{"ticker":"DTE","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":208028313.0,"Share Issued":208028313.0,"Net Debt":26462000000.0,"Total Debt":26972000000.0,"Tangible Book Value":10147000000.0,"Invested Capital":39023000000.0,"Working Capital":-218000000.0,"Net Tangible Assets":10147000000.0,"Capital Lease Obligations":272000000.0,"Common Stock Equity":12323000000.0,"Total Capitalization":37516000000.0,"Total Equity Gross Minority Interest":12328000000.0,"Minority Interest":5000000.0,"Stockholders Equity":12323000000.0,"Gains Losses Not Affecting Retained Earnings":-36000000.0,"Other Equity Adjustments":-36000000.0,"Retained Earnings":5487000000.0,"Capital Stock":6872000000.0,"Common Stock":6872000000.0,"Total Liabilities Net Minority Interest":42780000000.0,"Total Non Current Liabilities Net Minority Interest":38170000000.0,"Other Non Current Liabilities":411000000.0,"Derivative Product Liabilities":61000000.0,"Employee Benefits":465000000.0,"Non Current Pension And Other Postretirement Benefit Plans":465000000.0,"Tradeand Other Payables Non Current":505000000.0,"Non Current Deferred Liabilities":3379000000.0,"Non Current Deferred Taxes Liabilities":3379000000.0,"Long Term Debt And Capital Lease Obligation":25433000000.0,"Long Term Capital Lease Obligation":240000000.0,"Long Term Debt":25193000000.0,"Long Term Provisions":4948000000.0,"Current Liabilities":4610000000.0,"Other Current Liabilities":864000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1539000000.0,"Current Capital Lease Obligation":32000000.0,"Current Debt":1507000000.0,"Other Current Borrowings":1507000000.0,"Payables And Accrued Expenses":2207000000.0,"Current Accrued Expenses":337000000.0,"Interest Payable":337000000.0,"Payables":1870000000.0,"Dividends Payable":242000000.0,"Accounts Payable":1628000000.0,"Total Assets":55108000000.0,"Total Non Current Assets":50716000000.0,"Other Non Current Assets":3079000000.0,"Non Current Prepaid Assets":789000000.0,"Non Current Note Receivables":1494000000.0,"Financial Assets":67000000.0,"Investments And Advances":305000000.0,"Other Investments":193000000.0,"Long Term Equity Investment":112000000.0,"Goodwill And Other Intangible Assets":2176000000.0,"Other Intangible Assets":183000000.0,"Goodwill":1993000000.0,"Net PPE":34684000000.0,"Accumulated Depreciation":-11174000000.0,"Gross PPE":45858000000.0,"Other Properties":45858000000.0,"Current Assets":4392000000.0,"Other Current Assets":637000000.0,"Hedging Assets Current":137000000.0,"Restricted Cash":40000000.0,"Prepaid Assets":null,"Inventory":1231000000.0,"Receivables":2109000000.0,"Accounts Receivable":2109000000.0,"Allowance For Doubtful Accounts Receivable":-60000000.0,"Gross Accounts Receivable":2169000000.0,"Cash Cash Equivalents And Short Term Investments":238000000.0,"Cash And Cash Equivalents":238000000.0},"2025-12-31":{"Ordinary Shares Number":207745154.0,"Share Issued":207745154.0,"Net Debt":25801000000.0,"Total Debt":26290000000.0,"Tangible Book Value":10122000000.0,"Invested Capital":38312000000.0,"Working Capital":-1061000000.0,"Net Tangible Assets":10122000000.0,"Capital Lease Obligations":281000000.0,"Common Stock Equity":12303000000.0,"Total Capitalization":36074000000.0,"Total Equity Gross Minority Interest":12308000000.0,"Minority Interest":5000000.0,"Stockholders Equity":12303000000.0,"Gains Losses Not Affecting Retained Earnings":-39000000.0,"Other Equity Adjustments":-39000000.0,"Retained Earnings":5484000000.0,"Capital Stock":6858000000.0,"Common Stock":6858000000.0,"Total Liabilities Net Minority Interest":41758000000.0,"Total Non Current Liabilities Net Minority Interest":36349000000.0,"Other Non Current Liabilities":224000000.0,"Derivative Product Liabilities":66000000.0,"Employee Benefits":482000000.0,"Non Current Pension And Other Postretirement Benefit Plans":482000000.0,"Tradeand Other Payables Non Current":402000000.0,"Non Current Deferred Liabilities":3400000000.0,"Non Current Deferred Taxes Liabilities":3400000000.0,"Long Term Debt And Capital Lease Obligation":24020000000.0,"Long Term Capital Lease Obligation":249000000.0,"Long