{"ticker":"DOC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":689465312.0,"Share Issued":689465312.0,"Net Debt":8405359000.0,"Total Debt":10320380000.0,"Tangible Book Value":7058727000.0,"Invested Capital":17876936000.0,"Working Capital":-85957000.0,"Net Tangible Assets":7058727000.0,"Capital Lease Obligations":288194000.0,"Common Stock Equity":7844750000.0,"Total Capitalization":16380942000.0,"Total Equity Gross Minority Interest":9498440000.0,"Minority Interest":1653690000.0,"Stockholders Equity":7844750000.0,"Other Equity Interest":-6129129000.0,"Gains Losses Not Affecting Retained Earnings":10534000.0,"Other Equity Adjustments":10534000.0,"Additional Paid In Capital":13273880000.0,"Capital Stock":689465000.0,"Common Stock":689465000.0,"Total Liabilities Net Minority Interest":12181606000.0,"Total Non Current Liabilities Net Minority Interest":10006331000.0,"Other Non Current Liabilities":155466000.0,"Non Current Deferred Liabilities":1026479000.0,"Non Current Deferred Revenue":1026479000.0,"Long Term Debt And Capital Lease Obligation":8824386000.0,"Long Term Capital Lease Obligation":288194000.0,"Long Term Debt":8536192000.0,"Current Liabilities":2175275000.0,"Other Current Liabilities":594000.0,"Current Debt And Capital Lease Obligation":1495994000.0,"Current Debt":1495994000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":678687000.0,"Current Accrued Expenses":428593000.0,"Interest Payable":90131000.0,"Payables":250094000.0,"Accounts Payable":250094000.0,"Total Assets":21680046000.0,"Total Non Current Assets":19590728000.0,"Other Non Current Assets":896875000.0,"Non Current Deferred Assets":122320000.0,"Non Current Deferred Taxes Assets":122320000.0,"Investments And Advances":526780000.0,"Long Term Equity Investment":526780000.0,"Investmentsin Joint Venturesat Cost":526780000.0,"Investment Properties":16863606000.0,"Goodwill And Other Intangible Assets":786023000.0,"Other Intangible Assets":717494000.0,"Goodwill":68529000.0,"Net PPE":395124000.0,"Gross PPE":395124000.0,"Other Properties":395124000.0,"Current Assets":2089318000.0,"Assets Held For Sale Current":37101000.0,"Restricted Cash":91858000.0,"Receivables":333532000.0,"Loans Receivable":261398000.0,"Accounts Receivable":72134000.0,"Allowance For Doubtful Accounts Receivable":-3523000.0,"Gross Accounts Receivable":75657000.0,"Cash Cash Equivalents And Short Term Investments":1626827000.0,"Cash And Cash Equivalents":1626827000.0},"2026-03-31":{"Ordinary Shares Number":695263156.0,"Share Issued":695263156.0,"Net Debt":9251780000.0,"Total Debt":10712861000.0,"Tangible Book Value":6999264000.0,"Invested Capital":18249060000.0,"Working Capital":-388508000.0,"Net Tangible Assets":6999264000.0,"Capital Lease Obligations":290089000.0,"Common Stock Equity":7826288000.0,"Total Capitalization":16497651000.0,"Total Equity Gross Minority Interest":9060013000.0,"Minority Interest":1233725000.0,"Stockholders Equity":7826288000.0,"Other Equity Interest":-5971501000.0,"Gains Losses Not Affecting Retained Earnings":-464000.0,"Other Equity Adjustments":-464000.0,"Additional Paid In Capital":13102990000.0,"Capital Stock":695263000.0,"Common Stock":695263000.0,"Total Liabilities Net Minority Interest":12556212000.0,"Total Non Current Liabilities Net Minority Interest":10133013000.0,"Other Non Current Liabilities":164360000.0,"Non Current Deferred Liabilities":1007201000.0,"Non Current Deferred Revenue":1007201000.0,"Long Term Debt And Capital Lease Obligation":8961452000.0,"Long Term Capital Lease Obligation":290089000.0,"Long Term Debt":8671363000.0,"Current Liabilities":2423199000.0,"Other Current Liabilities":545000.0,"Current Debt And Capital Lease Obligation":1751409000.0,"Current Debt":1751409000.0,"Line Of Credit":0.0,"Commercial Paper":1751409000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":671245000.0,"Current Accrued Expenses":399220000.0,"Interest Payable":57302000.0,"Payables":272025000.0,"Accounts Payable":272025000.0,"Total Assets":21616225000.0,"Total Non Current Assets":19581534000.0,"Other Non Current Assets":871113000.0,"Non Current Deferred Assets":120310000.0,"Non Current Deferred Taxes Assets":120310000.0,"Investments And Advances":530354000.0,"Long Term Equity