.0,"Non Current Deferred Taxes Liabilities":74000000.0,"Long Term Debt And Capital Lease Obligation":583000000.0,"Long Term Capital Lease Obligation":109000000.0,"Long Term Debt":474000000.0,"Current Liabilities":991000000.0,"Other Current Liabilities":18000000.0,"Current Deferred Liabilities":73000000.0,"Current Deferred Revenue":73000000.0,"Current Debt And Capital Lease Obligation":48000000.0,"Current Capital Lease Obligation":48000000.0,"Pensionand Other Post Retirement Benefit Plans Current":74000000.0,"Payables And Accrued Expenses":778000000.0,"Current Accrued Expenses":38000000.0,"Payables":740000000.0,"Total Tax Payable":29000000.0,"Accounts Payable":711000000.0,"Total Assets":3816000000.0,"Total Non Current Assets":1699000000.0,"Other Non Current Assets":28000000.0,"Non Current Deferred Assets":10000000.0,"Non Current Deferred Taxes Assets":10000000.0,"Goodwill And Other Intangible Assets":1256000000.0,"Other Intangible Assets":556000000.0,"Goodwill":700000000.0,"Net PPE":405000000.0,"Accumulated Depreciation":null,"Gross PPE":405000000.0,"Construction In Progress":null,"Other Properties":405000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2117000000.0,"Other Current Assets":52000000.0,"Inventory":1062000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":1062000000.0,"Work In Process":null,"Receivables":889000000.0,"Accounts Receivable":889000000.0,"Allowance For Doubtful Accounts Receivable":-20000000.0,"Gross Accounts Receivable":909000000.0,"Cash Cash Equivalents And Short Term Investments":114000000.0,"Cash And Cash Equivalents":114000000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":182671497.0,"Share Issued":182671497.0,"Net Debt":455000000.0,"Total Debt":737000000.0,"Tangible Book Value":923000000.0,"Invested Capital":2709000000.0,"Working Capital":1321000000.0,"Net Tangible Assets":923000000.0,"Capital Lease Obligations":166000000.0,"Common Stock Equity":2138000000.0,"Total Capitalization":2709000000.0,"Total Equity Gross Minority Interest":2143000000.0,"Minority Interest":5000000.0,"Stockholders Equity":2138000000.0,"Gains Losses Not Affecting Retained Earnings":-126000000.0,"Other Equity Adjustments":-126000000.0,"Treasury Stock":null,"Retained Earnings":-880000000.0,"Additional Paid In Capital":3142000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1784000000.0,"Total Non Current Liabilities Net Minority Interest":855000000.0,"Other Non Current Liabilities":71000000.0,"Non Current Deferred Liabilities":95000000.0,"Non Current Deferred Taxes Liabilities":95000000.0,"Long Term Debt And Capital Lease Obligation":689000000.0,"Long Term Capital Lease Obligation":118000000.0,"Long Term Debt":571000000.0,"Current Liabilities":929000000.0,"Other Current Liabilities":13000000.0,"Current Deferred Liabilities":51000000.0,"Current Deferred Revenue":51000000.0,"Current Debt And Capital Lease Obligation":48000000.0,"Current Capital Lease Obligation":48000000.0,"Pensionand Other Post Retirement Benefit Plans Current":80000000.0,"Payables And Accrued Expenses":737000000.0,"Current Accrued Expenses":42000000.0,"Payables":695000000.0,"Total Tax Payable":33000000.0,"Accounts Payable":662000000.0,"Total Assets":3927000000.0,"Total Non Current Assets":1677000000.0,"Other Non Current Assets":28000000.0,"Non Current Deferred Assets":12000000.0,"Non Current Deferred Taxes Assets":12000000.0,"Goodwill And Other Intangible Assets":1215000000.0,"Other Intangible Assets":563000000.0,"Goodwill":652000000.0,"Net PPE":422000000.0,"Accumulated Depreciation":null,"Gross PPE":422000000.0,"Construction In Progress":null,"Other Properties":422000000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":2250000000.0,"Other Current Assets":52000000.0,"Inventory":1193000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":1193000000.0,"Work In Process":null,"Receivables":889000000.0,"Accounts Receivable":889000000.0,"Allowance For Doubtful Accounts Receivable":-19000000.0,"Gross Accounts Receivable":908000000.0,"Cash Cash Equivalents And Short Term Investments":116000000.0,"Cash And Cash Equivalents":116000000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":186125254.0,"Share Issued":186125254.0,"Net Debt":247000000.0,"Total Debt":585000000.0,"Tangible Book Value":1051000000.0,"Invested Capital":2644000000.0,"Working Capital":1304000000.0,"Net Tangible Assets":1051000000.0,"Capital Lease