{"ticker":"DOCN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":105002427.0,"Share Issued":105002427.0,"Net Debt":154027000.0,"Total Debt":1529917000.0,"Tangible Book Value":486707000.0,"Invested Capital":1851784000.0,"Working Capital":241498000.0,"Net Tangible Assets":486707000.0,"Capital Lease Obligations":608864000.0,"Common Stock Equity":930731000.0,"Total Capitalization":1540130000.0,"Total Equity Gross Minority Interest":930731000.0,"Stockholders Equity":930731000.0,"Gains Losses Not Affecting Retained Earnings":-1756000.0,"Other Equity Adjustments":-1756000.0,"Treasury Stock":null,"Retained Earnings":7471000.0,"Additional Paid In Capital":925014000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2192322000.0,"Total Non Current Liabilities Net Minority Interest":1416210000.0,"Other Non Current Liabilities":450005000.0,"Non Current Deferred Liabilities":3952000.0,"Non Current Deferred Taxes Liabilities":3952000.0,"Long Term Debt And Capital Lease Obligation":962253000.0,"Long Term Capital Lease Obligation":352854000.0,"Long Term Debt":609399000.0,"Current Liabilities":776112000.0,"Other Current Liabilities":74139000.0,"Current Deferred Liabilities":53039000.0,"Current Deferred Revenue":53039000.0,"Current Debt And Capital Lease Obligation":567664000.0,"Current Capital Lease Obligation":256010000.0,"Current Debt":311654000.0,"Other Current Borrowings":311654000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":81270000.0,"Current Accrued Expenses":70883000.0,"Payables":10387000.0,"Total Tax Payable":null,"Accounts Payable":10387000.0,"Total Assets":3123053000.0,"Total Non Current Assets":2105443000.0,"Other Non Current Assets":12399000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":93991000.0,"Non Current Deferred Taxes Assets":93991000.0,"Goodwill And Other Intangible Assets":444024000.0,"Other Intangible Assets":93373000.0,"Goodwill":350651000.0,"Net PPE":1555029000.0,"Accumulated Depreciation":-694068000.0,"Gross PPE":2249097000.0,"Leases":496000.0,"Other Properties":1115094000.0,"Machinery Furniture Equipment":1133507000.0,"Properties":0.0,"Current Assets":1017610000.0,"Other Current Assets":135584000.0,"Prepaid Assets":null,"Receivables":115000000.0,"Taxes Receivable":null,"Accounts Receivable":115000000.0,"Allowance For Doubtful Accounts Receivable":-6812000.0,"Gross Accounts Receivable":121812000.0,"Cash Cash Equivalents And Short Term Investments":767026000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":767026000.0,"Cash Equivalents":718172000.0,"Cash Financial":48854000.0},"2026-03-31":{"Ordinary Shares Number":104322694.0,"Share Issued":104322694.0,"Net Debt":178359000.0,"Total Debt":1299895000.0,"Tangible Book Value":439035000.0,"Invested Capital":1807098000.0,"Working Capital":297319000.0,"Net Tangible Assets":439035000.0,"Capital Lease Obligations":380173000.0,"Common Stock Equity":887376000.0,"Total Capitalization":1495842000.0,"Total Equity Gross Minority Interest":887376000.0,"Stockholders Equity":887376000.0,"Gains Losses Not Affecting Retained Earnings":-1577000.0,"Other Equity Adjustments":-1577000.0,"Treasury Stock":null,"Retained Earnings":-27966000.0,"Additional Paid In Capital":916917000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1683011000.0,"Total Non Current Liabilities Net Minority Interest":1036040000.0,"Other Non Current Liabilities":212289000.0,"Non Current Deferred Liabilities":3998000.0,"Non Current Deferred Taxes Liabilities":3998000.0,"Long Term Debt And Capital Lease Obligation":819753000.0,"Long Term Capital Lease Obligation":211287000.0,"Long Term Debt":608466000.0,"Current Liabilities":646971000.0,"Other Current Liabilities":72126000.0,"Current Deferred Liabilities":6283000.0,"Current Deferred Revenue":6283000.0,"Current Debt And Capital Lease Obligation":480142000.0,"Current Capital