Investment":530354000.0,"Investmentsin Joint Venturesat Cost":530354000.0,"Investment Properties":16836804000.0,"Goodwill And Other Intangible Assets":827024000.0,"Other Intangible Assets":758495000.0,"Goodwill":68529000.0,"Net PPE":395929000.0,"Gross PPE":395929000.0,"Other Properties":395929000.0,"Current Assets":2034691000.0,"Assets Held For Sale Current":45667000.0,"Restricted Cash":94917000.0,"Receivables":723115000.0,"Loans Receivable":631648000.0,"Accounts Receivable":91467000.0,"Allowance For Doubtful Accounts Receivable":-3480000.0,"Gross Accounts Receivable":94947000.0,"Cash Cash Equivalents And Short Term Investments":1170992000.0,"Cash And Cash Equivalents":1170992000.0},"2025-12-31":{"Ordinary Shares Number":695036731.0,"Share Issued":695036731.0,"Net Debt":9380437000.0,"Total Debt":10144154000.0,"Tangible Book Value":6777049000.0,"Invested Capital":17347988000.0,"Working Capital":-506589000.0,"Net Tangible Assets":6777049000.0,"Capital Lease Obligations":296260000.0,"Common Stock Equity":7500094000.0,"Total Capitalization":16269138000.0,"Total Equity Gross Minority Interest":8302451000.0,"Minority Interest":802357000.0,"Stockholders Equity":7500094000.0,"Other Equity Interest":-5952920000.0,"Gains Losses Not Affecting Retained Earnings":-9937000.0,"Other Equity Adjustments":-9937000.0,"Additional Paid In Capital":12767914000.0,"Capital Stock":695037000.0,"Common Stock":695037000.0,"Total Liabilities Net Minority Interest":12033567000.0,"Total Non Current Liabilities Net Minority Interest":10224308000.0,"Other Non Current Liabilities":173697000.0,"Non Current Deferred Liabilities":985307000.0,"Non Current Deferred Revenue":985307000.0,"Long Term Debt And Capital Lease Obligation":9065304000.0,"Long Term Capital Lease Obligation":296260000.0,"Long Term Debt":8769044000.0,"Current Liabilities":1809259000.0,"Other Current Liabilities":11900000.0,"Current Debt And Capital Lease Obligation":1078850000.0,"Current Debt":1078850000.0,"Line Of Credit":null,"Commercial Paper":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":718509000.0,"Current Accrued Expenses":454873000.0,"Interest Payable":89202000.0,"Payables":263636000.0,"Accounts Payable":263636000.0,"Total Assets":20336018000.0,"Total Non Current Assets":19033348000.0,"Other Non Current Assets":885161000.0,"Non Current Deferred Assets":111248000.0,"Non Current Deferred Taxes Assets":111248000.0,"Investments And Advances":802601000.0,"Long Term Equity Investment":802601000.0,"Investmentsin Joint Venturesat Cost":802601000.0,"Investment Properties":16099095000.0,"Goodwill And Other Intangible Assets":723045000.0,"Other Intangible Assets":654516000.0,"Goodwill":68529000.0,"Net PPE":412198000.0,"Gross PPE":412198000.0,"Other Properties":412198000.0,"Current Assets":1302670000.0,"Assets Held For Sale Current":80621000.0,"Restricted Cash":70245000.0,"Receivables":684347000.0,"Loans Receivable":606020000.0,"Accounts Receivable":78327000.0,"Allowance For Doubtful Accounts Receivable":-2018000.0,"Gross Accounts Receivable":80345000.0,"Cash Cash Equivalents And Short Term Investments":467457000.0,"Cash And Cash Equivalents":467457000.0},"2025-09-30":{"Ordinary Shares Number":694946444.0,"Share Issued":694946444.0,"Net Debt":9040523000.0,"Total Debt":9432863000.0,"Tangible Book Value":6986762000.0,"Invested Capital":16728836000.0,"Working Capital":-145053000.0,"Net Tangible Assets":6986762000.0,"Capital Lease Obligations":301302000.0,"Common Stock Equity":7597275000.0,"Total Capitalization":16360711000.0,"Total Equity Gross Minority Interest":8265304000.0,"Minority Interest":668029000.0,"Stockholders Equity":7597275000.0,"Other Equity Interest":-5854766000.0,"Gains Losses Not Affecting Retained Earnings":-7975000.0,"Other Equity Adjustments":-7975000.0,"Additional Paid In Capital":12765070000.0,"Capital Stock":694946000.0,"Common Stock":694946000.0,"Total Liabilities Net Minority Interest":11317097000.0,"Total Non Current Liabilities Net Minority Interest":10190372000.0,"Other Non Current Liabilities":155557000.0,"Non Current Deferred Liabilities":970077000.0,"Non Current Deferred Revenue":970077000.0,"Long Term Debt And Capital Lease Obligation":9064738000.0,"Long Term Capital Lease Obligation":301302000.0,"Long