{"ticker":"DOW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":722340711.0,"Share Issued":722340711.0,"Net Debt":13189000000.0,"Total Debt":19428000000.0,"Tangible Book Value":6555000000.0,"Invested Capital":32785000000.0,"Working Capital":8940000000.0,"Net Tangible Assets":6555000000.0,"Capital Lease Obligations":2503000000.0,"Common Stock Equity":15860000000.0,"Total Capitalization":31941000000.0,"Total Equity Gross Minority Interest":17367000000.0,"Minority Interest":1507000000.0,"Stockholders Equity":15860000000.0,"Gains Losses Not Affecting Retained Earnings":-7662000000.0,"Other Equity Adjustments":-7662000000.0,"Treasury Stock":4016000000.0,"Retained Earnings":16457000000.0,"Additional Paid In Capital":11073000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":44218000000.0,"Total Non Current Liabilities Net Minority Interest":32287000000.0,"Other Non Current Liabilities":9229000000.0,"Employee Benefits":4462000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4462000000.0,"Non Current Deferred Liabilities":353000000.0,"Non Current Deferred Taxes Liabilities":353000000.0,"Long Term Debt And Capital Lease Obligation":18243000000.0,"Long Term Capital Lease Obligation":2162000000.0,"Long Term Debt":16081000000.0,"Current Liabilities":11931000000.0,"Current Debt And Capital Lease Obligation":1185000000.0,"Current Capital Lease Obligation":341000000.0,"Current Debt":844000000.0,"Other Current Borrowings":758000000.0,"Current Notes Payable":86000000.0,"Payables And Accrued Expenses":10746000000.0,"Current Accrued Expenses":3380000000.0,"Payables":7366000000.0,"Other Payable":1622000000.0,"Total Tax Payable":359000000.0,"Income Tax Payable":359000000.0,"Accounts Payable":5385000000.0,"Total Assets":61585000000.0,"Total Non Current Assets":40714000000.0,"Other Non Current Assets":1291000000.0,"Non Current Deferred Assets":1570000000.0,"Non Current Deferred Taxes Assets":1570000000.0,"Non Current Accounts Receivable":563000000.0,"Investments And Advances":4410000000.0,"Other Investments":3289000000.0,"Long Term Equity Investment":1121000000.0,"Goodwill And Other Intangible Assets":9305000000.0,"Other Intangible Assets":1371000000.0,"Goodwill":7934000000.0,"Net PPE":23575000000.0,"Accumulated Depreciation":-44391000000.0,"Gross PPE":67966000000.0,"Construction In Progress":null,"Other Properties":1367000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":66599000000.0,"Current Assets":20871000000.0,"Other Current Assets":1186000000.0,"Restricted Cash":237000000.0,"Inventory":7233000000.0,"Inventories Adjustments Allowances":-510000000.0,"Finished Goods":4035000000.0,"Work In Process":1638000000.0,"Raw Materials":2070000000.0,"Receivables":8479000000.0,"Notes Receivable":2049000000.0,"Accounts Receivable":6430000000.0,"Allowance For Doubtful Accounts Receivable":-70000000.0,"Gross Accounts Receivable":6500000000.0,"Cash Cash Equivalents And Short Term Investments":3736000000.0,"Cash And Cash Equivalents":3736000000.0},"2026-03-31":{"Treasury Shares Number":71154661.0,"Ordinary Shares Number":720741438.0,"Share Issued":791896099.0,"Net Debt":14284000000.0,"Total Debt":19629000000.0,"Tangible Book Value":5876000000.0,"Invested Capital":33384000000.0,"Working Capital":8933000000.0,"Net Tangible Assets":5876000000.0,"Capital Lease Obligations":1494000000.0,"Common Stock Equity":15249000000.0,"Total Capitalization":32503000000.0,"Total Equity Gross Minority Interest":16763000000.0,"Minority Interest":1514000000.0,"Stockholders Equity":15249000000.0,"Gains Losses Not Affecting Retained Earnings":-7698000000.0,"Other Equity Adjustments":-7698000000.0,"Treasury Stock":4115000000.0,"Retained Earnings":15992000000.0,"Additional Paid In Capital":11062000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":43017000000.0,"Total Non Current Liabilities Net Minority Interest":32481000000.0,"Other Non Current Liabilities":9191000000.0,"Employee Benefits":4542000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4542000000.0,"Non Current Deferred Liabilities":348000000.0,"Non Current Deferred Taxes Liabilities":348000000.0,"Long Term Debt And Capital Lease Obligation":18400000000.0,"Long Term Capital Lease Obligation":1146000000.0,"Long Term Debt":17254000000.0,"Current Liabilities":10536000000.0,"Current Debt And Capital Lease Obligation":1229000000.0,"Current Capital Lease Obligation":348000000.0,"Current Debt":881000000.0,"Other Current Borrowings":793000000.0,"Current Notes Payable":88000000.0,"Payables And Accrued Expenses":9307000000.0,"Current Accrued Expenses":2802000000.0,"Payables":6505000000.0,"Other Payable":1392000000.0,"Total Tax Payable":344000000.0,"Income Tax