{"ticker":"DNUT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":172744000.0,"Share Issued":172744000.0,"Net Debt":843425000.0,"Total Debt":1263212000.0,"Tangible Book Value":-779415000.0,"Invested Capital":1483305000.0,"Working Capital":-299702000.0,"Net Tangible Assets":-779415000.0,"Capital Lease Obligations":397962000.0,"Common Stock Equity":618055000.0,"Total Capitalization":1412269000.0,"Total Equity Gross Minority Interest":619779000.0,"Minority Interest":1724000.0,"Stockholders Equity":618055000.0,"Other Equity Interest":-1139000.0,"Gains Losses Not Affecting Retained Earnings":7299000.0,"Other Equity Adjustments":7299000.0,"Retained Earnings":-864482000.0,"Additional Paid In Capital":1474652000.0,"Capital Stock":1725000.0,"Common Stock":1725000.0,"Total Liabilities Net Minority Interest":1743544000.0,"Total Non Current Liabilities Net Minority Interest":1278423000.0,"Other Non Current Liabilities":39396000.0,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":93802000.0,"Non Current Deferred Taxes Liabilities":93802000.0,"Long Term Debt And Capital Lease Obligation":1145225000.0,"Long Term Capital Lease Obligation":351011000.0,"Long Term Debt":794214000.0,"Current Liabilities":465121000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":117987000.0,"Current Capital Lease Obligation":46951000.0,"Current Debt":71036000.0,"Other Current Borrowings":71036000.0,"Payables And Accrued Expenses":347134000.0,"Current Accrued Expenses":91634000.0,"Payables":255500000.0,"Other Payable":106998000.0,"Accounts Payable":148502000.0,"Total Assets":2363323000.0,"Total Non Current Assets":2197904000.0,"Other Non Current Assets":52806000.0,"Investments And Advances":21947000.0,"Long Term Equity Investment":21947000.0,"Goodwill And Other Intangible Assets":1397470000.0,"Other Intangible Assets":727725000.0,"Goodwill":669745000.0,"Net PPE":725681000.0,"Accumulated Depreciation":null,"Gross PPE":725681000.0,"Leases":null,"Construction In Progress":null,"Other Properties":725681000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":165419000.0,"Other Current Assets":20766000.0,"Assets Held For Sale Current":2273000.0,"Restricted Cash":317000.0,"Inventory":28666000.0,"Finished Goods":10412000.0,"Work In Process":303000.0,"Raw Materials":17951000.0,"Receivables":91572000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":14161000.0,"Accounts Receivable":77411000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":21825000.0,"Cash And Cash Equivalents":21825000.0},"2026-03-31":{"Ordinary Shares Number":172280000.0,"Share Issued":172280000.0,"Net Debt":814151000.0,"Total Debt":1274384000.0,"Tangible Book Value":-770587000.0,"Invested Capital":1520155000.0,"Working Capital":-259111000.0,"Net Tangible Assets":-770587000.0,"Capital Lease Obligations":386015000.0,"Common Stock Equity":631786000.0,"Total Capitalization":1461439000.0,"Total Equity Gross Minority Interest":633263000.0,"Minority Interest":1477000.0,"Stockholders Equity":631786000.0,"Other Equity Interest":-1306000.0,"Gains Losses Not Affecting Retained Earnings":4180000.0,"Other Equity Adjustments":4180000.0,"Retained Earnings":-844170000.0,"Additional Paid In Capital":1471361000.0,"Capital Stock":1721000.0,"Common Stock":1721000.0,"Total Liabilities Net Minority Interest":1753292000.0,"Total Non Current Liabilities Net Minority Interest":1307318000.0,"Other Non Current Liabilities":39186000.0,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":97203000.0,"Non Current Deferred Taxes Liabilities":97203000.0,"Long Term Debt And Capital Lease Obligation":1170929000.0,"Long Term Capital Lease Obligation":341276000.0,"Long Term Debt":829653000.0,"Current Liabilities":445974000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":103455000.0,"Current Capital Lease Obligation":44739000.0,"Current Debt":58716000.0,"Other Current Borrowings":58716000.0,"Payables And Accrued Expenses":342519000.0,"Current Accrued Expenses":120637000.0,"Payables":221882000.0,"Other Payable":91169000.0,"Accounts