{"ticker":"DOUG","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":88117442.0,"Share Issued":88117442.0,"Total Debt":101796000.0,"Tangible Book Value":64352000.0,"Invested Capital":168070000.0,"Working Capital":48807000.0,"Net Tangible Assets":64352000.0,"Capital Lease Obligations":101796000.0,"Common Stock Equity":168070000.0,"Total Capitalization":168070000.0,"Total Equity Gross Minority Interest":168070000.0,"Minority Interest":0.0,"Stockholders Equity":168070000.0,"Retained Earnings":-124925000.0,"Additional Paid In Capital":292113000.0,"Capital Stock":882000.0,"Common Stock":882000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":267144000.0,"Total Non Current Liabilities Net Minority Interest":164780000.0,"Other Non Current Liabilities":2168000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":81841000.0,"Non Current Deferred Revenue":81841000.0,"Long Term Debt And Capital Lease Obligation":80771000.0,"Long Term Capital Lease Obligation":80771000.0,"Long Term Debt":null,"Current Liabilities":102364000.0,"Other Current Liabilities":31679000.0,"Current Deferred Liabilities":16615000.0,"Current Deferred Revenue":16615000.0,"Current Debt And Capital Lease Obligation":21025000.0,"Current Capital Lease Obligation":21025000.0,"Payables And Accrued Expenses":33045000.0,"Current Accrued Expenses":5852000.0,"Payables":27193000.0,"Other Payable":21514000.0,"Total Tax Payable":2408000.0,"Income Tax Payable":2408000.0,"Accounts Payable":3271000.0,"Total Assets":435214000.0,"Total Non Current Assets":284043000.0,"Other Non Current Assets":5915000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":51313000.0,"Investments And Advances":11907000.0,"Other Investments":6118000.0,"Investmentin Financial Assets":3184000.0,"Held To Maturity Securities":0.0,"Available For Sale Securities":3184000.0,"Long Term Equity Investment":2605000.0,"Investments In Other Ventures Under Equity Method":2605000.0,"Goodwill And Other Intangible Assets":103718000.0,"Other Intangible Assets":71492000.0,"Goodwill":32226000.0,"Net PPE":111190000.0,"Accumulated Depreciation":null,"Gross PPE":111190000.0,"Leases":null,"Other Properties":111190000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":151171000.0,"Other Current Assets":21494000.0,"Restricted Cash":4522000.0,"Receivables":29184000.0,"Other Receivables":8660000.0,"Taxes Receivable":null,"Accounts Receivable":20524000.0,"Cash Cash Equivalents And Short Term Investments":95971000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":95971000.0},"2025-12-31":{"Ordinary Shares Number":88247942.0,"Share Issued":88247942.0,"Total Debt":102972000.0,"Tangible Book Value":80069000.0,"Invested Capital":183950000.0,"Working Capital":62629000.0,"Net Tangible Assets":80069000.0,"Capital Lease Obligations":102972000.0,"Common Stock Equity":183950000.0,"Total Capitalization":183950000.0,"Total Equity Gross Minority Interest":183278000.0,"Minority Interest":-672000.0,"Stockholders Equity":183950000.0,"Retained Earnings":-108649000.0,"Additional Paid In Capital":291716000.0,"Capital Stock":883000.0,"Common Stock":883000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":261131000.0,"Total Non Current Liabilities Net Minority Interest":162459000.0,"Other Non Current Liabilities":5134000.0,"Derivative Product Liabilities":0.0,"Non Current Deferred Liabilities":74946000.0,"Non Current Deferred Revenue":74946000.0,"Long Term Debt And Capital Lease Obligation":82379000.0,"Long Term Capital Lease Obligation":82379000.0,"Long Term Debt":null,"Current Liabilities":98672000.0,"Other Current Liabilities":19376000.0,"Current Deferred Liabilities":15966000.0,"Current Deferred Revenue":15966000.0,"Current Debt And Capital Lease Obligation":20593000.0,"Current Capital Lease Obligation":20593000.0,"Payables And Accrued Expenses":42737000.0,"Current Accrued Expenses":13731000.0,"Payables":29006000.0,"Other Payable":21663000.0,"Total Tax Payable":3560000.0,"Income Tax Payable":3560000.0,"Accounts Payable":3783000.0,"Total Assets":444409000.0,"Total Non Current Assets":283108000.0,"Other Non Current Assets":6278000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":46735000.0,"Investments And Advances":12754000.0,"Other Investments":6150000.0,"Investmentin Financial Assets":4399000.0,"Held To Maturity Securities":1229000.0,"Available