Payable":344000000.0,"Accounts Payable":4769000000.0,"Total Assets":59780000000.0,"Total Non Current Assets":40311000000.0,"Other Non Current Assets":1289000000.0,"Non Current Deferred Assets":1525000000.0,"Non Current Deferred Taxes Assets":1525000000.0,"Non Current Accounts Receivable":444000000.0,"Investments And Advances":4146000000.0,"Other Investments":3008000000.0,"Long Term Equity Investment":1138000000.0,"Goodwill And Other Intangible Assets":9373000000.0,"Other Intangible Assets":1426000000.0,"Goodwill":7947000000.0,"Net PPE":23534000000.0,"Accumulated Depreciation":-43909000000.0,"Gross PPE":67443000000.0,"Construction In Progress":null,"Other Properties":1426000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":66017000000.0,"Current Assets":19469000000.0,"Other Current Assets":1175000000.0,"Restricted Cash":259000000.0,"Inventory":6775000000.0,"Inventories Adjustments Allowances":-461000000.0,"Finished Goods":3729000000.0,"Work In Process":1466000000.0,"Raw Materials":2041000000.0,"Receivables":7409000000.0,"Notes Receivable":2224000000.0,"Accounts Receivable":5185000000.0,"Allowance For Doubtful Accounts Receivable":-63000000.0,"Gross Accounts Receivable":5248000000.0,"Cash Cash Equivalents And Short Term Investments":3851000000.0,"Cash And Cash Equivalents":3851000000.0},"2025-12-31":{"Treasury Shares Number":73065152.0,"Ordinary Shares Number":717222413.0,"Share Issued":790287565.0,"Net Debt":13219000000.0,"Total Debt":19598000000.0,"Tangible Book Value":6544000000.0,"Invested Capital":33043000000.0,"Working Capital":8879000000.0,"Net Tangible Assets":6544000000.0,"Capital Lease Obligations":2563000000.0,"Common Stock Equity":16008000000.0,"Total Capitalization":32731000000.0,"Total Equity Gross Minority Interest":17522000000.0,"Minority Interest":1514000000.0,"Stockholders Equity":16008000000.0,"Gains Losses Not Affecting Retained Earnings":-7660000000.0,"Other Equity Adjustments":-7660000000.0,"Treasury Stock":4233000000.0,"Retained Earnings":16781000000.0,"Additional Paid In Capital":11112000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":41016000000.0,"Total Non Current Liabilities Net Minority Interest":31833000000.0,"Other Non Current Liabilities":7829000000.0,"Employee Benefits":4694000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4694000000.0,"Non Current Deferred Liabilities":364000000.0,"Non Current Deferred Taxes Liabilities":364000000.0,"Long Term Debt And Capital Lease Obligation":18946000000.0,"Long Term Capital Lease Obligation":2223000000.0,"Long Term Debt":16723000000.0,"Current Liabilities":9183000000.0,"Current Debt And Capital Lease Obligation":652000000.0,"Current Capital Lease Obligation":340000000.0,"Current Debt":312000000.0,"Other Current Borrowings":222000000.0,"Current Notes Payable":90000000.0,"Payables And Accrued Expenses":8531000000.0,"Current Accrued Expenses":2649000000.0,"Payables":5882000000.0,"Other Payable":1394000000.0,"Total Tax Payable":337000000.0,"Income Tax Payable":337000000.0,"Accounts Payable":4151000000.0,"Total Assets":58538000000.0,"Total Non Current Assets":40476000000.0,"Other Non Current Assets":1305000000.0,"Non Current Deferred Assets":1511000000.0,"Non Current Deferred Taxes Assets":1511000000.0,"Non Current Accounts Receivable":309000000.0,"Investments And Advances":4281000000.0,"Other Investments":3017000000.0,"Long Term Equity Investment":1264000000.0,"Goodwill And Other Intangible Assets":9464000000.0,"Other Intangible Assets":1486000000.0,"Goodwill":7978000000.0,"Net PPE":23606000000.0,"Accumulated Depreciation":-43613000000.0,"Gross PPE":67219000000.0,"Construction In Progress":2914000000.0,"Other Properties":9248000000.0,"Machinery Furniture Equipment":47083000000.0,"Buildings And Improvements":5533000000.0,"Land And Improvements":2441000000.0,"Properties":0.0,"Current Assets":18062000000.0,"Other Current Assets":1013000000.0,"Restricted Cash":null,"Inventory":6595000000.0,"Inventories Adjustments Allowances":-388000000.0,"Finished Goods":3737000000.0,"Work In Process":1239000000.0,"Raw Materials":2007000000.0,"Receivables":6638000000.0,"Notes Receivable":1876000000.0,"Accounts Receivable":4762000000.0,"Allowance For Doubtful Accounts Receivable":-59000000.0,"Gross Accounts Receivable":4821000000.0,"Cash Cash Equivalents And Short Term Investments":3816000000.0,"Cash And Cash Equivalents":3816000000.0},"2025-09-30":{"Treasury Shares Number":75197860.0,"Ordinary Shares Number":710767392.0,"Share Issued":785965252.0,"Net Debt":12566000000.0,"Total Debt":19624000000.0,"Tangible Book Value":7305000000.0,"Invested Capital":34716000000.0,"Working Capital":9542000000.0,"Net Tangible