Term Debt":23771000000.0,"Long Term Provisions":4874000000.0,"Current Liabilities":5409000000.0,"Other Current Liabilities":871000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":2270000000.0,"Current Capital Lease Obligation":32000000.0,"Current Debt":2238000000.0,"Other Current Borrowings":2238000000.0,"Payables And Accrued Expenses":2268000000.0,"Current Accrued Expenses":273000000.0,"Interest Payable":273000000.0,"Payables":1995000000.0,"Dividends Payable":242000000.0,"Accounts Payable":1753000000.0,"Total Assets":54066000000.0,"Total Non Current Assets":49718000000.0,"Other Non Current Assets":2993000000.0,"Non Current Prepaid Assets":761000000.0,"Non Current Note Receivables":1455000000.0,"Financial Assets":89000000.0,"Investments And Advances":316000000.0,"Other Investments":194000000.0,"Long Term Equity Investment":122000000.0,"Goodwill And Other Intangible Assets":2181000000.0,"Other Intangible Assets":188000000.0,"Goodwill":1993000000.0,"Net PPE":33924000000.0,"Accumulated Depreciation":-10970000000.0,"Gross PPE":44894000000.0,"Other Properties":1875000000.0,"Current Assets":4348000000.0,"Other Current Assets":431000000.0,"Hedging Assets Current":143000000.0,"Restricted Cash":42000000.0,"Prepaid Assets":null,"Inventory":1375000000.0,"Receivables":2149000000.0,"Accounts Receivable":2149000000.0,"Allowance For Doubtful Accounts Receivable":-60000000.0,"Gross Accounts Receivable":2209000000.0,"Cash Cash Equivalents And Short Term Investments":208000000.0,"Cash And Cash Equivalents":208000000.0},"2025-09-30":{"Ordinary Shares Number":207683012.0,"Share Issued":207683012.0,"Net Debt":24989000000.0,"Total Debt":25296000000.0,"Tangible Book Value":9975000000.0,"Invested Capital":37181000000.0,"Working Capital":496000000.0,"Net Tangible Assets":9975000000.0,"Capital Lease Obligations":273000000.0,"Common Stock Equity":12158000000.0,"Total Capitalization":36639000000.0,"Total Equity Gross Minority Interest":12163000000.0,"Minority Interest":5000000.0,"Stockholders Equity":12158000000.0,"Gains Losses Not Affecting Retained Earnings":-34000000.0,"Other Equity Adjustments":-34000000.0,"Retained Earnings":5357000000.0,"Capital Stock":6835000000.0,"Common Stock":6835000000.0,"Total Liabilities Net Minority Interest":39865000000.0,"Total Non Current Liabilities Net Minority Interest":36599000000.0,"Other Non Current Liabilities":210000000.0,"Derivative Product Liabilities":55000000.0,"Employee Benefits":419000000.0,"Non Current Pension And Other Postretirement Benefit Plans":419000000.0,"Tradeand Other Payables Non Current":401000000.0,"Non Current Deferred Liabilities":3087000000.0,"Non Current Deferred Taxes Liabilities":3087000000.0,"Long Term Debt And Capital Lease Obligation":24728000000.0,"Long Term Capital Lease Obligation":247000000.0,"Long Term Debt":24481000000.0,"Long Term Provisions":4806000000.0,"Current Liabilities":3266000000.0,"Other Current Liabilities":600000000.0,"Current Deferred Liabilities":260000000.0,"Current Deferred Revenue":260000000.0,"Current Debt And Capital Lease Obligation":568000000.0,"Current Capital Lease Obligation":26000000.0,"Current Debt":542000000.0,"Other Current Borrowings":542000000.0,"Payables And Accrued Expenses":1838000000.0,"Current Accrued Expenses":300000000.0,"Interest Payable":300000000.0,"Payables":1538000000.0,"Dividends Payable":226000000.0,"Accounts Payable":1312000000.0,"Total Assets":52028000000.0,"Total Non Current Assets":48266000000.0,"Other Non Current Assets":2856000000.0,"Non Current Prepaid Assets":764000000.0,"Non Current Note Receivables":1272000000.0,"Financial Assets":69000000.0,"Investments And Advances":322000000.0,"Other Investments":192000000.0,"Long Term Equity Investment":130000000.0,"Goodwill And Other Intangible Assets":2183000000.0,"Other Intangible Assets":190000000.0,"Goodwill":1993000000.0,"Net PPE":32916000000.0,"Accumulated Depreciation":-10707000000.0,"Gross PPE":43623000000.0,"Other Properties":43623000000.0,"Current Assets":3762000000.0,"Other Current Assets":236000000.0,"Hedging Assets Current":103000000.0,"Restricted