{"ticker":"DOMO","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":45150563.0,"Share Issued":45150563.0,"Net Debt":103739000.0,"Total Debt":148364000.0,"Tangible Book Value":-197302000.0,"Invested Capital":-49190000.0,"Working Capital":-255514000.0,"Net Tangible Assets":-197302000.0,"Capital Lease Obligations":11259000.0,"Common Stock Equity":-186295000.0,"Total Capitalization":-186295000.0,"Total Equity Gross Minority Interest":-186295000.0,"Stockholders Equity":-186295000.0,"Gains Losses Not Affecting Retained Earnings":854000.0,"Other Equity Adjustments":854000.0,"Retained Earnings":-1561050000.0,"Additional Paid In Capital":1373856000.0,"Capital Stock":45000.0,"Common Stock":45000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":382868000.0,"Total Non Current Liabilities Net Minority Interest":10218000.0,"Other Non Current Liabilities":3237000.0,"Non Current Deferred Liabilities":3388000.0,"Non Current Deferred Revenue":3388000.0,"Long Term Debt And Capital Lease Obligation":3593000.0,"Long Term Capital Lease Obligation":3593000.0,"Long Term Debt":null,"Current Liabilities":372650000.0,"Other Current Liabilities":7166000.0,"Current Deferred Liabilities":158548000.0,"Current Deferred Revenue":158548000.0,"Current Debt And Capital Lease Obligation":144771000.0,"Current Capital Lease Obligation":7666000.0,"Current Debt":137105000.0,"Line Of Credit":137105000.0,"Pensionand Other Post Retirement Benefit Plans Current":1635000.0,"Payables And Accrued Expenses":60530000.0,"Current Accrued Expenses":38816000.0,"Payables":21714000.0,"Other Payable":null,"Total Tax Payable":3667000.0,"Accounts Payable":18047000.0,"Total Assets":196573000.0,"Total Non Current Assets":79437000.0,"Other Non Current Assets":3718000.0,"Non Current Deferred Assets":27039000.0,"Goodwill And Other Intangible Assets":11007000.0,"Other Intangible Assets":1529000.0,"Goodwill":9478000.0,"Net PPE":37673000.0,"Accumulated Depreciation":-59076000.0,"Gross PPE":96749000.0,"Leases":5107000.0,"Other Properties":9421000.0,"Machinery Furniture Equipment":82221000.0,"Properties":0.0,"Current Assets":117136000.0,"Other Current Assets":9795000.0,"Current Deferred Assets":17818000.0,"Restricted Cash":5691000.0,"Receivables":50466000.0,"Accounts Receivable":50466000.0,"Allowance For Doubtful Accounts Receivable":-4489000.0,"Gross Accounts Receivable":54955000.0,"Cash Cash Equivalents And Short Term Investments":33366000.0,"Cash And Cash Equivalents":33366000.0,"Cash Equivalents":null,"Cash Financial":33366000.0},"2026-01-31":{"Ordinary Shares Number":42450208.0,"Share Issued":42450208.0,"Net Debt":89034000.0,"Total Debt":139642000.0,"Tangible Book Value":-197100000.0,"Invested Capital":-59570000.0,"Working Capital":-117665000.0,"Net Tangible Assets":-197100000.0,"Capital Lease Obligations":13148000.0,"Common Stock Equity":-186064000.0,"Total Capitalization":-59570000.0,"Total Equity Gross Minority Interest":-186064000.0,"Stockholders Equity":-186064000.0,"Gains Losses Not Affecting Retained Earnings":1122000.0,"Other Equity Adjustments":1122000.0,"Retained Earnings":-1546880000.0,"Additional Paid In Capital":1359652000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":421597000.0,"Total Non Current Liabilities Net Minority Interest":150374000.0,"Other Non Current Liabilities":12180000.0,"Non Current Deferred Liabilities":6024000.0,"Non Current Deferred Revenue":6024000.0,"Long Term Debt And Capital Lease Obligation":132170000.0,"Long Term Capital Lease Obligation":5676000.0,"Long Term Debt":126494000.0,"Current Liabilities":271223000.0,"Other Current Liabilities":9249000.0,"Current Deferred Liabilities":174885000.0,"Current