Assets":7305000000.0,"Capital Lease Obligations":2449000000.0,"Common Stock Equity":17541000000.0,"Total Capitalization":34170000000.0,"Total Equity Gross Minority Interest":19064000000.0,"Minority Interest":1523000000.0,"Stockholders Equity":17541000000.0,"Gains Losses Not Affecting Retained Earnings":-7763000000.0,"Other Equity Adjustments":-7763000000.0,"Treasury Stock":4379000000.0,"Retained Earnings":18576000000.0,"Additional Paid In Capital":11099000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":41926000000.0,"Total Non Current Liabilities Net Minority Interest":31822000000.0,"Other Non Current Liabilities":8029000000.0,"Employee Benefits":4656000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4656000000.0,"Non Current Deferred Liabilities":383000000.0,"Non Current Deferred Taxes Liabilities":383000000.0,"Long Term Debt And Capital Lease Obligation":18754000000.0,"Long Term Capital Lease Obligation":2125000000.0,"Long Term Debt":16629000000.0,"Current Liabilities":10104000000.0,"Current Debt And Capital Lease Obligation":870000000.0,"Current Capital Lease Obligation":324000000.0,"Current Debt":546000000.0,"Other Current Borrowings":413000000.0,"Current Notes Payable":133000000.0,"Payables And Accrued Expenses":9234000000.0,"Current Accrued Expenses":2755000000.0,"Payables":6479000000.0,"Other Payable":1673000000.0,"Total Tax Payable":271000000.0,"Income Tax Payable":271000000.0,"Accounts Payable":4535000000.0,"Total Assets":60990000000.0,"Total Non Current Assets":41344000000.0,"Other Non Current Assets":1343000000.0,"Non Current Deferred Assets":1418000000.0,"Non Current Deferred Taxes Assets":1418000000.0,"Non Current Accounts Receivable":427000000.0,"Investments And Advances":4067000000.0,"Other Investments":2812000000.0,"Long Term Equity Investment":1255000000.0,"Goodwill And Other Intangible Assets":10236000000.0,"Other Intangible Assets":1546000000.0,"Goodwill":8690000000.0,"Net PPE":23853000000.0,"Accumulated Depreciation":-42788000000.0,"Gross PPE":66641000000.0,"Construction In Progress":null,"Other Properties":1314000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":65327000000.0,"Current Assets":19646000000.0,"Other Current Assets":1201000000.0,"Restricted Cash":null,"Inventory":6675000000.0,"Inventories Adjustments Allowances":-349000000.0,"Finished Goods":3709000000.0,"Work In Process":1300000000.0,"Raw Materials":2015000000.0,"Receivables":7161000000.0,"Notes Receivable":2117000000.0,"Accounts Receivable":5044000000.0,"Allowance For Doubtful Accounts Receivable":-71000000.0,"Gross Accounts Receivable":5115000000.0,"Cash Cash Equivalents And Short Term Investments":4609000000.0,"Cash And Cash Equivalents":4609000000.0},"2025-06-30":{"Treasury Shares Number":77097981.0,"Ordinary Shares Number":708844151.0,"Share Issued":785942132.0,"Net Debt":13331000000.0,"Total Debt":18103000000.0,"Tangible Book Value":6927000000.0,"Invested Capital":32961000000.0,"Working Capital":7226000000.0,"Net Tangible Assets":6927000000.0,"Capital Lease Obligations":2373000000.0,"Common Stock Equity":17231000000.0,"Total Capitalization":32411000000.0,"Total Equity Gross Minority Interest":18592000000.0,"Minority Interest":1361000000.0,"Stockholders Equity":17231000000.0,"Gains Losses Not Affecting Retained Earnings":-7826000000.0,"Other Equity Adjustments":-7826000000.0,"Treasury Stock":4475000000.0,"Retained Earnings":18766000000.0,"Additional Paid In Capital":10758000000.0,"Capital Stock":8000000.0,"Common Stock":8000000.0,"Total Liabilities Net Minority Interest":40399000000.0,"Total Non Current Liabilities Net Minority Interest":29913000000.0,"Other Non Current Liabilities":7542000000.0,"Employee Benefits":4765000000.0,"Non Current Pension And Other Postretirement Benefit Plans":4765000000.0,"Non Current Deferred Liabilities":378000000.0,"Non Current Deferred Taxes Liabilities":378000000.0,"Long Term Debt And Capital Lease Obligation":17228000000.0,"Long Term Capital Lease Obligation":2048000000.0,"Long Term Debt":15180000000.0,"Current Liabilities":10486000000.0,"Current Debt And Capital Lease Obligation":875000000.0,"Current Capital Lease Obligation":325000000.0,"Current Debt":550000000.0,"Other Current Borrowings":401000000.0,"Current Notes Payable":149000000.0,"Payables And Accrued Expenses":9611000000.0,"Current Accrued Expenses":2656000000.0,"Payables":6955000000.0,"Other Payable":1697000000.0,"Total Tax Payable":314000000.0,"Income Tax Payable":314000000.0,"Accounts Payable":4944000000.0,"Total Assets":58991000000.0,"Total Non Current Assets":41279000000.0,"Other Non Current Assets":1345000000.0,"Non Current Deferred Assets":1424000000.0,"Non Current