{"ticker":"DTM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":102015296.0,"Share Issued":102015296.0,"Net Debt":3154000000.0,"Total Debt":3373000000.0,"Tangible Book Value":2166000000.0,"Invested Capital":8105000000.0,"Working Capital":111000000.0,"Net Tangible Assets":2166000000.0,"Capital Lease Obligations":47000000.0,"Common Stock Equity":4779000000.0,"Total Capitalization":8105000000.0,"Total Equity Gross Minority Interest":4921000000.0,"Minority Interest":142000000.0,"Stockholders Equity":4779000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":888000000.0,"Additional Paid In Capital":3897000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5286000000.0,"Total Non Current Liabilities Net Minority Interest":4988000000.0,"Other Non Current Liabilities":122000000.0,"Non Current Deferred Liabilities":1512000000.0,"Non Current Deferred Revenue":162000000.0,"Non Current Deferred Taxes Liabilities":1350000000.0,"Long Term Debt And Capital Lease Obligation":3354000000.0,"Long Term Capital Lease Obligation":28000000.0,"Long Term Debt":3326000000.0,"Current Liabilities":298000000.0,"Other Current Liabilities":20000000.0,"Current Deferred Liabilities":30000000.0,"Current Deferred Revenue":30000000.0,"Current Debt And Capital Lease Obligation":19000000.0,"Current Capital Lease Obligation":19000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":17000000.0,"Payables And Accrued Expenses":212000000.0,"Current Accrued Expenses":11000000.0,"Interest Payable":11000000.0,"Payables":201000000.0,"Dividends Payable":90000000.0,"Total Tax Payable":41000000.0,"Accounts Payable":70000000.0,"Total Assets":10207000000.0,"Total Non Current Assets":9798000000.0,"Other Non Current Assets":47000000.0,"Non Current Note Receivables":0.0,"Investments And Advances":1243000000.0,"Long Term Equity Investment":1243000000.0,"Goodwill And Other Intangible Assets":2613000000.0,"Other Intangible Assets":1832000000.0,"Goodwill":781000000.0,"Net PPE":5895000000.0,"Accumulated Depreciation":-1297000000.0,"Gross PPE":7192000000.0,"Construction In Progress":null,"Other Properties":7192000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":409000000.0,"Other Current Assets":28000000.0,"Current Deferred Assets":21000000.0,"Current Deferred Taxes Assets":21000000.0,"Receivables":188000000.0,"Taxes Receivable":null,"Notes Receivable":4000000.0,"Accounts Receivable":184000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":184000000.0,"Cash Cash Equivalents And Short Term Investments":172000000.0,"Cash And Cash Equivalents":172000000.0},"2026-03-31":{"Ordinary Shares Number":102014118.0,"Share Issued":102014118.0,"Net Debt":3175000000.0,"Total Debt":3371000000.0,"Tangible Book Value":2125000000.0,"Invested Capital":8078000000.0,"Working Capital":83000000.0,"Net Tangible Assets":2125000000.0,"Capital Lease Obligations":46000000.0,"Common Stock Equity":4753000000.0,"Total Capitalization":8078000000.0,"Total Equity Gross Minority Interest":4895000000.0,"Minority Interest":142000000.0,"Stockholders Equity":4753000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":867000000.0,"Additional Paid In Capital":3892000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5260000000.0,"Total Non Current Liabilities Net Minority Interest":4939000000.0,"Other Non Current Liabilities":120000000.0,"Non Current Deferred Liabilities":1465000000.0,"Non Current Deferred Revenue":162000000.0,"Non Current Deferred Taxes Liabilities":1303000000.0,"Long Term Debt And Capital Lease Obligation":3354000000.0,"Long Term Capital Lease Obligation":29000000.0,"Long Term Debt":3325000000.0,"Current Liabilities":321000000.0,"Other Current Liabilities":27000000.0,"Current Deferred Liabilities":24000000.0,"Current Deferred Revenue":24000000.0,"Current Debt And Capital Lease Obligation":17000000.0,"Current Capital Lease Obligation":17000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":11000000.0,"Payables And Accrued Expenses":242000000.0,"Current Accrued Expenses":49000000.0,"Interest Payable":49000000.0,"Payables":193000000.0,"Dividends Payable":89000000.0,"Total Tax Payable":47000000.0,"Accounts Payable":57000000.0,"Total Assets":10155000000.0,"Total Non Current Assets":9751000000.0,"Other Non Current Assets":48000000.0,"Non Current Note Receivables":0.0,"Investments And Advances":1245000000.0,"Long Term Equity Investment":1245000000.0,"Goodwill And Other Intangible Assets":2628000000.0,"Other Intangible Assets":1847000000.0,"Goodwill":781000000.0,"Net PPE":5830000000.0,"Accumulated Depreciation":-1244000000.0,"Gross PPE":7074000000.0,"Construction In Progress":null,"Other Properties":7074000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":404000000.0,"Other Current Assets":32000000.0,"Current Deferred Assets":32000000.0,"Current Deferred Taxes Assets":32000000.0,"Receivables":190000000.0,"Taxes Receivable":null,"Notes Receivable":4000000.0,"Accounts Receivable":186000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":186000000.0,"Cash