{"ticker":"DRS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":266832196.0,"Share Issued":266832196.0,"Net Debt":null,"Total Debt":267000000.0,"Tangible Book Value":1465000000.0,"Invested Capital":2803000000.0,"Working Capital":975000000.0,"Net Tangible Assets":1465000000.0,"Capital Lease Obligations":267000000.0,"Common Stock Equity":2803000000.0,"Total Capitalization":2803000000.0,"Total Equity Gross Minority Interest":2803000000.0,"Stockholders Equity":2803000000.0,"Gains Losses Not Affecting Retained Earnings":-43000000.0,"Other Equity Adjustments":-43000000.0,"Retained Earnings":-2167000000.0,"Additional Paid In Capital":5010000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1394000000.0,"Total Non Current Liabilities Net Minority Interest":329000000.0,"Other Non Current Liabilities":10000000.0,"Employee Benefits":31000000.0,"Non Current Pension And Other Postretirement Benefit Plans":31000000.0,"Tradeand Other Payables Non Current":50000000.0,"Non Current Deferred Liabilities":3000000.0,"Non Current Deferred Taxes Liabilities":3000000.0,"Long Term Debt And Capital Lease Obligation":227000000.0,"Long Term Capital Lease Obligation":227000000.0,"Long Term Debt":null,"Long Term Provisions":8000000.0,"Current Liabilities":1065000000.0,"Other Current Liabilities":27000000.0,"Current Deferred Liabilities":598000000.0,"Current Deferred Revenue":598000000.0,"Current Debt And Capital Lease Obligation":40000000.0,"Current Capital Lease Obligation":40000000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":78000000.0,"Current Provisions":59000000.0,"Payables And Accrued Expenses":263000000.0,"Current Accrued Expenses":65000000.0,"Payables":198000000.0,"Total Tax Payable":16000000.0,"Accounts Payable":182000000.0,"Total Assets":4197000000.0,"Total Non Current Assets":2157000000.0,"Other Non Current Assets":212000000.0,"Non Current Deferred Assets":81000000.0,"Non Current Deferred Taxes Assets":81000000.0,"Goodwill And Other Intangible Assets":1338000000.0,"Other Intangible Assets":100000000.0,"Goodwill":1238000000.0,"Net PPE":526000000.0,"Accumulated Depreciation":-606000000.0,"Gross PPE":1132000000.0,"Other Properties":445000000.0,"Machinery Furniture Equipment":230000000.0,"Properties":457000000.0,"Current Assets":2040000000.0,"Other Current Assets":37000000.0,"Prepaid Assets":29000000.0,"Inventory":383000000.0,"Finished Goods":5000000.0,"Work In Process":243000000.0,"Raw Materials":135000000.0,"Receivables":1321000000.0,"Other Receivables":1002000000.0,"Accounts Receivable":319000000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":321000000.0,"Cash Cash Equivalents And Short Term Investments":270000000.0,"Cash And Cash Equivalents":270000000.0,"Cash Financial":270000000.0},"2026-03-31":{"Ordinary Shares Number":265965593.0,"Share Issued":265965593.0,"Net Debt":null,"Total Debt":271000000.0,"Tangible Book Value":1426000000.0,"Invested Capital":2921000000.0,"Working Capital":951000000.0,"Net Tangible Assets":1426000000.0,"Capital Lease Obligations":120000000.0,"Common Stock Equity":2770000000.0,"Total Capitalization":2910000000.0,"Total Equity Gross Minority Interest":2770000000.0,"Stockholders Equity":2770000000.0,"Gains Losses Not Affecting Retained Earnings":-42000000.0,"Other Equity Adjustments":-42000000.0,"Retained Earnings":-2253000000.0,"Additional Paid In Capital":5062000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1441000000.0,"Total Non Current Liabilities Net Minority Interest":336000000.0,"Other Non Current Liabilities":11000000.0,"Employee Benefits":32000000.0,"Non Current Pension And Other Postretirement Benefit Plans":32000000.0,"Tradeand Other Payables Non Current":50000000.0,"Non Current Deferred Liabilities":4000000.0,"Non Current Deferred Taxes Liabilities":4000000.0,"Long Term Debt And Capital