{"ticker":"DSS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":10042518.0,"Share Issued":10042518.0,"Net Debt":32288000.0,"Total Debt":43373000.0,"Tangible Book Value":-15140000.0,"Invested Capital":40599000.0,"Working Capital":-36999000.0,"Net Tangible Assets":-15140000.0,"Capital Lease Obligations":6149000.0,"Common Stock Equity":3375000.0,"Total Capitalization":8871000.0,"Total Equity Gross Minority Interest":12545000.0,"Minority Interest":9170000.0,"Stockholders Equity":3375000.0,"Retained Earnings":-332820000.0,"Additional Paid In Capital":335998000.0,"Capital Stock":197000.0,"Common Stock":197000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58722000.0,"Total Non Current Liabilities Net Minority Interest":11035000.0,"Long Term Debt And Capital Lease Obligation":11035000.0,"Long Term Capital Lease Obligation":5539000.0,"Long Term Debt":5496000.0,"Current Liabilities":47687000.0,"Other Current Liabilities":2789000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":32338000.0,"Current Capital Lease Obligation":610000.0,"Current Debt":31728000.0,"Other Current Borrowings":31728000.0,"Payables And Accrued Expenses":12560000.0,"Current Accrued Expenses":9536000.0,"Interest Payable":7742000.0,"Payables":3024000.0,"Total Tax Payable":null,"Accounts Payable":3024000.0,"Total Assets":71267000.0,"Total Non Current Assets":60579000.0,"Other Non Current Assets":65000.0,"Non Current Note Receivables":8520000.0,"Investments And Advances":6503000.0,"Other Investments":500000.0,"Investmentin Financial Assets":2293000.0,"Available For Sale Securities":2293000.0,"Long Term Equity Investment":3710000.0,"Investment Properties":16497000.0,"Goodwill And Other Intangible Assets":18515000.0,"Other Intangible Assets":16746000.0,"Goodwill":1769000.0,"Net PPE":10479000.0,"Accumulated Depreciation":null,"Gross PPE":10479000.0,"Construction In Progress":null,"Other Properties":10479000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":10688000.0,"Other Current Assets":480000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventories Adjustments Allowances":-57000.0,"Finished Goods":755000.0,"Work In Process":370000.0,"Raw Materials":751000.0,"Receivables":2470000.0,"Notes Receivable":428000.0,"Accounts Receivable":2042000.0,"Allowance For Doubtful Accounts Receivable":-974000.0,"Gross Accounts Receivable":3016000.0,"Cash Cash Equivalents And Short Term Investments":5919000.0,"Other Short Term Investments":983000.0,"Cash And Cash Equivalents":4936000.0,"Cash Equivalents":1057000.0,"Cash Financial":3879000.0},"2025-12-31":{"Ordinary Shares Number":9092518.0,"Share Issued":9092518.0,"Net Debt":30547000.0,"Total Debt":43064000.0,"Tangible Book Value":-19635000.0,"Invested Capital":35929000.0,"Working Capital":-33151000.0,"Net Tangible Assets":-19635000.0,"Capital Lease Obligations":6303000.0,"Common Stock Equity":-832000.0,"Total Capitalization":4895000.0,"Total Equity Gross Minority Interest":8715000.0,"Minority Interest":9547000.0,"Stockholders Equity":-832000.0,"Retained Earnings":-327001000.0,"Additional Paid In Capital":325987000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":58915000.0,"Total Non Current Liabilities Net Minority Interest":11419000.0,"Long Term Debt And Capital Lease Obligation":11419000.0,"Long Term Capital Lease Obligation":5692000.0,"Long Term Debt":5727000.0,"Current Liabilities":47496000.0,"Other Current Liabilities":4367000.0,"Current Deferred Liabilities":76000.0,"Current Deferred Revenue":76000.0,"Current Debt And Capital Lease Obligation":31645000.0,"Current Capital Lease Obligation":611000.0,"Current Debt":31034000.0,"Other Current Borrowings":31034000.0,"Payables And Accrued Expenses":11408000.0,"Current Accrued Expenses":8801000.0,"Interest Payable":7162000.0,"Payables":2607000.0,"Total Tax Payable":10000.0,"Accounts Payable":2597000.0,"Total Assets":67630000.0,"Total Non Current Assets":53285000.0,"Other Non Current Assets":71000.0,"Non Current Note Receivables":0.0,"Investments And Advances":7130000.0,"Other Investments":500000.0,"Investmentin Financial Assets":6517000.0,"Available For Sale Securities":6517000.0,"Long Term Equity Investment":113000.0,"Investment Properties":16637000.0,"Goodwill And Other Intangible Assets":18803000.0,"Other Intangible Assets":17034000.0,"Goodwill":1769000.0,"Net PPE":10644000.0,"Accumulated Depreciation":-6390000.0,"Gross PPE":17034000.0,"Construction In Progress":null,"Other Properties":5825000.0,"Machinery Furniture Equipment":10892000.0,"Buildings And Improvements":317000.