Cash Equivalents And Short Term Investments":150000000.0,"Cash And Cash Equivalents":150000000.0},"2025-12-31":{"Ordinary Shares Number":101673925.0,"Share Issued":101673925.0,"Net Debt":3270000000.0,"Total Debt":3372000000.0,"Tangible Book Value":2093000000.0,"Invested Capital":8060000000.0,"Working Capital":22000000.0,"Net Tangible Assets":2093000000.0,"Capital Lease Obligations":48000000.0,"Common Stock Equity":4736000000.0,"Total Capitalization":8060000000.0,"Total Equity Gross Minority Interest":4878000000.0,"Minority Interest":142000000.0,"Stockholders Equity":4736000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":827000000.0,"Additional Paid In Capital":3915000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5202000000.0,"Total Non Current Liabilities Net Minority Interest":4906000000.0,"Other Non Current Liabilities":120000000.0,"Non Current Deferred Liabilities":1430000000.0,"Non Current Deferred Revenue":160000000.0,"Non Current Deferred Taxes Liabilities":1270000000.0,"Long Term Debt And Capital Lease Obligation":3356000000.0,"Long Term Capital Lease Obligation":32000000.0,"Long Term Debt":3324000000.0,"Current Liabilities":296000000.0,"Other Current Liabilities":23000000.0,"Current Deferred Liabilities":25000000.0,"Current Deferred Revenue":25000000.0,"Current Debt And Capital Lease Obligation":16000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":25000000.0,"Payables And Accrued Expenses":207000000.0,"Current Accrued Expenses":11000000.0,"Interest Payable":11000000.0,"Payables":196000000.0,"Dividends Payable":83000000.0,"Total Tax Payable":48000000.0,"Accounts Payable":65000000.0,"Total Assets":10080000000.0,"Total Non Current Assets":9762000000.0,"Other Non Current Assets":50000000.0,"Non Current Note Receivables":4000000.0,"Investments And Advances":1253000000.0,"Long Term Equity Investment":1253000000.0,"Goodwill And Other Intangible Assets":2643000000.0,"Other Intangible Assets":1862000000.0,"Goodwill":781000000.0,"Net PPE":5812000000.0,"Accumulated Depreciation":-1192000000.0,"Gross PPE":7004000000.0,"Construction In Progress":187000000.0,"Other Properties":4983000000.0,"Machinery Furniture Equipment":1729000000.0,"Land And Improvements":105000000.0,"Current Assets":318000000.0,"Other Current Assets":34000000.0,"Current Deferred Assets":42000000.0,"Current Deferred Taxes Assets":42000000.0,"Receivables":188000000.0,"Taxes Receivable":2000000.0,"Notes Receivable":null,"Accounts Receivable":186000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":186000000.0,"Cash Cash Equivalents And Short Term Investments":54000000.0,"Cash And Cash Equivalents":54000000.0},"2025-09-30":{"Ordinary Shares Number":101673925.0,"Share Issued":101673925.0,"Net Debt":3224000000.0,"Total Debt":3375000000.0,"Tangible Book Value":2044000000.0,"Invested Capital":8024000000.0,"Working Capital":-27000000.0,"Net Tangible Assets":2044000000.0,"Capital Lease Obligations":53000000.0,"Common Stock Equity":4702000000.0,"Total Capitalization":8024000000.0,"Total Equity Gross Minority Interest":4844000000.0,"Minority Interest":142000000.0,"Stockholders Equity":4702000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":801000000.0,"Additional Paid In Capital":3907000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5217000000.0,"Total Non Current Liabilities Net Minority Interest":4868000000.0,"Other Non Current Liabilities":119000000.0,"Non Current Deferred Liabilities":1391000000.0,"Non Current Deferred Revenue":157000000.0,"Non Current Deferred Taxes Liabilities":1234000000.0,"Long Term Debt And Capital Lease Obligation":3358000000.0,"Long Term Capital Lease Obligation":36000000.0,"Long Term Debt":3322000000.0,"Current Liabilities":349000000.0,"Other Current Liabilities":33000000.0,"Current Deferred Liabilities":22000000.0,"Current Deferred Revenue":22000000.0,"Current Debt And Capital Lease Obligation":17000000.0,"Current Capital Lease Obligation":17000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":19000000.0,"Payables And Accrued Expenses":258000000.0,"Current Accrued Expenses":49000000.0,"Interest Payable":49000000.0,"Payables":209000000.0,"Dividends Payable":83000000.0,"Total Tax Payable":30000000.0,"Accounts Payable":96000000.0,"Total Assets":10061000000.0,"Total Non Current Assets":9739000000.0,"Other Non Current Assets":49000000.0,"Non Current Note Receivables":4000000.0,"Investments And Advances":1262000000.0,"Long Term Equity Investment":1262000000.0,"Goodwill And Other Intangible Assets":2658000000.0,"Other Intangible Assets":1877000000.0,"Goodwill":781000000.0,"Net PPE":5766000000.0,"Accumulated Depreciation":-1141000000.0,"Gross PPE":6907000000.0,"Construction In Progress":null,"Other Properties":6907000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":322000000.0,"Other Current Assets":41000000.0,"Current Deferred Assets":8000000.0,"Current Deferred Taxes Assets":8000000.0,"Receivables":175000000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":175000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":175000000.0,"Cash