Deferred Taxes Assets":1424000000.0,"Non Current Accounts Receivable":434000000.0,"Investments And Advances":4050000000.0,"Other Investments":2788000000.0,"Long Term Equity Investment":1262000000.0,"Goodwill And Other Intangible Assets":10304000000.0,"Other Intangible Assets":1606000000.0,"Goodwill":8698000000.0,"Net PPE":23722000000.0,"Accumulated Depreciation":-42384000000.0,"Gross PPE":66106000000.0,"Construction In Progress":null,"Other Properties":1246000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":64860000000.0,"Current Assets":17712000000.0,"Other Current Assets":958000000.0,"Restricted Cash":null,"Inventory":6701000000.0,"Inventories Adjustments Allowances":-410000000.0,"Finished Goods":3764000000.0,"Work In Process":1365000000.0,"Raw Materials":1982000000.0,"Receivables":7654000000.0,"Notes Receivable":2228000000.0,"Accounts Receivable":5426000000.0,"Allowance For Doubtful Accounts Receivable":-72000000.0,"Gross Accounts Receivable":5498000000.0,"Cash Cash Equivalents And Short Term Investments":2399000000.0,"Cash And Cash Equivalents":2399000000.0},"2025-03-31":{"Treasury Shares Number":79072058.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":3431000000.0,"Other Properties":null,"Machinery Furniture Equipment":44047000000.0,"Buildings And Improvements":5145000000.0,"Land And Improvements":2255000000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-33496000.0,"Tax Rate For Calcs":0.079,"Normalized EBITDA":2169000000.0,"Total Unusual Items":-424000000.0,"Total Unusual Items Excluding Goodwill":-424000000.0,"Net Income From Continuing Operation Net Minority Interest":721000000.0,"Reconciled Depreciation":664000000.0,"Reconciled Cost Of Revenue":9301000000.0,"EBITDA":1745000000.0,"EBIT":1081000000.0,"Net Interest Income":-172000000.0,"Interest Expense":210000000.0,"Interest Income":38000000.0,"Normalized Income":1111504000.0,"Net Income From Continuing And Discontinued Operation":721000000.0,"Total Expenses":10707000000.0,"Diluted Average Shares":725100000.0,"Basic Average Shares":723500000.0,"Diluted EPS":0.99,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":715000000.0,"Net Income Common Stockholders":715000000.0,"Otherunder Preferred Stock Dividend":6000000.0,"Net Income":721000000.0,"Minority Interests":-81000000.0,"Net Income Including Noncontrolling Interests":802000000.0,"Net Income Continuous Operations":802000000.0,"Tax Provision":69000000.0,"Pretax Income":871000000.0,"Other Income Expense":-342000000.0,"Other Non Operating Income Expenses":46000000.0,"Special Income Charges":-440000000.0,"Gain On Sale Of Ppe":53000000.0,"Gain On Sale Of Business":7000000.0,"Other Special Charges":-3000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":503000000.0,"Earnings From Equity Interest":36000000.0,"Gain On Sale Of Security":16000000.0,"Net Non Operating Interest Income Expense":-172000000.0,"Interest Expense Non Operating":210000000.0,"Interest Income Non Operating":38000000.0,"Operating Income":1385000000.0,"Operating Expense":782000000.0,"Depreciation Amortization Depletion Income Statement":40000000.0,"Depreciation And Amortization In Income Statement":40000000.0,"Amortization":40000000.0,"Amortization Of Intangibles Income Statement":40000000.0,"Research And Development":207000000.0,"Selling General And Administration":535000000.0,"Gross Profit":2167000000.0,"Cost Of Revenue":9925000000.0,"Total Revenue":12092000000.0,"Operating Revenue":12092000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":19600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":499000000.0,"Total Unusual Items":49000000.0,"Total Unusual Items Excluding Goodwill":49000000.0,"Net Income From Continuing Operation Net Minority Interest":-533000000.0,"Reconciled Depreciation":719000000.0,"Reconciled Cost Of Revenue":8481000000.0,"EBITDA":548000000.0,"EBIT":-171000000.0,"Net Interest Income":-177000000.0,"Interest Expense":219000000.0,"Interest Income":42000000.0,"Normalized Income":-562400000.0,"Net Income From Continuing And Discontinued Operation":-533000000.0,"Total Expenses":9798000000.0,"Diluted Average Shares":721200000.0,"Basic Average Shares":721200000.