{"ticker":"DTIL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":26433558.0,"Share Issued":26433558.0,"Total Debt":28101000.0,"Tangible Book Value":44200000.0,"Invested Capital":67714000.0,"Working Capital":84409000.0,"Net Tangible Assets":44200000.0,"Capital Lease Obligations":5680000.0,"Common Stock Equity":45293000.0,"Total Capitalization":67714000.0,"Total Equity Gross Minority Interest":45293000.0,"Stockholders Equity":45293000.0,"Treasury Stock":952000.0,"Retained Earnings":-579281000.0,"Additional Paid In Capital":625525000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80627000.0,"Total Non Current Liabilities Net Minority Interest":73487000.0,"Other Non Current Liabilities":301000.0,"Derivative Product Liabilities":36693000.0,"Non Current Deferred Liabilities":10000000.0,"Non Current Deferred Revenue":10000000.0,"Long Term Debt And Capital Lease Obligation":26493000.0,"Long Term Capital Lease Obligation":4072000.0,"Long Term Debt":22421000.0,"Current Liabilities":7140000.0,"Other Current Liabilities":588000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1608000.0,"Current Capital Lease Obligation":1608000.0,"Pensionand Other Post Retirement Benefit Plans Current":2365000.0,"Payables And Accrued Expenses":2579000.0,"Current Accrued Expenses":1751000.0,"Payables":828000.0,"Accounts Payable":828000.0,"Total Assets":125920000.0,"Total Non Current Assets":34371000.0,"Other Non Current Assets":26456000.0,"Non Current Note Receivables":null,"Investments And Advances":744000.0,"Investmentin Financial Assets":744000.0,"Available For Sale Securities":744000.0,"Goodwill And Other Intangible Assets":1093000.0,"Other Intangible Assets":null,"Net PPE":6078000.0,"Accumulated Depreciation":null,"Gross PPE":6078000.0,"Leases":null,"Construction In Progress":null,"Other Properties":6078000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":91549000.0,"Other Current Assets":5000.0,"Assets Held For Sale Current":null,"Prepaid Assets":3995000.0,"Receivables":0.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":87549000.0,"Other Short Term Investments":1473000.0,"Cash And Cash Equivalents":86076000.0},"2026-03-31":{"Treasury Shares Number":27015.0,"Ordinary Shares Number":25805898.0,"Share Issued":25832913.0,"Total Debt":6047000.0,"Tangible Book Value":76877000.0,"Invested Capital":null,"Working Capital":100938000.0,"Net Tangible Assets":76877000.0,"Capital Lease Obligations":6047000.0,"Common Stock Equity":78004000.0,"Total Capitalization":78004000.0,"Total Equity Gross Minority Interest":76101000.0,"Stockholders Equity":78004000.0,"Treasury Stock":952000.0,"Retained Earnings":-546629000.0,"Additional Paid In Capital":623681000.0,"Capital Stock":0.0,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":67790000.0,"Total Non Current Liabilities Net Minority Interest":60035000.0,"Other Non Current Liabilities":60035000.0,"Derivative Product Liabilities":22802000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":10000000.0,"Long Term Debt And Capital Lease Obligation":4490000.0,"Long Term Capital Lease Obligation":4490000.0,"Long Term Debt":null,"Current Liabilities":7755000.0,"Other Current Liabilities":7755000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":1557000.0,"Pensionand Other Post Retirement Benefit Plans Current":1140000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":3256000.0,"Payables":null,"Accounts Payable":944000.0,"Total Assets":143891000.0,"Total Non Current Assets":35198000.0,"Other Non Current Assets":34071000.0,"Non Current Note Receivables":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":1127000.0,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":108693000.0,"Other Current Assets":105190000.0,"Assets Held For Sale Current":null,"Prepaid Assets":3503000.0,"Receivables":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":4000000.0,"Cash Cash Equivalents And Short Term Investments":99370000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":99370000.0},"2025-12-31":{"Treasury Shares Number":26921.0,"Ordinary Shares Number":24088425.0,"Share Issued":24115346.0,"Total Debt":28808000.0,"Tangible Book Value":91082000.0,"Invested Capital":114652000.0,"Working Capital":109827000.0,"Net Tangible Assets":91082000.0,"Capital Lease Obligations":6404000.0,"Common Stock Equity":92248000.0,"Total Capitalization":114652000.0,"Total Equity Gross Minority Interest":92248000.0,"Stockholders Equity":92248000.0,"Treasury Stock":952000.0,"Retained Earnings":-528188000.0,"Additional Paid In Capital":621387000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62168000.0,"Total Non Current Liabilities Net Minority Interest":53255000.0,"Other Non Current Liabilities":259000.0,"Derivative