For Sale Securities":3170000.0,"Long Term Equity Investment":2205000.0,"Investments In Other Ventures Under Equity Method":2205000.0,"Goodwill And Other Intangible Assets":103881000.0,"Other Intangible Assets":71655000.0,"Goodwill":32226000.0,"Net PPE":113460000.0,"Accumulated Depreciation":-64154000.0,"Gross PPE":177614000.0,"Leases":53737000.0,"Other Properties":83310000.0,"Machinery Furniture Equipment":40567000.0,"Properties":0.0,"Current Assets":161301000.0,"Other Current Assets":15461000.0,"Restricted Cash":4716000.0,"Receivables":25614000.0,"Other Receivables":5704000.0,"Taxes Receivable":null,"Accounts Receivable":19910000.0,"Cash Cash Equivalents And Short Term Investments":115510000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":115510000.0},"2025-09-30":{"Ordinary Shares Number":88958101.0,"Share Issued":88958101.0,"Total Debt":142820000.0,"Tangible Book Value":11026000.0,"Invested Capital":149757000.0,"Working Capital":92323000.0,"Net Tangible Assets":11026000.0,"Capital Lease Obligations":108137000.0,"Common Stock Equity":115074000.0,"Total Capitalization":149757000.0,"Total Equity Gross Minority Interest":114809000.0,"Minority Interest":-265000.0,"Stockholders Equity":115074000.0,"Retained Earnings":-177217000.0,"Additional Paid In Capital":291401000.0,"Capital Stock":890000.0,"Common Stock":890000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":365793000.0,"Total Non Current Liabilities Net Minority Interest":265191000.0,"Other Non Current Liabilities":6063000.0,"Derivative Product Liabilities":63413000.0,"Non Current Deferred Liabilities":74302000.0,"Non Current Deferred Revenue":74302000.0,"Long Term Debt And Capital Lease Obligation":121413000.0,"Long Term Capital Lease Obligation":86730000.0,"Long Term Debt":34683000.0,"Current Liabilities":100602000.0,"Other Current Liabilities":30579000.0,"Current Deferred Liabilities":15867000.0,"Current Deferred Revenue":15867000.0,"Current Debt And Capital Lease Obligation":21407000.0,"Current Capital Lease Obligation":21407000.0,"Payables And Accrued Expenses":32749000.0,"Current Accrued Expenses":9485000.0,"Payables":23264000.0,"Other Payable":19639000.0,"Total Tax Payable":11000.0,"Income Tax Payable":11000.0,"Accounts Payable":3614000.0,"Total Assets":480602000.0,"Total Non Current Assets":287677000.0,"Other Non Current Assets":6604000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":44571000.0,"Investments And Advances":12790000.0,"Other Investments":6150000.0,"Investmentin Financial Assets":4443000.0,"Held To Maturity Securities":1210000.0,"Available For Sale Securities":3233000.0,"Long Term Equity Investment":2197000.0,"Investments In Other Ventures Under Equity Method":2197000.0,"Goodwill And Other Intangible Assets":104048000.0,"Other Intangible Assets":71818000.0,"Goodwill":32230000.0,"Net PPE":119664000.0,"Accumulated Depreciation":null,"Gross PPE":119664000.0,"Leases":null,"Other Properties":119664000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":192925000.0,"Other Current Assets":18896000.0,"Restricted Cash":5421000.0,"Receivables":25605000.0,"Other Receivables":7852000.0,"Taxes Receivable":null,"Accounts Receivable":17753000.0,"Cash Cash Equivalents And Short Term Investments":143003000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":143003000.0},"2025-06-30":{"Ordinary Shares Number":88723101.0,"Share Issued":88723101.0,"Total Debt":147090000.0,"Tangible Book Value":33392000.0,"Invested Capital":171585000.0,"Working Capital":95569000.0,"Net Tangible Assets":33392000.0,"Capital Lease Obligations":113108000.0,"Common Stock Equity":137603000.0,"Total Capitalization":171585000.0,"Total Equity Gross Minority Interest":137589000.0,"Minority Interest":-14000.0,"Stockholders Equity":137603000.0,"Retained Earnings":-152526000.0,"Additional Paid In Capital":289242000.0,"Capital Stock":887000.0,"Common Stock":887000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":351414000.0,"Total Non Current Liabilities Net Minority Interest":254549000.0,"Other Non Current Liabilities":6106000.0,"Derivative Product Liabilities":47968000.0,"Non Current Deferred Liabilities":74779000.0,"Non Current Deferred Revenue":74779000.0,"Long Term Debt And Capital Lease Obligation":125696000.0,"Long Term Capital Lease Obligation":91714000.0,"Long Term Debt":33982000.0,"Current