Lease Obligation":231000000.0,"Long Term Capital Lease Obligation":91000000.0,"Long Term Debt":140000000.0,"Long Term Provisions":8000000.0,"Current Liabilities":1105000000.0,"Other Current Liabilities":26000000.0,"Current Deferred Liabilities":640000000.0,"Current Deferred Revenue":640000000.0,"Current Debt And Capital Lease Obligation":40000000.0,"Current Capital Lease Obligation":29000000.0,"Current Debt":11000000.0,"Other Current Borrowings":11000000.0,"Pensionand Other Post Retirement Benefit Plans Current":72000000.0,"Current Provisions":58000000.0,"Payables And Accrued Expenses":269000000.0,"Current Accrued Expenses":64000000.0,"Payables":205000000.0,"Total Tax Payable":18000000.0,"Accounts Payable":187000000.0,"Total Assets":4211000000.0,"Total Non Current Assets":2155000000.0,"Other Non Current Assets":210000000.0,"Non Current Deferred Assets":89000000.0,"Non Current Deferred Taxes Assets":89000000.0,"Goodwill And Other Intangible Assets":1344000000.0,"Other Intangible Assets":106000000.0,"Goodwill":1238000000.0,"Net PPE":512000000.0,"Accumulated Depreciation":-593000000.0,"Gross PPE":1105000000.0,"Other Properties":431000000.0,"Machinery Furniture Equipment":217000000.0,"Properties":457000000.0,"Current Assets":2056000000.0,"Other Current Assets":31000000.0,"Prepaid Assets":27000000.0,"Inventory":371000000.0,"Finished Goods":12000000.0,"Work In Process":260000000.0,"Raw Materials":99000000.0,"Receivables":1299000000.0,"Other Receivables":975000000.0,"Accounts Receivable":324000000.0,"Allowance For Doubtful Accounts Receivable":-2000000.0,"Gross Accounts Receivable":326000000.0,"Cash Cash Equivalents And Short Term Investments":328000000.0,"Cash And Cash Equivalents":328000000.0,"Cash Financial":328000000.0},"2025-12-31":{"Ordinary Shares Number":265822404.0,"Share Issued":265822404.0,"Net Debt":null,"Total Debt":470000000.0,"Tangible Book Value":1380000000.0,"Invested Capital":3077000000.0,"Working Capital":1095000000.0,"Net Tangible Assets":1380000000.0,"Capital Lease Obligations":123000000.0,"Common Stock Equity":2730000000.0,"Total Capitalization":3051000000.0,"Total Equity Gross Minority Interest":2730000000.0,"Stockholders Equity":2730000000.0,"Gains Losses Not Affecting Retained Earnings":-41000000.0,"Other Equity Adjustments":-41000000.0,"Retained Earnings":-2315000000.0,"Additional Paid In Capital":5083000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1756000000.0,"Total Non Current Liabilities Net Minority Interest":525000000.0,"Other Non Current Liabilities":12000000.0,"Employee Benefits":35000000.0,"Non Current Pension And Other Postretirement Benefit Plans":35000000.0,"Tradeand Other Payables Non Current":50000000.0,"Non Current Deferred Liabilities":3000000.0,"Non Current Deferred Taxes Liabilities":3000000.0,"Long Term Debt And Capital Lease Obligation":416000000.0,"Long Term Capital Lease Obligation":95000000.0,"Long Term Debt":321000000.0,"Long Term Provisions":9000000.0,"Current Liabilities":1231000000.0,"Other Current Liabilities":27000000.0,"Current Deferred Liabilities":585000000.0,"Current Deferred Revenue":585000000.0,"Current Debt And Capital Lease Obligation":54000000.0,"Current Capital Lease Obligation":28000000.0,"Current Debt":26000000.0,"Other Current Borrowings":26000000.0,"Pensionand Other Post Retirement Benefit Plans Current":60000000.0,"Current Provisions":59000000.0,"Payables And Accrued Expenses":446000000.0,"Current Accrued Expenses":85000000.0,"Payables":361000000.0,"Total Tax Payable":10000000.0,"Accounts Payable":351000000.0,"Total Assets":4486000000.0,"Total Non Current Assets":2160000000.0,"Other Non Current Assets":210000000.0,"Non Current Deferred Assets":88000000.0,"Non Current Deferred Taxes Assets":88000000.0,"Goodwill And Other Intangible Assets":1350000000.0,"Other Intangible