Lease Obligation":168886000.0,"Current Debt":311256000.0,"Other Current Borrowings":311256000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":88420000.0,"Current Accrued Expenses":56527000.0,"Payables":31893000.0,"Total Tax Payable":null,"Accounts Payable":31893000.0,"Total Assets":2570387000.0,"Total Non Current Assets":1626097000.0,"Other Non Current Assets":11566000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":83829000.0,"Non Current Deferred Taxes Assets":83829000.0,"Goodwill And Other Intangible Assets":448341000.0,"Other Intangible Assets":97690000.0,"Goodwill":350651000.0,"Net PPE":1082361000.0,"Accumulated Depreciation":-650940000.0,"Gross PPE":1733301000.0,"Leases":412000.0,"Other Properties":619285000.0,"Machinery Furniture Equipment":1113604000.0,"Properties":0.0,"Current Assets":944290000.0,"Other Current Assets":97471000.0,"Prepaid Assets":null,"Receivables":105456000.0,"Taxes Receivable":null,"Accounts Receivable":105456000.0,"Allowance For Doubtful Accounts Receivable":-6043000.0,"Gross Accounts Receivable":111499000.0,"Cash Cash Equivalents And Short Term Investments":741363000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":741363000.0,"Cash Equivalents":670962000.0,"Cash Financial":70401000.0},"2025-12-31":{"Ordinary Shares Number":91947614.0,"Share Issued":91947614.0,"Net Debt":1041287000.0,"Total Debt":1602105000.0,"Tangible Book Value":-476868000.0,"Invested Capital":1267072000.0,"Working Capital":-192483000.0,"Net Tangible Assets":-476868000.0,"Capital Lease Obligations":306343000.0,"Common Stock Equity":-28690000.0,"Total Capitalization":941963000.0,"Total Equity Gross Minority Interest":-28690000.0,"Stockholders Equity":-28690000.0,"Gains Losses Not Affecting Retained Earnings":-960000.0,"Other Equity Adjustments":-960000.0,"Treasury Stock":null,"Retained Earnings":-43737000.0,"Additional Paid In Capital":16005000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1866395000.0,"Total Non Current Liabilities Net Minority Interest":1246931000.0,"Other Non Current Liabilities":105291000.0,"Non Current Deferred Liabilities":4092000.0,"Non Current Deferred Taxes Liabilities":4092000.0,"Long Term Debt And Capital Lease Obligation":1137548000.0,"Long Term Capital Lease Obligation":166895000.0,"Long Term Debt":970653000.0,"Current Liabilities":619464000.0,"Other Current Liabilities":9100000.0,"Current Deferred Liabilities":5882000.0,"Current Deferred Revenue":5882000.0,"Current Debt And Capital Lease Obligation":464557000.0,"Current Capital Lease Obligation":139448000.0,"Current Debt":325109000.0,"Other Current Borrowings":325109000.0,"Pensionand Other Post Retirement Benefit Plans Current":877000.0,"Payables And Accrued Expenses":139048000.0,"Current Accrued Expenses":42679000.0,"Payables":96369000.0,"Total Tax Payable":57533000.0,"Accounts Payable":38836000.0,"Total Assets":1837705000.0,"Total Non Current Assets":1410724000.0,"Other Non Current Assets":12288000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":90310000.0,"Non Current Deferred Taxes Assets":90310000.0,"Goodwill And Other Intangible Assets":448178000.0,"Other Intangible Assets":99504000.0,"Goodwill":348674000.0,"Net PPE":859948000.0,"Accumulated Depreciation":-611710000.0,"Gross PPE":1471658000.0,"Leases":412000.0,"Other Properties":415673000.0,"Machinery Furniture Equipment":1055573000.0,"Properties":0.0,"Current Assets":426981000.0,"Other Current Assets":5154000.0,"Prepaid Assets":48510000.0,"Receivables":118842000.0,"Taxes Receivable":27934000.0,"Accounts Receivable":90908000.0,"Allowance For Doubtful Accounts Receivable":-6374000.0,"Gross Accounts Receivable":97282000.0,"Cash Cash Equivalents And Short Term Investments":254475000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":254475000.0,"Cash Equivalents":197112000.0,"Cash