Liabilities":96865000.0,"Other Current Liabilities":30024000.0,"Current Deferred Liabilities":14145000.0,"Current Deferred Revenue":14145000.0,"Current Debt And Capital Lease Obligation":21394000.0,"Current Capital Lease Obligation":21394000.0,"Payables And Accrued Expenses":31302000.0,"Current Accrued Expenses":5795000.0,"Payables":25507000.0,"Other Payable":22317000.0,"Total Tax Payable":81000.0,"Income Tax Payable":81000.0,"Accounts Payable":3109000.0,"Total Assets":489003000.0,"Total Non Current Assets":296569000.0,"Other Non Current Assets":7047000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":44934000.0,"Investments And Advances":12902000.0,"Other Investments":6400000.0,"Investmentin Financial Assets":4283000.0,"Held To Maturity Securities":1210000.0,"Available For Sale Securities":3073000.0,"Long Term Equity Investment":2219000.0,"Investments In Other Ventures Under Equity Method":2219000.0,"Goodwill And Other Intangible Assets":104211000.0,"Other Intangible Assets":71981000.0,"Goodwill":32230000.0,"Net PPE":127475000.0,"Accumulated Depreciation":null,"Gross PPE":127475000.0,"Leases":null,"Other Properties":127475000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":192434000.0,"Other Current Assets":19584000.0,"Restricted Cash":5892000.0,"Receivables":30624000.0,"Other Receivables":9896000.0,"Taxes Receivable":null,"Accounts Receivable":20728000.0,"Cash Cash Equivalents And Short Term Investments":136334000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":136334000.0},"2025-03-31":{"Ordinary Shares Number":88737838.0,"Share Issued":88737838.0,"Total Debt":151533000.0,"Tangible Book Value":53864000.0,"Invested Capital":191555000.0,"Working Capital":95398000.0,"Net Tangible Assets":53864000.0,"Capital Lease Obligations":118216000.0,"Common Stock Equity":158238000.0,"Total Capitalization":191555000.0,"Total Equity Gross Minority Interest":158176000.0,"Minority Interest":-62000.0,"Stockholders Equity":158238000.0,"Retained Earnings":-129853000.0,"Additional Paid In Capital":287203000.0,"Capital Stock":888000.0,"Common Stock":888000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":335767000.0,"Total Non Current Liabilities Net Minority Interest":235134000.0,"Other Non Current Liabilities":5662000.0,"Derivative Product Liabilities":30999000.0,"Non Current Deferred Liabilities":68283000.0,"Non Current Deferred Revenue":68283000.0,"Long Term Debt And Capital Lease Obligation":130190000.0,"Long Term Capital Lease Obligation":96873000.0,"Long Term Debt":33317000.0,"Current Liabilities":100633000.0,"Other Current Liabilities":35635000.0,"Current Deferred Liabilities":16112000.0,"Current Deferred Revenue":16112000.0,"Current Debt And Capital Lease Obligation":21343000.0,"Current Capital Lease Obligation":21343000.0,"Payables And Accrued Expenses":27543000.0,"Current Accrued Expenses":3301000.0,"Payables":24242000.0,"Other Payable":18946000.0,"Total Tax Payable":81000.0,"Income Tax Payable":81000.0,"Accounts Payable":5215000.0,"Total Assets":493943000.0,"Total Non Current Assets":297912000.0,"Other Non Current Assets":6593000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":41399000.0,"Investments And Advances":12749000.0,"Other Investments":6400000.0,"Investmentin Financial Assets":4327000.0,"Held To Maturity Securities":1254000.0,"Available For Sale Securities":3073000.0,"Long Term Equity Investment":2022000.0,"Investments In Other Ventures Under Equity Method":2022000.0,"Goodwill And Other Intangible Assets":104374000.0,"Other Intangible Assets":72144000.0,"Goodwill":32230000.0,"Net PPE":132797000.0,"Accumulated Depreciation":null,"Gross PPE":132797000.0,"Leases":null,"Other Properties":132797000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":196031000.0,"Other Current Assets":19146000.0,"Restricted Cash":6131000.0,"Receivables":33983000.0,"Other Receivables":13237000.0,"Taxes Receivable":null,"Accounts Receivable":20746000.0,"Cash Cash Equivalents And Short Term Investments":136771000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":136771000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":30253000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":32670000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-54742000.0,"Gross PPE":null,"Leases":53360000.0,"Other Properties":null,"Machinery Furniture Equipment":39082000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":9804000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":91133333.0,"Basic Average Shares":91133333.