Payable":130713000.0,"Total Assets":2386555000.0,"Total Non Current Assets":2199692000.0,"Other Non Current Assets":54494000.0,"Investments And Advances":22084000.0,"Long Term Equity Investment":22084000.0,"Goodwill And Other Intangible Assets":1402373000.0,"Other Intangible Assets":733102000.0,"Goodwill":669271000.0,"Net PPE":720741000.0,"Accumulated Depreciation":null,"Gross PPE":720741000.0,"Leases":null,"Construction In Progress":null,"Other Properties":720741000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":186863000.0,"Other Current Assets":18606000.0,"Assets Held For Sale Current":1886000.0,"Restricted Cash":490000.0,"Inventory":27218000.0,"Finished Goods":9958000.0,"Work In Process":306000.0,"Raw Materials":16954000.0,"Receivables":64445000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":10983000.0,"Accounts Receivable":53462000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":74218000.0,"Cash And Cash Equivalents":74218000.0},"2025-12-31":{"Ordinary Shares Number":171555000.0,"Share Issued":171555000.0,"Net Debt":935439000.0,"Total Debt":1424937000.0,"Tangible Book Value":-859890000.0,"Invested Capital":1627952000.0,"Working Capital":-282826000.0,"Net Tangible Assets":-859890000.0,"Capital Lease Obligations":447108000.0,"Common Stock Equity":650123000.0,"Total Capitalization":1561975000.0,"Total Equity Gross Minority Interest":652780000.0,"Minority Interest":2657000.0,"Stockholders Equity":650123000.0,"Other Equity Interest":-1791000.0,"Gains Losses Not Affecting Retained Earnings":-2059000.0,"Other Equity Adjustments":-2059000.0,"Retained Earnings":-821387000.0,"Additional Paid In Capital":1473644000.0,"Capital Stock":1716000.0,"Common Stock":1716000.0,"Total Liabilities Net Minority Interest":1940179000.0,"Total Non Current Liabilities Net Minority Interest":1482899000.0,"Other Non Current Liabilities":42919000.0,"Liabilities Heldfor Sale Non Current":11816000.0,"Preferred Securities Outside Stock Equity":24181000.0,"Non Current Deferred Liabilities":96236000.0,"Non Current Deferred Taxes Liabilities":96236000.0,"Long Term Debt And Capital Lease Obligation":1307747000.0,"Long Term Capital Lease Obligation":395895000.0,"Long Term Debt":911852000.0,"Current Liabilities":457280000.0,"Other Current Liabilities":13535000.0,"Current Debt And Capital Lease Obligation":117190000.0,"Current Capital Lease Obligation":51213000.0,"Current Debt":65977000.0,"Other Current Borrowings":65977000.0,"Payables And Accrued Expenses":326555000.0,"Current Accrued Expenses":99805000.0,"Payables":226750000.0,"Other Payable":92366000.0,"Accounts Payable":134384000.0,"Total Assets":2592959000.0,"Total Non Current Assets":2418505000.0,"Other Non Current Assets":44621000.0,"Investments And Advances":7413000.0,"Long Term Equity Investment":7413000.0,"Goodwill And Other Intangible Assets":1510013000.0,"Other Intangible Assets":797749000.0,"Goodwill":712264000.0,"Net PPE":856458000.0,"Accumulated Depreciation":-547045000.0,"Gross PPE":1403503000.0,"Leases":267030000.0,"Construction In Progress":22014000.0,"Other Properties":395523000.0,"Machinery Furniture Equipment":543379000.0,"Buildings And Improvements":166035000.0,"Land And Improvements":9522000.0,"Properties":0.0,"Current Assets":174454000.0,"Other Current Assets":18927000.0,"Assets Held For Sale Current":13294000.0,"Restricted Cash":501000.0,"Inventory":26877000.0,"Finished Goods":8718000.0,"Work In Process":156000.0,"Raw Materials":18003000.0,"Receivables":72465000.0,"Other Receivables":5611000.0,"Duefrom Related Parties Current":264000.0,"Taxes Receivable":10854000.0,"Accounts Receivable":55736000.0,"Allowance For Doubtful Accounts Receivable":-976000.0,"Gross Accounts Receivable":56712000.0,"Cash Cash Equivalents And Short Term Investments":42390000.0,"Cash And Cash Equivalents":42390000.0},"2025-09-30":{"Ordinary Shares Number":171244000.0,"Share Issued":171244000.0,"Net Debt":490486000.0,"Total Debt":1437733000.0,"Tangible Book Value":-841692000.0,"Invested Capital":1191459000.0,"Working