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":14345000.0,"Other Current Assets":649000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":100000.0,"Inventories Adjustments Allowances":-53000.0,"Finished Goods":807000.0,"Work In Process":498000.0,"Raw Materials":746000.0,"Receivables":2690000.0,"Notes Receivable":436000.0,"Accounts Receivable":2254000.0,"Allowance For Doubtful Accounts Receivable":-1014000.0,"Gross Accounts Receivable":3268000.0,"Cash Cash Equivalents And Short Term Investments":8908000.0,"Other Short Term Investments":2694000.0,"Cash And Cash Equivalents":6214000.0,"Cash Equivalents":1233000.0,"Cash Financial":4981000.0},"2025-09-30":{"Ordinary Shares Number":9092518.0,"Share Issued":9092518.0,"Net Debt":43208000.0,"Total Debt":56681000.0,"Tangible Book Value":-4890000.0,"Invested Capital":64430000.0,"Working Capital":-37090000.0,"Net Tangible Assets":-4890000.0,"Capital Lease Obligations":6454000.0,"Common Stock Equity":14203000.0,"Total Capitalization":20172000.0,"Total Equity Gross Minority Interest":26108000.0,"Minority Interest":11905000.0,"Stockholders Equity":14203000.0,"Retained Earnings":-312256000.0,"Additional Paid In Capital":326277000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66015000.0,"Total Non Current Liabilities Net Minority Interest":11821000.0,"Long Term Debt And Capital Lease Obligation":11821000.0,"Long Term Capital Lease Obligation":5852000.0,"Long Term Debt":5969000.0,"Current Liabilities":54194000.0,"Other Current Liabilities":3250000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":44860000.0,"Current Capital Lease Obligation":602000.0,"Current Debt":44258000.0,"Other Current Borrowings":44258000.0,"Payables And Accrued Expenses":6084000.0,"Current Accrued Expenses":2976000.0,"Interest Payable":null,"Payables":3108000.0,"Total Tax Payable":null,"Accounts Payable":3108000.0,"Total Assets":92123000.0,"Total Non Current Assets":75019000.0,"Other Non Current Assets":1275000.0,"Non Current Note Receivables":0.0,"Investments And Advances":8786000.0,"Other Investments":500000.0,"Investmentin Financial Assets":8161000.0,"Available For Sale Securities":8161000.0,"Long Term Equity Investment":125000.0,"Investment Properties":34880000.0,"Goodwill And Other Intangible Assets":19093000.0,"Other Intangible Assets":17324000.0,"Goodwill":1769000.0,"Net PPE":10985000.0,"Accumulated Depreciation":null,"Gross PPE":10985000.0,"Construction In Progress":null,"Other Properties":10985000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":17104000.0,"Other Current Assets":858000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":100000.0,"Inventories Adjustments Allowances":-131000.0,"Finished Goods":1712000.0,"Work In Process":110000.0,"Raw Materials":1180000.0,"Receivables":4595000.0,"Notes Receivable":456000.0,"Accounts Receivable":4139000.0,"Allowance For Doubtful Accounts Receivable":-1014000.0,"Gross Accounts Receivable":5153000.0,"Cash Cash Equivalents And Short Term Investments":8680000.0,"Other Short Term Investments":1661000.0,"Cash And Cash Equivalents":7019000.0,"Cash Equivalents":1234000.0,"Cash Financial":5785000.0},"2025-06-30":{"Ordinary Shares Number":9092518.0,"Share Issued":9092518.0,"Net Debt":40368000.0,"Total Debt":56356000.0,"Tangible Book Value":-3740000.0,"Invested Capital":65421000.0,"Working Capital":-34949000.0,"Net Tangible Assets":-3740000.0,"Capital Lease