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-14187000.0,"Total Unusual Items":-87000.0,"Total Unusual Items Excluding Goodwill":-87000.0,"Net Income From Continuing Operation Net Minority Interest":-16276000.0,"Reconciled Depreciation":1999000.0,"Reconciled Cost Of Revenue":167391000.0,"EBITDA":-14274000.0,"EBIT":-16273000.0,"Net Interest Income":887000.0,"Interest Expense":3000.0,"Interest Income":890000.0,"Normalized Income":-16189000.0,"Net Income From Continuing And Discontinued Operation":-16276000.0,"Total Expenses":231797000.0,"Total Operating Income As Reported":-17511000.0,"Diluted Average Shares":85663158.0,"Basic Average Shares":85663158.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-16276000.0,"Net Income Common Stockholders":-16276000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-16276000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-16276000.0,"Net Income Continuous Operations":-16276000.0,"Tax Provision":0.0,"Pretax Income":-16276000.0,"Other Income Expense":301000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-47000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":47000.0,"Earnings From Equity Interest":388000.0,"Gain On Sale Of Security":-40000.0,"Net Non Operating Interest Income Expense":887000.0,"Interest Expense Non Operating":3000.0,"Interest Income Non Operating":890000.0,"Operating Income":-17464000.0,"Operating Expense":64406000.0,"Other Operating Expenses":21478000.0,"Depreciation Amortization Depletion Income Statement":1999000.0,"Depreciation And Amortization In Income Statement":1999000.0,"Selling General And Administration":40929000.0,"Selling And Marketing Expense":17737000.0,"General And Administrative Expense":23192000.0,"Other Gand A":23192000.0,"Gross Profit":46942000.0,"Cost Of Revenue":167391000.0,"Total Revenue":214333000.0,"Operating Revenue":211881000.0},"2025-12-31":{"Tax Effect Of Unusual Items":4221632.254916,"Tax Rate For Calcs":0.049491,"Normalized EBITDA":-11095000.0,"Total Unusual Items":85301000.0,"Total Unusual Items Excluding Goodwill":85301000.0,"Net Income From Continuing Operation Net Minority Interest":68568000.0,"Reconciled Depreciation":2075000.0,"Reconciled Cost Of Revenue":188081000.0,"EBITDA":74206000.0,"EBIT":72131000.0,"Net Interest Income":493000.0,"Interest Expense":421000.0,"Interest Income":914000.0,"Normalized Income":-12511367.745084,"Net Income From Continuing And Discontinued Operation":68568000.0,"Total Expenses":259541000.0,"Total Operating Income As Reported":67018000.0,"Diluted Average Shares":100835294.0,"Basic Average Shares":89049351.0,"Diluted EPS":0.68,"Basic EPS":0.77,"Diluted NI Availto Com Stockholders":67857000.0,"Net Income Common Stockholders":67857000.0,"Otherunder Preferred Stock Dividend":711000.0,"Net Income":68568000.0,"Minority Interests":407000.0,"Net Income Including Noncontrolling Interests":68161000.0,"Net Income Continuous Operations":68161000.0,"Tax Provision":3549000.0,"Pretax Income":71710000.0,"Other Income Expense":85310000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":80645000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":544000.0,"Earnings From Equity Interest":9000.0,"Gain On Sale Of Security":4656000.0,"Net Non Operating Interest Income Expense":493000.0,"Interest Expense Non Operating":421000.0,"Interest Income Non Operating":914000.0,"Operating Income":-14093000.0,"Operating Expense":71460000.0,"Other Operating Expenses":22967000.0,"Depreciation Amortization Depletion Income Statement":2075000.0,"Depreciation And Amortization In Income Statement":2075000.0,"Selling General And Administration":46418000.0,"Selling And Marketing Expense":21189000.0,"General And Administrative Expense":25229000.0,"Other Gand A":25229000.0,"Gross Profit":57367000.0,"Cost Of Revenue":188081000.0,"Total Revenue":245448000.0,"Operating Revenue":242526000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3594150.