Assets":112000000.0,"Goodwill":1238000000.0,"Net PPE":512000000.0,"Accumulated Depreciation":-576000000.0,"Gross PPE":1088000000.0,"Other Properties":487000000.0,"Machinery Furniture Equipment":212000000.0,"Properties":389000000.0,"Current Assets":2326000000.0,"Other Current Assets":36000000.0,"Prepaid Assets":26000000.0,"Inventory":352000000.0,"Finished Goods":15000000.0,"Work In Process":225000000.0,"Raw Materials":112000000.0,"Receivables":1265000000.0,"Other Receivables":931000000.0,"Accounts Receivable":334000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":335000000.0,"Cash Cash Equivalents And Short Term Investments":647000000.0,"Cash And Cash Equivalents":647000000.0,"Cash Financial":647000000.0},"2025-09-30":{"Ordinary Shares Number":266098028.0,"Share Issued":266098028.0,"Net Debt":41000000.0,"Total Debt":471000000.0,"Tangible Book Value":1296000000.0,"Invested Capital":2998000000.0,"Working Capital":1084000000.0,"Net Tangible Assets":1296000000.0,"Capital Lease Obligations":121000000.0,"Common Stock Equity":2648000000.0,"Total Capitalization":2974000000.0,"Total Equity Gross Minority Interest":2648000000.0,"Stockholders Equity":2648000000.0,"Gains Losses Not Affecting Retained Earnings":-43000000.0,"Other Equity Adjustments":-43000000.0,"Retained Earnings":-2417000000.0,"Additional Paid In Capital":5105000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1597000000.0,"Total Non Current Liabilities Net Minority Interest":515000000.0,"Other Non Current Liabilities":9000000.0,"Employee Benefits":28000000.0,"Non Current Pension And Other Postretirement Benefit Plans":28000000.0,"Tradeand Other Payables Non Current":46000000.0,"Non Current Deferred Liabilities":5000000.0,"Non Current Deferred Taxes Liabilities":5000000.0,"Long Term Debt And Capital Lease Obligation":419000000.0,"Long Term Capital Lease Obligation":93000000.0,"Long Term Debt":326000000.0,"Long Term Provisions":8000000.0,"Current Liabilities":1082000000.0,"Other Current Liabilities":15000000.0,"Current Deferred Liabilities":440000000.0,"Current Deferred Revenue":440000000.0,"Current Debt And Capital Lease Obligation":52000000.0,"Current Capital Lease Obligation":28000000.0,"Current Debt":24000000.0,"Other Current Borrowings":24000000.0,"Pensionand Other Post Retirement Benefit Plans Current":61000000.0,"Current Provisions":60000000.0,"Payables And Accrued Expenses":454000000.0,"Current Accrued Expenses":81000000.0,"Payables":373000000.0,"Total Tax Payable":31000000.0,"Accounts Payable":342000000.0,"Total Assets":4245000000.0,"Total Non Current Assets":2079000000.0,"Other Non Current Assets":132000000.0,"Non Current Deferred Assets":118000000.0,"Non Current Deferred Taxes Assets":118000000.0,"Goodwill And Other Intangible Assets":1352000000.0,"Other Intangible Assets":114000000.0,"Goodwill":1238000000.0,"Net PPE":477000000.0,"Accumulated Depreciation":-572000000.0,"Gross PPE":1049000000.0,"Other Properties":453000000.0,"Machinery Furniture Equipment":207000000.0,"Properties":389000000.0,"Current Assets":2166000000.0,"Other Current Assets":40000000.0,"Prepaid Assets":32000000.0,"Inventory":404000000.0,"Finished Goods":17000000.0,"Work In Process":267000000.0,"Raw Materials":120000000.0,"Receivables":1381000000.0,"Other Receivables":1054000000.0,"Accounts Receivable":327000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":328000000.0,"Cash Cash Equivalents And Short Term Investments":309000000.0,"Cash And Cash Equivalents":309000000.0,"Cash Financial":309000000.0},"2025-06-30":{"Ordinary Shares Number":266185454.0,"Share Issued":266185454.0,"Net Debt":75000000.0,"Total Debt":472000000.0,"Tangible Book Value":1242000000.0,"Invested Capital":2953000000.0,"Working Capital":1067000000.0,"Net Tangible Assets":1242000000.0,"Capital Lease Obligations":119000000.0,"Common