{"ticker":"DSP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":555502.0,"Ordinary Shares Number":18264502.0,"Share Issued":18820004.0,"Total Debt":23384000.0,"Tangible Book Value":63392000.0,"Invested Capital":85310000.0,"Working Capital":220081000.0,"Net Tangible Assets":63392000.0,"Capital Lease Obligations":23384000.0,"Common Stock Equity":85310000.0,"Total Capitalization":85310000.0,"Total Equity Gross Minority Interest":290399000.0,"Minority Interest":205089000.0,"Stockholders Equity":85310000.0,"Treasury Stock":6105000.0,"Retained Earnings":-98749000.0,"Additional Paid In Capital":190099000.0,"Capital Stock":65000.0,"Common Stock":65000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":148606000.0,"Total Non Current Liabilities Net Minority Interest":30772000.0,"Other Non Current Liabilities":12486000.0,"Long Term Debt And Capital Lease Obligation":18286000.0,"Long Term Capital Lease Obligation":18286000.0,"Current Liabilities":117834000.0,"Other Current Liabilities":3206000.0,"Current Deferred Liabilities":551000.0,"Current Deferred Revenue":551000.0,"Current Debt And Capital Lease Obligation":5098000.0,"Current Capital Lease Obligation":5098000.0,"Pensionand Other Post Retirement Benefit Plans Current":9204000.0,"Payables And Accrued Expenses":99775000.0,"Current Accrued Expenses":46064000.0,"Payables":53711000.0,"Dueto Related Parties Current":null,"Accounts Payable":53711000.0,"Total Assets":439005000.0,"Total Non Current Assets":101090000.0,"Other Non Current Assets":4033000.0,"Non Current Deferred Assets":18534000.0,"Non Current Deferred Taxes Assets":18534000.0,"Goodwill And Other Intangible Assets":21918000.0,"Other Intangible Assets":2728000.0,"Goodwill":19190000.0,"Net PPE":56605000.0,"Accumulated Depreciation":-95515000.0,"Gross PPE":152120000.0,"Leases":3966000.0,"Other Properties":null,"Machinery Furniture Equipment":126973000.0,"Buildings And Improvements":21181000.0,"Properties":0.0,"Current Assets":337915000.0,"Other Current Assets":5998000.0,"Receivables":146230000.0,"Accounts Receivable":146230000.0,"Allowance For Doubtful Accounts Receivable":-1240000.0,"Gross Accounts Receivable":147470000.0,"Cash Cash Equivalents And Short Term Investments":185687000.0,"Cash And Cash Equivalents":185687000.0},"2025-12-31":{"Treasury Shares Number":678095.0,"Ordinary Shares Number":17593198.0,"Share Issued":18271293.0,"Total Debt":21748000.0,"Tangible Book Value":60048000.0,"Invested Capital":82137000.0,"Working Capital":219157000.0,"Net Tangible Assets":60048000.0,"Capital Lease Obligations":21748000.0,"Common Stock Equity":82137000.0,"Total Capitalization":82137000.0,"Total Equity Gross Minority Interest":288801000.0,"Minority Interest":206664000.0,"Stockholders Equity":82137000.0,"Treasury Stock":8920000.0,"Retained Earnings":-91751000.0,"Additional Paid In Capital":182744000.0,"Capital Stock":64000.0,"Common Stock":64000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":185862000.0,"Total Non Current Liabilities Net Minority Interest":28827000.0,"Other Non Current Liabilities":12159000.0,"Long Term Debt And Capital Lease Obligation":16668000.0,"Long Term Capital Lease Obligation":16668000.0,"Current Liabilities":157035000.0,"Other Current Liabilities":4036000.0,"Current Deferred Liabilities":583000.0,"Current Deferred Revenue":583000.0,"Current Debt And Capital Lease Obligation":5080000.0,"Current Capital Lease Obligation":5080000.0,"Pensionand Other Post Retirement Benefit Plans Current":12988000.0,"Payables And Accrued Expenses":134348000.0,"Current Accrued Expenses":50828000.0,"Payables":83520000.0,"Dueto Related Parties Current":null,"Accounts Payable":83520000.0,"Total Assets":474663000.0,"Total Non Current Assets":98471000.0,"Other Non Current Assets":4100000.0,"Non Current Deferred Assets":17524000.0,"Non Current Deferred Taxes Assets":17524000.0,"Goodwill And Other Intangible Assets":22089000.0,"Other Intangible