{"ticker":"DPRO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":36495939.0,"Share Issued":36495939.0,"Total Debt":232903.0,"Tangible Book Value":155748133.0,"Invested Capital":155782440.0,"Working Capital":154355940.0,"Net Tangible Assets":155748133.0,"Capital Lease Obligations":232903.0,"Common Stock Equity":155782440.0,"Total Capitalization":155782440.0,"Total Equity Gross Minority Interest":155782440.0,"Stockholders Equity":155782440.0,"Other Equity Interest":10694576.0,"Gains Losses Not Affecting Retained Earnings":-211213.0,"Other Equity Adjustments":-211213.0,"Retained Earnings":-146075774.0,"Capital Stock":291374851.0,"Common Stock":291374851.0,"Total Liabilities Net Minority Interest":5353376.0,"Total Non Current Liabilities Net Minority Interest":144405.0,"Non Current Deferred Liabilities":37428.0,"Non Current Deferred Revenue":37428.0,"Long Term Debt And Capital Lease Obligation":106977.0,"Long Term Capital Lease Obligation":106977.0,"Current Liabilities":5208971.0,"Other Current Liabilities":329101.0,"Current Deferred Liabilities":493697.0,"Current Deferred Revenue":493697.0,"Current Debt And Capital Lease Obligation":125926.0,"Current Capital Lease Obligation":125926.0,"Payables And Accrued Expenses":4260247.0,"Current Accrued Expenses":3121581.0,"Payables":1138666.0,"Accounts Payable":1138666.0,"Total Assets":161135816.0,"Total Non Current Assets":1570905.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Investments And Advances":28571.0,"Investmentin Financial Assets":28571.0,"Available For Sale Securities":28571.0,"Goodwill And Other Intangible Assets":34307.0,"Other Intangible Assets":34307.0,"Net PPE":1508027.0,"Accumulated Depreciation":-2094239.0,"Gross PPE":3602266.0,"Leases":51923.0,"Other Properties":null,"Machinery Furniture Equipment":2095304.0,"Buildings And Improvements":1455039.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":159564911.0,"Prepaid Assets":3356456.0,"Inventory":7711812.0,"Finished Goods":5351788.0,"Work In Process":97476.0,"Raw Materials":2262548.0,"Receivables":1156922.0,"Taxes Receivable":334262.0,"Accounts Receivable":822660.0,"Allowance For Doubtful Accounts Receivable":-556448.0,"Gross Accounts Receivable":1379108.0,"Cash Cash Equivalents And Short Term Investments":147339721.0,"Cash And Cash Equivalents":147339721.0,"Cash Financial":147339721.0},"2025-12-31":{"Ordinary Shares Number":29344775.0,"Share Issued":29344775.0,"Total Debt":273875.0,"Tangible Book Value":96560683.0,"Invested Capital":96596795.0,"Working Capital":95242327.0,"Net Tangible Assets":96560683.0,"Capital Lease Obligations":273875.0,"Common Stock Equity":96596795.0,"Total Capitalization":96596795.0,"Total Equity Gross Minority Interest":96596795.0,"Stockholders Equity":96596795.0,"Other Equity Interest":7473991.0,"Gains Losses Not Affecting Retained Earnings":-128795.0,"Other Equity Adjustments":-128795.0,"Retained Earnings":-140446908.0,"Capital Stock":229698507.0,"Common Stock":229698507.0,"Total Liabilities Net Minority Interest":4791078.0,"Total Non Current Liabilities Net Minority Interest":174763.0,"Non Current Deferred Liabilities":44512.0,"Non Current Deferred Revenue":44512.0,"Long Term Debt And Capital Lease Obligation":130251.0,"Long Term Capital Lease Obligation":130251.0,"Current Liabilities":4616315.0,"Other Current Liabilities":492470.0,"Current Deferred Liabilities":582878.0,"Current Deferred Revenue":582878.0,"Current Debt And Capital Lease Obligation":143624.0,"Current Capital Lease Obligation":143624.0,"Payables And Accrued Expenses":3397343.0,"Current Accrued Expenses":2729947.0,"Payables":667396.0,"Accounts Payable":667396.0,"Total Assets":101387873.0,"Total Non Current Assets":1529231.0,"Non Current Prepaid Assets":0.0,"Non Current Note Receivables":null,"Investments And Advances":71429.0,"Investmentin Financial Assets":71429.0,"Available For Sale Securities":71429.0,"Goodwill And Other Intangible Assets":36112.0,"Other Intangible Assets":36112.0,"Net PPE":1421690.0,"Accumulated Depreciation":-2080648.0,"Gross PPE":3502338.0,"Leases":51923.0,"Other Properties":1455039.0,"Machinery Furniture Equipment":1995376.