Term Debt":8763436000.0,"Current Liabilities":1126725000.0,"Other Current Liabilities":12371000.0,"Current Debt And Capital Lease Obligation":368125000.0,"Current Debt":368125000.0,"Line Of Credit":0.0,"Commercial Paper":368125000.0,"Pensionand Other Post Retirement Benefit Plans Current":200000.0,"Payables And Accrued Expenses":746029000.0,"Current Accrued Expenses":444985000.0,"Interest Payable":57186000.0,"Payables":301044000.0,"Accounts Payable":301044000.0,"Total Assets":19582401000.0,"Total Non Current Assets":18600729000.0,"Other Non Current Assets":945507000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":796171000.0,"Long Term Equity Investment":796171000.0,"Investmentsin Joint Venturesat Cost":796171000.0,"Investment Properties":15831173000.0,"Goodwill And Other Intangible Assets":610513000.0,"Other Intangible Assets":610513000.0,"Goodwill":null,"Net PPE":417365000.0,"Gross PPE":417365000.0,"Other Properties":417365000.0,"Current Assets":981672000.0,"Assets Held For Sale Current":67593000.0,"Restricted Cash":68694000.0,"Receivables":754347000.0,"Loans Receivable":673502000.0,"Accounts Receivable":80845000.0,"Allowance For Doubtful Accounts Receivable":-1933000.0,"Gross Accounts Receivable":82778000.0,"Cash Cash Equivalents And Short Term Investments":91038000.0,"Cash And Cash Equivalents":91038000.0},"2025-06-30":{"Ordinary Shares Number":694916081.0,"Share Issued":694916081.0,"Net Debt":8951817000.0,"Total Debt":9351352000.0,"Tangible Book Value":7250999000.0,"Invested Capital":16969353000.0,"Working Capital":-520556000.0,"Net Tangible Assets":7250999000.0,"Capital Lease Obligations":310099000.0,"Common Stock Equity":7928100000.0,"Total Capitalization":16194353000.0,"Total Equity Gross Minority Interest":8586941000.0,"Minority Interest":658841000.0,"Stockholders Equity":7928100000.0,"Other Equity Interest":-5525520000.0,"Gains Losses Not Affecting Retained Earnings":-5019000.0,"Other Equity Adjustments":-5019000.0,"Additional Paid In Capital":12763723000.0,"Capital Stock":694916000.0,"Common Stock":694916000.0,"Total Liabilities Net Minority Interest":11223326000.0,"Total Non Current Liabilities Net Minority Interest":9708504000.0,"Other Non Current Liabilities":166352000.0,"Non Current Deferred Liabilities":965800000.0,"Non Current Deferred Revenue":965800000.0,"Long Term Debt And Capital Lease Obligation":8576352000.0,"Long Term Capital Lease Obligation":310099000.0,"Long Term Debt":8266253000.0,"Current Liabilities":1514822000.0,"Other Current Liabilities":1209000.0,"Current Debt And Capital Lease Obligation":775000000.0,"Current Debt":775000000.0,"Line Of Credit":null,"Commercial Paper":775000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":738613000.0,"Current Accrued Expenses":480855000.0,"Interest Payable":79111000.0,"Payables":257758000.0,"Accounts Payable":257758000.0,"Total Assets":19810267000.0,"Total Non Current Assets":18816001000.0,"Other Non Current Assets":928836000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":963379000.0,"Long Term Equity Investment":963379000.0,"Investmentsin Joint Venturesat Cost":963379000.0,"Investment Properties":15820054000.0,"Goodwill And Other Intangible Assets":677101000.0,"Other Intangible Assets":677101000.0,"Goodwill":null,"Net PPE":426631000.0,"Gross PPE":426631000.0,"Other Properties":426631000.0,"Current Assets":994266000.0,"Assets Held For Sale Current":45717000.0,"Restricted Cash":73843000.0,"Receivables":785270000.0,"Loans Receivable":716529000.0,"Accounts Receivable":68741000.0,"Allowance For Doubtful Accounts Receivable":-1932000.0,"Gross Accounts Receivable":70673000.0,"Cash Cash Equivalents And Short Term Investments":89436000.0,"Cash And Cash Equivalents":89436000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Commercial Paper":164000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Commercial Paper":150000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":115258000.0,"Non Current Deferred Taxes Assets":115258000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":68529000.