Assets":2899000.0,"Goodwill":19190000.0,"Net PPE":54758000.0,"Accumulated Depreciation":-94705000.0,"Gross PPE":149463000.0,"Leases":3868000.0,"Other Properties":null,"Machinery Furniture Equipment":125906000.0,"Buildings And Improvements":19689000.0,"Properties":0.0,"Current Assets":376192000.0,"Other Current Assets":7902000.0,"Receivables":177139000.0,"Accounts Receivable":177139000.0,"Allowance For Doubtful Accounts Receivable":-1055000.0,"Gross Accounts Receivable":178194000.0,"Cash Cash Equivalents And Short Term Investments":191151000.0,"Cash And Cash Equivalents":191151000.0},"2025-09-30":{"Treasury Shares Number":1585349.0,"Ordinary Shares Number":16648444.0,"Share Issued":18233793.0,"Total Debt":22628000.0,"Tangible Book Value":1052000.0,"Invested Capital":23319000.0,"Working Capital":193839000.0,"Net Tangible Assets":1052000.0,"Capital Lease Obligations":22628000.0,"Common Stock Equity":23319000.0,"Total Capitalization":23319000.0,"Total Equity Gross Minority Interest":258410000.0,"Minority Interest":235091000.0,"Stockholders Equity":23319000.0,"Treasury Stock":20316000.0,"Retained Earnings":-90294000.0,"Additional Paid In Capital":133865000.0,"Capital Stock":64000.0,"Common Stock":64000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":137476000.0,"Total Non Current Liabilities Net Minority Interest":17732000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":17732000.0,"Long Term Capital Lease Obligation":17732000.0,"Current Liabilities":119744000.0,"Other Current Liabilities":3035000.0,"Current Deferred Liabilities":611000.0,"Current Deferred Revenue":611000.0,"Current Debt And Capital Lease Obligation":4896000.0,"Current Capital Lease Obligation":4896000.0,"Pensionand Other Post Retirement Benefit Plans Current":11779000.0,"Payables And Accrued Expenses":99423000.0,"Current Accrued Expenses":38209000.0,"Payables":61214000.0,"Dueto Related Parties Current":300000.0,"Accounts Payable":60914000.0,"Total Assets":395886000.0,"Total Non Current Assets":82303000.0,"Other Non Current Assets":4261000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":22267000.0,"Other Intangible Assets":3077000.0,"Goodwill":19190000.0,"Net PPE":55775000.0,"Accumulated Depreciation":-90127000.0,"Gross PPE":145902000.0,"Leases":3811000.0,"Other Properties":20607000.0,"Machinery Furniture Equipment":121484000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":313583000.0,"Other Current Assets":9498000.0,"Receivables":142799000.0,"Accounts Receivable":142799000.0,"Allowance For Doubtful Accounts Receivable":-882000.0,"Gross Accounts Receivable":143681000.0,"Cash Cash Equivalents And Short Term Investments":161286000.0,"Cash And Cash Equivalents":161286000.0},"2025-06-30":{"Treasury Shares Number":1981815.0,"Ordinary Shares Number":16251978.0,"Share Issued":18233793.0,"Total Debt":23715000.0,"Tangible Book Value":5032000.0,"Invested Capital":27477000.0,"Working Capital":192371000.0,"Net Tangible Assets":5032000.0,"Capital Lease Obligations":23715000.0,"Common Stock Equity":27477000.0,"Total Capitalization":27477000.0,"Total Equity Gross Minority Interest":255603000.0,"Minority Interest":228126000.0,"Stockholders Equity":27477000.0,"Treasury Stock":26127000.0,"Retained Earnings":-75767000.0,"Additional Paid In Capital":129306000.0,"Capital Stock":65000.0,"Common Stock":65000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":142369000.0,"Total Non Current Liabilities Net Minority Interest":18990000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":18990000.0,"Long Term Capital Lease Obligation":18990000.0,"Current Liabilities":123379000.0,"Other Current Liabilities":2643000.0,"Current Deferred Liabilities":586000.0,"Current Deferred Revenue":586000.0,"Current Debt And Capital Lease Obligation":4725000.0,"Current Capital Lease Obligation":4725000.0,"Pensionand Other Post Retirement Benefit Plans Current":10095000.0,"Payables And Accrued Expenses":105330000.0,"Current