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4060000.0,"Total Unusual Items":-17115000.0,"Total Unusual Items Excluding Goodwill":-17115000.0,"Net Income From Continuing Operation Net Minority Interest":-24691000.0,"Reconciled Depreciation":2183000.0,"Reconciled Cost Of Revenue":192771000.0,"EBITDA":-21175000.0,"EBIT":-23358000.0,"Net Interest Income":-207000.0,"Interest Expense":1573000.0,"Interest Income":1366000.0,"Normalized Income":-11170150.0,"Net Income From Continuing And Discontinued Operation":-24691000.0,"Total Expenses":270424000.0,"Total Operating Income As Reported":-10655000.0,"Diluted Average Shares":85141379.0,"Basic Average Shares":85141379.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-24691000.0,"Net Income Common Stockholders":-24691000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-24691000.0,"Minority Interests":251000.0,"Net Income Including Noncontrolling Interests":-24942000.0,"Net Income Continuous Operations":-24942000.0,"Tax Provision":11000.0,"Pretax Income":-24931000.0,"Other Income Expense":-17138000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-3069000.0,"Other Special Charges":null,"Impairment Of Capital Assets":2275000.0,"Restructuring And Mergern Acquisition":794000.0,"Earnings From Equity Interest":-23000.0,"Gain On Sale Of Security":-14046000.0,"Net Non Operating Interest Income Expense":-207000.0,"Interest Expense Non Operating":1573000.0,"Interest Income Non Operating":1366000.0,"Operating Income":-7586000.0,"Operating Expense":77653000.0,"Other Operating Expenses":23539000.0,"Depreciation Amortization Depletion Income Statement":2183000.0,"Depreciation And Amortization In Income Statement":2183000.0,"Selling General And Administration":51931000.0,"Selling And Marketing Expense":19711000.0,"General And Administrative Expense":32220000.0,"Other Gand A":32220000.0,"Gross Profit":70067000.0,"Cost Of Revenue":192771000.0,"Total Revenue":262838000.0,"Operating Revenue":259792000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1557000.0,"Total Unusual Items":-17304000.0,"Total Unusual Items Excluding Goodwill":-17304000.0,"Net Income From Continuing Operation Net Minority Interest":-22673000.0,"Reconciled Depreciation":2219000.0,"Reconciled Cost Of Revenue":204594000.0,"EBITDA":-18861000.0,"EBIT":-21080000.0,"Net Interest Income":-286000.0,"Interest Expense":1545000.0,"Interest Income":1259000.0,"Normalized Income":-5369000.0,"Net Income From Continuing And Discontinued Operation":-22673000.0,"Total Expenses":276600000.0,"Total Operating Income As Reported":-5532000.0,"Diluted Average Shares":83974074.0,"Basic Average Shares":83974074.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-22673000.0,"Net Income Common Stockholders":-22673000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-22673000.0,"Minority Interests":-48000.0,"Net Income Including Noncontrolling Interests":-22625000.0,"Net Income Continuous Operations":-22625000.0,"Tax Provision":0.0,"Pretax Income":-22625000.0,"Other Income Expense":-17105000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-298000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":298000.0,"Earnings From Equity Interest":199000.0,"Gain On Sale Of Security":-17006000.0,"Net Non Operating Interest Income Expense":-286000.0,"Interest Expense Non Operating":1545000.0,"Interest Income Non Operating":1259000.0,"Operating Income":-5234000.0,"Operating Expense":72006000.0,"Other Operating Expenses":23541000.0,"Depreciation Amortization Depletion Income Statement":2219000.0,"Depreciation And Amortization In Income Statement":2219000.0,"Selling General And Administration":46246000.0,"Selling And Marketing Expense":20069000.0,"General And Administrative Expense":26177000.0,"Other Gand A":26177000.0,"Gross Profit":66772000.0,"Cost Of Revenue":204594000.0,"Total Revenue":271366000.0,"Operating Revenue":268481000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2065000.0,"Total Unusual Items":-789000.0,"Total Unusual Items Excluding Goodwill":-789000.0,"Net Income From Continuing Operation Net Minority Interest":-5985000.0,"Reconciled Depreciation":1900000.0,"Reconciled Cost Of Revenue":186525000.0,"EBITDA":-2854000.0,"EBIT":-4754000.0,"Net Interest Income":-169000.0,"Interest Expense":1530000.0,"Interest Income":1361000.0,"Normalized Income":-5196000.0,"Net Income From Continuing And Discontinued Operation":-5985000.0,"Total Expenses":258752000.0,"Total Operating Income As Reported":-5349000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-5985000.0,"Net