Deferred Revenue":174885000.0,"Current Debt And Capital Lease Obligation":7472000.0,"Current Capital Lease Obligation":7472000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1203000.0,"Payables And Accrued Expenses":78414000.0,"Current Accrued Expenses":50686000.0,"Payables":27728000.0,"Other Payable":3804000.0,"Total Tax Payable":5159000.0,"Accounts Payable":18765000.0,"Total Assets":235533000.0,"Total Non Current Assets":81975000.0,"Other Non Current Assets":2592000.0,"Non Current Deferred Assets":28387000.0,"Goodwill And Other Intangible Assets":11036000.0,"Other Intangible Assets":1558000.0,"Goodwill":9478000.0,"Net PPE":39960000.0,"Accumulated Depreciation":-56585000.0,"Gross PPE":96545000.0,"Leases":5031000.0,"Other Properties":10990000.0,"Machinery Furniture Equipment":80524000.0,"Properties":0.0,"Current Assets":153558000.0,"Other Current Assets":7138000.0,"Current Deferred Assets":18013000.0,"Restricted Cash":5491000.0,"Receivables":85456000.0,"Accounts Receivable":85456000.0,"Allowance For Doubtful Accounts Receivable":-5391000.0,"Gross Accounts Receivable":90847000.0,"Cash Cash Equivalents And Short Term Investments":37460000.0,"Cash And Cash Equivalents":37460000.0,"Cash Equivalents":null,"Cash Financial":37460000.0},"2025-10-31":{"Ordinary Shares Number":41798492.0,"Share Issued":41798492.0,"Net Debt":88759000.0,"Total Debt":138459000.0,"Tangible Book Value":-203110000.0,"Invested Capital":-67744000.0,"Working Capital":-127153000.0,"Net Tangible Assets":-203110000.0,"Capital Lease Obligations":14271000.0,"Common Stock Equity":-191932000.0,"Total Capitalization":-67744000.0,"Total Equity Gross Minority Interest":-191932000.0,"Stockholders Equity":-191932000.0,"Gains Losses Not Affecting Retained Earnings":283000.0,"Other Equity Adjustments":283000.0,"Retained Earnings":-1538910000.0,"Additional Paid In Capital":1346653000.0,"Capital Stock":42000.0,"Common Stock":42000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":393537000.0,"Total Non Current Liabilities Net Minority Interest":143668000.0,"Other Non Current Liabilities":9820000.0,"Non Current Deferred Liabilities":3042000.0,"Non Current Deferred Revenue":3042000.0,"Long Term Debt And Capital Lease Obligation":130806000.0,"Long Term Capital Lease Obligation":6618000.0,"Long Term Debt":124188000.0,"Current Liabilities":249869000.0,"Other Current Liabilities":18787000.0,"Current Deferred Liabilities":146269000.0,"Current Deferred Revenue":146269000.0,"Current Debt And Capital Lease Obligation":7653000.0,"Current Capital Lease Obligation":7653000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1331000.0,"Payables And Accrued Expenses":75829000.0,"Current Accrued Expenses":42923000.0,"Payables":32906000.0,"Other Payable":3993000.0,"Total Tax Payable":3863000.0,"Accounts Payable":25050000.0,"Total Assets":201605000.0,"Total Non Current Assets":78889000.0,"Other Non Current Assets":2597000.0,"Non Current Deferred Assets":23958000.0,"Goodwill And Other Intangible Assets":11178000.0,"Other Intangible Assets":1700000.0,"Goodwill":9478000.0,"Net PPE":41156000.0,"Accumulated Depreciation":-53570000.0,"Gross PPE":94726000.0,"Leases":4911000.0,"Other Properties":11888000.0,"Machinery Furniture Equipment":77927000.0,"Properties":0.0,"Current Assets":122716000.0,"Other Current Assets":6076000.0,"Current Deferred Assets":16501000.0,"Restricted Cash":12445000.0,"Receivables":52265000.0,"Accounts Receivable":52265000.0,"Allowance For Doubtful Accounts Receivable":-3119000.0,"Gross Accounts Receivable":55384000.0,"Cash Cash Equivalents And Short Term Investments":35429000.0,"Cash And Cash Equivalents":35429000.0,"Cash