Accrued Expenses":37762000.0,"Payables":67568000.0,"Dueto Related Parties Current":600000.0,"Accounts Payable":66968000.0,"Total Assets":397972000.0,"Total Non Current Assets":82221000.0,"Other Non Current Assets":4319000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":22445000.0,"Other Intangible Assets":3255000.0,"Goodwill":19190000.0,"Net PPE":55457000.0,"Accumulated Depreciation":-86384000.0,"Gross PPE":141841000.0,"Leases":4686000.0,"Other Properties":21512000.0,"Machinery Furniture Equipment":115643000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":315750000.0,"Other Current Assets":7596000.0,"Receivables":135338000.0,"Accounts Receivable":135338000.0,"Allowance For Doubtful Accounts Receivable":-1609000.0,"Gross Accounts Receivable":136947000.0,"Cash Cash Equivalents And Short Term Investments":172816000.0,"Cash And Cash Equivalents":172816000.0},"2025-03-31":{"Treasury Shares Number":1794791.0,"Ordinary Shares Number":16415283.0,"Share Issued":18210074.0,"Total Debt":24993000.0,"Tangible Book Value":13827000.0,"Invested Capital":36451000.0,"Working Capital":199040000.0,"Net Tangible Assets":13827000.0,"Capital Lease Obligations":24993000.0,"Common Stock Equity":36451000.0,"Total Capitalization":36451000.0,"Total Equity Gross Minority Interest":257515000.0,"Minority Interest":221064000.0,"Stockholders Equity":36451000.0,"Treasury Stock":27513000.0,"Retained Earnings":-64660000.0,"Additional Paid In Capital":128559000.0,"Capital Stock":65000.0,"Common Stock":65000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":137000000.0,"Total Non Current Liabilities Net Minority Interest":20278000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":20278000.0,"Long Term Capital Lease Obligation":20278000.0,"Current Liabilities":116722000.0,"Other Current Liabilities":4726000.0,"Current Deferred Liabilities":251000.0,"Current Deferred Revenue":251000.0,"Current Debt And Capital Lease Obligation":4715000.0,"Current Capital Lease Obligation":4715000.0,"Pensionand Other Post Retirement Benefit Plans Current":8348000.0,"Payables And Accrued Expenses":98682000.0,"Current Accrued Expenses":38689000.0,"Payables":59993000.0,"Dueto Related Parties Current":null,"Accounts Payable":59993000.0,"Total Assets":394515000.0,"Total Non Current Assets":78753000.0,"Other Non Current Assets":889000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":22624000.0,"Other Intangible Assets":3434000.0,"Goodwill":19190000.0,"Net PPE":55240000.0,"Accumulated Depreciation":-82004000.0,"Gross PPE":137244000.0,"Leases":4673000.0,"Other Properties":22595000.0,"Machinery Furniture Equipment":109976000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":315762000.0,"Other Current Assets":10593000.0,"Receivables":131291000.0,"Accounts Receivable":131291000.0,"Allowance For Doubtful Accounts Receivable":-1578000.0,"Gross Accounts Receivable":132869000.0,"Cash Cash Equivalents And Short Term Investments":173878000.0,"Cash And Cash Equivalents":173878000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":23663000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.157,"Normalized EBITDA":1515000.0,"Net Income From Continuing Operation Net Minority Interest":-455000.0,"Reconciled Depreciation":5473000.0,"Reconciled Cost Of Revenue":46874000.0,"EBITDA":1515000.0,"EBIT":-3958000.0,"Net Interest Income":1362000.0,"Interest Income":1362000.0,"Normalized Income":-455000.0,"Net Income From Continuing And Discontinued Operation":-455000.0,"Total Expenses":92496000.0,"Total Operating Income As Reported":-3958000.0,"Diluted Average Shares":63452000.0,"Basic Average Shares":17827000.