Financial":57363000.0},"2025-09-30":{"Ordinary Shares Number":91466256.0,"Share Issued":91466256.0,"Net Debt":1057254000.0,"Total Debt":1593499000.0,"Tangible Book Value":-522710000.0,"Invested Capital":1224197000.0,"Working Capital":42627000.0,"Net Tangible Assets":-522710000.0,"Capital Lease Obligations":299684000.0,"Common Stock Equity":-69618000.0,"Total Capitalization":1214697000.0,"Total Equity Gross Minority Interest":-69618000.0,"Stockholders Equity":-69618000.0,"Gains Losses Not Affecting Retained Earnings":-943000.0,"Other Equity Adjustments":-943000.0,"Treasury Stock":null,"Retained Earnings":-69397000.0,"Additional Paid In Capital":720000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1795324000.0,"Total Non Current Liabilities Net Minority Interest":1470326000.0,"Other Non Current Liabilities":21272000.0,"Non Current Deferred Liabilities":4496000.0,"Non Current Deferred Taxes Liabilities":4496000.0,"Long Term Debt And Capital Lease Obligation":1444558000.0,"Long Term Capital Lease Obligation":160243000.0,"Long Term Debt":1284315000.0,"Current Liabilities":324998000.0,"Other Current Liabilities":53276000.0,"Current Deferred Liabilities":8587000.0,"Current Deferred Revenue":8587000.0,"Current Debt And Capital Lease Obligation":148941000.0,"Current Capital Lease Obligation":139441000.0,"Current Debt":9500000.0,"Other Current Borrowings":9500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":114194000.0,"Current Accrued Expenses":46595000.0,"Payables":67599000.0,"Total Tax Payable":null,"Accounts Payable":67599000.0,"Total Assets":1725706000.0,"Total Non Current Assets":1358081000.0,"Other Non Current Assets":1998000.0,"Non Current Prepaid Assets":8415000.0,"Non Current Deferred Assets":93991000.0,"Non Current Deferred Taxes Assets":92040000.0,"Goodwill And Other Intangible Assets":453092000.0,"Other Intangible Assets":104418000.0,"Goodwill":348674000.0,"Net PPE":800585000.0,"Accumulated Depreciation":-584404000.0,"Gross PPE":1384989000.0,"Leases":285000.0,"Other Properties":383216000.0,"Machinery Furniture Equipment":1001488000.0,"Properties":0.0,"Current Assets":367625000.0,"Other Current Assets":46685000.0,"Prepaid Assets":null,"Receivables":84379000.0,"Taxes Receivable":null,"Accounts Receivable":84379000.0,"Allowance For Doubtful Accounts Receivable":-6434000.0,"Gross Accounts Receivable":90813000.0,"Cash Cash Equivalents And Short Term Investments":236561000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":236561000.0,"Cash Equivalents":190323000.0,"Cash Financial":46238000.0},"2025-06-30":{"Ordinary Shares Number":91114675.0,"Share Issued":91114675.0,"Net Debt":1101419000.0,"Total Debt":1763583000.0,"Tangible Book Value":-633223000.0,"Invested Capital":1313947000.0,"Working Capital":285242000.0,"Net Tangible Assets":-633223000.0,"Capital Lease Obligations":274419000.0,"Common Stock Equity":-175217000.0,"Total Capitalization":1313947000.0,"Total Equity Gross Minority Interest":-175217000.0,"Stockholders Equity":-175217000.0,"Gains Losses Not Affecting Retained Earnings":-591000.0,"Other Equity Adjustments":-591000.0,"Treasury Stock":null,"Retained Earnings":-183511000.0,"Additional Paid In Capital":8883000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1895025000.0,"Total Non Current Liabilities Net Minority Interest":1670494000.0,"Other Non Current Liabilities":554000.0,"Non Current Deferred Liabilities":4580000.0,"Non Current Deferred Taxes Liabilities":4580000.0,"Long Term Debt And Capital Lease Obligation":1665360000.0,"Long Term Capital Lease Obligation":176196000.0,"Long Term Debt":1489164000.0,"Current Liabilities":224531000.0,"Other Current Liabilities":48931000.0,"Current Deferred Liabilities":11264000.0,"Current Deferred Revenue":11264000.0,"Current Debt And Capital Lease Obligation":98223000.0,"Current Capital Lease