Obligations":6604000.0,"Common Stock Equity":15669000.0,"Total Capitalization":21841000.0,"Total Equity Gross Minority Interest":27378000.0,"Minority Interest":11709000.0,"Stockholders Equity":15669000.0,"Retained Earnings":-310001000.0,"Additional Paid In Capital":325488000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":66015000.0,"Total Non Current Liabilities Net Minority Interest":12183000.0,"Long Term Debt And Capital Lease Obligation":12183000.0,"Long Term Capital Lease Obligation":6011000.0,"Long Term Debt":6172000.0,"Current Liabilities":53832000.0,"Other Current Liabilities":4537000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":44173000.0,"Current Capital Lease Obligation":593000.0,"Current Debt":43580000.0,"Other Current Borrowings":43580000.0,"Payables And Accrued Expenses":5122000.0,"Current Accrued Expenses":2616000.0,"Interest Payable":null,"Payables":2506000.0,"Total Tax Payable":null,"Accounts Payable":2506000.0,"Total Assets":93393000.0,"Total Non Current Assets":74510000.0,"Other Non Current Assets":964000.0,"Non Current Note Receivables":0.0,"Investments And Advances":7415000.0,"Other Investments":500000.0,"Investmentin Financial Assets":6791000.0,"Available For Sale Securities":6791000.0,"Long Term Equity Investment":124000.0,"Investment Properties":35446000.0,"Goodwill And Other Intangible Assets":19409000.0,"Other Intangible Assets":17640000.0,"Goodwill":1769000.0,"Net PPE":11276000.0,"Accumulated Depreciation":null,"Gross PPE":11276000.0,"Construction In Progress":null,"Other Properties":11276000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":18883000.0,"Other Current Assets":889000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":100000.0,"Inventories Adjustments Allowances":-137000.0,"Finished Goods":1719000.0,"Work In Process":100000.0,"Raw Materials":861000.0,"Receivables":2993000.0,"Notes Receivable":305000.0,"Accounts Receivable":2688000.0,"Allowance For Doubtful Accounts Receivable":-1014000.0,"Gross Accounts Receivable":3702000.0,"Cash Cash Equivalents And Short Term Investments":12358000.0,"Other Short Term Investments":2974000.0,"Cash And Cash Equivalents":9384000.0,"Cash Equivalents":1233000.0,"Cash Financial":8151000.0},"2025-03-31":{"Ordinary Shares Number":9092518.0,"Share Issued":9092518.0,"Net Debt":38451000.0,"Total Debt":56035000.0,"Tangible Book Value":-2473000.0,"Invested Capital":67146000.0,"Working Capital":-1226000.0,"Net Tangible Assets":-2473000.0,"Capital Lease Obligations":6752000.0,"Common Stock Equity":17863000.0,"Total Capitalization":20261000.0,"Total Equity Gross Minority Interest":29821000.0,"Minority Interest":11958000.0,"Stockholders Equity":17863000.0,"Retained Earnings":-307849000.0,"Additional Paid In Capital":325530000.0,"Capital Stock":182000.0,"Common Stock":182000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62614000.0,"Total Non Current Liabilities Net Minority Interest":8566000.0,"Long Term Debt And Capital Lease Obligation":8566000.0,"Long Term Capital Lease Obligation":6168000.0,"Long Term Debt":2398000.0,"Current Liabilities":54048000.0,"Other Current Liabilities":1858000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":47469000.0,"Current Capital Lease Obligation":584000.0,"Current Debt":46885000.0,"Other Current Borrowings":46885000.0,"Payables And Accrued Expenses":4721000.0,"Current Accrued Expenses":2290000.0,"Interest Payable":null,"Payables":2431000.0,"Total Tax Payable":null,"Accounts Payable":2431000.0,"Total Assets":92435000.0,"Total Non Current Assets":39613000.0,"Other Non Current Assets":579000.0,"Non Current Note Receivables":66000.0,"Investments And Advances":7106000.0,"Other Investments":500000.0,"Investmentin Financial Assets":6480000.0,"Available For Sale Securities":6480000.0,"Long Term Equity Investment":126000.0,"Investment Properties":null,"Goodwill And Other Intangible Assets":20336000.0,"Other Intangible Assets":18567000.0,"Goodwill":1769000.0,"Net PPE":11526000.0,"Accumulated