Stock Equity":2600000000.0,"Total Capitalization":2931000000.0,"Total Equity Gross Minority Interest":2600000000.0,"Stockholders Equity":2600000000.0,"Gains Losses Not Affecting Retained Earnings":-42000000.0,"Other Equity Adjustments":-42000000.0,"Retained Earnings":-2489000000.0,"Additional Paid In Capital":5128000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1479000000.0,"Total Non Current Liabilities Net Minority Interest":521000000.0,"Other Non Current Liabilities":9000000.0,"Employee Benefits":29000000.0,"Non Current Pension And Other Postretirement Benefit Plans":29000000.0,"Tradeand Other Payables Non Current":46000000.0,"Non Current Deferred Liabilities":6000000.0,"Non Current Deferred Taxes Liabilities":6000000.0,"Long Term Debt And Capital Lease Obligation":423000000.0,"Long Term Capital Lease Obligation":92000000.0,"Long Term Debt":331000000.0,"Long Term Provisions":8000000.0,"Current Liabilities":958000000.0,"Other Current Liabilities":13000000.0,"Current Deferred Liabilities":436000000.0,"Current Deferred Revenue":436000000.0,"Current Debt And Capital Lease Obligation":49000000.0,"Current Capital Lease Obligation":27000000.0,"Current Debt":22000000.0,"Other Current Borrowings":22000000.0,"Pensionand Other Post Retirement Benefit Plans Current":66000000.0,"Current Provisions":61000000.0,"Payables And Accrued Expenses":333000000.0,"Current Accrued Expenses":53000000.0,"Payables":280000000.0,"Total Tax Payable":15000000.0,"Accounts Payable":265000000.0,"Total Assets":4079000000.0,"Total Non Current Assets":2054000000.0,"Other Non Current Assets":115000000.0,"Non Current Deferred Assets":118000000.0,"Non Current Deferred Taxes Assets":118000000.0,"Goodwill And Other Intangible Assets":1358000000.0,"Other Intangible Assets":120000000.0,"Goodwill":1238000000.0,"Net PPE":463000000.0,"Accumulated Depreciation":-557000000.0,"Gross PPE":1020000000.0,"Other Properties":429000000.0,"Machinery Furniture Equipment":205000000.0,"Properties":386000000.0,"Current Assets":2025000000.0,"Other Current Assets":40000000.0,"Prepaid Assets":26000000.0,"Inventory":400000000.0,"Finished Goods":12000000.0,"Work In Process":282000000.0,"Raw Materials":106000000.0,"Receivables":1281000000.0,"Other Receivables":1016000000.0,"Accounts Receivable":265000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":266000000.0,"Cash Cash Equivalents And Short Term Investments":278000000.0,"Cash And Cash Equivalents":278000000.0,"Cash Financial":278000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":335000000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":27000000.0,"Other Current Borrowings":27000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14,"Normalized EBITDA":128000000.0,"Net Income From Continuing Operation Net Minority Interest":86000000.0,"Reconciled Depreciation":26000000.0,"Reconciled Cost Of Revenue":656000000.0,"EBITDA":128000000.0,"EBIT":102000000.0,"Net Interest Income":2000000.0,"Interest Expense":null,"Normalized Income":86000000.0,"Net Income From Continuing And Discontinued Operation":86000000.0,"Total Expenses":811000000.0,"Total Operating Income As Reported":102000000.0,"Diluted Average Shares":268935000.0,"Basic Average Shares":260606061.0,"Diluted EPS":0.32,"Basic EPS":0.33,"Diluted NI Availto Com Stockholders":86000000.0,"Net Income Common Stockholders":86000000.0,"Net Income":86000000.0,"Net Income Including Noncontrolling Interests":86000000.0,"Net Income Continuous Operations":86000000.0,"Tax Provision":14000000.0,"Pretax Income":100000000.0,"Other Income Expense":-4000000.0,"Other Non Operating Income Expenses":-4000000.0,"Net Non Operating Interest Income Expense":2000000.0,"Total Other Finance Cost":-2000000.0,"Interest Expense Non Operating":null,"Operating Income":102000000.0,"Operating