Capital":-287143000.0,"Net Tangible Assets":-841692000.0,"Capital Lease Obligations":916540000.0,"Common Stock Equity":670266000.0,"Total Capitalization":1165948000.0,"Total Equity Gross Minority Interest":693842000.0,"Minority Interest":23576000.0,"Stockholders Equity":670266000.0,"Other Equity Interest":-1788000.0,"Gains Losses Not Affecting Retained Earnings":-9269000.0,"Other Equity Adjustments":-9269000.0,"Retained Earnings":-793608000.0,"Additional Paid In Capital":1473218000.0,"Capital Stock":1713000.0,"Common Stock":1713000.0,"Total Liabilities Net Minority Interest":1906003000.0,"Total Non Current Liabilities Net Minority Interest":1457070000.0,"Other Non Current Liabilities":47441000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":92895000.0,"Non Current Deferred Taxes Liabilities":92895000.0,"Long Term Debt And Capital Lease Obligation":1316734000.0,"Long Term Capital Lease Obligation":821052000.0,"Long Term Debt":495682000.0,"Current Liabilities":448933000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":120999000.0,"Current Capital Lease Obligation":95488000.0,"Current Debt":25511000.0,"Other Current Borrowings":25511000.0,"Payables And Accrued Expenses":327934000.0,"Current Accrued Expenses":103671000.0,"Payables":224263000.0,"Other Payable":107727000.0,"Accounts Payable":116536000.0,"Total Assets":2599845000.0,"Total Non Current Assets":2438055000.0,"Other Non Current Assets":18010000.0,"Investments And Advances":6715000.0,"Long Term Equity Investment":6715000.0,"Goodwill And Other Intangible Assets":1511958000.0,"Other Intangible Assets":803587000.0,"Goodwill":708371000.0,"Net PPE":901372000.0,"Accumulated Depreciation":null,"Gross PPE":901372000.0,"Leases":null,"Construction In Progress":null,"Other Properties":901372000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":161790000.0,"Other Current Assets":29107000.0,"Assets Held For Sale Current":null,"Restricted Cash":445000.0,"Inventory":28077000.0,"Finished Goods":8847000.0,"Work In Process":178000.0,"Raw Materials":19052000.0,"Receivables":73454000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":19617000.0,"Accounts Receivable":53837000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":30707000.0,"Cash And Cash Equivalents":30707000.0},"2025-06-30":{"Ordinary Shares Number":170964000.0,"Share Issued":170964000.0,"Net Debt":469414000.0,"Total Debt":1423412000.0,"Tangible Book Value":-830533000.0,"Invested Capital":1184269000.0,"Working Capital":-303053000.0,"Net Tangible Assets":-830533000.0,"Capital Lease Obligations":932734000.0,"Common Stock Equity":693591000.0,"Total Capitalization":1163645000.0,"Total Equity Gross Minority Interest":718189000.0,"Minority Interest":24598000.0,"Stockholders Equity":693591000.0,"Other Equity Interest":-1785000.0,"Gains Losses Not Affecting Retained Earnings":-5015000.0,"Other Equity Adjustments":-5015000.0,"Retained Earnings":-774164000.0,"Additional Paid In Capital":1472845000.0,"Capital Stock":1710000.0,"Common Stock":1710000.0,"Total Liabilities Net Minority Interest":1912285000.0,"Total Non Current Liabilities Net Minority Interest":1454674000.0,"Other Non Current Liabilities":46070000.0,"Liabilities Heldfor Sale Non Current":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":99774000.0,"Non Current Deferred Taxes Liabilities":99774000.0,"Long Term Debt And Capital Lease Obligation":1308830000.0,"Long Term Capital Lease Obligation":838776000.0,"Long Term Debt":470054000.0,"Current Liabilities":457611000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":114582000.0,"Current Capital Lease Obligation":93958000.0,"Current Debt":20624000.0,"Other Current Borrowings":20624000.0,"Payables And Accrued Expenses":343029000.0,"Current Accrued Expenses":110866000.0,"Payables":232163000.0,"Other Payable":134721000.0,"Accounts Payable":97442000.0,"Total Assets":2630474000.0,"Total Non Current Assets":2475916000.0,"Other Non Current Assets":17726000.0,"Investments And Advances":6077000.0,"Long Term Equity Investment":6077000.0,"Goodwill