Equivalents":null,"Cash Financial":35429000.0},"2025-07-31":{"Ordinary Shares Number":41231128.0,"Share Issued":41231128.0,"Net Debt":74797000.0,"Total Debt":137180000.0,"Tangible Book Value":-202808000.0,"Invested Capital":-69548000.0,"Working Capital":-128960000.0,"Net Tangible Assets":-202808000.0,"Capital Lease Obligations":15240000.0,"Common Stock Equity":-191488000.0,"Total Capitalization":-69548000.0,"Total Equity Gross Minority Interest":-191488000.0,"Stockholders Equity":-191488000.0,"Gains Losses Not Affecting Retained Earnings":468000.0,"Other Equity Adjustments":468000.0,"Retained Earnings":-1528522000.0,"Additional Paid In Capital":1336527000.0,"Capital Stock":39000.0,"Common Stock":39000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":387203000.0,"Total Non Current Liabilities Net Minority Interest":140838000.0,"Other Non Current Liabilities":9468000.0,"Non Current Deferred Liabilities":1544000.0,"Non Current Deferred Revenue":1544000.0,"Long Term Debt And Capital Lease Obligation":129826000.0,"Long Term Capital Lease Obligation":7886000.0,"Long Term Debt":121940000.0,"Current Liabilities":246365000.0,"Other Current Liabilities":20491000.0,"Current Deferred Liabilities":153967000.0,"Current Deferred Revenue":153967000.0,"Current Debt And Capital Lease Obligation":7354000.0,"Current Capital Lease Obligation":7354000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1187000.0,"Payables And Accrued Expenses":63366000.0,"Current Accrued Expenses":35100000.0,"Payables":28266000.0,"Other Payable":3665000.0,"Total Tax Payable":4707000.0,"Accounts Payable":19894000.0,"Total Assets":195715000.0,"Total Non Current Assets":78310000.0,"Other Non Current Assets":2654000.0,"Non Current Deferred Assets":22369000.0,"Goodwill And Other Intangible Assets":11320000.0,"Other Intangible Assets":1842000.0,"Goodwill":9478000.0,"Net PPE":41967000.0,"Accumulated Depreciation":-50539000.0,"Gross PPE":92506000.0,"Leases":4911000.0,"Other Properties":12526000.0,"Machinery Furniture Equipment":75069000.0,"Properties":0.0,"Current Assets":117405000.0,"Other Current Assets":6340000.0,"Current Deferred Assets":16599000.0,"Restricted Cash":null,"Receivables":47323000.0,"Accounts Receivable":47323000.0,"Allowance For Doubtful Accounts Receivable":-2245000.0,"Gross Accounts Receivable":49568000.0,"Cash Cash Equivalents And Short Term Investments":47143000.0,"Cash And Cash Equivalents":47143000.0,"Cash Equivalents":13524000.0,"Cash Financial":33619000.0},"2025-04-30":{"Ordinary Shares Number":40204327.0,"Share Issued":40204327.0,"Net Debt":72567000.0,"Total Debt":131944000.0,"Tangible Book Value":-190164000.0,"Invested Capital":-58955000.0,"Working Capital":-114269000.0,"Net Tangible Assets":-190164000.0,"Capital Lease Obligations":12197000.0,"Common Stock Equity":-178702000.0,"Total Capitalization":-58955000.0,"Total Equity Gross Minority Interest":-178702000.0,"Stockholders Equity":-178702000.0,"Gains Losses Not Affecting Retained Earnings":690000.0,"Other Equity Adjustments":690000.0,"Retained Earnings":-1505590000.0,"Additional Paid In Capital":1326158000.0,"Capital Stock":40000.0,"Common Stock":40000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":368382000.0,"Total Non Current Liabilities Net Minority Interest":137010000.0,"Other Non Current Liabilities":9105000.0,"Non Current Deferred Liabilities":1961000.0,"Non Current Deferred Revenue":1961000.0,"Long Term Debt And Capital Lease Obligation":125944000.0,"Long Term Capital Lease Obligation":6197000.0,"Long Term Debt":119747000.0,"Current Liabilities":231372000.0,"Other Current Liabilities":10050000.0,"Current Deferred Liabilities":162935000.0,"Current