Obligation":98223000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":66113000.0,"Current Accrued Expenses":34764000.0,"Payables":31349000.0,"Total Tax Payable":null,"Accounts Payable":31349000.0,"Total Assets":1719808000.0,"Total Non Current Assets":1210035000.0,"Other Non Current Assets":3788000.0,"Non Current Prepaid Assets":7892000.0,"Non Current Deferred Assets":5695000.0,"Non Current Deferred Taxes Assets":586000.0,"Goodwill And Other Intangible Assets":458006000.0,"Other Intangible Assets":109332000.0,"Goodwill":348674000.0,"Net PPE":734654000.0,"Accumulated Depreciation":-555905000.0,"Gross PPE":1290559000.0,"Leases":285000.0,"Other Properties":281675000.0,"Machinery Furniture Equipment":1008599000.0,"Properties":0.0,"Current Assets":509773000.0,"Other Current Assets":40768000.0,"Prepaid Assets":null,"Receivables":81260000.0,"Taxes Receivable":null,"Accounts Receivable":81260000.0,"Allowance For Doubtful Accounts Receivable":-5940000.0,"Gross Accounts Receivable":87200000.0,"Cash Cash Equivalents And Short Term Investments":387745000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":387745000.0,"Cash Equivalents":297781000.0,"Cash Financial":89964000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":492000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":39847000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":20554000.0,"Receivables":null,"Taxes Receivable":18621000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":85759000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":35437000.0,"Reconciled Depreciation":51154000.0,"Reconciled Cost Of Revenue":126522000.0,"EBITDA":85759000.0,"EBIT":34605000.0,"Net Interest Income":-2229000.0,"Interest Expense":7463000.0,"Interest Income":5234000.0,"Normalized Income":35437000.0,"Net Income From Continuing And Discontinued Operation":35437000.0,"Total Expenses":251813000.0,"Total Operating Income As Reported":29371000.0,"Diluted Average Shares":126548000.0,"Basic Average Shares":104611000.0,"Diluted EPS":0.29,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":35437000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":35437000.0,"Net Income":35437000.0,"Net Income Including Noncontrolling Interests":35437000.0,"Net Income Continuous Operations":35437000.0,"Tax Provision":-8295000.0,"Pretax Income":27142000.0,"Other Income Expense":null,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-2229000.0,"Interest Expense Non Operating":7463000.0,"Interest Income Non Operating":5234000.0,"Operating Income":29371000.0,"Operating Expense":125291000.0,"Research And Development":57515000.0,"Selling General And Administration":67776000.0,"Selling And Marketing Expense":22568000.0,"General And Administrative Expense":45208000.0,"Other Gand A":45208000.0,"Gross Profit":154662000.0,"Cost Of Revenue":126522000.0,"Total Revenue":281184000.0,"Operating Revenue":281184000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-961200.0,"Tax Rate For Calcs":0.356,"Normalized EBITDA":83224000.0,"Total Unusual Items":-2700000.0,"Total Unusual Items Excluding Goodwill":-2700000.0,"Net Income From Continuing Operation Net Minority Interest":15771000.0,"Reconciled Depreciation":45475000.0,"Reconciled Cost Of Revenue":113195000.0,"EBITDA":80524000.0,"EBIT":35049000.0,"Net Interest Income":-9375000.0,"Interest Expense":10553000.0,"Interest Income":1178000.0,"Normalized Income":17509800.0,"Net Income From Continuing And Discontinued Operation":15771000.0,"Total Expenses":221334000.0,"Total Operating Income As Reported":36571000.0,"Diluted Average Shares":111915000.0,"Basic Average Shares":93038000.0,"Diluted EPS":0.15,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":16618000.0,"Average Dilution Earnings":847000.0,"Net Income Common Stockholders":15771000.0,"Net Income":15771000.0,"Net Income Including Noncontrolling