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":0.0,"Current Assets":99858642.0,"Prepaid Assets":4757100.0,"Inventory":3903139.0,"Finished Goods":2233225.0,"Work In Process":107287.0,"Raw Materials":1562627.0,"Receivables":1041582.0,"Taxes Receivable":93643.0,"Accounts Receivable":947939.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":947939.0,"Cash Cash Equivalents And Short Term Investments":90156821.0,"Cash And Cash Equivalents":90156821.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":23261012.0,"Share Issued":23261012.0,"Total Debt":313848.0,"Tangible Book Value":70394051.0,"Invested Capital":70432421.0,"Working Capital":69539212.0,"Net Tangible Assets":70394051.0,"Capital Lease Obligations":313848.0,"Common Stock Equity":70432421.0,"Total Capitalization":70432421.0,"Total Equity Gross Minority Interest":70432421.0,"Stockholders Equity":70432421.0,"Other Equity Interest":13236001.0,"Gains Losses Not Affecting Retained Earnings":-381671.0,"Other Equity Adjustments":-381671.0,"Retained Earnings":-130822612.0,"Capital Stock":188400703.0,"Common Stock":188400703.0,"Total Liabilities Net Minority Interest":6648640.0,"Total Non Current Liabilities Net Minority Interest":212723.0,"Non Current Deferred Liabilities":49908.0,"Non Current Deferred Revenue":49908.0,"Long Term Debt And Capital Lease Obligation":162815.0,"Long Term Capital Lease Obligation":162815.0,"Current Liabilities":6435917.0,"Other Current Liabilities":3037087.0,"Current Deferred Liabilities":250052.0,"Current Deferred Revenue":250052.0,"Current Debt And Capital Lease Obligation":151033.0,"Current Capital Lease Obligation":151033.0,"Payables And Accrued Expenses":2997745.0,"Current Accrued Expenses":2196143.0,"Payables":801602.0,"Accounts Payable":801602.0,"Total Assets":77081061.0,"Total Non Current Assets":1105932.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Investments And Advances":21428.0,"Investmentin Financial Assets":21428.0,"Available For Sale Securities":21428.0,"Goodwill And Other Intangible Assets":38370.0,"Other Intangible Assets":38370.0,"Net PPE":1046134.0,"Accumulated Depreciation":-785864.0,"Gross PPE":1831998.0,"Leases":51923.0,"Other Properties":null,"Machinery Furniture Equipment":1514777.0,"Buildings And Improvements":265298.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":75975129.0,"Prepaid Assets":1913632.0,"Inventory":2930594.0,"Finished Goods":1591500.0,"Work In Process":null,"Raw Materials":1339094.0,"Receivables":1249555.0,"Taxes Receivable":113801.0,"Accounts Receivable":1135754.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":1135754.0,"Cash Cash Equivalents And Short Term Investments":69881348.0,"Cash And Cash Equivalents":69881348.0,"Cash Financial":69881348.0},"2025-06-30":{"Ordinary Shares Number":13967978.0,"Share Issued":13967978.0,"Total Debt":352847.0,"Tangible Book Value":22944904.0,"Invested Capital":22985531.0,"Working Capital":22384429.0,"Net Tangible Assets":22944904.0,"Capital Lease Obligations":352847.0,"Common Stock Equity":22985531.0,"Total Capitalization":22985531.0,"Total Equity Gross Minority