Income Common Stockholders":-5985000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-5985000.0,"Minority Interests":299000.0,"Net Income Including Noncontrolling Interests":-6284000.0,"Net Income Continuous Operations":-6284000.0,"Tax Provision":0.0,"Pretax Income":-6284000.0,"Other Income Expense":-766000.0,"Other Non Operating Income Expenses":21000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":2000.0,"Gain On Sale Of Security":-789000.0,"Net Non Operating Interest Income Expense":-169000.0,"Interest Expense Non Operating":1530000.0,"Interest Income Non Operating":1361000.0,"Operating Income":-5349000.0,"Operating Expense":72227000.0,"Other Operating Expenses":23263000.0,"Depreciation Amortization Depletion Income Statement":1900000.0,"Depreciation And Amortization In Income Statement":1900000.0,"Selling General And Administration":47064000.0,"Selling And Marketing Expense":19739000.0,"General And Administrative Expense":27325000.0,"Other Gand A":27325000.0,"Gross Profit":66878000.0,"Cost Of Revenue":186525000.0,"Total Revenue":253403000.0,"Operating Revenue":250635000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-19601000.0,"Issuance Of Debt":null,"Capital Expenditure":-259000.0,"Interest Paid Supplemental Data":null,"End Cash Position":102976000.0,"Beginning Cash Position":122709000.0,"Changes In Cash":-19733000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-391000.0,"Cash Flow From Continuing Investing Activities":-391000.0,"Net Investment Purchase And Sale":-32000.0,"Sale Of Investment":28000.0,"Purchase Of Investment":-60000.0,"Net Business Purchase And Sale":-100000.0,"Purchase Of Business":-100000.0,"Capital Expenditure Reported":-259000.0,"Operating Cash Flow":-19342000.0,"Cash Flow From Continuing Operating Activities":-19342000.0,"Change In Working Capital":-11342000.0,"Change In Other Working Capital":-718000.0,"Change In Other Current Liabilities":-5080000.0,"Change In Payables And Accrued Expense":3763000.0,"Change In Accrued Expense":-7879000.0,"Change In Payable":11642000.0,"Change In Account Payable":11642000.0,"Change In Receivables":-9307000.0,"Changes In Account Receivables":null,"Other Non Cash Items":4590000.0,"Stock Based Compensation":1168000.0,"Provisionand Write Offof Assets":867000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":1999000.0,"Depreciation And Amortization":1999000.0,"Operating Gains Losses":-348000.0,"Earnings Losses From Equity Investments":-388000.0,"Gain Loss On Investment Securities":40000.0,"Net Income From Continuing Operations":-16276000.0},"2025-12-31":{"Free Cash Flow":-14695000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-312000.0,"Interest Paid Supplemental Data":1403000.0,"End Cash Position":122709000.0,"Beginning Cash Position":150907000.0,"Changes In Cash":-28198000.0,"Financing Cash Flow":-96010000.0,"Cash Flow From Continuing Financing Activities":-96010000.0,"Net Other Financing Charges":-1943000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-94067000.0,"Net Long Term Debt Issuance":-94067000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":82195000.0,"Cash Flow From Continuing Investing Activities":82195000.0,"Net Investment Purchase And Sale":13000.0,"Sale Of Investment":43000.0,"Purchase Of Investment":-30000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-312000.0,"Operating Cash Flow":-14383000.0,"Cash Flow From Continuing Operating Activities":-14383000.0,"Change In Working Capital":-6613000.0,"Change In Other Working Capital":-1443000.0,"Change In Other Current Liabilities":-5000000.0,"Change In Payables And Accrued Expense":1033000.0,"Change In Accrued Expense":4366000.0,"Change In Payable":-3333000.0,"Change In Account Payable":-3333000.0,"Change In Receivables":-1203000.0,"Changes In Account Receivables":-2033000.0,"Other Non Cash Items":4897000.0,"Stock Based Compensation":2256000.0,"Provisionand Write Offof Assets":675000.0,"Asset Impairment Charge":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2075000.0,"Depreciation And Amortization":2075000.0,"Operating Gains Losses":-85834000.0,"Earnings Losses From Equity Investments":-9000.0,"Gain Loss On Investment Securities":-4647000.0,"Net Income From Continuing Operations":68161000.0},"2025-09-30":{"Free Cash Flow":4690000.0,"Issuance Of Debt":null,"Capital