Cash":45000000.0,"Prepaid Assets":209000000.0,"Inventory":1553000000.0,"Receivables":1582000000.0,"Accounts Receivable":1582000000.0,"Allowance For Doubtful Accounts Receivable":-72000000.0,"Gross Accounts Receivable":1654000000.0,"Cash Cash Equivalents And Short Term Investments":34000000.0,"Cash And Cash Equivalents":34000000.0},"2025-06-30":{"Ordinary Shares Number":207587803.0,"Share Issued":207587803.0,"Net Debt":23734000000.0,"Total Debt":23992000000.0,"Tangible Book Value":9592000000.0,"Invested Capital":35488000000.0,"Working Capital":-240000000.0,"Net Tangible Assets":9592000000.0,"Capital Lease Obligations":226000000.0,"Common Stock Equity":11722000000.0,"Total Capitalization":34643000000.0,"Total Equity Gross Minority Interest":11727000000.0,"Minority Interest":5000000.0,"Stockholders Equity":11722000000.0,"Gains Losses Not Affecting Retained Earnings":-27000000.0,"Other Equity Adjustments":-27000000.0,"Retained Earnings":4940000000.0,"Capital Stock":6809000000.0,"Common Stock":6809000000.0,"Total Liabilities Net Minority Interest":38521000000.0,"Total Non Current Liabilities Net Minority Interest":34742000000.0,"Other Non Current Liabilities":206000000.0,"Derivative Product Liabilities":84000000.0,"Employee Benefits":425000000.0,"Non Current Pension And Other Postretirement Benefit Plans":425000000.0,"Tradeand Other Payables Non Current":403000000.0,"Non Current Deferred Liabilities":2968000000.0,"Non Current Deferred Taxes Liabilities":2968000000.0,"Long Term Debt And Capital Lease Obligation":23125000000.0,"Long Term Capital Lease Obligation":204000000.0,"Long Term Debt":22921000000.0,"Long Term Provisions":4545000000.0,"Current Liabilities":3779000000.0,"Other Current Liabilities":627000000.0,"Current Deferred Liabilities":199000000.0,"Current Deferred Revenue":199000000.0,"Current Debt And Capital Lease Obligation":867000000.0,"Current Capital Lease Obligation":22000000.0,"Current Debt":845000000.0,"Other Current Borrowings":845000000.0,"Payables And Accrued Expenses":2086000000.0,"Current Accrued Expenses":253000000.0,"Interest Payable":253000000.0,"Payables":1833000000.0,"Dividends Payable":453000000.0,"Accounts Payable":1380000000.0,"Total Assets":50248000000.0,"Total Non Current Assets":46709000000.0,"Other Non Current Assets":2684000000.0,"Non Current Prepaid Assets":750000000.0,"Non Current Note Receivables":1056000000.0,"Financial Assets":65000000.0,"Investments And Advances":310000000.0,"Other Investments":182000000.0,"Long Term Equity Investment":128000000.0,"Goodwill And Other Intangible Assets":2130000000.0,"Other Intangible Assets":137000000.0,"Goodwill":1993000000.0,"Net PPE":31833000000.0,"Accumulated Depreciation":-10429000000.0,"Gross PPE":42262000000.0,"Other Properties":42262000000.0,"Current Assets":3539000000.0,"Other Current Assets":207000000.0,"Hedging Assets Current":119000000.0,"Restricted Cash":52000000.0,"Prepaid Assets":null,"Inventory":1370000000.0,"Receivables":1759000000.0,"Accounts Receivable":1759000000.0,"Allowance For Doubtful Accounts Receivable":-79000000.0,"Gross Accounts Receivable":1838000000.0,"Cash Cash Equivalents And Short Term Investments":32000000.0,"Cash And Cash Equivalents":32000000.0},"2025-03-31":{"Ordinary Shares Number":207515682.0,"Share Issued":207515682.0,"Net Debt":23176000000.0,"Total Debt":23437000000.0,"Tangible Book Value":9787000000.0,"Invested Capital":35130000000.0,"Working Capital":-535000000.0,"Net Tangible Assets":9787000000.0,"Capital Lease Obligations":228000000.0,"Common Stock Equity":11921000000.0,"Total Capitalization":33671000000.0,"Total Equity Gross Minority Interest":11927000000.0,"Minority Interest":6000000.0,"Stockholders Equity":11921000000.0,"Gains Losses Not Affecting Retained Earnings":-28000000.0,"Other Equity Adjustments":-28000000.0,"Retained Earnings":5163000000.0,"Capital Stock":6786000000.0,"Common Stock":6786000000.0,"Total Liabilities Net Minority Interest":37628000000.0,"Total Non Current Liabilities Net Minority Interest":33476000000.0,"Other Non Current Liabilities":201000000.0,"Derivative Product Liabilities":75000000.0,"Employee