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":918000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":439302000.0,"Total Unusual Items":2295000.0,"Total Unusual Items Excluding Goodwill":2295000.0,"Net Income From Continuing Operation Net Minority Interest":52818000.0,"Reconciled Depreciation":289987000.0,"Reconciled Cost Of Revenue":326526000.0,"EBITDA":441597000.0,"EBIT":151610000.0,"Net Interest Income":-92280000.0,"Interest Expense":92280000.0,"Normalized Income":51441000.0,"Net Income From Continuing And Discontinued Operation":52818000.0,"Total Expenses":639030000.0,"Diluted Average Shares":689885000.0,"Basic Average Shares":689885000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":52668000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":52668000.0,"Otherunder Preferred Stock Dividend":150000.0,"Net Income":52818000.0,"Minority Interests":-10423000.0,"Net Income Including Noncontrolling Interests":63241000.0,"Net Income Continuous Operations":63241000.0,"Earnings From Equity Interest Net Of Tax":2509000.0,"Tax Provision":-1402000.0,"Pretax Income":59330000.0,"Other Income Expense":19061000.0,"Other Non Operating Income Expenses":16766000.0,"Special Income Charges":-7693000.0,"Other Special Charges":null,"Write Off":-1479000.0,"Restructuring And Mergern Acquisition":9172000.0,"Gain On Sale Of Security":9988000.0,"Net Non Operating Interest Income Expense":-92280000.0,"Interest Expense Non Operating":92280000.0,"Operating Income":132549000.0,"Operating Expense":305907000.0,"Depreciation Amortization Depletion Income Statement":283390000.0,"Depreciation And Amortization In Income Statement":283390000.0,"Selling General And Administration":22517000.0,"General And Administrative Expense":22517000.0,"Other Gand A":22517000.0,"Gross Profit":438456000.0,"Cost Of Revenue":333123000.0,"Total Revenue":771579000.0,"Operating Revenue":771579000.0},"2026-03-31":{"Tax Effect Of Unusual Items":36860.476884,"Tax Rate For Calcs":0.001298,"Normalized EBITDA":544279000.0,"Total Unusual Items":28392000.0,"Total Unusual Items Excluding Goodwill":28392000.0,"Net Income From Continuing Operation Net Minority Interest":193633000.0,"Reconciled Depreciation":283137000.0,"Reconciled Cost Of Revenue":330458000.0,"EBITDA":572671000.0,"EBIT":282937000.0,"Net Interest Income":-87292000.0,"Interest Expense":87292000.0,"Normalized Income":165277860.476884,"Net Income From Continuing And Discontinued Operation":193633000.0,"Total Expenses":638186000.0,"Diluted Average Shares":695168000.0,"Basic Average Shares":695161000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":193484000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":193484000.0,"Otherunder Preferred Stock Dividend":149000.0,"Net Income":193633000.0,"Minority Interests":-6023000.0,"Net Income Including Noncontrolling Interests":199656000.0,"Net Income Continuous Operations":199656000.0,"Earnings From Equity Interest Net Of Tax":4265000.0,"Tax Provision":254000.0,"Pretax Income":195645000.0,"Other Income Expense":168171000.0,"Other Non Operating Income Expenses":139779000.0,"Special Income Charges":-22277000.0,"Other Special Charges":403000.0,"Write Off":-2275000.0,"Restructuring And Mergern Acquisition":24149000.0,"Gain On Sale Of Security":50669000.0,"Net Non Operating Interest Income Expense":-87292000.0,"Interest Expense Non Operating":87292000.0,"Operating Income":114766000.0,"Operating Expense":314325000.0,"Depreciation Amortization Depletion Income Statement":289734000.0,"Depreciation And Amortization In Income Statement":289734000.0,"Selling General And Administration":24591000.0,"General And Administrative Expense":24591000.0,"Other Gand A":24591000.0,"Gross Profit":429091000.0,"Cost Of Revenue":323861000.0,"Total Revenue":752952000.0,"Operating Revenue":752952000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2397899.314214,"Tax Rate For Calcs":0.048173,"Normalized EBITDA":418059000.0,"Total Unusual Items":49777000.0,"Total Unusual Items Excluding Goodwill":49777000.0,"Net Income From Continuing Operation Net Minority Interest":113968000.0,"Reconciled Depreciation":225339000.0,"Reconciled Cost Of Revenue":324600000.0,"EBITDA":467836000.0,"EBIT":205750000.0,"Net Interest Income":-80638000.0,"Interest Expense":80638000.0,"Normalized Income":66588899.314214,"Net Income From Continuing And Discontinued Operation":113968000.0,"Total Expenses":573566000.0,"Diluted Average Shares":694985000.0,"Basic Average Shares":694976000.