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-2190000.0,"Average Dilution Earnings":-1735000.0,"Net Income Common Stockholders":-455000.0,"Net Income":-455000.0,"Minority Interests":1735000.0,"Net Income Including Noncontrolling Interests":-2190000.0,"Net Income Continuous Operations":-2190000.0,"Tax Provision":-406000.0,"Pretax Income":-2596000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1362000.0,"Interest Income Non Operating":1362000.0,"Operating Income":-3958000.0,"Operating Expense":40331000.0,"Depreciation Amortization Depletion Income Statement":182000.0,"Depreciation And Amortization In Income Statement":182000.0,"Amortization":39000.0,"Amortization Of Intangibles Income Statement":39000.0,"Depreciation Income Statement":143000.0,"Research And Development":7138000.0,"Selling General And Administration":33011000.0,"Selling And Marketing Expense":16181000.0,"General And Administrative Expense":16830000.0,"Other Gand A":16830000.0,"Gross Profit":36373000.0,"Cost Of Revenue":52165000.0,"Total Revenue":88538000.0,"Operating Revenue":88538000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":17706000.0,"Net Income From Continuing Operation Net Minority Interest":8256000.0,"Reconciled Depreciation":5012000.0,"Reconciled Cost Of Revenue":58823000.0,"EBITDA":17706000.0,"EBIT":12694000.0,"Net Interest Income":1428000.0,"Interest Income":null,"Normalized Income":8256000.0,"Net Income From Continuing And Discontinued Operation":8256000.0,"Total Expenses":97430000.0,"Total Operating Income As Reported":12694000.0,"Diluted Average Shares":65056000.0,"Basic Average Shares":16919000.0,"Diluted EPS":0.31,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":23996000.0,"Average Dilution Earnings":15740000.0,"Net Income Common Stockholders":8256000.0,"Net Income":8256000.0,"Minority Interests":-12207000.0,"Net Income Including Noncontrolling Interests":20463000.0,"Net Income Continuous Operations":20463000.0,"Tax Provision":-14062000.0,"Pretax Income":6401000.0,"Other Income Expense":-7721000.0,"Other Non Operating Income Expenses":-7721000.0,"Net Non Operating Interest Income Expense":1428000.0,"Interest Income Non Operating":null,"Operating Income":12694000.0,"Operating Expense":38607000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":8229000.0,"Selling General And Administration":30882000.0,"Selling And Marketing Expense":18582000.0,"General And Administrative Expense":12300000.0,"Other Gand A":12300000.0,"Gross Profit":51301000.0,"Cost Of Revenue":58823000.0,"Total Revenue":110124000.0,"Operating Revenue":110124000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.095,"Normalized EBITDA":9038000.0,"Net Income From Continuing Operation Net Minority Interest":996000.0,"Reconciled Depreciation":4807000.0,"Reconciled Cost Of Revenue":41110000.0,"EBITDA":9038000.0,"EBIT":4231000.0,"Net Interest Income":1463000.0,"Interest Income":1463000.0,"Normalized Income":996000.0,"Net Income From Continuing And Discontinued Operation":996000.0,"Total Expenses":81351000.0,"Total Operating Income As Reported":4231000.0,"Diluted Average Shares":19179000.0,"Basic Average Shares":16331000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1097000.0,"Average Dilution Earnings":101000.0,"Net Income Common Stockholders":996000.0,"Net Income":996000.0,"Minority Interests":-4157000.0,"Net Income Including Noncontrolling Interests":5153000.0,"Net Income Continuous Operations":5153000.0,"Tax Provision":541000.0,"Pretax Income":5694000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1463000.0,"Interest Income Non Operating":1463000.0,"Operating Income":4231000.0,"Operating Expense":35608000.0,"Depreciation Amortization Depletion Income Statement":174000.0,"Depreciation And Amortization In Income Statement":174000.0,"Amortization":46000.0,"Amortization Of Intangibles Income Statement":46000.0,"Depreciation Income Statement":128000.0,"Research And Development":7703000.0,"Selling General And Administration":27731000.0,"Selling And Marketing Expense":16659000.0,"General And Administrative Expense":11072000.0,"Other Gand A":11072000.0,"Gross Profit":39839000.0,"Cost Of Revenue":45743000.0,"Total Revenue":85582000.0,"Operating Revenue":85582000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":4571000.0,"Net