Depreciation":null,"Gross PPE":11526000.0,"Construction In Progress":null,"Other Properties":11526000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":52822000.0,"Other Current Assets":741000.0,"Assets Held For Sale Current":35440000.0,"Restricted Cash":143000.0,"Inventories Adjustments Allowances":-159000.0,"Finished Goods":1847000.0,"Work In Process":140000.0,"Raw Materials":671000.0,"Receivables":3167000.0,"Notes Receivable":540000.0,"Accounts Receivable":2627000.0,"Allowance For Doubtful Accounts Receivable":-1013000.0,"Gross Accounts Receivable":3640000.0,"Cash Cash Equivalents And Short Term Investments":10832000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":10832000.0,"Cash Equivalents":405000.0,"Cash Financial":10427000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":206000.0,"Current Deferred Revenue":206000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":5008000.0,"Payables":null,"Total Tax Payable":9000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-5606000.0,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":10670000.0,"Buildings And Improvements":317000.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":45158000.0,"Restricted Cash":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":2878000.0,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4864000.0,"Total Unusual Items":-818000.0,"Total Unusual Items Excluding Goodwill":-818000.0,"Net Income From Continuing Operation Net Minority Interest":-5819000.0,"Reconciled Depreciation":633000.0,"Reconciled Cost Of Revenue":5533000.0,"EBITDA":-5682000.0,"EBIT":-6315000.0,"Net Interest Income":-32000.0,"Interest Expense":39000.0,"Interest Income":7000.0,"Normalized Income":-5001000.0,"Net Income From Continuing And Discontinued Operation":-5819000.0,"Total Expenses":9818000.0,"Total Operating Income As Reported":-5487000.0,"Diluted Average Shares":9649740.0,"Basic Average Shares":9649740.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-5819000.0,"Net Income Common Stockholders":-5819000.0,"Net Income":-5819000.0,"Minority Interests":535000.0,"Net Income Including Noncontrolling Interests":-6354000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-6354000.0,"Tax Provision":0.0,"Pretax Income":-6354000.0,"Other Income Expense":-835000.0,"Other Non Operating Income Expenses":-14000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-3000.0,"Gain On Sale Of Security":-818000.0,"Net Non Operating Interest Income Expense":-32000.0,"Interest Expense Non Operating":39000.0,"Interest Income Non Operating":7000.0,"Operating Income":-5487000.0,"Operating Expense":4285000.0,"Other Operating Expenses":null,"Selling General And Administration":4285000.0,"Gross Profit":-1202000.0,"Cost Of Revenue":5533000.0,"Total Revenue":4331000.0,"Operating Revenue":4331000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-2774100.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2667000.0,"Total Unusual Items":-13210000.0,"Total Unusual Items Excluding Goodwill":-13210000.0,"Net Income From Continuing Operation Net Minority Interest":-14745000.0,"Reconciled Depreciation":1385000.0,"Reconciled Cost Of Revenue":6173000.0,"EBITDA":-15877000.0,"EBIT":-17262000.0,"Net Interest Income":-63000.0,"Interest Expense":72000.0,"Interest Income":9000.0,"Normalized Income":-4309100.0,"Net Income From Continuing And Discontinued Operation":-14745000.0,"Total Expenses":8177000.0,"Total Operating Income As Reported":-4050000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-14745000.0,"Net Income Common Stockholders":-14745000.0,"Net Income":-14745000.0,"Minority Interests":2656000.0,"Net Income Including Noncontrolling Interests":-17401000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-17401000.0,"Tax Provision":67000.0,"Pretax Income":-17334000.0,"Other Income Expense":-13221000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":-11315000.0,"Gain On Sale Of Ppe":-8895000.0,"Other Special Charges":0.0,"Write