Interest":22985531.0,"Stockholders Equity":22985531.0,"Other Equity Interest":12975048.0,"Gains Losses Not Affecting Retained Earnings":-126464.0,"Other Equity Adjustments":-126464.0,"Retained Earnings":-125652815.0,"Capital Stock":135789762.0,"Common Stock":135789762.0,"Total Liabilities Net Minority Interest":5467204.0,"Total Non Current Liabilities Net Minority Interest":249805.0,"Non Current Deferred Liabilities":55208.0,"Non Current Deferred Revenue":55208.0,"Long Term Debt And Capital Lease Obligation":194597.0,"Long Term Capital Lease Obligation":194597.0,"Current Liabilities":5217399.0,"Other Current Liabilities":2220610.0,"Current Deferred Liabilities":268529.0,"Current Deferred Revenue":268529.0,"Current Debt And Capital Lease Obligation":158250.0,"Current Capital Lease Obligation":158250.0,"Payables And Accrued Expenses":2570010.0,"Current Accrued Expenses":1357068.0,"Payables":1212942.0,"Accounts Payable":1212942.0,"Total Assets":28452735.0,"Total Non Current Assets":850905.0,"Non Current Prepaid Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":28571.0,"Investmentin Financial Assets":28571.0,"Available For Sale Securities":28571.0,"Goodwill And Other Intangible Assets":40627.0,"Other Intangible Assets":40627.0,"Net PPE":781707.0,"Accumulated Depreciation":-834466.0,"Gross PPE":1616173.0,"Leases":50623.0,"Other Properties":null,"Machinery Furniture Equipment":1264570.0,"Buildings And Improvements":300980.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":27601828.0,"Prepaid Assets":1324529.0,"Inventory":2576266.0,"Finished Goods":1372229.0,"Work In Process":null,"Raw Materials":1204037.0,"Receivables":1129974.0,"Taxes Receivable":102381.0,"Accounts Receivable":1027593.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":1027593.0,"Cash Cash Equivalents And Short Term Investments":22571059.0,"Cash And Cash Equivalents":22571059.0,"Cash Financial":22571059.0},"2025-03-31":{"Ordinary Shares Number":5433824.0,"Share Issued":5433824.0,"Total Debt":390897.0,"Tangible Book Value":1433764.0,"Invested Capital":1476648.0,"Working Capital":705243.0,"Net Tangible Assets":1433764.0,"Capital Lease Obligations":390897.0,"Common Stock Equity":1476648.0,"Total Capitalization":1476648.0,"Total Equity Gross Minority Interest":1476648.0,"Stockholders Equity":1476648.0,"Other Equity Interest":11283515.0,"Gains Losses Not Affecting Retained Earnings":-138991.0,"Other Equity Adjustments":-138991.0,"Retained Earnings":-120890654.0,"Capital Stock":111222778.0,"Common Stock":111222778.0,"Total Liabilities Net Minority Interest":5442449.0,"Total Non Current Liabilities Net Minority Interest":296067.0,"Non Current Deferred Liabilities":63164.0,"Non Current Deferred Revenue":63164.0,"Long Term Debt And Capital Lease Obligation":232903.0,"Long Term Capital Lease Obligation":232903.0,"Current Liabilities":5146382.0,"Other Current Liabilities":2040291.0,"Current Deferred Liabilities":463748.0,"Current Deferred Revenue":463748.0,"Current Debt And Capital Lease Obligation":157994.0,"Current Capital Lease Obligation":157994.0,"Payables And Accrued Expenses":2484349.0,"Current Accrued Expenses":2044535.0,"Payables":439814.0,"Accounts Payable":439814.0,"Total Assets":6919097.0,"Total Non Current Assets":1067472.0,"Non Current Prepaid Assets":156200.0,"Non Current Note Receivables":null,"Investments And Advances":21459.0,"Investmentin Financial Assets":21459.0,"Available For Sale Securities":21459.0,"Goodwill And Other Intangible Assets":42884.0,"Other Intangible Assets":42884.0,"Net PPE":846929.0,"Accumulated Depreciation":-799136.0,"Gross PPE":1646065.0,"Leases":88889.0,"Other Properties":null,"Machinery Furniture Equipment":1220514.0,"Buildings And Improvements":336662.