And Other Intangible Assets":1524124000.0,"Other Intangible Assets":812344000.0,"Goodwill":711780000.0,"Net PPE":927989000.0,"Accumulated Depreciation":null,"Gross PPE":927989000.0,"Leases":null,"Construction In Progress":null,"Other Properties":927989000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":154558000.0,"Other Current Assets":23774000.0,"Assets Held For Sale Current":null,"Restricted Cash":559000.0,"Inventory":33697000.0,"Finished Goods":9953000.0,"Work In Process":221000.0,"Raw Materials":23523000.0,"Receivables":75264000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":18012000.0,"Accounts Receivable":57252000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":21264000.0,"Cash And Cash Equivalents":21264000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Preferred Securities Outside Stock Equity":27297000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-445608000.0,"Gross PPE":null,"Leases":243358000.0,"Construction In Progress":34215000.0,"Other Properties":null,"Machinery Furniture Equipment":504962000.0,"Buildings And Improvements":163116000.0,"Land And Improvements":11096000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":8406000.0,"Duefrom Related Parties Current":1877000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1060000.0,"Gross Accounts Receivable":58499000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-749258.696555,"Tax Rate For Calcs":0.176795,"Normalized EBITDA":20531000.0,"Total Unusual Items":-4238000.0,"Total Unusual Items Excluding Goodwill":-4238000.0,"Net Income From Continuing Operation Net Minority Interest":-20311000.0,"Reconciled Depreciation":27008000.0,"Reconciled Cost Of Revenue":86036000.0,"EBITDA":16293000.0,"EBIT":-10715000.0,"Net Interest Income":-13375000.0,"Interest Expense":13375000.0,"Normalized Income":-16822258.696555,"Net Income From Continuing And Discontinued Operation":-20311000.0,"Total Expenses":337733000.0,"Total Operating Income As Reported":-10976000.0,"Diluted Average Shares":172578000.0,"Basic Average Shares":172578000.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-20311000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-20311000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-20311000.0,"Minority Interests":-480000.0,"Net Income Including Noncontrolling Interests":-19831000.0,"Net Income Continuous Operations":-19831000.0,"Tax Provision":-4259000.0,"Pretax Income":-24090000.0,"Other Income Expense":-3977000.0,"Other Non Operating Income Expenses":261000.0,"Special Income Charges":-4238000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":4238000.0,"Net Non Operating Interest Income Expense":-13375000.0,"Interest Expense Non Operating":13375000.0,"Operating Income":-6738000.0,"Operating Expense":251696000.0,"Other Operating Expenses":159908000.0,"Depreciation Amortization Depletion Income Statement":27007000.0,"Depreciation And Amortization In Income Statement":27007000.0,"Selling General And Administration":64781000.0,"Selling And Marketing Expense":11086000.0,"General And Administrative Expense":53695000.0,"Other Gand A":53695000.0,"Gross Profit":244958000.0,"Cost Of Revenue":86037000.0,"Total Revenue":330995000.0,"Operating Revenue":330995000.0},"2026-03-31":{"Tax Effect Of Unusual Items":2721200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":21846000.0,"Total Unusual Items":6803000.0,"Total Unusual Items Excluding Goodwill":6803000.0,"Net Income From Continuing Operation Net Minority Interest":-22784000.0,"Reconciled Depreciation":32115000.0,"Reconciled Cost Of Revenue":88330000.0,"EBITDA":28649000.0,"EBIT":-3466000.0,"Net Interest Income":-15624000.0,"Interest Expense":15624000.0,"Normalized Income":-26865800.0,"Net Income From Continuing And Discontinued Operation":-22784000.0,"Total Expenses":377462000.0,"Total Operating Income As Reported":-3625000.0,"Diluted Average Shares":172019000.0,"Basic Average Shares":172019000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-28188000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-28188000.0,"Otherunder