Deferred Revenue":162935000.0,"Current Debt And Capital Lease Obligation":6000000.0,"Current Capital Lease Obligation":6000000.0,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":1404000.0,"Payables And Accrued Expenses":50983000.0,"Current Accrued Expenses":31717000.0,"Payables":19266000.0,"Other Payable":3303000.0,"Total Tax Payable":3309000.0,"Accounts Payable":12654000.0,"Total Assets":189680000.0,"Total Non Current Assets":72577000.0,"Other Non Current Assets":2795000.0,"Non Current Deferred Assets":20150000.0,"Goodwill And Other Intangible Assets":11462000.0,"Other Intangible Assets":1984000.0,"Goodwill":9478000.0,"Net PPE":38170000.0,"Accumulated Depreciation":-47929000.0,"Gross PPE":86099000.0,"Leases":4890000.0,"Other Properties":9192000.0,"Machinery Furniture Equipment":72017000.0,"Properties":0.0,"Current Assets":117103000.0,"Other Current Assets":10283000.0,"Current Deferred Assets":15722000.0,"Restricted Cash":null,"Receivables":43918000.0,"Accounts Receivable":43918000.0,"Allowance For Doubtful Accounts Receivable":-2556000.0,"Gross Accounts Receivable":46474000.0,"Cash Cash Equivalents And Short Term Investments":47180000.0,"Cash And Cash Equivalents":47180000.0,"Cash Equivalents":12989000.0,"Cash Financial":34191000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":117668000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":4435000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":15056000.0,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":833200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10423000.0,"Total Unusual Items":2083000.0,"Total Unusual Items Excluding Goodwill":2083000.0,"Net Income From Continuing Operation Net Minority Interest":-14170000.0,"Reconciled Depreciation":2625000.0,"Reconciled Cost Of Revenue":20860000.0,"EBITDA":-8340000.0,"EBIT":-10965000.0,"Normalized Income":-15419800.0,"Net Income From Continuing And Discontinued Operation":-14170000.0,"Total Expenses":90368000.0,"Total Operating Income As Reported":-10965000.0,"Diluted Average Shares":43415000.0,"Basic Average Shares":43415000.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-14170000.0,"Net Income Common Stockholders":-14170000.0,"Net Income":-14170000.0,"Net Income Including Noncontrolling Interests":-14170000.0,"Net Income Continuous Operations":-14170000.0,"Tax Provision":358000.0,"Pretax Income":-13812000.0,"Other Income Expense":-2847000.0,"Other Non Operating Income Expenses":-4930000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":2083000.0,"Operating Income":-10965000.0,"Operating Expense":69508000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":18648000.0,"Selling General And Administration":50860000.0,"Selling And Marketing Expense":37583000.0,"General And Administrative Expense":13277000.0,"Other Gand A":13277000.0,"Gross Profit":58543000.0,"Cost Of Revenue":20860000.0,"Total Revenue":79403000.0,"Operating Revenue":79403000.0},"2026-01-31":{"Tax Effect Of Unusual Items":2457600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-10717000.0,"Total Unusual Items":6144000.0,"Total Unusual Items Excluding Goodwill":6144000.0,"Net Income From Continuing Operation Net Minority Interest":-7970000.0,"Reconciled Depreciation":2603000.0,"Reconciled Cost Of Revenue":18488000.0,"EBITDA":-4573000.0,"EBIT":-7176000.0,"Normalized Income":-11656400.0,"Net Income From Continuing And Discontinued Operation":-7970000.0,"Total Expenses":86801000.0,"Total Operating Income As Reported":-10570000.0,"Diluted Average Shares":42069000.0,"Basic Average Shares":42069000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-7970000.0,"Net Income Common