Expense":135000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":6000000.0,"Depreciation And Amortization In Income Statement":6000000.0,"Amortization":6000000.0,"Amortization Of Intangibles Income Statement":6000000.0,"Selling General And Administration":129000000.0,"General And Administrative Expense":129000000.0,"Other Gand A":129000000.0,"Gross Profit":237000000.0,"Cost Of Revenue":676000000.0,"Total Revenue":913000000.0,"Operating Revenue":913000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.195,"Normalized EBITDA":101000000.0,"Net Income From Continuing Operation Net Minority Interest":62000000.0,"Reconciled Depreciation":24000000.0,"Reconciled Cost Of Revenue":615000000.0,"EBITDA":101000000.0,"EBIT":77000000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":62000000.0,"Net Income From Continuing And Discontinued Operation":62000000.0,"Total Expenses":769000000.0,"Total Operating Income As Reported":77000000.0,"Diluted Average Shares":269565217.0,"Basic Average Shares":269565217.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":62000000.0,"Net Income Common Stockholders":62000000.0,"Net Income":62000000.0,"Net Income Including Noncontrolling Interests":62000000.0,"Net Income Continuous Operations":62000000.0,"Tax Provision":15000000.0,"Pretax Income":77000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Operating Income":77000000.0,"Operating Expense":135000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Selling General And Administration":130000000.0,"General And Administrative Expense":130000000.0,"Other Gand A":130000000.0,"Gross Profit":212000000.0,"Cost Of Revenue":634000000.0,"Total Revenue":846000000.0,"Operating Revenue":846000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.177419,"Normalized EBITDA":149000000.0,"Net Income From Continuing Operation Net Minority Interest":102000000.0,"Reconciled Depreciation":24000000.0,"Reconciled Cost Of Revenue":773000000.0,"EBITDA":149000000.0,"EBIT":125000000.0,"Net Interest Income":-1000000.0,"Interest Expense":1000000.0,"Normalized Income":102000000.0,"Net Income From Continuing And Discontinued Operation":102000000.0,"Total Expenses":934000000.0,"Total Operating Income As Reported":126000000.0,"Diluted Average Shares":268423000.0,"Basic Average Shares":261538462.0,"Diluted EPS":0.38,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":102000000.0,"Net Income Common Stockholders":102000000.0,"Net Income":102000000.0,"Net Income Including Noncontrolling Interests":102000000.0,"Net Income Continuous Operations":102000000.0,"Tax Provision":22000000.0,"Pretax Income":124000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-1000000.0,"Net Non Operating Interest Income Expense":-1000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":1000000.0,"Operating Income":126000000.0,"Operating Expense":143000000.0,"Other Operating Expenses":1000000.0,"Depreciation Amortization Depletion Income Statement":6000000.0,"Depreciation And Amortization In Income Statement":6000000.0,"Amortization":6000000.0,"Amortization Of Intangibles Income Statement":6000000.0,"Selling General And Administration":136000000.0,"General And Administrative Expense":136000000.0,"Other Gand A":136000000.0,"Gross Profit":269000000.0,"Cost Of Revenue":791000000.0,"Total Revenue":1060000000.0,"Operating Revenue":1060000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.172,"Normalized EBITDA":114000000.0,"Net Income From Continuing Operation Net Minority Interest":72000000.0,"Reconciled Depreciation":23000000.0,"Reconciled Cost Of Revenue":720000000.0,"EBITDA":114000000.0,"EBIT":91000000.0,"Net Interest Income":-4000000.0,"Interest Expense":4000000.0,"Normalized Income":72000000.0,"Net Income From Continuing And Discontinued Operation":72000000.0,"Total Expenses":867000000.0,"Total Operating Income As Reported":93000000.0,"Diluted Average Shares":268426000.0,"Basic Average Shares":266666667.