Interests":15771000.0,"Net Income Continuous Operations":15771000.0,"Tax Provision":8725000.0,"Pretax Income":24496000.0,"Other Income Expense":-2700000.0,"Special Income Charges":-2700000.0,"Other Special Charges":2700000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-9375000.0,"Interest Expense Non Operating":10553000.0,"Interest Income Non Operating":1178000.0,"Operating Income":36571000.0,"Operating Expense":108139000.0,"Research And Development":48830000.0,"Selling General And Administration":59309000.0,"Selling And Marketing Expense":21669000.0,"General And Administrative Expense":37640000.0,"Other Gand A":37640000.0,"Gross Profit":144710000.0,"Cost Of Revenue":113195000.0,"Total Revenue":257905000.0,"Operating Revenue":257905000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.210947,"Normalized EBITDA":81385000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":25660000.0,"Reconciled Depreciation":40414000.0,"Reconciled Cost Of Revenue":100120000.0,"EBITDA":81385000.0,"EBIT":40971000.0,"Net Interest Income":-6276000.0,"Interest Expense":8451000.0,"Interest Income":2175000.0,"Normalized Income":25660000.0,"Net Income From Continuing And Discontinued Operation":25660000.0,"Total Expenses":203594000.0,"Total Operating Income As Reported":38796000.0,"Diluted Average Shares":111501000.0,"Basic Average Shares":91660000.0,"Diluted EPS":0.24,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":25660000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":25660000.0,"Net Income":25660000.0,"Net Income Including Noncontrolling Interests":25660000.0,"Net Income Continuous Operations":25660000.0,"Tax Provision":6860000.0,"Pretax Income":32520000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-6276000.0,"Interest Expense Non Operating":8451000.0,"Interest Income Non Operating":2175000.0,"Operating Income":38796000.0,"Operating Expense":103474000.0,"Research And Development":44264000.0,"Selling General And Administration":59210000.0,"Selling And Marketing Expense":22516000.0,"General And Administrative Expense":36694000.0,"Other Gand A":36694000.0,"Gross Profit":142270000.0,"Cost Of Revenue":100120000.0,"Total Revenue":242390000.0,"Operating Revenue":242390000.0},"2025-09-30":{"Tax Effect Of Unusual Items":10158330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":82043000.0,"Total Unusual Items":48373000.0,"Total Unusual Items Excluding Goodwill":48373000.0,"Net Income From Continuing Operation Net Minority Interest":158371000.0,"Reconciled Depreciation":35060000.0,"Reconciled Cost Of Revenue":92701000.0,"EBITDA":130416000.0,"EBIT":95356000.0,"Net Interest Income":-2991000.0,"Interest Expense":5042000.0,"Interest Income":2051000.0,"Normalized Income":120156330.0,"Net Income From Continuing And Discontinued Operation":158371000.0,"Total Expenses":184702000.0,"Total Operating Income As Reported":44932000.0,"Diluted Average Shares":105520000.0,"Basic Average Shares":91191000.0,"Diluted EPS":1.51,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":158371000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":158371000.0,"Net Income":158371000.0,"Net Income Including Noncontrolling Interests":158371000.0,"Net Income Continuous Operations":158371000.0,"Tax Provision":-68057000.0,"Pretax Income":90314000.0,"Other Income Expense":48373000.0,"Special Income Charges":48373000.0,"Other Special Charges":-48373000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-2991000.0,"Interest Expense Non Operating":5042000.0,"Interest Income Non Operating":2051000.0,"Operating Income":44932000.0,"Operating Expense":92001000.0,"Research And Development":38119000.0,"Selling General And Administration":53882000.0,"Selling And Marketing Expense":21228000.0,"General And Administrative Expense":32654000.0,"Other Gand A":32654000.0,"Gross Profit":136933000.0,"Cost