Stockholders":-7970000.0,"Net Income":-7970000.0,"Net Income Including Noncontrolling Interests":-7970000.0,"Net Income Continuous Operations":-7970000.0,"Tax Provision":1125000.0,"Pretax Income":-6845000.0,"Other Income Expense":331000.0,"Other Non Operating Income Expenses":-5813000.0,"Special Income Charges":-3394000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":9538000.0,"Operating Income":-7176000.0,"Operating Expense":68313000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":19215000.0,"Selling General And Administration":48498000.0,"Selling And Marketing Expense":18481000.0,"General And Administrative Expense":30017000.0,"Other Gand A":-4503000.0,"Gross Profit":61137000.0,"Cost Of Revenue":18488000.0,"Total Revenue":79625000.0,"Operating Revenue":79625000.0},"2025-10-31":{"Tax Effect Of Unusual Items":357840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5998000.0,"Total Unusual Items":1704000.0,"Total Unusual Items Excluding Goodwill":1704000.0,"Net Income From Continuing Operation Net Minority Interest":-10388000.0,"Reconciled Depreciation":2636000.0,"Reconciled Cost Of Revenue":20504000.0,"EBITDA":-4294000.0,"EBIT":-6930000.0,"Normalized Income":-11734160.0,"Net Income From Continuing And Discontinued Operation":-10388000.0,"Total Expenses":86333000.0,"Total Operating Income As Reported":-6930000.0,"Diluted Average Shares":41448000.0,"Basic Average Shares":41448000.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-10388000.0,"Net Income Common Stockholders":-10388000.0,"Net Income":-10388000.0,"Net Income Including Noncontrolling Interests":-10388000.0,"Net Income Continuous Operations":-10388000.0,"Tax Provision":209000.0,"Pretax Income":-10179000.0,"Other Income Expense":-3249000.0,"Other Non Operating Income Expenses":-4953000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1704000.0,"Operating Income":-6930000.0,"Operating Expense":65829000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":19062000.0,"Selling General And Administration":46767000.0,"Selling And Marketing Expense":34120000.0,"General And Administrative Expense":12647000.0,"Other Gand A":12647000.0,"Gross Profit":58899000.0,"Cost Of Revenue":20504000.0,"Total Revenue":79403000.0,"Operating Revenue":79403000.0},"2025-07-31":{"Tax Effect Of Unusual Items":-2192610.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5495000.0,"Total Unusual Items":-10441000.0,"Total Unusual Items Excluding Goodwill":-10441000.0,"Net Income From Continuing Operation Net Minority Interest":-22932000.0,"Reconciled Depreciation":2305000.0,"Reconciled Cost Of Revenue":20075000.0,"EBITDA":-4946000.0,"EBIT":-7251000.0,"Normalized Income":-14683610.0,"Net Income From Continuing And Discontinued Operation":-22932000.0,"Total Expenses":86969000.0,"Total Operating Income As Reported":-7251000.0,"Diluted Average Shares":40643000.0,"Basic Average Shares":40643000.0,"Diluted EPS":-0.56,"Basic EPS":-0.56,"Diluted NI Availto Com Stockholders":-22932000.0,"Net Income Common Stockholders":-22932000.0,"Net Income":-22932000.0,"Net Income Including Noncontrolling Interests":-22932000.0,"Net Income Continuous Operations":-22932000.0,"Tax Provision":234000.0,"Pretax Income":-22698000.0,"Other Income Expense":-15447000.0,"Other Non Operating Income Expenses":-5006000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-10441000.0,"Operating Income":-7251000.0,"Operating Expense":66894000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":18952000.0,"Selling General And Administration":47942000.0,"Selling And Marketing Expense":35300000.0,"General And Administrative Expense":12642000.0,"Other Gand A":12642000.0,"Gross Profit":59643000.0,"Cost Of Revenue":20075000.0,"Total Revenue":79718000.0,"Operating Revenue":79718000.0},"2025-04-30":{"Tax Effect Of Unusual Items":243180.