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-535000000.0,"Net Income Common Stockholders":-535000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":-533000000.0,"Minority Interests":-88000000.0,"Net Income Including Noncontrolling Interests":-445000000.0,"Net Income Continuous Operations":-445000000.0,"Tax Provision":55000000.0,"Pretax Income":-390000000.0,"Other Income Expense":-209000000.0,"Other Non Operating Income Expenses":45000000.0,"Special Income Charges":5000000.0,"Gain On Sale Of Ppe":6000000.0,"Gain On Sale Of Business":null,"Other Special Charges":-26000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":27000000.0,"Earnings From Equity Interest":-303000000.0,"Gain On Sale Of Security":44000000.0,"Net Non Operating Interest Income Expense":-177000000.0,"Interest Expense Non Operating":219000000.0,"Interest Income Non Operating":42000000.0,"Operating Income":-4000000.0,"Operating Expense":644000000.0,"Depreciation Amortization Depletion Income Statement":46000000.0,"Depreciation And Amortization In Income Statement":46000000.0,"Amortization":46000000.0,"Amortization Of Intangibles Income Statement":46000000.0,"Research And Development":181000000.0,"Selling General And Administration":417000000.0,"Gross Profit":640000000.0,"Cost Of Revenue":9154000000.0,"Total Revenue":9794000000.0,"Operating Revenue":9794000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-44718992.248062,"Tax Rate For Calcs":0.045866,"Normalized EBITDA":354000000.0,"Total Unusual Items":-975000000.0,"Total Unusual Items Excluding Goodwill":-975000000.0,"Net Income From Continuing Operation Net Minority Interest":-1543000000.0,"Reconciled Depreciation":708000000.0,"Reconciled Cost Of Revenue":8250000000.0,"EBITDA":-621000000.0,"EBIT":-1329000000.0,"Net Interest Income":-181000000.0,"Interest Expense":219000000.0,"Interest Income":38000000.0,"Normalized Income":-612718992.248062,"Net Income From Continuing And Discontinued Operation":-1543000000.0,"Total Expenses":9470000000.0,"Diluted Average Shares":718200000.0,"Basic Average Shares":718200000.0,"Diluted EPS":-2.15,"Basic EPS":-2.15,"Diluted NI Availto Com Stockholders":-1545000000.0,"Net Income Common Stockholders":-1545000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":-1543000000.0,"Minority Interests":-66000000.0,"Net Income Including Noncontrolling Interests":-1477000000.0,"Net Income Continuous Operations":-1477000000.0,"Tax Provision":-71000000.0,"Pretax Income":-1548000000.0,"Other Income Expense":-1357000000.0,"Other Non Operating Income Expenses":-264000000.0,"Special Income Charges":-1024000000.0,"Gain On Sale Of Ppe":10000000.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":1034000000.0,"Earnings From Equity Interest":-118000000.0,"Gain On Sale Of Security":49000000.0,"Net Non Operating Interest Income Expense":-181000000.0,"Interest Expense Non Operating":219000000.0,"Interest Income Non Operating":38000000.0,"Operating Income":-10000000.0,"Operating Expense":558000000.0,"Depreciation Amortization Depletion Income Statement":46000000.0,"Depreciation And Amortization In Income Statement":46000000.0,"Amortization":46000000.0,"Amortization Of Intangibles Income Statement":46000000.0,"Research And Development":173000000.0,"Selling General And Administration":339000000.0,"Gross Profit":548000000.0,"Cost Of Revenue":8912000000.0,"Total Revenue":9460000000.0,"Operating Revenue":9460000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":17430000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":896000000.0,"Total Unusual Items":83000000.0,"Total Unusual Items Excluding Goodwill":83000000.0,"Net Income From Continuing Operation Net Minority Interest":62000000.0,"Reconciled Depreciation":688000000.0,"Reconciled Cost Of Revenue":8600000000.0,"EBITDA":979000000.0,"EBIT":291000000.0,"Net Interest Income":-174000000.0,"Interest Expense":221000000.0,"Interest Income":47000000.0,"Normalized Income":-3570000.0,"Net Income From Continuing And Discontinued Operation":62000000.0,"Total Expenses":9819000000.0,"Diluted Average Shares":713200000.0,"Basic Average Shares":711800000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":60000000.0,"Net Income Common Stockholders":60000000.0,"Otherunder Preferred Stock Dividend":2000000.0,"Net Income":62000000.0,"Minority Interests":-62000000.0,"Net Income Including Noncontrolling Interests":124000000.0,"Net Income Continuous Operations":124000000.0,"Tax Provision":-54000000.0,"Pretax Income":70000000.0,"Other Income Expense":90000000.0,"Other Non Operating Income Expenses":79000000.0,"Special Income Charges":71000000.0,"Gain On Sale Of Ppe":5000000.0,"Gain On Sale Of Business":107000000.0,"Other Special Charges":18000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":23000000.0,"Earnings From Equity Interest":-72000000.0,"Gain On Sale Of Security":12000000.0,"Net Non Operating Interest Income Expense":-174000000.0,"Interest Expense Non Operating":221000000.0,"Interest Income Non Operating":47000000.0,"Operating Income":154000000.0,"Operating Expense":577000000.0,"Depreciation Amortization Depletion Income Statement":46000000.0,"Depreciation And Amortization In