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":113848000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":113848000.0,"Otherunder Preferred Stock Dividend":120000.0,"Net Income":113968000.0,"Minority Interests":-7824000.0,"Net Income Including Noncontrolling Interests":121792000.0,"Net Income Continuous Operations":121792000.0,"Earnings From Equity Interest Net Of Tax":2707000.0,"Tax Provision":6027000.0,"Pretax Income":125112000.0,"Other Income Expense":59914000.0,"Other Non Operating Income Expenses":10137000.0,"Special Income Charges":-6575000.0,"Other Special Charges":null,"Write Off":-776000.0,"Restructuring And Mergern Acquisition":7351000.0,"Gain On Sale Of Security":56352000.0,"Net Non Operating Interest Income Expense":-80638000.0,"Interest Expense Non Operating":80638000.0,"Operating Income":145836000.0,"Operating Expense":285713000.0,"Depreciation Amortization Depletion Income Statement":262086000.0,"Depreciation And Amortization In Income Statement":262086000.0,"Selling General And Administration":23627000.0,"General And Administrative Expense":23627000.0,"Other Gand A":23627000.0,"Gross Profit":431549000.0,"Cost Of Revenue":287853000.0,"Total Revenue":719402000.0,"Operating Revenue":719402000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1918140.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":395204000.0,"Total Unusual Items":9134000.0,"Total Unusual Items Excluding Goodwill":9134000.0,"Net Income From Continuing Operation Net Minority Interest":-117122000.0,"Reconciled Depreciation":262317000.0,"Reconciled Cost Of Revenue":291922000.0,"EBITDA":404338000.0,"EBIT":142021000.0,"Net Interest Income":-76784000.0,"Interest Expense":76784000.0,"Normalized Income":-124337860.0,"Net Income From Continuing And Discontinued Operation":-117122000.0,"Total Expenses":574146000.0,"Diluted Average Shares":694930000.0,"Basic Average Shares":694930000.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-117256000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-117256000.0,"Otherunder Preferred Stock Dividend":134000.0,"Net Income":-117122000.0,"Minority Interests":-7274000.0,"Net Income Including Noncontrolling Interests":-109848000.0,"Net Income Continuous Operations":-109848000.0,"Earnings From Equity Interest Net Of Tax":-176291000.0,"Tax Provision":-1206000.0,"Pretax Income":65237000.0,"Other Income Expense":10294000.0,"Other Non Operating Income Expenses":1160000.0,"Special Income Charges":-2366000.0,"Other Special Charges":null,"Write Off":-54000.0,"Restructuring And Mergern Acquisition":2420000.0,"Gain On Sale Of Security":11500000.0,"Net Non Operating Interest Income Expense":-76784000.0,"Interest Expense Non Operating":76784000.0,"Operating Income":131727000.0,"Operating Expense":282224000.0,"Depreciation Amortization Depletion Income Statement":262317000.0,"Depreciation And Amortization In Income Statement":262317000.0,"Selling General And Administration":19907000.0,"General And Administrative Expense":19907000.0,"Other Gand A":19907000.0,"Gross Profit":413951000.0,"Cost Of Revenue":291922000.0,"Total Revenue":705873000.0,"Operating Revenue":705873000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-725520.653654,"Tax Rate For Calcs":0.06007,"Normalized EBITDA":402923000.0,"Total Unusual Items":-12078000.0,"Total Unusual Items Excluding Goodwill":-12078000.0,"Net Income From Continuing Operation Net Minority Interest":31673000.0,"Reconciled Depreciation":276128000.0,"Reconciled Cost Of Revenue":265969000.0,"EBITDA":390845000.0,"EBIT":114717000.0,"Net Interest Income":-75063000.0,"Interest Expense":75063000.0,"Normalized Income":43025479.346346,"Net Income From Continuing And Discontinued Operation":31673000.0,"Total Expenses":562861000.0,"Diluted Average Shares":695194000.0,"Basic Average Shares":695188000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":31558000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":31558000.0,"Otherunder Preferred Stock Dividend":115000.0,"Net Income":31673000.0,"Minority Interests":-7346000.0,"Net Income Including Noncontrolling Interests":39019000.0,"Net Income Continuous Operations":39019000.0,"Earnings