Of Revenue":92701000.0,"Total Revenue":229634000.0,"Operating Revenue":229634000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-34353.774029,"Tax Rate For Calcs":0.127709,"Normalized EBITDA":77721000.0,"Total Unusual Items":-269000.0,"Total Unusual Items Excluding Goodwill":-269000.0,"Net Income From Continuing Operation Net Minority Interest":37027000.0,"Reconciled Depreciation":32765000.0,"Reconciled Cost Of Revenue":87755000.0,"EBITDA":77452000.0,"EBIT":44687000.0,"Net Interest Income":7098000.0,"Interest Expense":2239000.0,"Interest Income":9337000.0,"Normalized Income":37261646.225971,"Net Income From Continuing And Discontinued Operation":37027000.0,"Total Expenses":183081000.0,"Total Operating Income As Reported":35619000.0,"Diluted Average Shares":100617000.0,"Basic Average Shares":91097000.0,"Diluted EPS":0.39,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":37027000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":37027000.0,"Net Income":37027000.0,"Net Income Including Noncontrolling Interests":37027000.0,"Net Income Continuous Operations":37027000.0,"Tax Provision":5421000.0,"Pretax Income":42448000.0,"Other Income Expense":-269000.0,"Special Income Charges":-269000.0,"Other Special Charges":269000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":7098000.0,"Interest Expense Non Operating":2239000.0,"Interest Income Non Operating":9337000.0,"Operating Income":35619000.0,"Operating Expense":95326000.0,"Research And Development":39644000.0,"Selling General And Administration":55682000.0,"Selling And Marketing Expense":19288000.0,"General And Administrative Expense":36394000.0,"Other Gand A":36394000.0,"Gross Profit":130945000.0,"Cost Of Revenue":87755000.0,"Total Revenue":218700000.0,"Operating Revenue":218700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":1462000.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":20848000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11771000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-890000.0,"Capital Expenditure":-89120000.0,"Interest Paid Supplemental Data":4820000.0,"Income Tax Paid Supplemental Data":616000.0,"End Cash Position":767182000.0,"Beginning Cash Position":741520000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":25658000.0,"Financing Cash Flow":4810000.0,"Cash Flow From Continuing Financing Activities":4810000.0,"Net Other Financing Charges":12412000.0,"Proceeds From Stock Option Exercised":5059000.0,"Net Common Stock Issuance":-890000.0,"Common Stock Payments":0.0,"Common Stock Issuance":-890000.0,"Net Issuance Payments Of Debt":-11771000.0,"Net Long Term Debt Issuance":-11771000.0,"Long Term Debt Payments":-11771000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-89120000.0,"Cash Flow From Continuing Investing Activities":-89120000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-754000.0,"Purchase Of Intangibles":-754000.0,"Net PPE Purchase And Sale":-39737000.0,"Sale Of PPE":null,"Purchase Of PPE":-39737000.0,"Capital Expenditure Reported":-48629000.0,"Operating Cash Flow":109968000.0,"Cash Flow From Continuing Operating Activities":109968000.0,"Change In Working Capital":2332000.0,"Change In Other Working Capital":36830000.0,"Change In Payables And Accrued Expense":17724000.0,"Change In Prepaid Assets":-38020000.0,"Change In Receivables":-14202000.0,"Changes In Account Receivables":-14202000.0,"Other Non Cash Items":-16265000.0,"Stock Based Compensation":32724000.0,"Provisionand Write Offof Assets":4586000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":51154000.0,"Depreciation And Amortization":51154000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":35437000.0},"2026-03-31":{"Free Cash Flow":-9618000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-509880000.0,"Issuance Of Debt":120000000.0,"Issuance Of Capital