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":72000000.0,"Net Income Common Stockholders":72000000.0,"Net Income":72000000.0,"Net Income Including Noncontrolling Interests":72000000.0,"Net Income Continuous Operations":72000000.0,"Tax Provision":15000000.0,"Pretax Income":87000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Net Non Operating Interest Income Expense":-4000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":4000000.0,"Operating Income":93000000.0,"Operating Expense":129000000.0,"Other Operating Expenses":1000000.0,"Depreciation Amortization Depletion Income Statement":5000000.0,"Depreciation And Amortization In Income Statement":5000000.0,"Amortization":5000000.0,"Amortization Of Intangibles Income Statement":5000000.0,"Selling General And Administration":123000000.0,"General And Administrative Expense":123000000.0,"Other Gand A":123000000.0,"Gross Profit":222000000.0,"Cost Of Revenue":738000000.0,"Total Revenue":960000000.0,"Operating Revenue":960000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.19403,"Normalized EBITDA":93000000.0,"Net Income From Continuing Operation Net Minority Interest":54000000.0,"Reconciled Depreciation":23000000.0,"Reconciled Cost Of Revenue":615000000.0,"EBITDA":93000000.0,"EBIT":70000000.0,"Net Interest Income":-2000000.0,"Interest Expense":2000000.0,"Normalized Income":54000000.0,"Net Income From Continuing And Discontinued Operation":54000000.0,"Total Expenses":759000000.0,"Total Operating Income As Reported":70000000.0,"Diluted Average Shares":270000000.0,"Basic Average Shares":270000000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":54000000.0,"Net Income Common Stockholders":54000000.0,"Net Income":54000000.0,"Net Income Including Noncontrolling Interests":54000000.0,"Net Income Continuous Operations":54000000.0,"Tax Provision":13000000.0,"Pretax Income":67000000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":-1000000.0,"Net Non Operating Interest Income Expense":-2000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":2000000.0,"Operating Income":70000000.0,"Operating Expense":127000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":6000000.0,"Depreciation And Amortization In Income Statement":6000000.0,"Amortization":6000000.0,"Amortization Of Intangibles Income Statement":6000000.0,"Selling General And Administration":121000000.0,"General And Administrative Expense":121000000.0,"Other Gand A":121000000.0,"Gross Profit":197000000.0,"Cost Of Revenue":632000000.0,"Total Revenue":829000000.0,"Operating Revenue":829000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-5000000.0,"Other Non Operating Income Expenses":-5000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":2000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":6000000.0,"Repurchase Of Capital Stock":-12000000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-29000000.0,"End Cash Position":270000000.0,"Beginning Cash Position":328000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-58000000.0,"Financing Cash Flow":-64000000.0,"Cash Flow From Continuing Financing Activities":-64000000.0,"Net Other Financing Charges":-29000000.