Obligations":174000000.0,"Common Stock Equity":2233000000.0,"Total Capitalization":2644000000.0,"Total Equity Gross Minority Interest":2238000000.0,"Minority Interest":5000000.0,"Stockholders Equity":2233000000.0,"Gains Losses Not Affecting Retained Earnings":-126000000.0,"Other Equity Adjustments":-126000000.0,"Treasury Stock":null,"Retained Earnings":-836000000.0,"Additional Paid In Capital":3193000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":1686000000.0,"Total Non Current Liabilities Net Minority Interest":712000000.0,"Other Non Current Liabilities":73000000.0,"Non Current Deferred Liabilities":99000000.0,"Non Current Deferred Taxes Liabilities":99000000.0,"Long Term Debt And Capital Lease Obligation":540000000.0,"Long Term Capital Lease Obligation":129000000.0,"Long Term Debt":411000000.0,"Current Liabilities":974000000.0,"Other Current Liabilities":21000000.0,"Current Deferred Liabilities":50000000.0,"Current Deferred Revenue":50000000.0,"Current Debt And Capital Lease Obligation":45000000.0,"Current Capital Lease Obligation":45000000.0,"Pensionand Other Post Retirement Benefit Plans Current":118000000.0,"Payables And Accrued Expenses":740000000.0,"Current Accrued Expenses":55000000.0,"Payables":685000000.0,"Total Tax Payable":32000000.0,"Accounts Payable":653000000.0,"Total Assets":3924000000.0,"Total Non Current Assets":1646000000.0,"Other Non Current Assets":29000000.0,"Non Current Deferred Assets":11000000.0,"Non Current Deferred Taxes Assets":11000000.0,"Goodwill And Other Intangible Assets":1182000000.0,"Other Intangible Assets":565000000.0,"Goodwill":617000000.0,"Net PPE":424000000.0,"Accumulated Depreciation":-417000000.0,"Gross PPE":841000000.0,"Construction In Progress":5000000.0,"Other Properties":552000000.0,"Machinery Furniture Equipment":182000000.0,"Properties":102000000.0,"Current Assets":2278000000.0,"Other Current Assets":48000000.0,"Inventory":1192000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":1192000000.0,"Work In Process":null,"Receivables":874000000.0,"Accounts Receivable":874000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":888000000.0,"Cash Cash Equivalents And Short Term Investments":164000000.0,"Cash And Cash Equivalents":164000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":105011966.0,"Share Issued":105011966.0,"Net Debt":null,"Total Debt":38000000.0,"Tangible Book Value":887000000.0,"Invested Capital":1182000000.0,"Working Capital":661000000.0,"Net Tangible Assets":887000000.0,"Capital Lease Obligations":38000000.0,"Common Stock Equity":1182000000.0,"Total Capitalization":1182000000.0,"Total Equity Gross Minority Interest":1185000000.0,"Minority Interest":3000000.0,"Stockholders Equity":1182000000.0,"Gains Losses Not Affecting Retained Earnings":-145000000.0,"Other Equity Adjustments":-145000000.0,"Treasury Stock":0.0,"Retained Earnings":-675000000.0,"Additional Paid In Capital":2001000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":475000000.0,"Total Non Current Liabilities Net Minority Interest":40000000.0,"Other Non Current Liabilities":15000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":25000000.0,"Long Term Capital Lease Obligation":25000000.0,"Long Term Debt":null,"Current Liabilities":435000000.0,"Other Current Liabilities":12000000.0,"Current Deferred Liabilities":22000000.0,"Current Deferred Revenue":22000000.0,"Current Debt And Capital Lease Obligation":13000000.0,"Current Capital Lease Obligation":13000000.0,"Pensionand Other Post Retirement Benefit Plans Current":35000000.0,"Payables And Accrued Expenses":353000000.0,"Current Accrued Expenses":31000000.0,"Payables":322000000.0,"Total Tax Payable":17000000.0,"Accounts Payable":305000000.0,"Total Assets":1660000000.0,"Total Non Current Assets":564000000.0,"Other Non Current Assets":44000000.0,"Non Current Deferred Assets":76000000.0,"Non Current Deferred Taxes Assets":76000000.0,"Goodwill And Other Intangible Assets":295000000.0,"Other Intangible Assets":60000000.0,"Goodwill":235000000.0,"Net PPE":149000000.0,"Accumulated Depreciation":-206000000.0,"Gross PPE":355000000.0,"Construction In Progress":4000000.0,"Other Properties":207000000.0,"Machinery Furniture Equipment":46000000.0,"Properties":98000000.0,"Current Assets":1096000000.0,"Other Current Assets":24000000.0,"Inventory":377000000.0,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Receivables":429000000.0,"Accounts