From Equity Interest Net Of Tax":1747000.0,"Tax Provision":2382000.0,"Pretax Income":39654000.0,"Other Income Expense":-16770000.0,"Other Non Operating Income Expenses":-4692000.0,"Special Income Charges":-13714000.0,"Other Special Charges":null,"Write Off":3499000.0,"Restructuring And Mergern Acquisition":10215000.0,"Gain On Sale Of Security":1636000.0,"Net Non Operating Interest Income Expense":-75063000.0,"Interest Expense Non Operating":75063000.0,"Operating Income":131487000.0,"Operating Expense":286680000.0,"Depreciation Amortization Depletion Income Statement":265916000.0,"Depreciation And Amortization In Income Statement":265916000.0,"Selling General And Administration":20764000.0,"General And Administrative Expense":20764000.0,"Other Gand A":20764000.0,"Gross Profit":418167000.0,"Cost Of Revenue":276181000.0,"Total Revenue":694348000.0,"Operating Revenue":694348000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":361100000.0,"Repurchase Of Capital Stock":-100187000.0,"Repayment Of Debt":-8251936000.0,"Issuance Of Debt":7854200000.0,"Issuance Of Capital Stock":691834000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1718685000.0,"Beginning Cash Position":1265909000.0,"Changes In Cash":452776000.0,"Financing Cash Flow":-40955000.0,"Cash Flow From Continuing Financing Activities":-40955000.0,"Net Other Financing Charges":-24610000.0,"Cash Dividends Paid":-210256000.0,"Common Stock Dividend Paid":-210256000.0,"Net Common Stock Issuance":591647000.0,"Common Stock Payments":-100187000.0,"Common Stock Issuance":691834000.0,"Net Issuance Payments Of Debt":-397736000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-814880000.0,"Long Term Debt Payments":5072770000.0,"Long Term Debt Issuance":-5887650000.0,"Investing Cash Flow":132631000.0,"Cash Flow From Continuing Investing Activities":132631000.0,"Net Other Investing Changes":345728000.0,"Dividends Received Cfi":7032000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Investment Properties Purchase And Sale":-214914000.0,"Sale Of Investment Properties":56601000.0,"Purchase Of Investment Properties":-271515000.0,"Net Business Purchase And Sale":157586000.0,"Sale Of Business":null,"Purchase Of Business":-5215000.0,"Operating Cash Flow":361100000.0,"Cash Flow From Continuing Operating Activities":361100000.0,"Dividend Received Cfo":654000.0,"Change In Working Capital":79103000.0,"Change In Other Working Capital":42006000.0,"Change In Payables And Accrued Expense":10856000.0,"Change In Payable":10856000.0,"Change In Account Payable":10856000.0,"Change In Receivables":26241000.0,"Changes In Account Receivables":26241000.0,"Other Non Cash Items":-60478000.0,"Stock Based Compensation":4806000.0,"Asset Impairment Charge":-1479000.0,"Deferred Tax":-2011000.0,"Deferred Income Tax":-2011000.0,"Depreciation Amortization Depletion":289987000.0,"Depreciation And Amortization":289987000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-12723000.0,"Earnings Losses From Equity Investments":-2509000.0,"Gain Loss On Investment Securities":-9988000.0,"Gain Loss On Sale Of Business":-226000.0,"Net Income From Continuing Operations":63241000.0},"2026-03-31":{"Free Cash Flow":260881000.0,"Repurchase Of Capital Stock":-1374000.0,"Repayment Of Debt":-5317322000.0,"Issuance Of Debt":5887650000.0,"Issuance Of Capital Stock":901423000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1265909000.0,"Beginning Cash Position":537702000.0,"Changes In Cash":728207000.0,"Financing Cash Flow":1105933000.0,"Cash Flow From Continuing Financing Activities":1105933000.0,"Net Other Financing Charges":-152450000.0,"Cash Dividends Paid":-211994000.0,"Common Stock Dividend Paid":-211994000.0,"Net Common Stock Issuance":900049000.0,"Common Stock Payments":-1374000.0,"Common Stock Issuance":901423000.0,"Net Issuance Payments Of Debt":570328000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":570328000.0,"Long Term Debt Payments":-5317322000.0,"Long Term Debt Issuance":5887650000.0,"Investing Cash Flow":-638607000.0,"Cash Flow From Continuing Investing Activities":-638607000.0,"Net Other Investing Changes":-38134000.0,"Dividends Received Cfi":8873000.0,"Net Investment Purchase And Sale":162801000.0,"Sale Of