Product Liabilities":15695000.0,"Non Current Deferred Liabilities":10000000.0,"Non Current Deferred Revenue":10000000.0,"Long Term Debt And Capital Lease Obligation":27301000.0,"Long Term Capital Lease Obligation":4897000.0,"Long Term Debt":22404000.0,"Current Liabilities":8913000.0,"Other Current Liabilities":649000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":1507000.0,"Current Capital Lease Obligation":1507000.0,"Pensionand Other Post Retirement Benefit Plans Current":4747000.0,"Payables And Accrued Expenses":2010000.0,"Current Accrued Expenses":1714000.0,"Payables":296000.0,"Accounts Payable":296000.0,"Total Assets":154416000.0,"Total Non Current Assets":35676000.0,"Other Non Current Assets":26536000.0,"Non Current Note Receivables":0.0,"Investments And Advances":744000.0,"Investmentin Financial Assets":744000.0,"Available For Sale Securities":744000.0,"Goodwill And Other Intangible Assets":1166000.0,"Other Intangible Assets":1166000.0,"Net PPE":7230000.0,"Accumulated Depreciation":-28692000.0,"Gross PPE":35922000.0,"Leases":12064000.0,"Construction In Progress":0.0,"Other Properties":19816000.0,"Machinery Furniture Equipment":4042000.0,"Properties":0.0,"Current Assets":118740000.0,"Other Current Assets":45000.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":3110000.0,"Receivables":0.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":115585000.0,"Other Short Term Investments":4762000.0,"Cash And Cash Equivalents":110823000.0},"2025-09-30":{"Treasury Shares Number":27015.0,"Ordinary Shares Number":12082665.0,"Share Issued":12109680.0,"Total Debt":29128000.0,"Tangible Book Value":15649000.0,"Invested Capital":39008000.0,"Working Capital":36709000.0,"Net Tangible Assets":15649000.0,"Capital Lease Obligations":6754000.0,"Common Stock Equity":16634000.0,"Total Capitalization":39008000.0,"Total Equity Gross Minority Interest":16634000.0,"Stockholders Equity":16634000.0,"Treasury Stock":952000.0,"Retained Earnings":-548321000.0,"Additional Paid In Capital":565906000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":76876000.0,"Total Non Current Liabilities Net Minority Interest":61880000.0,"Other Non Current Liabilities":227000.0,"Derivative Product Liabilities":4026000.0,"Non Current Deferred Liabilities":29957000.0,"Non Current Deferred Revenue":29957000.0,"Long Term Debt And Capital Lease Obligation":27670000.0,"Long Term Capital Lease Obligation":5296000.0,"Long Term Debt":22374000.0,"Current Liabilities":14996000.0,"Other Current Liabilities":1496000.0,"Current Deferred Liabilities":6248000.0,"Current Deferred Revenue":6248000.0,"Current Debt And Capital Lease Obligation":1458000.0,"Current Capital Lease Obligation":1458000.0,"Pensionand Other Post Retirement Benefit Plans Current":3157000.0,"Payables And Accrued Expenses":2637000.0,"Current Accrued Expenses":1297000.0,"Payables":1340000.0,"Accounts Payable":1340000.0,"Total Assets":93510000.0,"Total Non Current Assets":41805000.0,"Other Non Current Assets":26542000.0,"Non Current Note Receivables":5370000.0,"Investments And Advances":744000.0,"Investmentin Financial Assets":744000.0,"Available For Sale Securities":744000.0,"Goodwill And Other Intangible Assets":985000.0,"Other Intangible Assets":null,"Net PPE":8164000.0,"Accumulated Depreciation":null,"Gross PPE":8164000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8164000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":51705000.0,"Other Current Assets":848000.0,"Assets Held For Sale Current":126000.0,"Prepaid Assets":5857000.0,"Receivables":4000.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":4000.0,"Cash Cash Equivalents And Short Term Investments":44870000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":44870000.0},"2025-06-30":{"Treasury Shares Number":27015.0,"Ordinary Shares Number":11636981.0,"Share Issued":11663996.0,"Total Debt":29445000.0,"Tangible Book Value":33449000.0,"Invested Capital":56408000.0,"Working Capital":56691000.0,"Net Tangible Assets":33449000.0,"Capital Lease Obligations":7091000.0,"Common Stock Equity":34054000.0,"Total Capitalization":56408000.0,"Total Equity Gross Minority Interest":34054000.0,"Stockholders Equity":34054000.0,"Treasury Stock":952000.0,"Retained Earnings":-526549000.0,"Additional Paid In Capital":561554000.0,"Capital Stock":1000.0,"Common Stock":1000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74874000.0,"Total Non Current Liabilities Net Minority Interest":61306000.0,"Other Non Current Liabilities":200000.0,"Derivative Product Liabilities":2847000.0,"Non Current Deferred Liabilities":30225000.0,"Non Current Deferred Revenue":30225000.0,"Long Term Debt And Capital Lease Obligation":28034000.0,"Long Term