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":5851625.0,"Prepaid Assets":1179306.0,"Inventory":1968547.0,"Finished Goods":1188887.0,"Work In Process":null,"Raw Materials":779660.0,"Receivables":577669.0,"Taxes Receivable":null,"Accounts Receivable":577669.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2126103.0,"Cash And Cash Equivalents":2126103.0,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":156200.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":1455039.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":16409.0,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-11213081.0,"Total Unusual Items":3720675.0,"Total Unusual Items Excluding Goodwill":3720675.0,"Net Income From Continuing Operation Net Minority Interest":-5628866.0,"Reconciled Depreciation":123056.0,"Reconciled Cost Of Revenue":1964592.0,"EBITDA":-7492406.0,"EBIT":-7615462.0,"Net Interest Income":678152.0,"Interest Income":678152.0,"Normalized Income":-9349541.0,"Net Income From Continuing And Discontinued Operation":-5628866.0,"Total Expenses":9927815.0,"Diluted Average Shares":32371209.0,"Basic Average Shares":32371209.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-5628866.0,"Net Income Common Stockholders":-5628866.0,"Net Income":-5628866.0,"Net Income Including Noncontrolling Interests":-5628866.0,"Net Income Continuous Operations":-5628866.0,"Pretax Income":-5628866.0,"Other Income Expense":1308444.0,"Other Non Operating Income Expenses":-2412231.0,"Special Income Charges":-21588.0,"Gain On Sale Of Ppe":-6371.0,"Other Special Charges":null,"Write Off":15217.0,"Gain On Sale Of Security":3742263.0,"Net Non Operating Interest Income Expense":678152.0,"Interest Income Non Operating":678152.0,"Operating Income":-7615462.0,"Operating Expense":7963223.0,"Other Operating Expenses":1499969.0,"Depreciation Amortization Depletion Income Statement":123056.0,"Depreciation And Amortization In Income Statement":123056.0,"Amortization":1805.0,"Amortization Of Intangibles Income Statement":1805.0,"Depreciation Income Statement":121251.0,"Research And Development":628638.0,"Selling General And Administration":5711560.0,"Selling And Marketing Expense":647041.0,"General And Administrative Expense":5064519.0,"Other Gand A":971825.0,"Insurance And Claims":228118.0,"Salaries And Wages":3864576.0,"Gross Profit":347761.0,"Cost Of Revenue":1964592.0,"Total Revenue":2312353.0,"Operating Revenue":2312353.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5182836.0,"Total Unusual Items":-2506286.0,"Total Unusual Items Excluding Goodwill":-2506286.0,"Net Income From Continuing Operation Net Minority Interest":-9624296.0,"Reconciled Depreciation":105345.0,"Reconciled Cost Of Revenue":1826490.0,"EBITDA":-7689122.0,"EBIT":-7794467.0,"Net Interest Income":678471.0,"Interest Income":678471.0,"Normalized Income":-7118010.0,"Net Income From Continuing And Discontinued Operation":-9624296.0,"Total Expenses":9706667.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9624296.0,"Net Income Common Stockholders":-9624296.0,"Net Income":-9624296.0,"Net Income Including Noncontrolling Interests":-9624296.0,"Net Income Continuous Operations":-9624296.0,"Pretax Income":-9624296.0,"Other Income Expense":-2508300.0,"Other Non Operating Income Expenses":-2014.0,"Special Income Charges":-269744.0,"Gain On Sale Of Ppe":4516.0,"Other Special Charges":null,"Write Off":274260.0,"Gain On Sale Of Security":-2236542.0,"Net Non Operating Interest Income Expense":678471.0,"Interest Income Non Operating":678471.0,"Operating