Expenditure":-790000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":150907000.0,"Beginning Cash Position":144709000.0,"Changes In Cash":6198000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":718000.0,"Cash Flow From Continuing Investing Activities":718000.0,"Net Investment Purchase And Sale":1508000.0,"Sale Of Investment":1533000.0,"Purchase Of Investment":-25000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-790000.0,"Operating Cash Flow":5480000.0,"Cash Flow From Continuing Operating Activities":5480000.0,"Change In Working Capital":2860000.0,"Change In Other Working Capital":-2586000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1990000.0,"Change In Accrued Expense":3690000.0,"Change In Payable":-1700000.0,"Change In Account Payable":-1619000.0,"Change In Receivables":3456000.0,"Changes In Account Receivables":3651000.0,"Other Non Cash Items":5449000.0,"Stock Based Compensation":2162000.0,"Provisionand Write Offof Assets":1368000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2183000.0,"Depreciation And Amortization":2183000.0,"Operating Gains Losses":14125000.0,"Earnings Losses From Equity Investments":23000.0,"Gain Loss On Investment Securities":14086000.0,"Net Income From Continuing Operations":-24942000.0},"2025-06-30":{"Free Cash Flow":-575000.0,"Issuance Of Debt":null,"Capital Expenditure":-1217000.0,"Interest Paid Supplemental Data":null,"End Cash Position":144709000.0,"Beginning Cash Position":145385000.0,"Changes In Cash":-676000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-1233000.0,"Cash Flow From Continuing Investing Activities":-1233000.0,"Net Investment Purchase And Sale":-16000.0,"Sale Of Investment":43261000.0,"Purchase Of Investment":-43277000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1217000.0,"Operating Cash Flow":642000.0,"Cash Flow From Continuing Operating Activities":642000.0,"Change In Working Capital":-4683000.0,"Change In Other Working Capital":-8588000.0,"Change In Other Current Liabilities":5592000.0,"Change In Payables And Accrued Expense":-1771000.0,"Change In Accrued Expense":2531000.0,"Change In Payable":-4302000.0,"Change In Account Payable":-4383000.0,"Change In Receivables":84000.0,"Changes In Account Receivables":null,"Other Non Cash Items":5560000.0,"Stock Based Compensation":2124000.0,"Provisionand Write Offof Assets":1178000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2219000.0,"Depreciation And Amortization":2219000.0,"Operating Gains Losses":16869000.0,"Earnings Losses From Equity Investments":-199000.0,"Gain Loss On Investment Securities":17028000.0,"Net Income From Continuing Operations":-22625000.0},"2025-03-31":{"Free Cash Flow":-6651000.0,"Issuance Of Debt":null,"Capital Expenditure":-1034000.0,"Interest Paid Supplemental Data":null,"End Cash Position":145385000.0,"Beginning Cash Position":142221000.0,"Changes In Cash":3164000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":8781000.0,"Cash Flow From Continuing Investing Activities":8781000.0,"Net Investment Purchase And Sale":9815000.0,"Sale Of Investment":54494000.0,"Purchase Of Investment":-44679000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-1034000.0,"Operating Cash Flow":-5617000.0,"Cash Flow From Continuing Operating Activities":-5617000.0,"Change In Working Capital":-10902000.0,"Change In Other Working Capital":-1023000.0,"Change In Other Current Liabilities":-5592000.0,"Change In Payables And Accrued Expense":5837000.0,"Change In Accrued Expense":-5032000.0,"Change In Payable":10869000.0,"Change In Account Payable":10869000.0,"Change In Receivables":-10124000.0,"Changes In Account Receivables":null,"Other Non Cash Items":5530000.0,"Stock Based Compensation":2035000.0,"Provisionand Write Offof Assets":1180000.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1900000.0,"Depreciation And Amortization":1900000.0,"Operating Gains Losses":924000.0,"Earnings Losses From Equity Investments":-2000.0,"Gain Loss On Investment Securities":789000.0,"Net Income From Continuing Operations":-6284000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":-1290000.0,"Cash Flow From Continuing Financing Activities":-1290000.0,"Net Other Financing Charges":-1290000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":3237000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}