Income Statement":46000000.0,"Amortization":46000000.0,"Amortization Of Intangibles Income Statement":46000000.0,"Research And Development":191000000.0,"Selling General And Administration":340000000.0,"Gross Profit":731000000.0,"Cost Of Revenue":9242000000.0,"Total Revenue":9973000000.0,"Operating Revenue":9973000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-105630000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":777000000.0,"Total Unusual Items":-503000000.0,"Total Unusual Items Excluding Goodwill":-503000000.0,"Net Income From Continuing Operation Net Minority Interest":-835000000.0,"Reconciled Depreciation":724000000.0,"Reconciled Cost Of Revenue":8860000000.0,"EBITDA":274000000.0,"EBIT":-450000000.0,"Net Interest Income":-170000000.0,"Interest Expense":209000000.0,"Interest Income":39000000.0,"Normalized Income":-437630000.0,"Net Income From Continuing And Discontinued Operation":-835000000.0,"Total Expenses":10119000000.0,"Diluted Average Shares":709500000.0,"Basic Average Shares":709500000.0,"Diluted EPS":-1.18,"Basic EPS":-1.18,"Diluted NI Availto Com Stockholders":-839000000.0,"Net Income Common Stockholders":-839000000.0,"Otherunder Preferred Stock Dividend":4000000.0,"Net Income":-835000000.0,"Minority Interests":-34000000.0,"Net Income Including Noncontrolling Interests":-801000000.0,"Net Income Continuous Operations":-801000000.0,"Tax Provision":142000000.0,"Pretax Income":-659000000.0,"Other Income Expense":-474000000.0,"Other Non Operating Income Expenses":59000000.0,"Special Income Charges":-507000000.0,"Gain On Sale Of Ppe":-2000000.0,"Gain On Sale Of Business":86000000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":591000000.0,"Earnings From Equity Interest":-30000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-170000000.0,"Interest Expense Non Operating":209000000.0,"Interest Income Non Operating":39000000.0,"Operating Income":-15000000.0,"Operating Expense":598000000.0,"Depreciation Amortization Depletion Income Statement":63000000.0,"Depreciation And Amortization In Income Statement":63000000.0,"Amortization":63000000.0,"Amortization Of Intangibles Income Statement":63000000.0,"Research And Development":188000000.0,"Selling General And Administration":347000000.0,"Gross Profit":583000000.0,"Cost Of Revenue":9521000000.0,"Total Revenue":10104000000.0,"Operating Revenue":10104000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":60000000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":11000000.0,"Other Special Charges":null,"Write Off":-18000000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":699000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-190000000.0,"Issuance Of Debt":58000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-632000000.0,"End Cash Position":3973000000.0,"Other Cash Adjustment Outside Changein Cash":-6000000.0,"Beginning Cash Position":4110000000.0,"Effect Of Exchange Rate Changes":-3000000.0,"Changes In Cash":-128000000.0,"Financing Cash Flow":-487000000.0,"Cash Flow From Continuing Financing Activities":-487000000.0,"Net Other Financing Charges":-102000000.0,"Cash Dividends Paid":-253000000.0,"Common Stock Dividend Paid":-253000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-132000000.0,"Net Short Term Debt Issuance":-1000000.0,"Short Term Debt Payments":-30000000.0,"Short Term Debt Issuance":29000000.0,"Net Long Term Debt Issuance":-131000000.0,"Long Term Debt Payments":-160000000.0,"Long Term Debt Issuance":29000000.0,"Investing Cash Flow":-972000000.0,"Cash Flow From Continuing Investing Activities":-972000000.0,"Net Other Investing Changes":12000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-273000000.0,"Sale Of Investment":205000000.0,"Purchase Of Investment":-478000000.0,"Net Business Purchase And Sale":-133000000.0,"Sale Of Business":null,"Purchase Of Business":-133000000.0,"Net PPE Purchase And Sale":54000000.0,"Sale Of PPE":54000000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-632000000.0,"Operating Cash Flow":1331000000.0,"Cash From Discontinued Operating Activities":7000000.0,"Cash Flow From Continuing Operating Activities":1324000000.0,"Change In Working Capital":-547000000.0,"Change In Other Working Capital":345000000.0,"Change In Payables And Accrued Expense":796000000.0,"Change In Payable":796000000.0,"Change In Account Payable":796000000.0,"Change In Inventory":-458000000.0,"Change In Receivables":-1230000000.0,"Other Non Cash Items":520000000.0,"Deferred Tax":-66000000.0,"Deferred Income Tax":-66000000.0,"Depreciation Amortization Depletion":664000000.0,"Depreciation And Amortization":664000000.0,"Operating Gains Losses":-49000000.0,"Pension And