Capital Lease Obligation":5680000.0,"Long Term Debt":22354000.0,"Current Liabilities":13568000.0,"Other Current Liabilities":1606000.0,"Current Deferred Liabilities":5989000.0,"Current Deferred Revenue":5989000.0,"Current Debt And Capital Lease Obligation":1411000.0,"Current Capital Lease Obligation":1411000.0,"Pensionand Other Post Retirement Benefit Plans Current":2450000.0,"Payables And Accrued Expenses":2112000.0,"Current Accrued Expenses":991000.0,"Payables":1121000.0,"Accounts Payable":1121000.0,"Total Assets":108928000.0,"Total Non Current Assets":38669000.0,"Other Non Current Assets":22772000.0,"Non Current Note Receivables":5730000.0,"Investments And Advances":744000.0,"Investmentin Financial Assets":744000.0,"Available For Sale Securities":744000.0,"Goodwill And Other Intangible Assets":605000.0,"Other Intangible Assets":null,"Net PPE":8818000.0,"Accumulated Depreciation":null,"Gross PPE":8818000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8818000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":70259000.0,"Other Current Assets":427000.0,"Assets Held For Sale Current":140000.0,"Prepaid Assets":7450000.0,"Receivables":0.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":62242000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":62242000.0},"2025-03-31":{"Treasury Shares Number":27015.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":71674000.0,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":1000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":30501000.0,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":22337000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":5731000.0,"Current Deferred Revenue":5731000.0,"Current Debt And Capital Lease Obligation":1365000.0,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2231000.0,"Current Accrued Expenses":null,"Payables":924000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":6217000.0,"Investments And Advances":3206000.0,"Investmentin Financial Assets":3206000.0,"Available For Sale Securities":3206000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":9497000.0,"Accumulated Depreciation":null,"Gross PPE":9497000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9497000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":169000.0,"Prepaid Assets":null,"Receivables":4000.0,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":2957000.0,"Current Deferred Revenue":2957000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":4602000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":622000.0,"Net PPE":null,"Accumulated Depreciation":-28076000.0,"Gross PPE":null,"Leases":12028000.0,"Construction In Progress":9000.0,"Other Properties":null,"Machinery Furniture Equipment":4042000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":169000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":1469000.0,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17615000.0,"Total Unusual Items":-14134000.0,"Total Unusual Items Excluding Goodwill":-14134000.0,"Net Income From Continuing Operation Net Minority Interest":-32652000.0,"Reconciled Depreciation":603000.0,"EBITDA":-31749000.0,"EBIT":-32352000.0,"Net Interest Income":643000.0,"Interest Expense":300000.0,"Interest Income":943000.0,"Normalized Income":-18518000.0,"Net Income From Continuing And Discontinued Operation":-32652000.0,"Total Expenses":19161000.0,"Total Operating Income As Reported":-19161000.0,"Diluted Average Shares":25856628.0,"Basic Average Shares":25856628.0,"Diluted EPS":-1.26,"Basic EPS":-1.26,"Diluted NI Availto Com Stockholders":-32652000.0,"Net Income Common Stockholders":-32652000.0,"Net Income":-32652000.0,"Net Income Including Noncontrolling Interests":-32652000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-32652000.0,"Pretax Income":-32652000.0,"Other Income Expense":-14134000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":1000.0,"Gain On Sale Of Ppe":1000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-14135000.0,"Net Non Operating Interest Income Expense":643000.0,"Interest Expense Non Operating":300000.0,"Interest Income Non Operating":943000.0,"Operating Income":-19161000.0,"Operating Expense":19161000.0,"Research And Development":12394000.0,"Selling General And Administration":6767000.0,"General And Administrative Expense":6767000.0,"Other Gand A":6767000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10387000.0,"Total Unusual Items":-7103000.0,"Total Unusual Items Excluding Goodwill":-7103000.0,"Net Income From Continuing Operation Net Minority Interest":-18441000.0,"Reconciled Depreciation":640000.0,"EBITDA":-17490000.0,"EBIT":-18130000.0,"Net Interest Income":688000.0,"Interest Expense":311000.0,"Interest