Income From Continuing Operation Net Minority Interest":290000.0,"Reconciled Depreciation":4559000.0,"Reconciled Cost Of Revenue":41970000.0,"EBITDA":4571000.0,"EBIT":12000.0,"Net Interest Income":1484000.0,"Interest Income":1484000.0,"Normalized Income":290000.0,"Net Income From Continuing And Discontinued Operation":290000.0,"Total Expenses":77841000.0,"Total Operating Income As Reported":12000.0,"Diluted Average Shares":19903000.0,"Basic Average Shares":15996000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":356000.0,"Average Dilution Earnings":66000.0,"Net Income Common Stockholders":290000.0,"Net Income":290000.0,"Minority Interests":-1497000.0,"Net Income Including Noncontrolling Interests":1787000.0,"Net Income Continuous Operations":1787000.0,"Tax Provision":-291000.0,"Pretax Income":1496000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":1484000.0,"Interest Income Non Operating":1484000.0,"Operating Income":12000.0,"Operating Expense":35871000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":7691000.0,"Selling General And Administration":28180000.0,"Selling And Marketing Expense":15484000.0,"General And Administrative Expense":12696000.0,"Other Gand A":12696000.0,"Gross Profit":35883000.0,"Cost Of Revenue":41970000.0,"Total Revenue":77853000.0,"Operating Revenue":77853000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.044,"Normalized EBITDA":-535000.0,"Net Income From Continuing Operation Net Minority Interest":-1190000.0,"Reconciled Depreciation":4324000.0,"Reconciled Cost Of Revenue":35918000.0,"EBITDA":-535000.0,"EBIT":-4859000.0,"Net Interest Income":1724000.0,"Interest Income":1724000.0,"Normalized Income":-1190000.0,"Net Income From Continuing And Discontinued Operation":-1190000.0,"Total Expenses":75501000.0,"Total Operating Income As Reported":-4859000.0,"Diluted Average Shares":16439000.0,"Basic Average Shares":16439000.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-1190000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-1190000.0,"Net Income":-1190000.0,"Minority Interests":2117000.0,"Net Income Including Noncontrolling Interests":-3307000.0,"Net Income Continuous Operations":-3307000.0,"Tax Provision":-153000.0,"Pretax Income":-3460000.0,"Other Income Expense":-325000.0,"Other Non Operating Income Expenses":-325000.0,"Net Non Operating Interest Income Expense":1724000.0,"Interest Income Non Operating":1724000.0,"Operating Income":-4859000.0,"Operating Expense":35421000.0,"Depreciation Amortization Depletion Income Statement":162000.0,"Depreciation And Amortization In Income Statement":162000.0,"Amortization":46000.0,"Amortization Of Intangibles Income Statement":46000.0,"Depreciation Income Statement":116000.0,"Research And Development":6911000.0,"Selling General And Administration":28348000.0,"Selling And Marketing Expense":14155000.0,"General And Administrative Expense":14193000.0,"Other Gand A":14193000.0,"Gross Profit":30562000.0,"Cost Of Revenue":40080000.0,"Total Revenue":70642000.0,"Operating Revenue":70642000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-8000.0,"Other Non Operating Income Expenses":-8000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1005000.0,"Repurchase Of Capital Stock":-3121000.0,"Capital Expenditure":-3930000.0,"Interest Paid Supplemental Data":72000.0,"Income Tax Paid Supplemental Data":174000.0,"End Cash Position":185687000.0,"Beginning Cash Position":191151000.0,"Changes In Cash":-5464000.0,"Financing Cash Flow":-4459000.0,"Cash Flow From Continuing Financing Activities":-4459000.0,"Net Other Financing Charges":-731000.0,"Proceeds From Stock Option Exercised":-607000.0,"Net Common Stock Issuance":-3121000.0,"Common Stock Payments":-3121000.0,"Investing Cash Flow":-3930000.0,"Cash Flow From Continuing Investing Activities":-3930000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-313000.0,"Purchase Of PPE":-313000.0,"Capital