Off":null,"Impairment Of Capital Assets":2420000.0,"Earnings From Equity Interest":-12000.0,"Gain On Sale Of Security":-1895000.0,"Net Non Operating Interest Income Expense":-63000.0,"Interest Expense Non Operating":72000.0,"Interest Income Non Operating":9000.0,"Operating Income":-4050000.0,"Operating Expense":2004000.0,"Other Operating Expenses":null,"Selling General And Administration":-78000.0,"Gross Profit":-2046000.0,"Cost Of Revenue":6173000.0,"Total Revenue":4127000.0,"Operating Revenue":4127000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2136000.0,"Total Unusual Items":1032000.0,"Total Unusual Items Excluding Goodwill":1032000.0,"Net Income From Continuing Operation Net Minority Interest":-2299000.0,"Reconciled Depreciation":1087000.0,"Reconciled Cost Of Revenue":6068000.0,"EBITDA":-1104000.0,"EBIT":-2191000.0,"Net Interest Income":-29000.0,"Interest Expense":38000.0,"Interest Income":9000.0,"Normalized Income":-3331000.0,"Net Income From Continuing And Discontinued Operation":-2299000.0,"Total Expenses":9626000.0,"Total Operating Income As Reported":-3234000.0,"Diluted Average Shares":9092518.0,"Basic Average Shares":9092518.0,"Diluted EPS":-0.25,"Basic EPS":-0.25,"Diluted NI Availto Com Stockholders":-2299000.0,"Net Income Common Stockholders":-2299000.0,"Net Income":-2299000.0,"Minority Interests":-70000.0,"Net Income Including Noncontrolling Interests":-2229000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2229000.0,"Tax Provision":0.0,"Pretax Income":-2229000.0,"Other Income Expense":1034000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":552000.0,"Gain On Sale Of Ppe":-43000.0,"Other Special Charges":-595000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":2000.0,"Gain On Sale Of Security":480000.0,"Net Non Operating Interest Income Expense":-29000.0,"Interest Expense Non Operating":38000.0,"Interest Income Non Operating":9000.0,"Operating Income":-3234000.0,"Operating Expense":3558000.0,"Other Operating Expenses":null,"Selling General And Administration":3558000.0,"Gross Profit":324000.0,"Cost Of Revenue":6068000.0,"Total Revenue":6392000.0,"Operating Revenue":6392000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2866000.0,"Total Unusual Items":917000.0,"Total Unusual Items Excluding Goodwill":917000.0,"Net Income From Continuing Operation Net Minority Interest":-2152000.0,"Reconciled Depreciation":535000.0,"Reconciled Cost Of Revenue":5499000.0,"EBITDA":-1949000.0,"EBIT":-2484000.0,"Net Interest Income":-98000.0,"Interest Expense":123000.0,"Interest Income":25000.0,"Normalized Income":-3069000.0,"Net Income From Continuing And Discontinued Operation":-2152000.0,"Total Expenses":8710000.0,"Total Operating Income As Reported":-3425000.0,"Diluted Average Shares":9092518.0,"Basic Average Shares":9092518.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-2152000.0,"Net Income Common Stockholders":-2152000.0,"Net Income":-2152000.0,"Minority Interests":455000.0,"Net Income Including Noncontrolling Interests":-2607000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-2607000.0,"Tax Provision":0.0,"Pretax Income":-2607000.0,"Other Income Expense":916000.0,"Other Non Operating Income Expenses":1000.0,"Special Income Charges":-643000.0,"Gain On Sale Of Ppe":-43000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":600000.0,"Earnings From Equity Interest":-2000.0,"Gain On Sale Of Security":1560000.0,"Net Non Operating Interest Income Expense":-98000.0,"Interest Expense Non Operating":123000.0,"Interest Income Non Operating":25000.0,"Operating Income":-3425000.0,"Operating Expense":3211000.0,"Other Operating Expenses":null,"Selling General And Administration":3211000.0,"Gross Profit":-214000.0,"Cost Of Revenue":5499000.0,"Total Revenue":5285000.0,"Operating Revenue":5285000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-20163.714339,"Tax Rate For Calcs":0.012493,"Normalized EBITDA":-3193000.0,"Total Unusual Items":-1614000.0,"Total Unusual Items Excluding Goodwill":-1614000.0,"Net Income From Continuing Operation Net Minority Interest":-4777000.0,"Reconciled Depreciation":523000.0,"Reconciled Cost Of Revenue":5187000.0,"EBITDA":-4807000.0,"EBIT":-5330000.0,"Net Interest Income":-24000.0,"Interest Expense":33000.0,"Interest Income":9000.0,"Normalized Income":-3183163.714339,"Net Income From Continuing And Discontinued Operation":-4777000.0,"Total Expenses":8680000.0,"Total Operating Income As Reported":-3726000.0,"Diluted Average Shares":8685925.0,"Basic Average Shares":8685925.