Receivable":429000000.0,"Allowance For Doubtful Accounts Receivable":-14000000.0,"Gross Accounts Receivable":443000000.0,"Cash Cash Equivalents And Short Term Investments":266000000.0,"Cash And Cash Equivalents":266000000.0},"2025-06-30":{"Treasury Shares Number":0.0,"Ordinary Shares Number":105011316.0,"Share Issued":105011316.0,"Net Debt":null,"Total Debt":41000000.0,"Tangible Book Value":859000000.0,"Invested Capital":1156000000.0,"Working Capital":625000000.0,"Net Tangible Assets":859000000.0,"Capital Lease Obligations":41000000.0,"Common Stock Equity":1156000000.0,"Total Capitalization":1156000000.0,"Total Equity Gross Minority Interest":1161000000.0,"Minority Interest":5000000.0,"Stockholders Equity":1156000000.0,"Gains Losses Not Affecting Retained Earnings":-142000000.0,"Other Equity Adjustments":-142000000.0,"Treasury Stock":null,"Retained Earnings":-700000000.0,"Additional Paid In Capital":1997000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":500000000.0,"Total Non Current Liabilities Net Minority Interest":45000000.0,"Other Non Current Liabilities":17000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":28000000.0,"Long Term Capital Lease Obligation":28000000.0,"Long Term Debt":null,"Current Liabilities":455000000.0,"Other Current Liabilities":12000000.0,"Current Deferred Liabilities":27000000.0,"Current Deferred Revenue":27000000.0,"Current Debt And Capital Lease Obligation":13000000.0,"Current Capital Lease Obligation":13000000.0,"Pensionand Other Post Retirement Benefit Plans Current":33000000.0,"Payables And Accrued Expenses":370000000.0,"Current Accrued Expenses":36000000.0,"Payables":334000000.0,"Total Tax Payable":16000000.0,"Accounts Payable":318000000.0,"Total Assets":1661000000.0,"Total Non Current Assets":581000000.0,"Other Non Current Assets":48000000.0,"Non Current Deferred Assets":83000000.0,"Non Current Deferred Taxes Assets":83000000.0,"Goodwill And Other Intangible Assets":297000000.0,"Other Intangible Assets":62000000.0,"Goodwill":235000000.0,"Net PPE":153000000.0,"Accumulated Depreciation":-198000000.0,"Gross PPE":351000000.0,"Construction In Progress":4000000.0,"Other Properties":202000000.0,"Machinery Furniture Equipment":46000000.0,"Properties":99000000.0,"Current Assets":1080000000.0,"Other Current Assets":25000000.0,"Inventory":383000000.0,"Inventories Adjustments Allowances":-15000000.0,"Finished Goods":383000000.0,"Work In Process":15000000.0,"Receivables":440000000.0,"Accounts Receivable":440000000.0,"Allowance For Doubtful Accounts Receivable":-15000000.0,"Gross Accounts Receivable":455000000.0,"Cash Cash Equivalents And Short Term Investments":232000000.0,"Cash And Cash Equivalents":232000000.0},"2025-03-31":{"Treasury Shares Number":155313.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":3000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-195000000.0,"Gross PPE":null,"Construction In Progress":4000000.0,"Other Properties":null,"Machinery Furniture Equipment":46000000.0,"Properties":100000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-17000000.0,"Finished Goods":385000000.0,"Work In Process":17000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-189000000.0,"Gross PPE":null,"Construction In Progress":3000000.0,"Other Properties":null,"Machinery Furniture Equipment":45000000.0,"Properties":100000000.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":-17000000.0,"Finished Goods":null,"Work In Process":17000000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":32000000.0,"Total Unusual Items":-4000000.0,"Total Unusual Items Excluding Goodwill":-4000000.0,"Net Income From Continuing Operation Net Minority Interest":-21000000.0,"Reconciled Depreciation":23000000.0,"Reconciled Cost Of Revenue":1064000000.0,"EBITDA":28000000.0,"EBIT":5000000.0,"Normalized Income":-18600000.0,"Net Income From Continuing And Discontinued Operation":-21000000.0,"Total Expenses":1302000000.0,"Total Operating Income As Reported":1000000.0,"Diluted Average Shares":182476733.0,"Basic Average Shares":182476733.