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13213000.0,"Total Unusual Items":1158000.0,"Total Unusual Items Excluding Goodwill":1158000.0,"Net Income From Continuing Operation Net Minority Interest":-18052000.0,"Reconciled Depreciation":2291000.0,"Reconciled Cost Of Revenue":20668000.0,"EBITDA":-12055000.0,"EBIT":-14346000.0,"Normalized Income":-18966820.0,"Net Income From Continuing And Discontinued Operation":-18052000.0,"Total Expenses":94457000.0,"Total Operating Income As Reported":-14346000.0,"Diluted Average Shares":39735000.0,"Basic Average Shares":39735000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-18052000.0,"Net Income Common Stockholders":-18052000.0,"Net Income":-18052000.0,"Net Income Including Noncontrolling Interests":-18052000.0,"Net Income Continuous Operations":-18052000.0,"Tax Provision":191000.0,"Pretax Income":-17861000.0,"Other Income Expense":-3515000.0,"Other Non Operating Income Expenses":-4673000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1158000.0,"Operating Income":-14346000.0,"Operating Expense":73789000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":19961000.0,"Selling General And Administration":53828000.0,"Selling And Marketing Expense":39661000.0,"General And Administrative Expense":14167000.0,"Other Gand A":14167000.0,"Gross Profit":59443000.0,"Cost Of Revenue":20668000.0,"Total Revenue":80111000.0,"Operating Revenue":80111000.0},"2025-01-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":174000.0,"Depreciation And Amortization In Income Statement":174000.0,"Amortization":174000.0,"Amortization Of Intangibles Income Statement":174000.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-04-30":{"Free Cash Flow":3215000.0,"Repurchase Of Capital Stock":-3437000.0,"Repayment Of Debt":-3804000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1955000.0,"Interest Paid Supplemental Data":2369000.0,"Income Tax Paid Supplemental Data":395000.0,"End Cash Position":39057000.0,"Beginning Cash Position":42951000.0,"Effect Of Exchange Rate Changes":-258000.0,"Changes In Cash":-3636000.0,"Financing Cash Flow":-6951000.0,"Cash Flow From Continuing Financing Activities":-6951000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":290000.0,"Net Common Stock Issuance":-3437000.0,"Common Stock Payments":-3437000.0,"Net Issuance Payments Of Debt":-3804000.0,"Net Short Term Debt Issuance":-3804000.0,"Short Term Debt Payments":-3804000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1855000.0,"Cash Flow From Continuing Investing Activities":-1855000.0,"Net Intangibles Purchase And Sale":-15000.0,"Sale Of Intangibles":100000.0,"Purchase Of Intangibles":-115000.0,"Net PPE Purchase And Sale":-1840000.0,"Purchase Of PPE":-1840000.0,"Operating Cash Flow":5170000.0,"Cash Flow From Continuing Operating Activities":5170000.0,"Change In Working Capital":-4586000.0,"Change In Other Working Capital":-22604000.0,"Change In Other Current Liabilities":-1773000.0,"Change In Payables And Accrued Expense":-11365000.0,"Change In Accrued Expense":-14431000.0,"Change In Payable":3066000.0,"Change In Account Payable":3066000.0,"Change In Prepaid Assets":-3834000.0,"Change In Receivables":34990000.0,"Changes In Account Receivables":34990000.0,"Other Non Cash Items":8620000.0,"Stock Based Compensation":14764000.0,"Depreciation Amortization Depletion":2625000.0,"Depreciation And Amortization":2625000.0,"Operating Gains Losses":-2083000.0,"Gain Loss On Investment Securities":-2083000.0,"Net