Preferred Stock Dividend":5404000.0,"Net Income":-22784000.0,"Minority Interests":-111000.0,"Net Income Including Noncontrolling Interests":-22673000.0,"Net Income Continuous Operations":-22673000.0,"Tax Provision":3583000.0,"Pretax Income":-19090000.0,"Other Income Expense":6962000.0,"Other Non Operating Income Expenses":159000.0,"Special Income Charges":6803000.0,"Gain On Sale Of Business":null,"Other Special Charges":-8691000.0,"Write Off":1888000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-15624000.0,"Interest Expense Non Operating":15624000.0,"Operating Income":-10428000.0,"Operating Expense":289132000.0,"Other Operating Expenses":188865000.0,"Depreciation Amortization Depletion Income Statement":32115000.0,"Depreciation And Amortization In Income Statement":32115000.0,"Selling General And Administration":68152000.0,"Selling And Marketing Expense":10119000.0,"General And Administrative Expense":58033000.0,"Other Gand A":58033000.0,"Gross Profit":278704000.0,"Cost Of Revenue":88330000.0,"Total Revenue":367034000.0,"Operating Revenue":367034000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4416930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":47514000.0,"Total Unusual Items":-21033000.0,"Total Unusual Items Excluding Goodwill":-21033000.0,"Net Income From Continuing Operation Net Minority Interest":-27779000.0,"Reconciled Depreciation":33945000.0,"Reconciled Cost Of Revenue":92990000.0,"EBITDA":26481000.0,"EBIT":-7464000.0,"Net Interest Income":-16545000.0,"Interest Expense":16545000.0,"Normalized Income":-11162930.0,"Net Income From Continuing And Discontinued Operation":-27779000.0,"Total Expenses":378604000.0,"Total Operating Income As Reported":-7270000.0,"Diluted Average Shares":171436000.0,"Basic Average Shares":171436000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-32076000.0,"Average Dilution Earnings":-7000.0,"Net Income Common Stockholders":-32069000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-27779000.0,"Minority Interests":1346000.0,"Net Income Including Noncontrolling Interests":-29125000.0,"Net Income Continuous Operations":-29125000.0,"Tax Provision":5116000.0,"Pretax Income":-24009000.0,"Other Income Expense":-21227000.0,"Other Non Operating Income Expenses":-194000.0,"Special Income Charges":-21033000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":510000.0,"Write Off":null,"Impairment Of Capital Assets":20523000.0,"Net Non Operating Interest Income Expense":-16545000.0,"Interest Expense Non Operating":16545000.0,"Operating Income":13763000.0,"Operating Expense":285614000.0,"Other Operating Expenses":186264000.0,"Depreciation Amortization Depletion Income Statement":33945000.0,"Depreciation And Amortization In Income Statement":33945000.0,"Selling General And Administration":65405000.0,"Selling And Marketing Expense":10853000.0,"General And Administrative Expense":54552000.0,"Other Gand A":54552000.0,"Gross Profit":299377000.0,"Cost Of Revenue":92990000.0,"Total Revenue":392367000.0,"Operating Revenue":392367000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-672933.0,"Tax Rate For Calcs":0.123,"Normalized EBITDA":32328000.0,"Total Unusual Items":-5471000.0,"Total Unusual Items Excluding Goodwill":-5471000.0,"Net Income From Continuing Operation Net Minority Interest":-19444000.0,"Reconciled Depreciation":33446000.0,"Reconciled Cost Of Revenue":96214000.0,"EBITDA":26857000.0,"EBIT":-6589000.0,"Net Interest Income":-16358000.0,"Interest Expense":16358000.0,"Normalized Income":-14645933.0,"Net Income From Continuing And Discontinued Operation":-19444000.0,"Total Expenses":377007000.0,"Total Operating Income As Reported":-7180000.0,"Diluted Average Shares":171164000.0,"Basic Average Shares":171164000.