Investment":162801000.0,"Net Investment Properties Purchase And Sale":-479622000.0,"Sale Of Investment Properties":90359000.0,"Purchase Of Investment Properties":-569981000.0,"Net Business Purchase And Sale":-292525000.0,"Sale Of Business":null,"Purchase Of Business":-292525000.0,"Operating Cash Flow":260881000.0,"Cash Flow From Continuing Operating Activities":260881000.0,"Dividend Received Cfo":251000.0,"Change In Working Capital":-2854000.0,"Change In Other Working Capital":36962000.0,"Change In Payables And Accrued Expense":-40706000.0,"Change In Payable":-40706000.0,"Change In Account Payable":-40706000.0,"Change In Receivables":890000.0,"Changes In Account Receivables":890000.0,"Other Non Cash Items":-32674000.0,"Stock Based Compensation":9374000.0,"Asset Impairment Charge":-2275000.0,"Deferred Tax":-1086000.0,"Deferred Income Tax":-1086000.0,"Depreciation Amortization Depletion":283137000.0,"Depreciation And Amortization":283137000.0,"Amortization Cash Flow":-6597000.0,"Amortization Of Intangibles":-6597000.0,"Depreciation":289734000.0,"Operating Gains Losses":-192648000.0,"Earnings Losses From Equity Investments":-4265000.0,"Gain Loss On Investment Securities":-50669000.0,"Gain Loss On Sale Of Business":-138117000.0,"Net Income From Continuing Operations":199656000.0},"2025-12-31":{"Free Cash Flow":294084000.0,"Repurchase Of Capital Stock":-87000.0,"Repayment Of Debt":-1975635000.0,"Issuance Of Debt":2685420000.0,"Issuance Of Capital Stock":842000.0,"Interest Paid Supplemental Data":40423000.0,"Income Tax Paid Supplemental Data":1325000.0,"End Cash Position":537702000.0,"Beginning Cash Position":159732000.0,"Changes In Cash":377970000.0,"Financing Cash Flow":489506000.0,"Cash Flow From Continuing Financing Activities":489506000.0,"Net Other Financing Charges":-9173000.0,"Cash Dividends Paid":-211861000.0,"Common Stock Dividend Paid":-211861000.0,"Net Common Stock Issuance":755000.0,"Common Stock Payments":-87000.0,"Common Stock Issuance":842000.0,"Net Issuance Payments Of Debt":709785000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":927910000.0,"Long Term Debt Payments":-11193160000.0,"Long Term Debt Issuance":12121070000.0,"Investing Cash Flow":-405620000.0,"Cash Flow From Continuing Investing Activities":-405620000.0,"Net Other Investing Changes":-48427000.0,"Dividends Received Cfi":5758000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Investment Properties Purchase And Sale":-352507000.0,"Sale Of Investment Properties":306885000.0,"Purchase Of Investment Properties":-659392000.0,"Net Business Purchase And Sale":-10444000.0,"Sale Of Business":0.0,"Purchase Of Business":-10444000.0,"Operating Cash Flow":294084000.0,"Cash Flow From Continuing Operating Activities":294084000.0,"Dividend Received Cfo":256000.0,"Change In Working Capital":9118000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-112156000.0,"Change In Payable":-112156000.0,"Change In Account Payable":-112156000.0,"Change In Receivables":-26023000.0,"Changes In Account Receivables":-26023000.0,"Other Non Cash Items":-10562000.0,"Stock Based Compensation":4000000.0,"Asset Impairment Charge":-776000.0,"Deferred Tax":3976000.0,"Deferred Income Tax":3976000.0,"Depreciation Amortization Depletion":225339000.0,"Depreciation And Amortization":225339000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-59059000.0,"Earnings Losses From Equity Investments":-2707000.0,"Gain Loss On Investment Securities":-56352000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":121792000.0},"2025-09-30":{"Free Cash Flow":314961000.0,"Repurchase Of Capital Stock":-17000.0,"Repayment Of Debt":-3109791000.0,"Issuance Of Debt":3194765000.0,"Issuance Of Capital Stock":133000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":159732000.0,"Beginning Cash Position":163279000.0,"Changes In Cash":-3547000.0,"Financing Cash Flow":-130428000.0,"Cash Flow From Continuing Financing Activities":-130428000.0,"Net Other Financing Charges":-3644000.0,"Cash Dividends Paid":-211874000.0,"Common Stock Dividend Paid":-211874000.0,"Net Common Stock Issuance":116000.0,"Common Stock Payments":-17000.0,"Common Stock Issuance":133000.0,"Net Issuance Payments Of Debt":84974000.0,"Net Short Term Debt