Benefits":430000000.0,"Non Current Pension And Other Postretirement Benefit Plans":430000000.0,"Tradeand Other Payables Non Current":404000000.0,"Non Current Deferred Liabilities":2949000000.0,"Non Current Deferred Taxes Liabilities":2949000000.0,"Long Term Debt And Capital Lease Obligation":21954000000.0,"Long Term Capital Lease Obligation":204000000.0,"Long Term Debt":21750000000.0,"Long Term Provisions":4470000000.0,"Current Liabilities":4152000000.0,"Other Current Liabilities":902000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1483000000.0,"Current Capital Lease Obligation":24000000.0,"Current Debt":1459000000.0,"Other Current Borrowings":1459000000.0,"Payables And Accrued Expenses":1767000000.0,"Current Accrued Expenses":241000000.0,"Interest Payable":241000000.0,"Payables":1526000000.0,"Dividends Payable":226000000.0,"Accounts Payable":1300000000.0,"Total Assets":49555000000.0,"Total Non Current Assets":45938000000.0,"Other Non Current Assets":2560000000.0,"Non Current Prepaid Assets":732000000.0,"Non Current Note Receivables":973000000.0,"Financial Assets":78000000.0,"Investments And Advances":304000000.0,"Other Investments":176000000.0,"Long Term Equity Investment":128000000.0,"Goodwill And Other Intangible Assets":2134000000.0,"Other Intangible Assets":141000000.0,"Goodwill":1993000000.0,"Net PPE":31317000000.0,"Accumulated Depreciation":-10280000000.0,"Gross PPE":41597000000.0,"Other Properties":41597000000.0,"Current Assets":3617000000.0,"Other Current Assets":324000000.0,"Hedging Assets Current":160000000.0,"Restricted Cash":57000000.0,"Prepaid Assets":null,"Inventory":1155000000.0,"Receivables":1888000000.0,"Accounts Receivable":1888000000.0,"Allowance For Doubtful Accounts Receivable":-75000000.0,"Gross Accounts Receivable":1963000000.0,"Cash Cash Equivalents And Short Term Investments":33000000.0,"Cash And Cash Equivalents":33000000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":208000000.0,"Basic Average Shares":208000000.0,"Diluted EPS":1.35,"Basic EPS":1.35,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2026-03-31":{"Tax Effect Of Unusual Items":13600000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":931000000.0,"Total Unusual Items":34000000.0,"Total Unusual Items Excluding Goodwill":34000000.0,"Net Income From Continuing Operation Net Minority Interest":247000000.0,"Reconciled Depreciation":483000000.0,"Reconciled Cost Of Revenue":4095000000.0,"EBITDA":965000000.0,"EBIT":482000000.0,"Net Interest Income":-262000000.0,"Interest Expense":293000000.0,"Interest Income":31000000.0,"Normalized Income":226600000.0,"Net Income From Continuing And Discontinued Operation":247000000.0,"Total Expenses":4727000000.0,"Total Operating Income As Reported":412000000.0,"Diluted Average Shares":208000000.0,"Basic Average Shares":207000000.0,"Diluted EPS":1.19,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":247000000.0,"Net Income Common Stockholders":247000000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":247000000.0,"Net Income Including Noncontrolling Interests":247000000.0,"Net Income Continuous Operations":247000000.0,"Tax Provision":-58000000.0,"Pretax Income":189000000.0,"Other Income Expense":37000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":33000000.0,"Gain On Sale Of Ppe":-2000000.0,"Other Special Charges":-35000000.0,"Earnings From Equity Interest":3000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-262000000.0,"Interest Expense Non Operating":293000000.0,"Interest Income Non Operating":31000000.0,"Operating Income":414000000.0,"Operating Expense":632000000.0,"Other Operating Expenses":null,"Other Taxes":149000000.0,"Depreciation Amortization Depletion Income Statement":483000000.0,"Depreciation And Amortization In Income Statement":483000000.0,"Gross Profit":1046000000.0,"Cost Of Revenue":4095000000.0,"Total Revenue":5141000000.0,"Operating Revenue":5141000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-16650000.0,"Tax Rate For Calcs":0.23125,"Normalized EBITDA":1305000000.0,"Total Unusual Items":-72000000.0,"Total Unusual Items Excluding