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-19450000.0,"Average Dilution Earnings":-6000.0,"Net Income Common Stockholders":-19444000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-19444000.0,"Minority Interests":687000.0,"Net Income Including Noncontrolling Interests":-20131000.0,"Net Income Continuous Operations":-20131000.0,"Tax Provision":-2816000.0,"Pretax Income":-22947000.0,"Other Income Expense":-4880000.0,"Other Non Operating Income Expenses":591000.0,"Special Income Charges":-5471000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":666000.0,"Write Off":null,"Impairment Of Capital Assets":4805000.0,"Net Non Operating Interest Income Expense":-16358000.0,"Interest Expense Non Operating":16358000.0,"Operating Income":-1709000.0,"Operating Expense":280793000.0,"Other Operating Expenses":186158000.0,"Depreciation Amortization Depletion Income Statement":33446000.0,"Depreciation And Amortization In Income Statement":33446000.0,"Selling General And Administration":61189000.0,"Selling And Marketing Expense":11796000.0,"General And Administrative Expense":49393000.0,"Other Gand A":49393000.0,"Gross Profit":279084000.0,"Cost Of Revenue":96214000.0,"Total Revenue":375298000.0,"Operating Revenue":375298000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-18606664.006188,"Tax Rate For Calcs":0.044312,"Normalized EBITDA":10811000.0,"Total Unusual Items":-419904000.0,"Total Unusual Items Excluding Goodwill":-419904000.0,"Net Income From Continuing Operation Net Minority Interest":-435260000.0,"Reconciled Depreciation":35782000.0,"Reconciled Cost Of Revenue":92627000.0,"EBITDA":-409093000.0,"EBIT":-444875000.0,"Net Interest Income":-16696000.0,"Interest Expense":16696000.0,"Normalized Income":-33962664.006188,"Net Income From Continuing And Discontinued Operation":-435260000.0,"Total Expenses":405915000.0,"Total Operating Income As Reported":-434551000.0,"Diluted Average Shares":170802000.0,"Basic Average Shares":170802000.0,"Diluted EPS":-2.55,"Basic EPS":-2.55,"Diluted NI Availto Com Stockholders":-435260000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-435260000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-435260000.0,"Minority Interests":5858000.0,"Net Income Including Noncontrolling Interests":-441118000.0,"Net Income Continuous Operations":-441118000.0,"Tax Provision":-20453000.0,"Pretax Income":-461571000.0,"Other Income Expense":-418727000.0,"Other Non Operating Income Expenses":1177000.0,"Special Income Charges":-419904000.0,"Gain On Sale Of Business":-11501000.0,"Other Special Charges":1471000.0,"Write Off":null,"Impairment Of Capital Assets":406932000.0,"Net Non Operating Interest Income Expense":-16696000.0,"Interest Expense Non Operating":16696000.0,"Operating Income":-26148000.0,"Operating Expense":313288000.0,"Other Operating Expenses":202401000.0,"Depreciation Amortization Depletion Income Statement":35782000.0,"Depreciation And Amortization In Income Statement":35782000.0,"Selling General And Administration":75105000.0,"Selling And Marketing Expense":12185000.0,"General And Administrative Expense":62920000.0,"Other Gand A":62920000.0,"Gross Profit":287140000.0,"Cost Of Revenue":92627000.0,"Total Revenue":379767000.0,"Operating Revenue":379767000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":4290000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":929000.0,"Write Off":162000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":3327000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-17518000.0,"Repurchase Of Capital Stock":-125000.0,"Repayment Of Debt":-74494000.0,"Issuance Of Debt":48000000.0,"Issuance Of Capital Stock":132000.0,"Capital Expenditure":-7313000.0,"End Cash Position":22142000.0,"Beginning Cash Position":74708000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":-53066000.0,"Financing Cash Flow":-10799000.0,"Cash Flow From Continuing Financing Activities":-10799000.0,"Net Other Financing Charges":15688000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":7000.0,"Common Stock Payments":-125000.0,"Common Stock Issuance":132000.0,"Net Issuance Payments Of Debt":-26494000.0,"Net Long Term Debt Issuance":-26494000.0,"Long Term Debt Payments":-74494000.0,"Long Term Debt Issuance":48000000.0,"Investing Cash