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-4777000.0,"Net Income Common Stockholders":-4777000.0,"Net Income":-4777000.0,"Minority Interests":519000.0,"Net Income Including Noncontrolling Interests":-5296000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-5296000.0,"Tax Provision":-67000.0,"Pretax Income":-5363000.0,"Other Income Expense":-1613000.0,"Other Non Operating Income Expenses":4000.0,"Special Income Charges":-684000.0,"Gain On Sale Of Ppe":-684000.0,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":-3000.0,"Gain On Sale Of Security":-930000.0,"Net Non Operating Interest Income Expense":-24000.0,"Interest Expense Non Operating":33000.0,"Interest Income Non Operating":9000.0,"Operating Income":-3726000.0,"Operating Expense":3493000.0,"Other Operating Expenses":null,"Selling General And Administration":3493000.0,"Gross Profit":-233000.0,"Cost Of Revenue":5187000.0,"Total Revenue":4954000.0,"Operating Revenue":4954000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":179000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":782000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":4932000.0,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-330000.0,"Repayment Of Debt":-1832000.0,"Issuance Of Debt":2523000.0,"Issuance Of Capital Stock":703000.0,"Capital Expenditure":-197000.0,"Interest Paid Supplemental Data":53000.0,"End Cash Position":4936000.0,"Beginning Cash Position":6314000.0,"Changes In Cash":-1378000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":1394000.0,"Cash Flow From Continuing Financing Activities":1394000.0,"Net Common Stock Issuance":703000.0,"Common Stock Issuance":703000.0,"Net Issuance Payments Of Debt":691000.0,"Net Short Term Debt Issuance":2450000.0,"Short Term Debt Issuance":2450000.0,"Long Term Debt Payments":-1832000.0,"Long Term Debt Issuance":73000.0,"Investing Cash Flow":-2639000.0,"Cash Flow From Continuing Investing Activities":-2639000.0,"Net Other Investing Changes":8000.0,"Net Investment Purchase And Sale":-2450000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-2450000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net PPE Purchase And Sale":-197000.0,"Sale Of PPE":null,"Purchase Of PPE":-197000.0,"Operating Cash Flow":-133000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-133000.0,"Change In Working Capital":2589000.0,"Change In Other Current Liabilities":-126000.0,"Change In Other Current Assets":1663000.0,"Change In Payables And Accrued Expense":496000.0,"Change In Accrued Expense":69000.0,"Change In Payable":427000.0,"Change In Account Payable":427000.0,"Change In Prepaid Assets":169000.0,"Change In Inventory":175000.0,"Change In Receivables":212000.0,"Changes In Account Receivables":212000.0,"Other Non Cash Items":2186000.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":128000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":633000.0,"Depreciation And Amortization":633000.0,"Operating Gains Losses":681000.0,"Earnings Losses From Equity Investments":3000.0,"Gain Loss On Investment Securities":678000.0,"Net Income From Continuing Operations":-6354000.0},"2025-12-31":{"Free Cash Flow":-1595000.0,"Repayment Of Debt":-5374000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-42000.0,"Interest Paid Supplemental Data":null,"End Cash Position":6314000.0,"Beginning Cash Position":7119000.0,"Changes In Cash":-805000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-5243000.0,"Cash