Goodwill":-72000000.0,"Net Income From Continuing Operation Net Minority Interest":369000000.0,"Reconciled Depreciation":-84000000.0,"Reconciled Cost Of Revenue":3677000000.0,"EBITDA":1233000000.0,"EBIT":759000000.0,"Net Interest Income":-250000000.0,"Interest Expense":279000000.0,"Interest Income":29000000.0,"Normalized Income":424350000.0,"Net Income From Continuing And Discontinued Operation":369000000.0,"Total Expenses":3618000000.0,"Total Operating Income As Reported":704000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":369000000.0,"Net Income Common Stockholders":369000000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":369000000.0,"Net Income Including Noncontrolling Interests":369000000.0,"Net Income Continuous Operations":369000000.0,"Tax Provision":111000000.0,"Pretax Income":480000000.0,"Other Income Expense":-80000000.0,"Other Non Operating Income Expenses":-39000000.0,"Special Income Charges":-73000000.0,"Gain On Sale Of Ppe":-1000000.0,"Other Special Charges":null,"Earnings From Equity Interest":31000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-250000000.0,"Interest Expense Non Operating":279000000.0,"Interest Income Non Operating":29000000.0,"Operating Income":810000000.0,"Operating Expense":499000000.0,"Other Operating Expenses":null,"Other Taxes":130000000.0,"Depreciation Amortization Depletion Income Statement":474000000.0,"Depreciation And Amortization In Income Statement":474000000.0,"Gross Profit":1309000000.0,"Cost Of Revenue":3119000000.0,"Total Revenue":4428000000.0,"Operating Revenue":4428000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-3360000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1164000000.0,"Total Unusual Items":-16000000.0,"Total Unusual Items Excluding Goodwill":-16000000.0,"Net Income From Continuing Operation Net Minority Interest":419000000.0,"Reconciled Depreciation":431000000.0,"Reconciled Cost Of Revenue":2293000000.0,"EBITDA":1148000000.0,"EBIT":684000000.0,"Net Interest Income":-245000000.0,"Interest Expense":271000000.0,"Interest Income":26000000.0,"Normalized Income":431640000.0,"Net Income From Continuing And Discontinued Operation":419000000.0,"Total Expenses":2858000000.0,"Total Operating Income As Reported":619000000.0,"Diluted Average Shares":207000000.0,"Basic Average Shares":207000000.0,"Diluted EPS":2.01,"Basic EPS":2.02,"Diluted NI Availto Com Stockholders":418000000.0,"Net Income Common Stockholders":418000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":419000000.0,"Net Income Including Noncontrolling Interests":419000000.0,"Net Income Continuous Operations":419000000.0,"Tax Provision":-6000000.0,"Pretax Income":413000000.0,"Other Income Expense":-11000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-24000000.0,"Gain On Sale Of Ppe":-50000000.0,"Other Special Charges":-26000000.0,"Earnings From Equity Interest":5000000.0,"Gain On Sale Of Security":8000000.0,"Net Non Operating Interest Income Expense":-245000000.0,"Interest Expense Non Operating":271000000.0,"Interest Income Non Operating":26000000.0,"Operating Income":669000000.0,"Operating Expense":598000000.0,"Other Operating Expenses":null,"Other Taxes":134000000.0,"Depreciation Amortization Depletion Income Statement":464000000.0,"Depreciation And Amortization In Income Statement":464000000.0,"Gross Profit":1267000000.0,"Cost Of Revenue":2260000000.0,"Total Revenue":3527000000.0,"Operating Revenue":3527000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":32000.0,"Tax Rate For Calcs":0.004,"Normalized EBITDA":962000000.0,"Total Unusual Items":8000000.0,"Total Unusual Items Excluding Goodwill":8000000.0,"Net Income From Continuing Operation Net Minority Interest":229000000.0,"Reconciled Depreciation":484000000.0,"Reconciled Cost Of Revenue":2382000000.0,"EBITDA":970000000.0,"EBIT":486000000.0,"Net Interest Income":-231000000.0,"Interest Expense":256000000.0,"Interest Income":25000000.0,"Normalized Income":221032000.0,"Net Income From Continuing And Discontinued Operation":229000000.0,"Total Expenses":2971000000.0,"Total Operating Income As