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-21000000.0,"Net Income Common Stockholders":-21000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-21000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-21000000.0,"Net Income Continuous Operations":-21000000.0,"Tax Provision":12000000.0,"Pretax Income":-9000000.0,"Other Income Expense":-14000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":-4000000.0,"Write Off":4000000.0,"Operating Income":5000000.0,"Operating Expense":238000000.0,"Selling General And Administration":238000000.0,"Gross Profit":243000000.0,"Cost Of Revenue":1064000000.0,"Total Revenue":1307000000.0,"Operating Revenue":1307000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267,"Normalized EBITDA":-27000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-44000000.0,"Reconciled Depreciation":23000000.0,"Reconciled Cost Of Revenue":990000000.0,"EBITDA":-27000000.0,"EBIT":-50000000.0,"Normalized Income":-44000000.0,"Net Income From Continuing And Discontinued Operation":-44000000.0,"Total Expenses":1233000000.0,"Total Operating Income As Reported":-50000000.0,"Diluted Average Shares":185760166.0,"Basic Average Shares":185760166.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-44000000.0,"Net Income Common Stockholders":-44000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-44000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-44000000.0,"Net Income Continuous Operations":-44000000.0,"Tax Provision":-16000000.0,"Pretax Income":-60000000.0,"Other Income Expense":-10000000.0,"Other Non Operating Income Expenses":-10000000.0,"Special Income Charges":null,"Write Off":null,"Operating Income":-50000000.0,"Operating Expense":243000000.0,"Selling General And Administration":243000000.0,"Gross Profit":193000000.0,"Cost Of Revenue":990000000.0,"Total Revenue":1183000000.0,"Operating Revenue":1183000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2041237.113402,"Tax Rate For Calcs":0.170103,"Normalized EBITDA":-144000000.0,"Total Unusual Items":-12000000.0,"Total Unusual Items Excluding Goodwill":-12000000.0,"Net Income From Continuing Operation Net Minority Interest":-161000000.0,"Reconciled Depreciation":20000000.0,"Reconciled Cost Of Revenue":909000000.0,"EBITDA":-156000000.0,"EBIT":-176000000.0,"Normalized Income":-151041237.113402,"Net Income From Continuing And Discontinued Operation":-161000000.0,"Total Expenses":1135000000.0,"Total Operating Income As Reported":-188000000.0,"Diluted Average Shares":155000000.0,"Basic Average Shares":155000000.0,"Diluted EPS":-0.95,"Basic EPS":-0.95,"Diluted NI Availto Com Stockholders":-159000000.0,"Net Income Common Stockholders":-159000000.0,"Otherunder Preferred Stock Dividend":-2000000.0,"Net Income":-161000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-161000000.0,"Net Income Continuous Operations":-161000000.0,"Tax Provision":-33000000.0,"Pretax Income":-194000000.0,"Other Income Expense":-18000000.0,"Other Non Operating Income Expenses":-6000000.0,"Special Income Charges":-12000000.0,"Write Off":12000000.0,"Operating Income":-176000000.0,"Operating Expense":226000000.0,"Selling General And Administration":226000000.0,"Gross Profit":50000000.0,"Cost Of Revenue":909000000.0,"Total Revenue":959000000.0,"Operating Revenue":959000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219,"Normalized EBITDA":44000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":25000000.0,"Reconciled Depreciation":11000000.0,"Reconciled Cost Of Revenue":489000000.0,"EBITDA":44000000.0,"EBIT":33000000.0,"Normalized Income":25000000.0,"Net Income From Continuing And Discontinued Operation":25000000.0,"Total Expenses":601000000.0,"Total Operating Income As Reported":33000000.0,"Diluted Average Shares":105611080.0,"Basic Average Shares":105011966.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":24000000.0,"Net Income Common Stockholders":24000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":25000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":25000000.0,"Net Income Continuous Operations":25000000.0,"Tax Provision":7000000.0,"Pretax Income":32000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":0.0,"Write Off":0.0,"Operating Income":33000000.0,"Operating Expense":112000000.0,"Selling General And Administration":112000000.0,"Gross Profit":145000000.0,"Cost Of Revenue":489000000.0,"Total Revenue":634000000.0,"Operating Revenue":634000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.176471,"Normalized EBITDA":27000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":14000000.0,"Reconciled Depreciation":10000000.0,"Reconciled Cost Of Revenue":499000000.0,"EBITDA":27000000.0,"EBIT":17000000.0,"Normalized Income":14000000.0,"Net Income From Continuing And Discontinued Operation":14000000.0,"Total Expenses":611000000.0,"Total Operating Income As Reported":17000000.0,"Diluted Average Shares":106001299.0,"Basic Average Shares":105457557.