Stock":888778000.0,"Capital Expenditure":-56539000.0,"Interest Paid Supplemental Data":9529000.0,"Income Tax Paid Supplemental Data":1908000.0,"End Cash Position":741520000.0,"Beginning Cash Position":254633000.0,"Effect Of Exchange Rate Changes":-70000.0,"Changes In Cash":486957000.0,"Financing Cash Flow":500617000.0,"Cash Flow From Continuing Financing Activities":500617000.0,"Net Other Financing Charges":726000.0,"Proceeds From Stock Option Exercised":993000.0,"Net Common Stock Issuance":888778000.0,"Common Stock Payments":0.0,"Common Stock Issuance":888778000.0,"Net Issuance Payments Of Debt":-389880000.0,"Net Long Term Debt Issuance":-389880000.0,"Long Term Debt Payments":-509880000.0,"Long Term Debt Issuance":120000000.0,"Investing Cash Flow":-60581000.0,"Cash Flow From Continuing Investing Activities":-60581000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-4042000.0,"Purchase Of Business":-4042000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-11807000.0,"Sale Of PPE":null,"Purchase Of PPE":-11807000.0,"Capital Expenditure Reported":-44732000.0,"Operating Cash Flow":46921000.0,"Cash Flow From Continuing Operating Activities":46921000.0,"Change In Working Capital":-34915000.0,"Change In Other Working Capital":10187000.0,"Change In Payables And Accrued Expense":-11188000.0,"Change In Prepaid Assets":-15886000.0,"Change In Receivables":-18028000.0,"Changes In Account Receivables":-18028000.0,"Other Non Cash Items":-8109000.0,"Stock Based Compensation":22507000.0,"Provisionand Write Offof Assets":3492000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":45475000.0,"Depreciation And Amortization":45475000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":2700000.0,"Net Income From Continuing Operations":15771000.0},"2025-12-31":{"Free Cash Flow":-72306000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4144000.0,"Issuance Of Debt":-326000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-129586000.0,"Interest Paid Supplemental Data":6966000.0,"Income Tax Paid Supplemental Data":1372000.0,"End Cash Position":254633000.0,"Beginning Cash Position":236561000.0,"Effect Of Exchange Rate Changes":37000.0,"Changes In Cash":18035000.0,"Financing Cash Flow":90268000.0,"Cash Flow From Continuing Financing Activities":90268000.0,"Net Other Financing Charges":92018000.0,"Proceeds From Stock Option Exercised":2720000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-4470000.0,"Net Long Term Debt Issuance":-1135928000.0,"Long Term Debt Payments":-1135602000.0,"Long Term Debt Issuance":-326000.0,"Investing Cash Flow":-129513000.0,"Cash Flow From Continuing Investing Activities":-129513000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-99134000.0,"Sale Of PPE":73000.0,"Purchase Of PPE":-99207000.0,"Capital Expenditure Reported":-30379000.0,"Operating Cash Flow":57280000.0,"Cash Flow From Continuing Operating Activities":57280000.0,"Change In Working Capital":-29994000.0,"Change In Other Working Capital":3273000.0,"Change In Payables And Accrued Expense":12264000.0,"Change In Prepaid Assets":-34381000.0,"Change In Receivables":-11150000.0,"Changes In Account Receivables":-11150000.0,"Other Non Cash Items":-4787000.0,"Stock Based Compensation":20002000.0,"Provisionand Write Offof Assets":4648000.0,"Asset Impairment Charge":52000.0,"Amortization Of Securities":0.0,"Deferred Tax":1285000.0,"Deferred Income Tax":1285000.0,"Depreciation Amortization Depletion":40414000.0,"Depreciation And Amortization":40414000.0,"Amortization Cash Flow":8570000.0,"Amortization Of Intangibles":8570000.0,"Depreciation":31845000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":25660000.0},"2025-09-30":{"Free Cash Flow":57265000.0,"Repurchase Of Capital Stock":-2925000.0,"Repayment Of Debt":-1132879000.0,"Issuance Of