Income":-7794467.0,"Operating Expense":7880177.0,"Other Operating Expenses":606015.0,"Depreciation Amortization Depletion Income Statement":105345.0,"Depreciation And Amortization In Income Statement":105345.0,"Amortization":2257.0,"Amortization Of Intangibles Income Statement":2257.0,"Depreciation Income Statement":103088.0,"Research And Development":1365211.0,"Selling General And Administration":5803606.0,"Selling And Marketing Expense":1626438.0,"General And Administrative Expense":4177168.0,"Other Gand A":579844.0,"Insurance And Claims":186162.0,"Salaries And Wages":3411162.0,"Gross Profit":85710.0,"Cost Of Revenue":1826490.0,"Total Revenue":1912200.0,"Operating Revenue":1912200.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4227829.0,"Total Unusual Items":-609804.0,"Total Unusual Items Excluding Goodwill":-609804.0,"Net Income From Continuing Operation Net Minority Interest":-5169797.0,"Reconciled Depreciation":88196.0,"Reconciled Cost Of Revenue":1735046.0,"EBITDA":-4837633.0,"EBIT":-4925829.0,"Net Interest Income":366000.0,"Interest Income":366000.0,"Normalized Income":-4559993.0,"Net Income From Continuing And Discontinued Operation":-5169797.0,"Total Expenses":7081822.0,"Diluted Average Shares":20555945.0,"Basic Average Shares":20555945.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-5169797.0,"Net Income Common Stockholders":-5169797.0,"Net Income":-5169797.0,"Net Income Including Noncontrolling Interests":-5169797.0,"Net Income Continuous Operations":-5169797.0,"Pretax Income":-5169797.0,"Other Income Expense":-609968.0,"Other Non Operating Income Expenses":-164.0,"Special Income Charges":100134.0,"Gain On Sale Of Ppe":16545.0,"Other Special Charges":-48128.0,"Write Off":-83589.0,"Gain On Sale Of Security":-709938.0,"Net Non Operating Interest Income Expense":366000.0,"Interest Income Non Operating":366000.0,"Operating Income":-4925829.0,"Operating Expense":5346776.0,"Other Operating Expenses":603452.0,"Depreciation Amortization Depletion Income Statement":88196.0,"Depreciation And Amortization In Income Statement":88196.0,"Amortization":2257.0,"Amortization Of Intangibles Income Statement":2257.0,"Depreciation Income Statement":85939.0,"Research And Development":321331.0,"Selling General And Administration":4333797.0,"Selling And Marketing Expense":627709.0,"General And Administrative Expense":3706088.0,"Other Gand A":487603.0,"Insurance And Claims":157314.0,"Salaries And Wages":3061171.0,"Gross Profit":420947.0,"Cost Of Revenue":1735046.0,"Total Revenue":2155993.0,"Operating Revenue":2155993.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4087722.0,"Total Unusual Items":-306697.0,"Total Unusual Items Excluding Goodwill":-306697.0,"Net Income From Continuing Operation Net Minority Interest":-4762161.0,"Reconciled Depreciation":75305.0,"Reconciled Cost Of Revenue":1610663.0,"EBITDA":-4394419.0,"EBIT":-4469724.0,"Net Interest Income":10464.0,"Interest Income":10464.0,"Normalized Income":-4455464.0,"Net Income From Continuing And Discontinued Operation":-4762161.0,"Total Expenses":6584979.0,"Diluted Average Shares":7861691.0,"Basic Average Shares":7861691.