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":14000000.0,"Net Income Common Stockholders":14000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":14000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":14000000.0,"Net Income Continuous Operations":14000000.0,"Tax Provision":3000000.0,"Pretax Income":17000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Write Off":0.0,"Operating Income":17000000.0,"Operating Expense":112000000.0,"Selling General And Administration":112000000.0,"Gross Profit":129000000.0,"Cost Of Revenue":499000000.0,"Total Revenue":628000000.0,"Operating Revenue":628000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":0.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Write Off":1000000.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":124000000.0,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-256000000.0,"Issuance Of Debt":159000000.0,"Capital Expenditure":-9000000.0,"Interest Paid Supplemental Data":9000000.0,"End Cash Position":114000000.0,"Beginning Cash Position":116000000.0,"Effect Of Exchange Rate Changes":-2000000.0,"Changes In Cash":0.0,"Financing Cash Flow":-125000000.0,"Cash Flow From Continuing Financing Activities":-125000000.0,"Net Other Financing Charges":-3000000.0,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":-97000000.0,"Net Long Term Debt Issuance":-97000000.0,"Long Term Debt Payments":-256000000.0,"Long Term Debt Issuance":159000000.0,"Investing Cash Flow":-8000000.0,"Cash Flow From Continuing Investing Activities":-8000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9000000.0,"Purchase Of PPE":-9000000.0,"Operating Cash Flow":133000000.0,"Cash Flow From Continuing Operating Activities":133000000.0,"Change In Working Capital":84000000.0,"Change In Payables And Accrued Expense":-13000000.0,"Change In Accrued Expense":-7000000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":54000000.0,"Change In Inventory":47000000.0,"Change In Receivables":-4000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":5000000.0,"Provisionand Write Offof Assets":26000000.0,"Asset Impairment Charge":null,"Deferred Tax":-8000000.0,"Deferred Income Tax":-8000000.0,"Depreciation Amortization Depletion":23000000.0,"Depreciation And Amortization":23000000.0,"Net Income From Continuing Operations":-21000000.0},"2026-03-31":{"Free Cash Flow":-103000000.0,"Repurchase Of Capital Stock":-50000000.0,"Repayment Of Debt":-93000000.0,"Issuance Of Debt":253000000.0,"Capital Expenditure":-8000000.0,"Interest Paid Supplemental Data":5000000.0,"End Cash Position":116000000.0,"Beginning Cash Position":164000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":-47000000.0,"Financing Cash Flow":101000000.0,"Cash Flow From Continuing Financing Activities":101000000.0,"Net Other Financing Charges":-9000000.0,"Net Common Stock Issuance":-50000000.0,"Common Stock Payments":-50000000.0,"Net Issuance Payments Of Debt":160000000.0,"Net Long Term Debt Issuance":160000000.0,"Long Term Debt Payments":-93000000.0,"Long Term Debt Issuance":253000000.0,"Investing Cash Flow":-53000000.0,"Cash Flow From Continuing Investing Activities":-53000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":-46000000.0,"Purchase Of Business":-46000000.0,"Net PPE Purchase And Sale":-8000000.0,"Purchase Of PPE":-8000000.0,"Operating Cash Flow":-95000000.0,"Cash Flow From Continuing Operating Activities":-95000000.0,"Change In Working Capital":-115000000.0,"Change In Payables And Accrued Expense":-70000000.0,"Change In Accrued Expense":-76000000.0,"Change In Payable":6000000.0,"Change In Account Payable":6000000.0,"Change In Prepaid Assets":-2000000.0,"Change In Inventory":-17000000.0,"Change In Receivables":-26000000.0,"Other Non Cash Items":23000000.0,"Stock Based Compensation":5000000.0,"Provisionand Write Offof Assets":21000000.0,"Asset Impairment Charge":null,"Deferred Tax":-8000000.0,"Deferred Income Tax":-8000000.0,"Depreciation Amortization Depletion":23000000.0,"Depreciation And Amortization":23000000.0,"Net Income From Continuing Operations":-44000000.0},"2025-12-31":{"Free Cash Flow":76000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-7000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":164000000.0,"Beginning