Income":999000.0,"Normalized Income":-11338000.0,"Net Income From Continuing And Discontinued Operation":-18441000.0,"Total Expenses":19913000.0,"Total Operating Income As Reported":-9075000.0,"Diluted Average Shares":24634443.0,"Basic Average Shares":24634443.0,"Diluted EPS":-0.75,"Basic EPS":-0.75,"Diluted NI Availto Com Stockholders":-18441000.0,"Net Income Common Stockholders":-18441000.0,"Net Income":-18441000.0,"Net Income Including Noncontrolling Interests":-18441000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-18441000.0,"Pretax Income":-18441000.0,"Other Income Expense":-10054000.0,"Other Non Operating Income Expenses":-2951000.0,"Special Income Charges":4000.0,"Gain On Sale Of Ppe":4000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-7107000.0,"Net Non Operating Interest Income Expense":688000.0,"Interest Expense Non Operating":311000.0,"Interest Income Non Operating":999000.0,"Operating Income":-9075000.0,"Operating Expense":19913000.0,"Research And Development":13110000.0,"Selling General And Administration":6803000.0,"General And Administrative Expense":6803000.0,"Other Gand A":6803000.0,"Total Revenue":10838000.0,"Operating Revenue":10838000.0},"2025-12-31":{"Tax Effect Of Unusual Items":3013710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5923000.0,"Total Unusual Items":14351000.0,"Total Unusual Items Excluding Goodwill":14351000.0,"Net Income From Continuing Operation Net Minority Interest":19248000.0,"Reconciled Depreciation":678000.0,"EBITDA":20274000.0,"EBIT":19596000.0,"Net Interest Income":425000.0,"Interest Expense":348000.0,"Interest Income":773000.0,"Normalized Income":7910710.0,"Net Income From Continuing And Discontinued Operation":20133000.0,"Total Expenses":21696000.0,"Total Operating Income As Reported":12508000.0,"Diluted Average Shares":19171669.0,"Basic Average Shares":19051307.0,"Diluted EPS":1.05,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":20133000.0,"Net Income Common Stockholders":20133000.0,"Net Income":20133000.0,"Net Income Including Noncontrolling Interests":20133000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":19248000.0,"Pretax Income":19248000.0,"Other Income Expense":6315000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-426000.0,"Gain On Sale Of Ppe":-390000.0,"Earnings From Equity Interest":-5370000.0,"Gain On Sale Of Security":14777000.0,"Net Non Operating Interest Income Expense":425000.0,"Interest Expense Non Operating":348000.0,"Interest Income Non Operating":773000.0,"Operating Income":12508000.0,"Operating Expense":21696000.0,"Research And Development":14464000.0,"Selling General And Administration":7232000.0,"General And Administrative Expense":7232000.0,"Other Gand A":7232000.0,"Total Revenue":34204000.0,"Operating Revenue":34204000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19557000.0,"Total Unusual Items":-1179000.0,"Total Unusual Items Excluding Goodwill":-1179000.0,"Net Income From Continuing Operation Net Minority Interest":-21772000.0,"Reconciled Depreciation":674000.0,"EBITDA":-20736000.0,"EBIT":-21410000.0,"Net Interest Income":665000.0,"Interest Expense":362000.0,"Interest Income":1027000.0,"Normalized Income":-20593000.0,"Net Income From Continuing And Discontinued Operation":-21772000.0,"Total Expenses":20680000.0,"Total Operating Income As Reported":-20667000.0,"Diluted Average Shares":11818145.0,"Basic Average Shares":11818145.0,"Diluted EPS":-1.84,"Basic EPS":-1.84,"Diluted NI Availto Com Stockholders":-21772000.0,"Net Income Common Stockholders":-21772000.0,"Net Income":-21772000.0,"Net Income Including Noncontrolling Interests":-21772000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-21772000.0,"Pretax Income":-21772000.0,"Other Income Expense":-1770000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":3000.0,"Gain On Sale Of Ppe":3000.0,"Earnings From Equity Interest":-591000.0,"Gain On Sale Of Security":-1182000.0,"Net Non Operating Interest Income Expense":665000.0,"Interest Expense Non Operating":362000.0,"Interest Income Non Operating":1027000.0,"Operating Income":-20667000.0,"Operating Expense":20680000.0,"Research And Development":13352000.0,"Selling General And Administration":7328000.0,"General And Administrative Expense":7328000.0,"Other Gand A":7328000.0,"Total Revenue":13000.0,"Operating Revenue":13000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-20730000.0,"Total Unusual Items":-1736000.0,"Total Unusual Items Excluding Goodwill":-1736000.0,"Net Income From Continuing Operation Net Minority Interest":-23520000.0,"Reconciled Depreciation":696000.0,"EBITDA":-22466000.0,"EBIT":-23162000.0,"Net Interest Income":758000.0,"Interest Expense":358000.0,"Interest