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":-4762161.0,"Net Income Common Stockholders":-4762161.0,"Net Income":-4762161.0,"Net Income Including Noncontrolling Interests":-4762161.0,"Net Income Continuous Operations":-4762161.0,"Pretax Income":-4762161.0,"Other Income Expense":-302901.0,"Other Non Operating Income Expenses":3796.0,"Special Income Charges":-39211.0,"Gain On Sale Of Ppe":-304.0,"Other Special Charges":47140.0,"Write Off":38907.0,"Gain On Sale Of Security":-267486.0,"Net Non Operating Interest Income Expense":10464.0,"Interest Income Non Operating":10464.0,"Operating Income":-4469724.0,"Operating Expense":4974316.0,"Other Operating Expenses":1016158.0,"Depreciation Amortization Depletion Income Statement":75305.0,"Depreciation And Amortization In Income Statement":75305.0,"Amortization":2257.0,"Amortization Of Intangibles Income Statement":2257.0,"Depreciation Income Statement":73048.0,"Research And Development":125813.0,"Selling General And Administration":3757040.0,"Selling And Marketing Expense":322381.0,"General And Administrative Expense":3434659.0,"Other Gand A":293505.0,"Insurance And Claims":155252.0,"Salaries And Wages":2985902.0,"Gross Profit":504592.0,"Cost Of Revenue":1610663.0,"Total Revenue":2115255.0,"Operating Revenue":2115255.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3665342.0,"Total Unusual Items":142068.0,"Total Unusual Items Excluding Goodwill":142068.0,"Net Income From Continuing Operation Net Minority Interest":-3424825.0,"Reconciled Depreciation":77673.0,"Reconciled Cost Of Revenue":1237627.0,"EBITDA":-3523274.0,"EBIT":-3600947.0,"Net Interest Income":34031.0,"Interest Income":34031.0,"Normalized Income":-3566893.0,"Net Income From Continuing And Discontinued Operation":-3424825.0,"Total Expenses":5148662.0,"Diluted Average Shares":5427795.0,"Basic Average Shares":5427795.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-3424825.0,"Net Income Common Stockholders":-3424825.0,"Net Income":-3424825.0,"Net Income Including Noncontrolling Interests":-3424825.0,"Net Income Continuous Operations":-3424825.0,"Pretax Income":-3424825.0,"Other Income Expense":142091.0,"Other Non Operating Income Expenses":23.0,"Special Income Charges":1478.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":24473.0,"Write Off":-1478.0,"Gain On Sale Of Security":140590.0,"Net Non Operating Interest Income Expense":34031.0,"Interest Income Non Operating":34031.0,"Operating Income":-3600947.0,"Operating Expense":3911035.0,"Other Operating Expenses":315784.0,"Depreciation Amortization Depletion Income Statement":77673.0,"Depreciation And Amortization In Income Statement":77673.0,"Amortization":2257.0,"Amortization Of Intangibles Income Statement":2257.0,"Depreciation Income Statement":75416.0,"Research And Development":161886.0,"Selling General And Administration":3355692.0,"Selling And Marketing Expense":293234.0,"General And Administrative Expense":3062458.0,"Other Gand A":635629.0,"Insurance And Claims":155749.0,"Salaries And Wages":2271080.0,"Gross Profit":310088.0,"Cost Of Revenue":1237627.0,"Total Revenue":1547715.0,"Operating Revenue":1547715.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-8595455.0,"Repayment Of Debt":-40972.0,"Issuance Of Capital Stock":68277951.0,"Capital Expenditure":-221942.0,"Interest Paid Supplemental Data":18584.0,"End Cash Position":147339721.0,"Beginning Cash Position":90156821.0,"Effect Of Exchange Rate Changes":2694532.0,"Changes In Cash":54488368.0,"Financing Cash Flow":63083823.0,"Cash Flow From Continuing Financing Activities":63083823.0,"Net Other Financing Charges":-5160327.0,"Proceeds From Stock Option Exercised":7171.0,"Net Common Stock Issuance":68277951.0,"Common Stock Issuance":68277951.0,"Net Issuance Payments Of Debt":-40972.0,"Net Long Term Debt Issuance":-40972.0,"Long Term Debt Payments":-40972.0,"Investing Cash Flow":-221942.0,"Cash Flow From Continuing Investing Activities":-221942.0,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":-221942.0,"Sale Of PPE":null,"Purchase Of PPE":-221942.0,"Operating Cash Flow":-8373513.0,"Cash Flow From Continuing