Issuance":-406875000.0,"Short Term Debt Payments":-3108875000.0,"Short Term Debt Issuance":2702000000.0,"Net Long Term Debt Issuance":491849000.0,"Long Term Debt Payments":-916000.0,"Long Term Debt Issuance":492765000.0,"Investing Cash Flow":-188080000.0,"Cash Flow From Continuing Investing Activities":-188080000.0,"Net Other Investing Changes":30457000.0,"Dividends Received Cfi":7197000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Investment Properties Purchase And Sale":-203312000.0,"Sale Of Investment Properties":25750000.0,"Purchase Of Investment Properties":-229062000.0,"Net Business Purchase And Sale":-22422000.0,"Sale Of Business":0.0,"Purchase Of Business":-22422000.0,"Operating Cash Flow":314961000.0,"Cash Flow From Continuing Operating Activities":314961000.0,"Dividend Received Cfo":7141000.0,"Change In Working Capital":31425000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":55682000.0,"Change In Payable":55682000.0,"Change In Account Payable":55682000.0,"Change In Receivables":-21127000.0,"Changes In Account Receivables":-21127000.0,"Other Non Cash Items":-42657000.0,"Stock Based Compensation":4045000.0,"Asset Impairment Charge":-54000.0,"Deferred Tax":-2199000.0,"Deferred Income Tax":-2199000.0,"Depreciation Amortization Depletion":262317000.0,"Depreciation And Amortization":262317000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":164791000.0,"Earnings Losses From Equity Investments":176291000.0,"Gain Loss On Investment Securities":-11500000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-109848000.0},"2025-06-30":{"Free Cash Flow":363485000.0,"Repurchase Of Capital Stock":-72082000.0,"Repayment Of Debt":-2296362000.0,"Issuance Of Debt":2454650000.0,"Issuance Of Capital Stock":107000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":163279000.0,"Beginning Cash Position":138606000.0,"Changes In Cash":24673000.0,"Financing Cash Flow":-128553000.0,"Cash Flow From Continuing Financing Activities":-128553000.0,"Net Other Financing Charges":-2985000.0,"Cash Dividends Paid":-211881000.0,"Common Stock Dividend Paid":-211881000.0,"Net Common Stock Issuance":-71975000.0,"Common Stock Payments":-72082000.0,"Common Stock Issuance":107000.0,"Net Issuance Payments Of Debt":158288000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-466712000.0,"Long Term Debt Payments":3812288000.0,"Long Term Debt Issuance":-4279000000.0,"Investing Cash Flow":-210259000.0,"Cash Flow From Continuing Investing Activities":-210259000.0,"Net Other Investing Changes":-43613000.0,"Dividends Received Cfi":8070000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Investment Properties Purchase And Sale":-153243000.0,"Sale Of Investment Properties":5089000.0,"Purchase Of Investment Properties":-158332000.0,"Net Business Purchase And Sale":-21473000.0,"Sale Of Business":0.0,"Purchase Of Business":-21473000.0,"Operating Cash Flow":363485000.0,"Cash Flow From Continuing Operating Activities":363485000.0,"Dividend Received Cfo":2626000.0,"Change In Working Capital":81707000.0,"Change In Other Working Capital":-20591000.0,"Change In Payables And Accrued Expense":78627000.0,"Change In Payable":78627000.0,"Change In Account Payable":78627000.0,"Change In Receivables":23671000.0,"Changes In Account Receivables":23671000.0,"Other Non Cash Items":-38971000.0,"Stock Based Compensation":1738000.0,"Asset Impairment Charge":3499000.0,"Deferred Tax":1122000.0,"Deferred Income Tax":1122000.0,"Depreciation Amortization Depletion":276128000.0,"Depreciation And Amortization":276128000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-3383000.0,"Earnings Losses From Equity Investments":-1747000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":39019000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":80706000.0,"Income Tax Paid Supplemental Data":256000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":23721000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":-10212000.0,"Amortization Of Intangibles":-10212000.0,"Depreciation":268546000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":44613000.0,"Income Tax Paid Supplemental Data":1042000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":8929000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}