Expenditure Reported":-3617000.0,"Operating Cash Flow":2925000.0,"Cash Flow From Continuing Operating Activities":2925000.0,"Change In Working Capital":-7959000.0,"Change In Other Working Capital":-32000.0,"Change In Other Current Liabilities":-1625000.0,"Change In Payables And Accrued Expense":-38978000.0,"Change In Accrued Expense":-9159000.0,"Change In Payable":-29819000.0,"Change In Account Payable":-29819000.0,"Change In Prepaid Assets":1971000.0,"Change In Receivables":30705000.0,"Changes In Account Receivables":30705000.0,"Other Non Cash Items":1206000.0,"Stock Based Compensation":6577000.0,"Provisionand Write Offof Assets":204000.0,"Deferred Tax":-518000.0,"Deferred Income Tax":-518000.0,"Depreciation Amortization Depletion":5473000.0,"Depreciation And Amortization":5473000.0,"Amortization Cash Flow":171000.0,"Amortization Of Intangibles":171000.0,"Depreciation":5302000.0,"Operating Gains Losses":132000.0,"Net Income From Continuing Operations":-2190000.0},"2025-12-31":{"Free Cash Flow":28172000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-4904000.0,"Interest Paid Supplemental Data":71000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":191151000.0,"Beginning Cash Position":161286000.0,"Changes In Cash":29865000.0,"Financing Cash Flow":1693000.0,"Cash Flow From Continuing Financing Activities":1693000.0,"Net Other Financing Charges":11000.0,"Proceeds From Stock Option Exercised":-36408000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-4904000.0,"Cash Flow From Continuing Investing Activities":-4904000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-101000.0,"Purchase Of PPE":-101000.0,"Capital Expenditure Reported":-4803000.0,"Operating Cash Flow":33076000.0,"Cash Flow From Continuing Operating Activities":33076000.0,"Change In Working Capital":3131000.0,"Change In Other Working Capital":-28000.0,"Change In Other Current Liabilities":-710000.0,"Change In Payables And Accrued Expense":37051000.0,"Change In Accrued Expense":14417000.0,"Change In Payable":22634000.0,"Change In Account Payable":22634000.0,"Change In Prepaid Assets":1757000.0,"Change In Receivables":-34939000.0,"Changes In Account Receivables":-34939000.0,"Other Non Cash Items":12035000.0,"Stock Based Compensation":6430000.0,"Provisionand Write Offof Assets":599000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":5012000.0,"Depreciation And Amortization":5012000.0,"Amortization Cash Flow":178000.0,"Amortization Of Intangibles":178000.0,"Depreciation":4834000.0,"Operating Gains Losses":91000.0,"Net Income From Continuing Operations":20463000.0},"2025-09-30":{"Free Cash Flow":-1818000.0,"Repurchase Of Capital Stock":-9973000.0,"Capital Expenditure":-4867000.0,"Interest Paid Supplemental Data":71000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":161286000.0,"Beginning Cash Position":172816000.0,"Changes In Cash":-11530000.0,"Financing Cash Flow":-9707000.0,"Cash Flow From Continuing Financing Activities":-9707000.0,"Net Other Financing Charges":3000.0,"Proceeds From Stock Option Exercised":263000.0,"Net Common Stock Issuance":-9973000.0,"Common Stock Payments":-9973000.0,"Investing Cash Flow":-4872000.0,"Cash Flow From Continuing Investing Activities":-4872000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5000.0,"Purchase Of Business":-5000.0,"Net PPE Purchase And Sale":-226000.0,"Purchase Of PPE":-226000.0,"Capital Expenditure Reported":-4641000.0,"Operating Cash Flow":3049000.0,"Cash Flow From Continuing Operating Activities":3049000.0,"Change In Working Capital":-13907000.0,"Change In Other Working Capital":25000.0,"Change In Other Current Liabilities":-752000.0,"Change In Payables And Accrued Expense":-4268000.0,"Change In Accrued Expense":1795000.0,"Change In Payable":-6063000.0,"Change In Account Payable":-6063000.0,"Change In Prepaid Assets":-1845000.0,"Change In Receivables":-7067000.0,"Changes In Account Receivables":-7067000.0,"Other