Flow From Continuing Financing Activities":-5243000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-5374000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Long Term Debt Payments":-5374000.0,"Long Term Debt Issuance":-500000.0,"Investing Cash Flow":5991000.0,"Cash Flow From Continuing Investing Activities":5991000.0,"Net Other Investing Changes":25000.0,"Net Investment Purchase And Sale":-644000.0,"Sale Of Investment":-3438000.0,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":6652000.0,"Sale Of Investment Properties":6690000.0,"Net PPE Purchase And Sale":-42000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-42000.0,"Operating Cash Flow":-1553000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1553000.0,"Change In Working Capital":3492000.0,"Change In Other Current Liabilities":-775000.0,"Change In Other Current Assets":926000.0,"Change In Payables And Accrued Expense":320000.0,"Change In Accrued Expense":831000.0,"Change In Payable":-511000.0,"Change In Account Payable":-511000.0,"Change In Prepaid Assets":261000.0,"Change In Inventory":532000.0,"Change In Receivables":2228000.0,"Changes In Account Receivables":2228000.0,"Other Non Cash Items":null,"Stock Based Compensation":878000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-98000.0,"Asset Impairment Charge":2260000.0,"Depreciation Amortization Depletion":1385000.0,"Depreciation And Amortization":1385000.0,"Operating Gains Losses":10693000.0,"Earnings Losses From Equity Investments":12000.0,"Gain Loss On Investment Securities":1786000.0,"Net Income From Continuing Operations":-17401000.0},"2025-09-30":{"Free Cash Flow":-8088000.0,"Repayment Of Debt":186000.0,"Issuance Of Debt":3641000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-82000.0,"Interest Paid Supplemental Data":null,"End Cash Position":7119000.0,"Beginning Cash Position":9484000.0,"Changes In Cash":-2365000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":3696000.0,"Cash Flow From Continuing Financing Activities":3696000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3827000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Long Term Debt Payments":186000.0,"Long Term Debt Issuance":3641000.0,"Investing Cash Flow":1945000.0,"Cash Flow From Continuing Investing Activities":1945000.0,"Net Other Investing Changes":62000.0,"Net Investment Purchase And Sale":2442000.0,"Sale Of Investment":4236000.0,"Purchase Of Investment":-1794000.0,"Net Investment Properties Purchase And Sale":-477000.0,"Sale Of Investment Properties":-477000.0,"Net PPE Purchase And Sale":-82000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-82000.0,"Operating Cash Flow":-8006000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-8006000.0,"Change In Working Capital":-5266000.0,"Change In Other Current Liabilities":-3699000.0,"Change In Other Current Assets":-311000.0,"Change In Payables And Accrued Expense":954000.0,"Change In Accrued Expense":352000.0,"Change In Payable":602000.0,"Change In Account Payable":602000.0,"Change In Prepaid Assets":140000.0,"Change In Inventory":-300000.0,"Change In Receivables":-2050000.0,"Changes In Account Receivables":-2050000.0,"Other Non Cash Items":-322000.0,"Stock Based Compensation":1000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-243000.0,"Asset Impairment Charge":599000.0,"Depreciation Amortization Depletion":1087000.0,"Depreciation And Amortization":1087000.0,"Operating Gains Losses":-1677000.0,"Earnings Losses From Equity Investments":-1000.0,"Gain Loss On Investment Securities":-1558000.0,"Net Income From Continuing Operations":-2185000.0},"2025-06-30":{"Free Cash Flow":170000.0,"Repayment Of Debt":-818000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-92000.0,"Interest Paid Supplemental Data":1016000.0,"End Cash Position":9484000.0,"Beginning Cash Position":10975000.0,"Changes In Cash":-1491000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-818000.0,"Cash Flow From Continuing