Employee Benefit Expense":-45000000.0,"Earnings Losses From Equity Investments":41000000.0,"Net Income From Continuing Operations":802000000.0},"2026-03-31":{"Free Cash Flow":621000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-50000000.0,"Issuance Of Debt":56000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-503000000.0,"End Cash Position":4110000000.0,"Other Cash Adjustment Outside Changein Cash":-125000000.0,"Beginning Cash Position":3952000000.0,"Effect Of Exchange Rate Changes":-73000000.0,"Changes In Cash":356000000.0,"Financing Cash Flow":-320000000.0,"Cash Flow From Continuing Financing Activities":-320000000.0,"Net Other Financing Charges":-74000000.0,"Cash Dividends Paid":-252000000.0,"Common Stock Dividend Paid":-252000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":6000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-4000000.0,"Short Term Debt Issuance":4000000.0,"Net Long Term Debt Issuance":6000000.0,"Long Term Debt Payments":-46000000.0,"Long Term Debt Issuance":52000000.0,"Investing Cash Flow":-448000000.0,"Cash Flow From Continuing Investing Activities":-448000000.0,"Net Other Investing Changes":84000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-33000000.0,"Sale Of Investment":319000000.0,"Purchase Of Investment":-352000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":4000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-503000000.0,"Operating Cash Flow":1124000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":1124000000.0,"Change In Working Capital":436000000.0,"Change In Other Working Capital":596000000.0,"Change In Payables And Accrued Expense":551000000.0,"Change In Payable":551000000.0,"Change In Account Payable":551000000.0,"Change In Inventory":-180000000.0,"Change In Receivables":-531000000.0,"Other Non Cash Items":13000000.0,"Deferred Tax":-48000000.0,"Deferred Income Tax":-48000000.0,"Depreciation Amortization Depletion":719000000.0,"Depreciation And Amortization":719000000.0,"Operating Gains Losses":449000000.0,"Pension And Employee Benefit Expense":-49000000.0,"Earnings Losses From Equity Investments":502000000.0,"Net Income From Continuing Operations":-445000000.0},"2025-12-31":{"Free Cash Flow":-284000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-276000000.0,"Issuance Of Debt":104000000.0,"Issuance Of Capital Stock":85000000.0,"Capital Expenditure":-568000000.0,"End Cash Position":3816000000.0,"Other Cash Adjustment Outside Changein Cash":9000000.0,"Beginning Cash Position":4609000000.0,"Effect Of Exchange Rate Changes":16000000.0,"Changes In Cash":-818000000.0,"Financing Cash Flow":-433000000.0,"Cash Flow From Continuing Financing Activities":-433000000.0,"Net Other Financing Charges":-95000000.0,"Cash Dividends Paid":-251000000.0,"Common Stock Dividend Paid":-251000000.0,"Net Common Stock Issuance":85000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":85000000.0,"Net Issuance Payments Of Debt":-172000000.0,"Net Short Term Debt Issuance":-44000000.0,"Short Term Debt Payments":-22000000.0,"Short Term Debt Issuance":-22000000.0,"Net Long Term Debt Issuance":-128000000.0,"Long Term Debt Payments":-254000000.0,"Long Term Debt Issuance":126000000.0,"Investing Cash Flow":-669000000.0,"Cash Flow From Continuing Investing Activities":-669000000.0,"Net Other Investing Changes":0.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-94000000.0,"Sale Of Investment":311000000.0,"Purchase Of Investment":-405000000.0,"Net Business Purchase And Sale":-11000000.0,"Sale Of Business":0.0,"Purchase Of Business":-11000000.0,"Net PPE Purchase And Sale":4000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":0.0,"Capital Expenditure Reported":-568000000.0,"Operating Cash Flow":284000000.0,"Cash From Discontinued Operating Activities":-14000000.0,"Cash Flow From Continuing Operating Activities":298000000.0,"Change In Working Capital":-143000000.0,"Change In Other Working Capital":-189000000.0,"Change In Payables And Accrued Expense":-507000000.0,"Change In Payable":-507000000.0,"Change In Account Payable":-507000000.0,"Change In Inventory":80000000.0,"Change In Receivables":473000000.0,"Other Non Cash Items":1340000000.0,"Deferred Tax":-162000000.0,"Deferred Income Tax":-162000000.0,"Depreciation Amortization Depletion":708000000.0,"Depreciation And Amortization":708000000.0,"Operating Gains Losses":32000000.0,"Pension And Employee Benefit Expense":-86000000.0,"Earnings Losses From Equity Investments":127000000.0,"Net Income From Continuing Operations":-1477000000.0},"2025-09-30":{"Free Cash Flow":563000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-98000000.0,"Issuance Of