Debt":982746000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-38522000.0,"Interest Paid Supplemental Data":2473000.0,"Income Tax Paid Supplemental Data":-847000.0,"End Cash Position":236561000.0,"Beginning Cash Position":389492000.0,"Effect Of Exchange Rate Changes":-52000.0,"Changes In Cash":-152879000.0,"Financing Cash Flow":-210301000.0,"Cash Flow From Continuing Financing Activities":-210301000.0,"Net Other Financing Charges":-58100000.0,"Proceeds From Stock Option Exercised":857000.0,"Net Common Stock Issuance":-2925000.0,"Common Stock Payments":-2925000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-150133000.0,"Net Long Term Debt Issuance":981325000.0,"Long Term Debt Payments":-1421000.0,"Long Term Debt Issuance":982746000.0,"Investing Cash Flow":-38365000.0,"Cash Flow From Continuing Investing Activities":-38365000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-27465000.0,"Sale Of PPE":null,"Purchase Of PPE":-27622000.0,"Capital Expenditure Reported":-10900000.0,"Operating Cash Flow":95787000.0,"Cash Flow From Continuing Operating Activities":95787000.0,"Change In Working Capital":-8996000.0,"Change In Other Working Capital":2029000.0,"Change In Payables And Accrued Expense":3047000.0,"Change In Prepaid Assets":-6076000.0,"Change In Receivables":-7996000.0,"Changes In Account Receivables":-7996000.0,"Other Non Cash Items":7717000.0,"Stock Based Compensation":19800000.0,"Provisionand Write Offof Assets":4730000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":35060000.0,"Depreciation And Amortization":35060000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-48373000.0,"Net Income From Continuing Operations":158371000.0},"2025-06-30":{"Free Cash Flow":57015000.0,"Repurchase Of Capital Stock":-20147000.0,"Repayment Of Debt":-1383000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-35432000.0,"Interest Paid Supplemental Data":54000.0,"Income Tax Paid Supplemental Data":5582000.0,"End Cash Position":389492000.0,"Beginning Cash Position":362168000.0,"Effect Of Exchange Rate Changes":6000.0,"Changes In Cash":27318000.0,"Financing Cash Flow":-29697000.0,"Cash Flow From Continuing Financing Activities":-29697000.0,"Net Other Financing Charges":-11657000.0,"Proceeds From Stock Option Exercised":3490000.0,"Net Common Stock Issuance":-20147000.0,"Common Stock Payments":-20147000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1383000.0,"Net Long Term Debt Issuance":-1383000.0,"Long Term Debt Payments":-1383000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-35432000.0,"Cash Flow From Continuing Investing Activities":-35432000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-852000.0,"Purchase Of Intangibles":-852000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-34580000.0,"Operating Cash Flow":92447000.0,"Cash Flow From Continuing Operating Activities":92447000.0,"Change In Working Capital":7279000.0,"Change In Other Working Capital":5105000.0,"Change In Payables And Accrued Expense":8463000.0,"Change In Prepaid Assets":2456000.0,"Change In Receivables":-8745000.0,"Changes In Account Receivables":-8745000.0,"Other Non Cash Items":-10384000.0,"Stock Based Compensation":21081000.0,"Provisionand Write Offof Assets":4410000.0,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":32765000.0,"Depreciation And Amortization":32765000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":37027000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":7451000.0,"Amortization Of Intangibles":7451000.0,"Depreciation":21759000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":1000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Deferred Tax":2337000.0,"Deferred Income Tax":2337000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":8820000.0,"Amortization Of Intangibles":8820000.0,"Depreciation":20407000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}