Reported":427000000.0,"Diluted Average Shares":207000000.0,"Basic Average Shares":207000000.0,"Diluted EPS":1.1,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":228000000.0,"Net Income Common Stockholders":228000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":229000000.0,"Net Income Including Noncontrolling Interests":229000000.0,"Net Income Continuous Operations":229000000.0,"Tax Provision":1000000.0,"Pretax Income":230000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Other Special Charges":null,"Earnings From Equity Interest":4000000.0,"Gain On Sale Of Security":7000000.0,"Net Non Operating Interest Income Expense":-231000000.0,"Interest Expense Non Operating":256000000.0,"Interest Income Non Operating":25000000.0,"Operating Income":448000000.0,"Operating Expense":556000000.0,"Other Operating Expenses":-22000000.0,"Other Taxes":127000000.0,"Depreciation Amortization Depletion Income Statement":451000000.0,"Depreciation And Amortization In Income Statement":451000000.0,"Gross Profit":1004000000.0,"Cost Of Revenue":2415000000.0,"Total Revenue":3419000000.0,"Operating Revenue":3419000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":5460000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1103000000.0,"Total Unusual Items":26000000.0,"Total Unusual Items Excluding Goodwill":26000000.0,"Net Income From Continuing Operation Net Minority Interest":445000000.0,"Reconciled Depreciation":452000000.0,"Reconciled Cost Of Revenue":3227000000.0,"EBITDA":1129000000.0,"EBIT":677000000.0,"Net Interest Income":-227000000.0,"Interest Expense":250000000.0,"Interest Income":23000000.0,"Normalized Income":424460000.0,"Net Income From Continuing And Discontinued Operation":445000000.0,"Total Expenses":3817000000.0,"Total Operating Income As Reported":624000000.0,"Diluted Average Shares":207000000.0,"Basic Average Shares":207000000.0,"Diluted EPS":2.14,"Basic EPS":2.14,"Diluted NI Availto Com Stockholders":444000000.0,"Net Income Common Stockholders":444000000.0,"Otherunder Preferred Stock Dividend":1000000.0,"Net Income":445000000.0,"Net Income Including Noncontrolling Interests":445000000.0,"Net Income Continuous Operations":445000000.0,"Tax Provision":-18000000.0,"Pretax Income":427000000.0,"Other Income Expense":31000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":25000000.0,"Gain On Sale Of Ppe":1000000.0,"Other Special Charges":-24000000.0,"Earnings From Equity Interest":7000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-227000000.0,"Interest Expense Non Operating":250000000.0,"Interest Income Non Operating":23000000.0,"Operating Income":623000000.0,"Operating Expense":590000000.0,"Other Operating Expenses":null,"Other Taxes":138000000.0,"Depreciation Amortization Depletion Income Statement":452000000.0,"Depreciation And Amortization In Income Statement":452000000.0,"Gross Profit":1213000000.0,"Cost Of Revenue":3227000000.0,"Total Revenue":4440000000.0,"Operating Revenue":4440000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-23000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-323000000.0,"Repayment Of Debt":-16000000.0,"Issuance Of Debt":1582000000.0,"Capital Expenditure":-1229000000.0,"End Cash Position":278000000.0,"Beginning Cash Position":250000000.0,"Changes In Cash":28000000.0,"Financing Cash Flow":436000000.0,"Cash Flow From Continuing Financing Activities":436000000.0,"Net Other Financing Charges":-15000000.0,"Cash Dividends Paid":-233000000.0,"Common Stock Dividend Paid":-233000000.0,"Net Issuance Payments Of Debt":684000000.0,"Net Short Term Debt Issuance":-882000000.0,"Net Long Term Debt Issuance":1566000000.0,"Long Term Debt Payments":-16000000.0,"Long Term Debt Issuance":1582000000.0,"Investing Cash Flow":-1314000000.0,"Cash Flow From Continuing Investing Activities":-1314000000.0,"Net Other Investing Changes":-85000000.0,"Dividends Received Cfi":2000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":213000000.0,"Purchase Of Investment":-215000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-1229000000.0,"Operating Cash Flow":906000000.0,"Cash Flow From Continuing Operating