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":-10000000.0,"Common Stock Payments":-12000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":-1000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-29000000.0,"Cash Flow From Continuing Investing Activities":-29000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":-29000000.0,"Operating Cash Flow":35000000.0,"Cash Flow From Continuing Operating Activities":35000000.0,"Change In Working Capital":-84000000.0,"Change In Other Working Capital":-43000000.0,"Change In Other Current Liabilities":8000000.0,"Change In Other Current Assets":-5000000.0,"Change In Payables And Accrued Expense":-7000000.0,"Change In Payable":-7000000.0,"Change In Account Payable":-7000000.0,"Change In Prepaid Assets":-2000000.0,"Change In Inventory":-12000000.0,"Change In Receivables":-23000000.0,"Changes In Account Receivables":5000000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":26000000.0,"Depreciation And Amortization":26000000.0,"Amortization Cash Flow":6000000.0,"Amortization Of Intangibles":6000000.0,"Depreciation":20000000.0,"Net Income From Continuing Operations":86000000.0},"2026-03-31":{"Free Cash Flow":-96000000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-191000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-30000000.0,"End Cash Position":328000000.0,"Beginning Cash Position":647000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-319000000.0,"Financing Cash Flow":-224000000.0,"Cash Flow From Continuing Financing Activities":-224000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":-1000000.0,"Common Stock Payments":-4000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":-195000000.0,"Net Short Term Debt Issuance":-4000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-191000000.0,"Long Term Debt Payments":-191000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-29000000.0,"Cash Flow From Continuing Investing Activities":-29000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":-30000000.0,"Operating Cash Flow":-66000000.0,"Cash Flow From Continuing Operating Activities":-66000000.0,"Change In Working Capital":-156000000.0,"Change In Other Working Capital":52000000.0,"Change In Other Current Liabilities":-10000000.0,"Change In Other Current Assets":8000000.0,"Change In Payables And Accrued Expense":-152000000.0,"Change In Payable":-152000000.0,"Change In Account Payable":-152000000.0,"Change In Prepaid Assets":-1000000.0,"Change In Inventory":-19000000.0,"Change In Receivables":-34000000.0,"Changes In Account Receivables":10000000.0,"Other Non Cash Items":null,"Stock Based Compensation":4000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":24000000.0,"Depreciation And Amortization":24000000.0,"Amortization Cash Flow":5000000.0,"Amortization Of Intangibles":5000000.0,"Depreciation":19000000.0,"Net Income From Continuing Operations":62000000.0},"2025-12-31":{"Free Cash Flow":376000000.0,"Repurchase Of Capital Stock":-11000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-49000000.0,"End Cash Position":647000000.0,"Beginning Cash Position":309000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":338000000.0,"Financing Cash Flow":-38000000.0,"Cash Flow From Continuing Financing Activities":-38000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":-11000000.0,"Common Stock Payments":-11000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":2000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-49000000.0,"Cash Flow From Continuing Investing Activities":-49000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Capital Expenditure Reported":-49000000.0,"Operating Cash Flow":425000000.0,"Cash Flow From Continuing Operating Activities":425000000.0,"Change In Working Capital":258000000.0,"Change In Other Working Capital":141000000.0,"Change In Other Current Liabilities":-5000000.0,"Change In Other Current Assets":-53000000.0,"Change In Payables And Accrued Expense":1000000.0,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Prepaid Assets":6000000.0,"Change In Inventory":52000000.0,"Change In Receivables":116000000.0,"Changes In Account Receivables":-7000000.0,"Other Non Cash Items":null,"Stock Based Compensation":13000000.0,"Deferred Tax":28000000.0,"Deferred Income Tax":28000000.0,"Depreciation Amortization Depletion":24000000.0,"Depreciation And Amortization":24000000.0,"Amortization