Debt":1546000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-564000000.0,"End Cash Position":4609000000.0,"Other Cash Adjustment Outside Changein Cash":-28000000.0,"Beginning Cash Position":2399000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":null,"Financing Cash Flow":1600000000.0,"Cash Flow From Continuing Financing Activities":1600000000.0,"Net Other Financing Charges":401000000.0,"Cash Dividends Paid":-249000000.0,"Common Stock Dividend Paid":-249000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1448000000.0,"Net Short Term Debt Issuance":-4000000.0,"Short Term Debt Payments":-5000000.0,"Short Term Debt Issuance":1000000.0,"Net Long Term Debt Issuance":1452000000.0,"Long Term Debt Payments":-93000000.0,"Long Term Debt Issuance":1545000000.0,"Investing Cash Flow":-495000000.0,"Cash Flow From Continuing Investing Activities":-495000000.0,"Net Other Investing Changes":142000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-201000000.0,"Sale Of Investment":159000000.0,"Purchase Of Investment":-360000000.0,"Net Business Purchase And Sale":124000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":4000000.0,"Sale Of PPE":4000000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-564000000.0,"Operating Cash Flow":1127000000.0,"Cash From Discontinued Operating Activities":-3000000.0,"Cash Flow From Continuing Operating Activities":1130000000.0,"Change In Working Capital":422000000.0,"Change In Other Working Capital":341000000.0,"Change In Payables And Accrued Expense":-480000000.0,"Change In Payable":-480000000.0,"Change In Account Payable":-480000000.0,"Change In Inventory":26000000.0,"Change In Receivables":535000000.0,"Other Non Cash Items":53000000.0,"Deferred Tax":-48000000.0,"Deferred Income Tax":-48000000.0,"Depreciation Amortization Depletion":688000000.0,"Depreciation And Amortization":688000000.0,"Operating Gains Losses":-109000000.0,"Pension And Employee Benefit Expense":-92000000.0,"Earnings Losses From Equity Investments":92000000.0,"Net Income From Continuing Operations":124000000.0},"2025-06-30":{"Free Cash Flow":-1132000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-191000000.0,"Issuance Of Debt":168000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-662000000.0,"End Cash Position":2399000000.0,"Other Cash Adjustment Outside Changein Cash":-27000000.0,"Beginning Cash Position":1465000000.0,"Effect Of Exchange Rate Changes":130000000.0,"Changes In Cash":null,"Financing Cash Flow":1862000000.0,"Cash Flow From Continuing Financing Activities":1862000000.0,"Net Other Financing Charges":2381000000.0,"Cash Dividends Paid":-496000000.0,"Common Stock Dividend Paid":-496000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-23000000.0,"Net Short Term Debt Issuance":40000000.0,"Short Term Debt Payments":-34000000.0,"Short Term Debt Issuance":74000000.0,"Net Long Term Debt Issuance":-63000000.0,"Long Term Debt Payments":-157000000.0,"Long Term Debt Issuance":94000000.0,"Investing Cash Flow":-561000000.0,"Cash Flow From Continuing Investing Activities":-561000000.0,"Net Other Investing Changes":-7000000.0,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":136000000.0,"Purchase Of Investment":-139000000.0,"Net Business Purchase And Sale":-17000000.0,"Sale Of Business":null,"Purchase Of Business":-17000000.0,"Net PPE Purchase And Sale":128000000.0,"Sale Of PPE":128000000.0,"Purchase Of PPE":null,"Capital Expenditure Reported":-662000000.0,"Operating Cash Flow":-470000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-470000000.0,"Change In Working Capital":-867000000.0,"Change In Other Working Capital":-246000000.0,"Change In Payables And Accrued Expense":-50000000.0,"Change In Payable":-50000000.0,"Change In Account Payable":-50000000.0,"Change In Inventory":63000000.0,"Change In Receivables":-634000000.0,"Other Non Cash Items":510000000.0,"Deferred Tax":46000000.0,"Deferred Income Tax":46000000.0,"Depreciation Amortization Depletion":724000000.0,"Depreciation And Amortization":724000000.0,"Operating Gains Losses":-82000000.0,"Pension And Employee Benefit Expense":-69000000.0,"Earnings Losses From Equity Investments":87000000.0,"Net Income From Continuing Operations":-801000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-831000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":115000000.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-543000000.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":115000000.0,"Common Stock Payments":0.0,"Common Stock Issuance":115000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":0.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-4000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}