Cash Position":266000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-104000000.0,"Financing Cash Flow":384000000.0,"Cash Flow From Continuing Financing Activities":384000000.0,"Net Other Financing Charges":-17000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-10000000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-571000000.0,"Cash Flow From Continuing Investing Activities":-571000000.0,"Net Other Investing Changes":2000000.0,"Net Business Purchase And Sale":-566000000.0,"Purchase Of Business":-566000000.0,"Net PPE Purchase And Sale":-7000000.0,"Purchase Of PPE":-7000000.0,"Operating Cash Flow":83000000.0,"Cash Flow From Continuing Operating Activities":83000000.0,"Change In Working Capital":193000000.0,"Change In Payables And Accrued Expense":-24000000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":11000000.0,"Change In Inventory":131000000.0,"Change In Receivables":75000000.0,"Other Non Cash Items":10000000.0,"Stock Based Compensation":17000000.0,"Provisionand Write Offof Assets":25000000.0,"Asset Impairment Charge":12000000.0,"Deferred Tax":-33000000.0,"Deferred Income Tax":-33000000.0,"Depreciation Amortization Depletion":20000000.0,"Depreciation And Amortization":20000000.0,"Net Income From Continuing Operations":-161000000.0},"2025-09-30":{"Free Cash Flow":39000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-4000000.0,"Interest Paid Supplemental Data":null,"End Cash Position":266000000.0,"Beginning Cash Position":232000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":35000000.0,"Financing Cash Flow":-5000000.0,"Cash Flow From Continuing Financing Activities":-5000000.0,"Net Other Financing Charges":-5000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3000000.0,"Cash Flow From Continuing Investing Activities":-3000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4000000.0,"Purchase Of PPE":-4000000.0,"Operating Cash Flow":43000000.0,"Cash Flow From Continuing Operating Activities":43000000.0,"Change In Working Capital":-8000000.0,"Change In Payables And Accrued Expense":-9000000.0,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-13000000.0,"Change In Inventory":4000000.0,"Change In Receivables":10000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":4000000.0,"Provisionand Write Offof Assets":-15000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":10000000.0,"Deferred Income Tax":10000000.0,"Depreciation Amortization Depletion":11000000.0,"Depreciation And Amortization":11000000.0,"Net Income From Continuing Operations":37000000.0},"2025-06-30":{"Free Cash Flow":41000000.0,"Repurchase Of Capital Stock":-19000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4000000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":232000000.0,"Beginning Cash Position":219000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":11000000.0,"Financing Cash Flow":-23000000.0,"Cash Flow From Continuing Financing Activities":-23000000.0,"Net Other Financing Charges":-4000000.0,"Net Common Stock Issuance":-19000000.0,"Common Stock Payments":-19000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11000000.0,"Cash Flow From Continuing Investing Activities":-11000000.0,"Net Other Investing Changes":1000000.0,"Net Business Purchase And Sale":-8000000.0,"Purchase Of Business":-8000000.0,"Net PPE Purchase And Sale":-4000000.0,"Purchase Of PPE":-4000000.0,"Operating Cash Flow":45000000.0,"Cash Flow From Continuing Operating Activities":45000000.0,"Change In Working Capital":-5000000.0,"Change In Payables And Accrued Expense":-30000000.0,"Change In Accrued Expense":-2000000.0,"Change In Payable":-35000000.0,"Change In Account Payable":-35000000.0,"Change In Prepaid Assets":14000000.0,"Change In Inventory":4000000.0,"Change In Receivables":7000000.0,"Other Non Cash Items":4000000.0,"Stock Based Compensation":4000000.0,"Provisionand Write Offof Assets":16000000.0,"Asset Impairment Charge":null,"Deferred Tax":2000000.0,"Deferred Income Tax":2000000.0,"Depreciation Amortization Depletion":10000000.0,"Depreciation And Amortization":10000000.0,"Net Income From Continuing Operations":14000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-17000000.0,"Change In Payable":28000000.0,"Change In Account Payable":28000000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":1000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}