Operating Activities":-8373513.0,"Change In Working Capital":-4566759.0,"Change In Other Working Capital":-96265.0,"Change In Payables And Accrued Expense":-1871188.0,"Change In Prepaid Assets":1400644.0,"Change In Inventory":-3902630.0,"Change In Receivables":-97320.0,"Other Non Cash Items":2412431.0,"Stock Based Compensation":244064.0,"Asset Impairment Charge":87820.0,"Depreciation Amortization Depletion":123056.0,"Depreciation And Amortization":123056.0,"Amortization Cash Flow":1805.0,"Amortization Of Intangibles":1805.0,"Depreciation":121251.0,"Operating Gains Losses":-1045259.0,"Gain Loss On Investment Securities":-1047731.0,"Net Income From Continuing Operations":-5628866.0},"2025-12-31":{"Free Cash Flow":-10235977.0,"Repayment Of Debt":-39973.0,"Issuance Of Capital Stock":28029.0,"Capital Expenditure":-496267.0,"Interest Paid Supplemental Data":27660.0,"End Cash Position":90156821.0,"Beginning Cash Position":69881348.0,"Effect Of Exchange Rate Changes":-1448361.0,"Changes In Cash":21723834.0,"Financing Cash Flow":31959811.0,"Cash Flow From Continuing Financing Activities":31959811.0,"Net Other Financing Charges":-125464.0,"Proceeds From Stock Option Exercised":32097219.0,"Net Common Stock Issuance":28029.0,"Common Stock Issuance":28029.0,"Net Issuance Payments Of Debt":-39973.0,"Net Long Term Debt Issuance":-39973.0,"Long Term Debt Payments":-39973.0,"Investing Cash Flow":-496267.0,"Cash Flow From Continuing Investing Activities":-496267.0,"Net Other Investing Changes":0.0,"Net PPE Purchase And Sale":-496267.0,"Sale Of PPE":0.0,"Purchase Of PPE":-496267.0,"Operating Cash Flow":-9739710.0,"Cash Flow From Continuing Operating Activities":-9739710.0,"Change In Working Capital":-1563381.0,"Change In Other Working Capital":327430.0,"Change In Payables And Accrued Expense":2050834.0,"Change In Prepaid Assets":-2843468.0,"Change In Inventory":-1204016.0,"Change In Receivables":105839.0,"Other Non Cash Items":-46681.0,"Stock Based Compensation":249893.0,"Asset Impairment Charge":346134.0,"Depreciation Amortization Depletion":105345.0,"Depreciation And Amortization":105345.0,"Amortization Cash Flow":2257.0,"Amortization Of Intangibles":2257.0,"Depreciation":103088.0,"Operating Gains Losses":793276.0,"Gain Loss On Investment Securities":788181.0,"Net Income From Continuing Operations":-9624296.0},"2025-09-30":{"Free Cash Flow":-5077916.0,"Repayment Of Debt":-39000.0,"Issuance Of Capital Stock":34279276.0,"Capital Expenditure":-373429.0,"Interest Paid Supplemental Data":173.0,"End Cash Position":69881348.0,"Beginning Cash Position":22571059.0,"Effect Of Exchange Rate Changes":1033917.0,"Changes In Cash":46276372.0,"Financing Cash Flow":51318827.0,"Cash Flow From Continuing Financing Activities":51318827.0,"Net Other Financing Charges":-2686742.0,"Proceeds From Stock Option Exercised":19765293.0,"Net Common Stock Issuance":34279276.0,"Common Stock Issuance":34279276.0,"Net Issuance Payments Of Debt":-39000.0,"Net Long Term Debt Issuance":-39000.0,"Long Term Debt Payments":-39000.0,"Investing Cash Flow":-337968.0,"Cash Flow From Continuing Investing Activities":-337968.0,"Net Other Investing Changes":35461.0,"Net PPE Purchase And Sale":-373429.0,"Sale Of PPE":0.0,"Purchase Of PPE":-373429.0,"Operating Cash Flow":-4704487.0,"Cash Flow From Continuing Operating Activities":-4704487.0,"Change In Working Capital":-1888413.0,"Change In Other Working Capital":-23777.0,"Change In Payables And Accrued Expense":-854246.0,"Change In Prepaid Assets":-589103.0,"Change In Inventory":-385202.0,"Change In Receivables":-36085.0,"Other Non Cash Items":18198.0,"Stock Based