Cash Flow":6000000.0,"Amortization Of Intangibles":6000000.0,"Depreciation":18000000.0,"Net Income From Continuing Operations":102000000.0},"2025-09-30":{"Free Cash Flow":77000000.0,"Repurchase Of Capital Stock":-10000000.0,"Repayment Of Debt":-1000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":6000000.0,"Capital Expenditure":-30000000.0,"End Cash Position":309000000.0,"Beginning Cash Position":278000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":31000000.0,"Financing Cash Flow":-31000000.0,"Cash Flow From Continuing Financing Activities":-31000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":-4000000.0,"Common Stock Payments":-10000000.0,"Common Stock Issuance":6000000.0,"Net Issuance Payments Of Debt":-1000000.0,"Net Short Term Debt Issuance":2000000.0,"Short Term Debt Payments":2000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-45000000.0,"Cash Flow From Continuing Investing Activities":-45000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":-30000000.0,"Operating Cash Flow":107000000.0,"Cash Flow From Continuing Operating Activities":107000000.0,"Change In Working Capital":8000000.0,"Change In Other Working Capital":3000000.0,"Change In Other Current Liabilities":36000000.0,"Change In Other Current Assets":3000000.0,"Change In Payables And Accrued Expense":76000000.0,"Change In Payable":76000000.0,"Change In Account Payable":76000000.0,"Change In Prepaid Assets":-6000000.0,"Change In Inventory":-4000000.0,"Change In Receivables":-100000000.0,"Changes In Account Receivables":-62000000.0,"Other Non Cash Items":null,"Stock Based Compensation":5000000.0,"Deferred Tax":-1000000.0,"Deferred Income Tax":-1000000.0,"Depreciation Amortization Depletion":23000000.0,"Depreciation And Amortization":23000000.0,"Amortization Cash Flow":5000000.0,"Amortization Of Intangibles":5000000.0,"Depreciation":18000000.0,"Net Income From Continuing Operations":72000000.0},"2025-06-30":{"Free Cash Flow":-56000000.0,"Repurchase Of Capital Stock":-11000000.0,"Repayment Of Debt":-6000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3000000.0,"Capital Expenditure":-28000000.0,"End Cash Position":278000000.0,"Beginning Cash Position":380000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-102000000.0,"Financing Cash Flow":-46000000.0,"Cash Flow From Continuing Financing Activities":-46000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-24000000.0,"Common Stock Dividend Paid":-24000000.0,"Net Common Stock Issuance":-8000000.0,"Common Stock Payments":-11000000.0,"Common Stock Issuance":3000000.0,"Net Issuance Payments Of Debt":-8000000.0,"Net Short Term Debt Issuance":-5000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-28000000.0,"Cash Flow From Continuing Investing Activities":-28000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":-28000000.0,"Operating Cash Flow":-28000000.0,"Cash Flow From Continuing Operating Activities":-28000000.0,"Change In Working Capital":-111000000.0,"Change In Other Working Capital":-31000000.0,"Change In Other Current Liabilities":-1000000.0,"Change In Other Current Assets":9000000.0,"Change In Payables And Accrued Expense":-30000000.0,"Change In Payable":-30000000.0,"Change In Account Payable":-30000000.0,"Change In Prepaid Assets":2000000.0,"Change In Inventory":-15000000.0,"Change In Receivables":-45000000.0,"Changes In Account Receivables":-11000000.0,"Other Non Cash Items":null,"Stock Based Compensation":6000000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":23000000.0,"Depreciation And Amortization":23000000.0,"Amortization Cash Flow":6000000.0,"Amortization Of Intangibles":6000000.0,"Depreciation":17000000.0,"Net Income From Continuing Operations":54000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":50000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}