Income From Continuing Operations":-14170000.0},"2026-01-31":{"Free Cash Flow":-5155000.0,"Repurchase Of Capital Stock":-512000.0,"Repayment Of Debt":-3993000.0,"Issuance Of Debt":3804000.0,"Capital Expenditure":-2386000.0,"Interest Paid Supplemental Data":2584000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":42951000.0,"Beginning Cash Position":47874000.0,"Effect Of Exchange Rate Changes":933000.0,"Changes In Cash":-5856000.0,"Financing Cash Flow":-701000.0,"Cash Flow From Continuing Financing Activities":-701000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":-1333000.0,"Net Common Stock Issuance":821000.0,"Common Stock Payments":-512000.0,"Net Issuance Payments Of Debt":-189000.0,"Net Short Term Debt Issuance":-189000.0,"Short Term Debt Payments":-3993000.0,"Short Term Debt Issuance":3804000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2386000.0,"Cash Flow From Continuing Investing Activities":-2386000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2386000.0,"Purchase Of PPE":-2386000.0,"Operating Cash Flow":-2769000.0,"Cash Flow From Continuing Operating Activities":-2769000.0,"Change In Working Capital":-11995000.0,"Change In Other Working Capital":20948000.0,"Change In Other Current Liabilities":-1822000.0,"Change In Payables And Accrued Expense":3102000.0,"Change In Accrued Expense":9155000.0,"Change In Payable":-6053000.0,"Change In Account Payable":-6053000.0,"Change In Prepaid Assets":-1032000.0,"Change In Receivables":-33191000.0,"Changes In Account Receivables":-33191000.0,"Other Non Cash Items":8963000.0,"Stock Based Compensation":15168000.0,"Depreciation Amortization Depletion":2603000.0,"Depreciation And Amortization":2603000.0,"Operating Gains Losses":-9538000.0,"Gain Loss On Investment Securities":-9538000.0,"Net Income From Continuing Operations":-7970000.0},"2025-10-31":{"Free Cash Flow":1092000.0,"Repurchase Of Capital Stock":-1128000.0,"Repayment Of Debt":-3664000.0,"Issuance Of Debt":3993000.0,"Capital Expenditure":-2292000.0,"Interest Paid Supplemental Data":2525000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":47874000.0,"Beginning Cash Position":47143000.0,"Effect Of Exchange Rate Changes":-215000.0,"Changes In Cash":946000.0,"Financing Cash Flow":-146000.0,"Cash Flow From Continuing Financing Activities":-146000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1808000.0,"Common Stock Payments":-1128000.0,"Net Issuance Payments Of Debt":329000.0,"Net Short Term Debt Issuance":329000.0,"Short Term Debt Payments":-3664000.0,"Short Term Debt Issuance":3993000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2292000.0,"Cash Flow From Continuing Investing Activities":-2292000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2292000.0,"Purchase Of PPE":-2292000.0,"Operating Cash Flow":3384000.0,"Cash Flow From Continuing Operating Activities":3384000.0,"Change In Working Capital":-7936000.0,"Change In Other Working Capital":-12599000.0,"Change In Other Current Liabilities":-1796000.0,"Change In Payables And Accrued Expense":11125000.0,"Change In Accrued Expense":6329000.0,"Change In Payable":4796000.0,"Change In Account Payable":4796000.0,"Change In Prepaid Assets":276000.0,"Change In Receivables":-4942000.0,"Changes In Account Receivables":-4942000.0,"Other Non Cash Items":8572000.0,"Stock Based Compensation":12204000.0,"Depreciation Amortization Depletion":2636000.0,"Depreciation And Amortization":2636000.0,"Operating Gains Losses":-1704000.0,"Gain Loss On Investment Securities":-1704000.0,"Net Income From Continuing Operations":-10388000.0},"2025-07-31":{"Free Cash Flow":1019000.0,"Repurchase Of Capital Stock":-1119000.0,"Repayment