Activities":906000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":280000000.0,"Change In Other Working Capital":122000000.0,"Change In Other Current Liabilities":125000000.0,"Change In Payables And Accrued Expense":-144000000.0,"Change In Payable":-144000000.0,"Change In Account Payable":-144000000.0,"Change In Inventory":144000000.0,"Change In Receivables":33000000.0,"Changes In Account Receivables":33000000.0,"Other Non Cash Items":-48000000.0,"Deferred Tax":-53000000.0,"Deferred Income Tax":-53000000.0,"Depreciation Amortization Depletion":483000000.0,"Depreciation And Amortization":483000000.0,"Operating Gains Losses":-3000000.0,"Earnings Losses From Equity Investments":-3000000.0,"Net Income From Continuing Operations":247000000.0},"2025-12-31":{"Free Cash Flow":-315000000.0,"Repayment Of Debt":-91000000.0,"Issuance Of Debt":405000000.0,"Capital Expenditure":-1363000000.0,"End Cash Position":250000000.0,"Beginning Cash Position":79000000.0,"Changes In Cash":171000000.0,"Financing Cash Flow":744000000.0,"Cash Flow From Continuing Financing Activities":744000000.0,"Net Other Financing Charges":-18000000.0,"Cash Dividends Paid":-218000000.0,"Common Stock Dividend Paid":-218000000.0,"Net Issuance Payments Of Debt":980000000.0,"Net Short Term Debt Issuance":666000000.0,"Net Long Term Debt Issuance":314000000.0,"Long Term Debt Payments":-91000000.0,"Long Term Debt Issuance":405000000.0,"Investing Cash Flow":-1621000000.0,"Cash Flow From Continuing Investing Activities":-1621000000.0,"Net Other Investing Changes":-270000000.0,"Dividends Received Cfi":10000000.0,"Net Investment Purchase And Sale":2000000.0,"Sale Of Investment":125000000.0,"Purchase Of Investment":-123000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-1363000000.0,"Operating Cash Flow":1048000000.0,"Cash Flow From Continuing Operating Activities":1048000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":-41000000.0,"Change In Other Working Capital":-2000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":352000000.0,"Change In Payable":352000000.0,"Change In Account Payable":352000000.0,"Change In Inventory":177000000.0,"Change In Receivables":-568000000.0,"Changes In Account Receivables":-568000000.0,"Other Non Cash Items":545000000.0,"Deferred Tax":288000000.0,"Deferred Income Tax":288000000.0,"Depreciation Amortization Depletion":-84000000.0,"Depreciation And Amortization":-84000000.0,"Operating Gains Losses":-30000000.0,"Earnings Losses From Equity Investments":-31000000.0,"Net Income From Continuing Operations":369000000.0},"2025-09-30":{"Free Cash Flow":-590000000.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":1641000000.0,"Capital Expenditure":-1222000000.0,"End Cash Position":79000000.0,"Beginning Cash Position":84000000.0,"Changes In Cash":-5000000.0,"Financing Cash Flow":1024000000.0,"Cash Flow From Continuing Financing Activities":1024000000.0,"Net Other Financing Charges":-3000000.0,"Cash Dividends Paid":-218000000.0,"Common Stock Dividend Paid":-218000000.0,"Net Issuance Payments Of Debt":1245000000.0,"Net Short Term Debt Issuance":-381000000.0,"Net Long Term Debt Issuance":1626000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":1641000000.0,"Investing Cash Flow":-1661000000.0,"Cash Flow From Continuing Investing Activities":-1661000000.0,"Net Other Investing Changes":-227000000.0,"Dividends Received Cfi":1000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":221000000.0,"Purchase Of Investment":-223000000.0,"Net Business Purchase And Sale":-211000000.0,"Purchase Of Business":-211000000.0,"Capital Expenditure Reported":-1222000000.0,"Operating Cash Flow":632000000.0,"Cash Flow From Continuing Operating Activities":632000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":-367000000.0,"Change In Other Working Capital":-189000000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-134000000.0,"Change In Payable":-134000000.0,"Change In Account Payable":-134000000.0,"Change In Inventory":-179000000.0,"Change In Receivables":184000000.0,"Changes In Account Receivables":184000000.0,"Other Non Cash