Income":1116000.0,"Normalized Income":-21784000.0,"Net Income From Continuing And Discontinued Operation":-23520000.0,"Total Expenses":21895000.0,"Total Operating Income As Reported":-21877000.0,"Diluted Average Shares":11046401.0,"Basic Average Shares":11046401.0,"Diluted EPS":-2.13,"Basic EPS":-2.13,"Diluted NI Availto Com Stockholders":-23520000.0,"Net Income Common Stockholders":-23520000.0,"Net Income":-23520000.0,"Net Income Including Noncontrolling Interests":-23520000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-23520000.0,"Pretax Income":-23520000.0,"Other Income Expense":-2401000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-25000.0,"Gain On Sale Of Ppe":-25000.0,"Earnings From Equity Interest":-665000.0,"Gain On Sale Of Security":-1711000.0,"Net Non Operating Interest Income Expense":758000.0,"Interest Expense Non Operating":358000.0,"Interest Income Non Operating":1116000.0,"Operating Income":-21877000.0,"Operating Expense":21895000.0,"Research And Development":12768000.0,"Selling General And Administration":9127000.0,"General And Administrative Expense":9127000.0,"Other Gand A":9127000.0,"Total Revenue":18000.0,"Operating Revenue":18000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":49000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-13442000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":302000.0,"End Cash Position":112406000.0,"Beginning Cash Position":125847000.0,"Changes In Cash":-13441000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":1000.0,"Sale Of PPE":1000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-13442000.0,"Cash Flow From Continuing Operating Activities":-13442000.0,"Change In Working Capital":2631000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-189000.0,"Change In Other Current Assets":78000.0,"Change In Payables And Accrued Expense":-122000.0,"Change In Payable":-122000.0,"Change In Account Payable":-122000.0,"Change In Prepaid Assets":-492000.0,"Change In Receivables":4000000.0,"Changes In Account Receivables":4000000.0,"Other Non Cash Items":-2000.0,"Stock Based Compensation":1844000.0,"Depreciation Amortization Depletion":603000.0,"Depreciation And Amortization":603000.0,"Depreciation":603000.0,"Operating Gains Losses":10939000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":10940000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-32652000.0},"2026-03-31":{"Free Cash Flow":-12055000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":662000.0,"Capital Expenditure":-118000.0,"Interest Paid Supplemental Data":297000.0,"End Cash Position":125847000.0,"Beginning Cash Position":137153000.0,"Changes In Cash":-11306000.0,"Financing Cash Flow":745000.0,"Cash Flow From Continuing Financing Activities":745000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":83000.0,"Net Common Stock Issuance":662000.0,"Common Stock Issuance":662000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-114000.0,"Cash Flow From Continuing Investing Activities":-114000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-100000.0,"Purchase Of Intangibles":-100000.0,"Net PPE Purchase And Sale":-14000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-18000.0,"Operating Cash Flow":-11937000.0,"Cash Flow From Continuing Operating Activities":-11937000.0,"Change In Working Capital":-5856000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-2153000.0,"Change In Other Current Assets":42000.0,"Change In Payables And Accrued Expense":648000.0,"Change In Payable":648000.0,"Change In Account Payable":648000.0,"Change In Prepaid Assets":-393000.0,"Change In Receivables":-4000000.0,"Changes In Account Receivables":-4000000.0,"Other Non Cash Items":117000.0,"Stock Based Compensation":1549000.0,"Depreciation Amortization Depletion":640000.0,"Depreciation And Amortization":640000.0,"Depreciation":640000.0,"Operating Gains Losses":10054000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":10058000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-18441000.0},"2025-12-31":{"Free Cash Flow":-11619000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":77516000.0,"Capital Expenditure":-369000.0,"Interest Paid Supplemental Data":325000.0,"End Cash Position":137153000.0,"Beginning Cash Position":71212000.0,"Changes In Cash":65941000.0,"Financing Cash Flow":77516000.0,"Cash Flow From Continuing Financing Activities":77516000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":77516000.0,"Common Stock Issuance":77516000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-325000.0,"Cash Flow From Continuing Investing Activities":-325000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-350000.0,"Purchase Of Intangibles":-350000.0,"Net PPE Purchase And