Of Debt":-3303000.0,"Issuance Of Debt":3664000.0,"Capital Expenditure":-2349000.0,"Interest Paid Supplemental Data":2456000.0,"Income Tax Paid Supplemental Data":65000.0,"End Cash Position":47143000.0,"Beginning Cash Position":47180000.0,"Effect Of Exchange Rate Changes":-298000.0,"Changes In Cash":261000.0,"Financing Cash Flow":-758000.0,"Cash Flow From Continuing Financing Activities":-758000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-439000.0,"Common Stock Payments":-1119000.0,"Net Issuance Payments Of Debt":361000.0,"Net Short Term Debt Issuance":361000.0,"Short Term Debt Payments":-3303000.0,"Short Term Debt Issuance":3664000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2349000.0,"Cash Flow From Continuing Investing Activities":-2349000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2349000.0,"Purchase Of PPE":-2349000.0,"Operating Cash Flow":3368000.0,"Cash Flow From Continuing Operating Activities":3368000.0,"Change In Working Capital":-7903000.0,"Change In Other Working Capital":-17225000.0,"Change In Other Current Liabilities":-1685000.0,"Change In Payables And Accrued Expense":10388000.0,"Change In Accrued Expense":3603000.0,"Change In Payable":6785000.0,"Change In Account Payable":6785000.0,"Change In Prepaid Assets":4024000.0,"Change In Receivables":-3405000.0,"Changes In Account Receivables":-3405000.0,"Other Non Cash Items":8229000.0,"Stock Based Compensation":13228000.0,"Depreciation Amortization Depletion":2305000.0,"Depreciation And Amortization":2305000.0,"Operating Gains Losses":10441000.0,"Gain Loss On Investment Securities":10441000.0,"Net Income From Continuing Operations":-22932000.0},"2025-04-30":{"Free Cash Flow":1024000.0,"Repurchase Of Capital Stock":-486000.0,"Repayment Of Debt":-3722000.0,"Issuance Of Debt":3303000.0,"Capital Expenditure":-2927000.0,"Interest Paid Supplemental Data":2406000.0,"Income Tax Paid Supplemental Data":320000.0,"End Cash Position":47180000.0,"Beginning Cash Position":45264000.0,"Effect Of Exchange Rate Changes":1487000.0,"Changes In Cash":429000.0,"Financing Cash Flow":-595000.0,"Cash Flow From Continuing Financing Activities":-595000.0,"Net Other Financing Charges":-370000.0,"Proceeds From Stock Option Exercised":680000.0,"Net Common Stock Issuance":-486000.0,"Common Stock Payments":-486000.0,"Net Issuance Payments Of Debt":-419000.0,"Net Short Term Debt Issuance":-419000.0,"Short Term Debt Payments":-3722000.0,"Short Term Debt Issuance":3303000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-2927000.0,"Cash Flow From Continuing Investing Activities":-2927000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2927000.0,"Purchase Of PPE":-2927000.0,"Operating Cash Flow":3951000.0,"Cash Flow From Continuing Operating Activities":3951000.0,"Change In Working Capital":-2346000.0,"Change In Other Working Capital":-20944000.0,"Change In Other Current Liabilities":-1362000.0,"Change In Payables And Accrued Expense":-6809000.0,"Change In Accrued Expense":-10163000.0,"Change In Payable":3354000.0,"Change In Account Payable":3354000.0,"Change In Prepaid Assets":-857000.0,"Change In Receivables":27626000.0,"Changes In Account Receivables":27626000.0,"Other Non Cash Items":7761000.0,"Stock Based Compensation":15455000.0,"Depreciation Amortization Depletion":2291000.0,"Depreciation And Amortization":2291000.0,"Operating Gains Losses":-1158000.0,"Gain Loss On Investment Securities":-1158000.0,"Net Income From Continuing Operations":-18052000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":14000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-601000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}