Non Cash Items":961000.0,"Stock Based Compensation":6428000.0,"Provisionand Write Offof Assets":-396000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4807000.0,"Depreciation And Amortization":4807000.0,"Amortization Cash Flow":179000.0,"Amortization Of Intangibles":179000.0,"Depreciation":4628000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":5153000.0},"2025-06-30":{"Free Cash Flow":16135000.0,"Repurchase Of Capital Stock":-24885000.0,"Capital Expenditure":-4799000.0,"Interest Paid Supplemental Data":68000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":172816000.0,"Beginning Cash Position":173878000.0,"Changes In Cash":-1062000.0,"Financing Cash Flow":-13468000.0,"Cash Flow From Continuing Financing Activities":-13468000.0,"Net Other Financing Charges":-6207000.0,"Proceeds From Stock Option Exercised":17624000.0,"Net Common Stock Issuance":-24885000.0,"Common Stock Payments":-24885000.0,"Investing Cash Flow":-8528000.0,"Cash Flow From Continuing Investing Activities":-8528000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-229000.0,"Purchase Of Business":-229000.0,"Net PPE Purchase And Sale":-475000.0,"Purchase Of PPE":-475000.0,"Capital Expenditure Reported":-4324000.0,"Operating Cash Flow":20934000.0,"Cash Flow From Continuing Operating Activities":20934000.0,"Change In Working Capital":7241000.0,"Change In Other Working Capital":335000.0,"Change In Other Current Liabilities":-1307000.0,"Change In Payables And Accrued Expense":9220000.0,"Change In Accrued Expense":2038000.0,"Change In Payable":7182000.0,"Change In Account Payable":7182000.0,"Change In Prepaid Assets":3068000.0,"Change In Receivables":-4075000.0,"Changes In Account Receivables":-4075000.0,"Other Non Cash Items":975000.0,"Stock Based Compensation":6343000.0,"Provisionand Write Offof Assets":29000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":4559000.0,"Depreciation And Amortization":4559000.0,"Amortization Cash Flow":179000.0,"Amortization Of Intangibles":179000.0,"Depreciation":4380000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":1787000.0},"2025-03-31":{"Free Cash Flow":-8175000.0,"Repurchase Of Capital Stock":-3232000.0,"Capital Expenditure":-3723000.0,"Interest Paid Supplemental Data":72000.0,"Income Tax Paid Supplemental Data":241000.0,"End Cash Position":173878000.0,"Beginning Cash Position":205048000.0,"Changes In Cash":-31170000.0,"Financing Cash Flow":-22680000.0,"Cash Flow From Continuing Financing Activities":-22680000.0,"Net Other Financing Charges":-3645000.0,"Proceeds From Stock Option Exercised":-15803000.0,"Net Common Stock Issuance":-3232000.0,"Common Stock Payments":-3232000.0,"Investing Cash Flow":-4038000.0,"Cash Flow From Continuing Investing Activities":-4038000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-315000.0,"Purchase Of Business":-315000.0,"Net PPE Purchase And Sale":-124000.0,"Purchase Of PPE":-124000.0,"Capital Expenditure Reported":-3599000.0,"Operating Cash Flow":-4452000.0,"Cash Flow From Continuing Operating Activities":-4452000.0,"Change In Working Capital":-12624000.0,"Change In Other Working Capital":-330000.0,"Change In Other Current Liabilities":-2831000.0,"Change In Payables And Accrued Expense":-24672000.0,"Change In Accrued Expense":-13077000.0,"Change In Payable":-11595000.0,"Change In Account Payable":-11595000.0,"Change In Prepaid Assets":-60000.0,"Change In Receivables":15269000.0,"Changes In Account Receivables":15269000.0,"Other Non Cash Items":1126000.0,"Stock Based Compensation":5639000.0,"Provisionand Write Offof Assets":390000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":4324000.0,"Depreciation And Amortization":4324000.0,"Amortization Cash Flow":163000.0,"Amortization Of Intangibles":163000.0,"Depreciation":4161000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-3307000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":4000.0,"Net Income From Continuing Operations":null}}}