Financing Activities":-818000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-818000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Long Term Debt Payments":-818000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-935000.0,"Cash Flow From Continuing Investing Activities":-935000.0,"Net Other Investing Changes":41000.0,"Net Investment Purchase And Sale":-884000.0,"Sale Of Investment":116000.0,"Purchase Of Investment":-1000000.0,"Net Investment Properties Purchase And Sale":0.0,"Sale Of Investment Properties":0.0,"Net PPE Purchase And Sale":-92000.0,"Sale Of PPE":null,"Purchase Of PPE":-92000.0,"Operating Cash Flow":262000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":262000.0,"Change In Working Capital":882000.0,"Change In Other Current Liabilities":2930000.0,"Change In Other Current Assets":-2197000.0,"Change In Payables And Accrued Expense":413000.0,"Change In Accrued Expense":338000.0,"Change In Payable":75000.0,"Change In Account Payable":75000.0,"Change In Prepaid Assets":-159000.0,"Change In Inventory":-44000.0,"Change In Receivables":-61000.0,"Changes In Account Receivables":-61000.0,"Other Non Cash Items":1071000.0,"Stock Based Compensation":165000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":235000.0,"Asset Impairment Charge":600000.0,"Depreciation Amortization Depletion":535000.0,"Depreciation And Amortization":535000.0,"Operating Gains Losses":-620000.0,"Earnings Losses From Equity Investments":2000.0,"Gain Loss On Investment Securities":-872000.0,"Net Income From Continuing Operations":-2606000.0},"2025-03-31":{"Free Cash Flow":116000.0,"Repayment Of Debt":-11803000.0,"Issuance Of Debt":109000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-52000.0,"Interest Paid Supplemental Data":947000.0,"End Cash Position":10975000.0,"Beginning Cash Position":11431000.0,"Changes In Cash":-456000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-11694000.0,"Cash Flow From Continuing Financing Activities":-11694000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-11694000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Long Term Debt Payments":-11803000.0,"Long Term Debt Issuance":109000.0,"Investing Cash Flow":11070000.0,"Cash Flow From Continuing Investing Activities":11070000.0,"Net Other Investing Changes":122000.0,"Net Investment Purchase And Sale":1500000.0,"Sale Of Investment":1500000.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":9500000.0,"Sale Of Investment Properties":9500000.0,"Net PPE Purchase And Sale":-52000.0,"Sale Of PPE":null,"Purchase Of PPE":-52000.0,"Operating Cash Flow":168000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":168000.0,"Change In Working Capital":1742000.0,"Change In Other Current Liabilities":306000.0,"Change In Other Current Assets":1357000.0,"Change In Payables And Accrued Expense":-726000.0,"Change In Accrued Expense":-364000.0,"Change In Payable":-362000.0,"Change In Account Payable":-362000.0,"Change In Prepaid Assets":400000.0,"Change In Inventory":-36000.0,"Change In Receivables":441000.0,"Changes In Account Receivables":441000.0,"Other Non Cash Items":2013000.0,"Stock Based Compensation":29000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-21000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":523000.0,"Depreciation And Amortization":523000.0,"Operating Gains Losses":1178000.0,"Earnings Losses From Equity Investments":3000.0,"Gain Loss On Investment Securities":1175000.0,"Net Income From Continuing Operations":-5296000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":962000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Common Stock Issuance":962000.0,"Common Stock Issuance":962000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-1466000.0,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":469000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":189000.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":37825000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}