Flow":-32062000.0,"Cash Flow From Continuing Investing Activities":-32062000.0,"Net Other Investing Changes":228000.0,"Net Business Purchase And Sale":-24977000.0,"Sale Of Business":null,"Purchase Of Business":-25106000.0,"Net PPE Purchase And Sale":-7313000.0,"Sale Of PPE":null,"Purchase Of PPE":-7313000.0,"Operating Cash Flow":-10205000.0,"Cash Flow From Continuing Operating Activities":-10205000.0,"Change In Working Capital":-23447000.0,"Other Non Cash Items":-661000.0,"Stock Based Compensation":3287000.0,"Provisionand Write Offof Assets":2915000.0,"Asset Impairment Charge":4246000.0,"Amortization Of Securities":null,"Deferred Tax":-4248000.0,"Deferred Income Tax":-4248000.0,"Depreciation Amortization Depletion":27008000.0,"Depreciation And Amortization":27008000.0,"Operating Gains Losses":526000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":942000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-19831000.0},"2026-03-31":{"Free Cash Flow":11382000.0,"Repurchase Of Capital Stock":-402000.0,"Repayment Of Debt":-159679000.0,"Issuance Of Debt":72750000.0,"Issuance Of Capital Stock":130000.0,"Capital Expenditure":-8784000.0,"End Cash Position":74708000.0,"Beginning Cash Position":42891000.0,"Effect Of Exchange Rate Changes":-297000.0,"Changes In Cash":32114000.0,"Financing Cash Flow":-88103000.0,"Cash Flow From Continuing Financing Activities":-88103000.0,"Net Other Financing Charges":-902000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-272000.0,"Common Stock Payments":-402000.0,"Common Stock Issuance":130000.0,"Net Issuance Payments Of Debt":-86929000.0,"Net Long Term Debt Issuance":-86929000.0,"Long Term Debt Payments":-159679000.0,"Long Term Debt Issuance":72750000.0,"Investing Cash Flow":100051000.0,"Cash Flow From Continuing Investing Activities":100051000.0,"Net Other Investing Changes":111435000.0,"Net Business Purchase And Sale":-2600000.0,"Sale Of Business":null,"Purchase Of Business":-2600000.0,"Net PPE Purchase And Sale":-8784000.0,"Sale Of PPE":null,"Purchase Of PPE":-8784000.0,"Operating Cash Flow":20166000.0,"Cash Flow From Continuing Operating Activities":20166000.0,"Change In Working Capital":12379000.0,"Other Non Cash Items":-8352000.0,"Stock Based Compensation":4639000.0,"Provisionand Write Offof Assets":434000.0,"Asset Impairment Charge":1875000.0,"Amortization Of Securities":null,"Deferred Tax":-709000.0,"Deferred Income Tax":-709000.0,"Depreciation Amortization Depletion":32115000.0,"Depreciation And Amortization":32115000.0,"Operating Gains Losses":458000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":458000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-22673000.0},"2025-12-31":{"Free Cash Flow":27934000.0,"Repurchase Of Capital Stock":-166000.0,"Repayment Of Debt":-122021000.0,"Issuance Of Debt":117512000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17085000.0,"End Cash Position":42891000.0,"Beginning Cash Position":31152000.0,"Effect Of Exchange Rate Changes":2439000.0,"Changes In Cash":9300000.0,"Financing Cash Flow":-20155000.0,"Cash Flow From Continuing Financing Activities":-20155000.0,"Net Other Financing Charges":-15480000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-166000.0,"Common Stock Payments":-166000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4509000.0,"Net Long Term Debt Issuance":-4509000.0,"Long Term Debt Payments":-122021000.0,"Long Term Debt Issuance":117512000.0,"Investing Cash Flow":-15564000.0,"Cash Flow From Continuing Investing Activities":-15564000.0,"Net Other Investing Changes":1521000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-17085000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-17085000.0,"Operating Cash Flow":45019000.0,"Cash Flow From Continuing Operating Activities":45019000.0,"Change In Working Capital":11076000.0,"Other Non Cash Items":2810000.0,"Stock Based Compensation":4854000.0,"Provisionand Write Offof Assets":363000.0,"Asset Impairment Charge":20433000.0,"Amortization Of Securities":0.0,"Deferred Tax":1844000.0,"Deferred