Sale":25000.0,"Sale Of PPE":44000.0,"Purchase Of PPE":-19000.0,"Operating Cash Flow":-11250000.0,"Cash Flow From Continuing Operating Activities":-11250000.0,"Change In Working Capital":-27213000.0,"Change In Other Working Capital":-31205000.0,"Change In Other Current Liabilities":1801000.0,"Change In Other Current Assets":490000.0,"Change In Payables And Accrued Expense":-1050000.0,"Change In Payable":-1050000.0,"Change In Account Payable":-1050000.0,"Change In Prepaid Assets":2747000.0,"Change In Receivables":4000.0,"Changes In Account Receivables":4000.0,"Other Non Cash Items":529000.0,"Stock Based Compensation":2041000.0,"Depreciation Amortization Depletion":678000.0,"Depreciation And Amortization":678000.0,"Depreciation":678000.0,"Operating Gains Losses":-7454000.0,"Earnings Losses From Equity Investments":5370000.0,"Gain Loss On Investment Securities":-12359000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":20133000.0},"2025-09-30":{"Free Cash Flow":-15270000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1581000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":345000.0,"End Cash Position":71212000.0,"Beginning Cash Position":84806000.0,"Changes In Cash":-13594000.0,"Financing Cash Flow":1659000.0,"Cash Flow From Continuing Financing Activities":1659000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":78000.0,"Net Common Stock Issuance":1581000.0,"Common Stock Issuance":1581000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":17000.0,"Cash Flow From Continuing Investing Activities":17000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":17000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-15270000.0,"Cash Flow From Continuing Operating Activities":-15270000.0,"Change In Working Capital":1885000.0,"Change In Other Working Capital":624000.0,"Change In Other Current Liabilities":-442000.0,"Change In Other Current Assets":-106000.0,"Change In Payables And Accrued Expense":220000.0,"Change In Payable":220000.0,"Change In Account Payable":220000.0,"Change In Prepaid Assets":1593000.0,"Change In Receivables":-4000.0,"Changes In Account Receivables":-4000.0,"Other Non Cash Items":2205000.0,"Stock Based Compensation":2386000.0,"Depreciation Amortization Depletion":674000.0,"Depreciation And Amortization":674000.0,"Depreciation":674000.0,"Operating Gains Losses":1767000.0,"Earnings Losses From Equity Investments":591000.0,"Gain Loss On Investment Securities":1179000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-21772000.0},"2025-06-30":{"Free Cash Flow":-20288000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":5300000.0,"Capital Expenditure":-17000.0,"Interest Paid Supplemental Data":345000.0,"End Cash Position":84806000.0,"Beginning Cash Position":99789000.0,"Changes In Cash":-14983000.0,"Financing Cash Flow":5300000.0,"Cash Flow From Continuing Financing Activities":5300000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":5300000.0,"Common Stock Issuance":5300000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-12000.0,"Cash Flow From Continuing Investing Activities":-12000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-15000.0,"Purchase Of Intangibles":-15000.0,"Net PPE Purchase And Sale":3000.0,"Sale Of PPE":5000.0,"Purchase Of PPE":-2000.0,"Operating Cash Flow":-20271000.0,"Cash Flow From Continuing Operating Activities":-20271000.0,"Change In Working Capital":-2621000.0,"Change In Other Working Capital":-651000.0,"Change In Other Current Liabilities":990000.0,"Change In Other Current Assets":-304000.0,"Change In Payables And Accrued Expense":199000.0,"Change In Payable":199000.0,"Change In Account Payable":199000.0,"Change In Prepaid Assets":-2859000.0,"Change In Receivables":4000.0,"Changes In Account Receivables":4000.0,"Other Non Cash Items":-164000.0,"Stock Based Compensation":2937000.0,"Depreciation Amortization Depletion":696000.0,"Depreciation And Amortization":696000.0,"Depreciation":696000.0,"Operating Gains Losses":-14000.0,"Earnings Losses From Equity Investments":665000.0,"Gain Loss On Investment Securities":-704000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-23520000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-314000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":9516000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":439000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":-20000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-97000.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20000.0,"Net Long Term Debt Issuance":-20000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-20000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":883000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}