Items":10000000.0,"Deferred Tax":93000000.0,"Deferred Income Tax":93000000.0,"Depreciation Amortization Depletion":431000000.0,"Depreciation And Amortization":431000000.0,"Operating Gains Losses":45000000.0,"Earnings Losses From Equity Investments":-5000000.0,"Net Income From Continuing Operations":419000000.0},"2025-06-30":{"Free Cash Flow":-262000000.0,"Repayment Of Debt":-820000000.0,"Issuance Of Debt":1290000000.0,"Capital Expenditure":-971000000.0,"End Cash Position":84000000.0,"Beginning Cash Position":90000000.0,"Changes In Cash":-6000000.0,"Financing Cash Flow":339000000.0,"Cash Flow From Continuing Financing Activities":339000000.0,"Net Other Financing Charges":3000000.0,"Cash Dividends Paid":-218000000.0,"Common Stock Dividend Paid":-218000000.0,"Net Issuance Payments Of Debt":554000000.0,"Net Short Term Debt Issuance":84000000.0,"Net Long Term Debt Issuance":470000000.0,"Long Term Debt Payments":-820000000.0,"Long Term Debt Issuance":1290000000.0,"Investing Cash Flow":-1054000000.0,"Cash Flow From Continuing Investing Activities":-1054000000.0,"Net Other Investing Changes":-88000000.0,"Dividends Received Cfi":4000000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":232000000.0,"Purchase Of Investment":-231000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-971000000.0,"Operating Cash Flow":709000000.0,"Cash Flow From Continuing Operating Activities":709000000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":62000000.0,"Change In Other Working Capital":181000000.0,"Change In Other Current Liabilities":-72000000.0,"Change In Payables And Accrued Expense":39000000.0,"Change In Payable":39000000.0,"Change In Account Payable":39000000.0,"Change In Inventory":-215000000.0,"Change In Receivables":129000000.0,"Changes In Account Receivables":129000000.0,"Other Non Cash Items":-56000000.0,"Deferred Tax":-4000000.0,"Deferred Income Tax":-4000000.0,"Depreciation Amortization Depletion":484000000.0,"Depreciation And Amortization":484000000.0,"Operating Gains Losses":-6000000.0,"Earnings Losses From Equity Investments":-4000000.0,"Net Income From Continuing Operations":229000000.0},"2025-03-31":{"Free Cash Flow":147000000.0,"Repayment Of Debt":-365000000.0,"Issuance Of Debt":1093000000.0,"Capital Expenditure":-873000000.0,"End Cash Position":90000000.0,"Beginning Cash Position":88000000.0,"Changes In Cash":2000000.0,"Financing Cash Flow":-50000000.0,"Cash Flow From Continuing Financing Activities":-50000000.0,"Net Other Financing Charges":-7000000.0,"Cash Dividends Paid":-217000000.0,"Common Stock Dividend Paid":-217000000.0,"Net Issuance Payments Of Debt":174000000.0,"Net Short Term Debt Issuance":-554000000.0,"Net Long Term Debt Issuance":728000000.0,"Long Term Debt Payments":-365000000.0,"Long Term Debt Issuance":1093000000.0,"Investing Cash Flow":-968000000.0,"Cash Flow From Continuing Investing Activities":-968000000.0,"Net Other Investing Changes":-95000000.0,"Dividends Received Cfi":3000000.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":139000000.0,"Purchase Of Investment":-142000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-873000000.0,"Operating Cash Flow":1020000000.0,"Cash Flow From Continuing Operating Activities":1020000000.0,"Dividend Received Cfo":1000000.0,"Change In Working Capital":183000000.0,"Change In Other Working Capital":35000000.0,"Change In Other Current Liabilities":121000000.0,"Change In Payables And Accrued Expense":-2000000.0,"Change In Payable":-2000000.0,"Change In Account Payable":-2000000.0,"Change In Inventory":90000000.0,"Change In Receivables":-61000000.0,"Changes In Account Receivables":-61000000.0,"Other Non Cash Items":-35000000.0,"Deferred Tax":-19000000.0,"Deferred Income Tax":-19000000.0,"Depreciation Amortization Depletion":452000000.0,"Depreciation And Amortization":452000000.0,"Operating Gains Losses":-7000000.0,"Earnings Losses From Equity Investments":-7000000.0,"Net Income From Continuing Operations":445000000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-23000000.0,"Purchase Of Business":-23000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}