Compensation":474729.0,"Asset Impairment Charge":-75620.0,"Depreciation Amortization Depletion":88196.0,"Depreciation And Amortization":88196.0,"Amortization Cash Flow":2257.0,"Amortization Of Intangibles":2257.0,"Depreciation":85939.0,"Operating Gains Losses":1848220.0,"Gain Loss On Investment Securities":1837618.0,"Net Income From Continuing Operations":-5169797.0},"2025-06-30":{"Free Cash Flow":-5385790.0,"Repayment Of Debt":-38049.0,"Issuance Of Capital Stock":23998265.0,"Capital Expenditure":-20914.0,"Interest Paid Supplemental Data":-859.0,"End Cash Position":22571059.0,"Beginning Cash Position":2126103.0,"Effect Of Exchange Rate Changes":5415.0,"Changes In Cash":20439541.0,"Financing Cash Flow":25817097.0,"Cash Flow From Continuing Financing Activities":25817097.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4175807.0,"Net Common Stock Issuance":23998265.0,"Common Stock Issuance":23998265.0,"Net Issuance Payments Of Debt":-38049.0,"Net Long Term Debt Issuance":-38049.0,"Long Term Debt Payments":-38049.0,"Investing Cash Flow":-12680.0,"Cash Flow From Continuing Investing Activities":-12680.0,"Net Other Investing Changes":8234.0,"Net PPE Purchase And Sale":-20914.0,"Sale Of PPE":0.0,"Purchase Of PPE":-20914.0,"Operating Cash Flow":-5364876.0,"Cash Flow From Continuing Operating Activities":-5364876.0,"Change In Working Capital":-1149937.0,"Change In Other Working Capital":-203175.0,"Change In Payables And Accrued Expense":85661.0,"Change In Prepaid Assets":-145223.0,"Change In Inventory":-605921.0,"Change In Receivables":-281279.0,"Other Non Cash Items":27920.0,"Stock Based Compensation":375451.0,"Asset Impairment Charge":-112640.0,"Depreciation Amortization Depletion":75305.0,"Depreciation And Amortization":75305.0,"Amortization Cash Flow":2257.0,"Amortization Of Intangibles":2257.0,"Depreciation":73048.0,"Operating Gains Losses":181186.0,"Gain Loss On Investment Securities":180319.0,"Net Income From Continuing Operations":-4762161.0},"2025-03-31":{"Free Cash Flow":-4099073.0,"Repayment Of Debt":-37124.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-32427.0,"Interest Paid Supplemental Data":10506.0,"End Cash Position":2126103.0,"Beginning Cash Position":6252409.0,"Effect Of Exchange Rate Changes":-16060.0,"Changes In Cash":-4110246.0,"Financing Cash Flow":-37124.0,"Cash Flow From Continuing Financing Activities":-37124.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-37124.0,"Net Long Term Debt Issuance":-37124.0,"Long Term Debt Payments":-37124.0,"Investing Cash Flow":-6476.0,"Cash Flow From Continuing Investing Activities":-6476.0,"Net Other Investing Changes":25951.0,"Net PPE Purchase And Sale":-32427.0,"Sale Of PPE":0.0,"Purchase Of PPE":-32427.0,"Operating Cash Flow":-4066646.0,"Cash Flow From Continuing Operating Activities":-4066646.0,"Change In Working Capital":-972064.0,"Change In Other Working Capital":-26064.0,"Change In Payables And Accrued Expense":85162.0,"Change In Prepaid Assets":-454793.0,"Change In Inventory":-385650.0,"Change In Receivables":-190719.0,"Other Non Cash Items":-306.0,"Stock Based Compensation":288883.0,"Asset Impairment Charge":121823.0,"Depreciation Amortization Depletion":77673.0,"Depreciation And Amortization":77673.0,"Amortization Cash Flow":2257.0,"Amortization Of Intangibles":2257.0,"Depreciation":75416.0,"Operating Gains Losses":-157830.0,"Gain Loss On Investment Securities":-157830.0,"Net Income From Continuing Operations":-3424825.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-620113.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":21595.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}