Income Tax":1844000.0,"Depreciation Amortization Depletion":33945000.0,"Depreciation And Amortization":33945000.0,"Operating Gains Losses":-1181000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":177000.0,"Gain Loss On Sale Of Business":-1358000.0,"Net Income From Continuing Operations":-29125000.0},"2025-09-30":{"Free Cash Flow":15544000.0,"Repurchase Of Capital Stock":-397000.0,"Repayment Of Debt":-120687000.0,"Issuance Of Debt":144126000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-26738000.0,"End Cash Position":31152000.0,"Beginning Cash Position":21823000.0,"Effect Of Exchange Rate Changes":-1585000.0,"Changes In Cash":10914000.0,"Financing Cash Flow":-3850000.0,"Cash Flow From Continuing Financing Activities":-3850000.0,"Net Other Financing Charges":-26892000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":-397000.0,"Common Stock Payments":-397000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":23439000.0,"Net Long Term Debt Issuance":23439000.0,"Long Term Debt Payments":-120687000.0,"Long Term Debt Issuance":144126000.0,"Investing Cash Flow":-27518000.0,"Cash Flow From Continuing Investing Activities":-27518000.0,"Net Other Investing Changes":78000.0,"Net Business Purchase And Sale":-858000.0,"Sale Of Business":0.0,"Purchase Of Business":-858000.0,"Net PPE Purchase And Sale":-26738000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-26738000.0,"Operating Cash Flow":42282000.0,"Cash Flow From Continuing Operating Activities":42282000.0,"Change In Working Capital":26889000.0,"Other Non Cash Items":-2970000.0,"Stock Based Compensation":774000.0,"Provisionand Write Offof Assets":94000.0,"Asset Impairment Charge":9728000.0,"Amortization Of Securities":0.0,"Deferred Tax":-6611000.0,"Deferred Income Tax":-6611000.0,"Depreciation Amortization Depletion":33446000.0,"Depreciation And Amortization":33446000.0,"Operating Gains Losses":1063000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":1063000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-20131000.0},"2025-06-30":{"Free Cash Flow":-60752000.0,"Repurchase Of Capital Stock":-664000.0,"Repayment Of Debt":-370272000.0,"Issuance Of Debt":334400000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-28209000.0,"End Cash Position":21823000.0,"Beginning Cash Position":19167000.0,"Effect Of Exchange Rate Changes":-999000.0,"Changes In Cash":3655000.0,"Financing Cash Flow":-20550000.0,"Cash Flow From Continuing Financing Activities":-20550000.0,"Net Other Financing Charges":21959000.0,"Cash Dividends Paid":-5973000.0,"Common Stock Dividend Paid":-5973000.0,"Net Common Stock Issuance":-664000.0,"Common Stock Payments":-664000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-35872000.0,"Net Long Term Debt Issuance":-35872000.0,"Long Term Debt Payments":-370272000.0,"Long Term Debt Issuance":334400000.0,"Investing Cash Flow":56748000.0,"Cash Flow From Continuing Investing Activities":56748000.0,"Net Other Investing Changes":1215000.0,"Net Business Purchase And Sale":72860000.0,"Sale Of Business":null,"Purchase Of Business":-2140000.0,"Net PPE Purchase And Sale":-17327000.0,"Sale Of PPE":null,"Purchase Of PPE":-28209000.0,"Operating Cash Flow":-32543000.0,"Cash Flow From Continuing Operating Activities":-32543000.0,"Change In Working Capital":-26052000.0,"Other Non Cash Items":999000.0,"Stock Based Compensation":4634000.0,"Provisionand Write Offof Assets":784000.0,"Asset Impairment Charge":407579000.0,"Amortization Of Securities":0.0,"Deferred Tax":-20117000.0,"Deferred Income Tax":-20117000.0,"Depreciation Amortization Depletion":35782000.0,"Depreciation And Amortization":35782000.0,"Operating Gains Losses":4966000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-6535000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-441118000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":6480000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":6308000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-3327000.0,"Net Income From Continuing Operations":null}}}