Cash Equivalents And Short Term Investments":98000000.0,"Cash And Cash Equivalents":98000000.0},"2025-06-30":{"Ordinary Shares Number":101592505.0,"Share Issued":101592505.0,"Net Debt":3272000000.0,"Total Debt":3399000000.0,"Tangible Book Value":2000000000.0,"Invested Capital":8019000000.0,"Working Capital":-40000000.0,"Net Tangible Assets":2000000000.0,"Capital Lease Obligations":53000000.0,"Common Stock Equity":4673000000.0,"Total Capitalization":7994000000.0,"Total Equity Gross Minority Interest":4815000000.0,"Minority Interest":142000000.0,"Stockholders Equity":4673000000.0,"Gains Losses Not Affecting Retained Earnings":-7000000.0,"Other Equity Adjustments":-7000000.0,"Retained Earnings":770000000.0,"Additional Paid In Capital":3909000000.0,"Capital Stock":1000000.0,"Common Stock":1000000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5145000000.0,"Total Non Current Liabilities Net Minority Interest":4814000000.0,"Other Non Current Liabilities":117000000.0,"Non Current Deferred Liabilities":1339000000.0,"Non Current Deferred Revenue":144000000.0,"Non Current Deferred Taxes Liabilities":1195000000.0,"Long Term Debt And Capital Lease Obligation":3358000000.0,"Long Term Capital Lease Obligation":37000000.0,"Long Term Debt":3321000000.0,"Current Liabilities":331000000.0,"Other Current Liabilities":42000000.0,"Current Deferred Liabilities":20000000.0,"Current Deferred Revenue":20000000.0,"Current Debt And Capital Lease Obligation":41000000.0,"Current Capital Lease Obligation":16000000.0,"Current Debt":25000000.0,"Other Current Borrowings":25000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":14000000.0,"Payables And Accrued Expenses":214000000.0,"Current Accrued Expenses":11000000.0,"Interest Payable":11000000.0,"Payables":203000000.0,"Dividends Payable":83000000.0,"Total Tax Payable":36000000.0,"Accounts Payable":84000000.0,"Total Assets":9960000000.0,"Total Non Current Assets":9669000000.0,"Other Non Current Assets":49000000.0,"Non Current Note Receivables":4000000.0,"Investments And Advances":1288000000.0,"Long Term Equity Investment":1288000000.0,"Goodwill And Other Intangible Assets":2673000000.0,"Other Intangible Assets":1892000000.0,"Goodwill":781000000.0,"Net PPE":5655000000.0,"Accumulated Depreciation":-1092000000.0,"Gross PPE":6747000000.0,"Construction In Progress":null,"Other Properties":6747000000.0,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":291000000.0,"Other Current Assets":36000000.0,"Current Deferred Assets":17000000.0,"Current Deferred Taxes Assets":17000000.0,"Receivables":164000000.0,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":164000000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":164000000.0,"Cash Cash Equivalents And Short Term Investments":74000000.0,"Cash And Cash Equivalents":74000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":65000000.0,"Other Current Borrowings":null,"Line Of Credit":65000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Receivables":null,"Taxes Receivable":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":150000000.0,"Other Current Borrowings":150000000.0,"Line Of Credit":150000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":321000000.0,"Other Properties":null,"Machinery Furniture Equipment":1424000000.0,"Land And Improvements":105000000.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Receivables":null,"Taxes Receivable":8000000.0,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.32,"Normalized EBITDA":283000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":112000000.0,"Reconciled Depreciation":72000000.0,"Reconciled Cost Of Revenue":68000000.0,"EBITDA":283000000.0,"EBIT":211000000.0,"Net Interest Income":-40000000.0,"Interest Expense":42000000.0,"Interest Income":1000000.0,"Normalized Income":112000000.0,"Net Income From Continuing And Discontinued Operation":112000000.0,"Total Expenses":170000000.0,"Total Operating Income As Reported":173000000.0,"Diluted Average Shares":102600000.0,"Basic Average Shares":102000000.0,"Diluted EPS":1.09,"Basic EPS":1.1,"Diluted NI Availto Com Stockholders":112000000.0,"Net Income Common Stockholders":112000000.0,"Net Income":112000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":116000000.0,"Net Income Continuous Operations":116000000.0,"Tax Provision":53000000.0,"Pretax Income":169000000.0,"Other Income Expense":36000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":33000000.0,"Net Non Operating Interest Income Expense":-40000000.0,"Total Other Finance Cost":-1000000.0,"Interest Expense Non Operating":42000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":173000000.0,"Operating Expense":102000000.0,"Other Taxes":12000000.0,"Gross Profit":275000000.0,"Cost Of Revenue":68000000.0,"Total Revenue":343000000.0,"Operating Revenue":343000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-210000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":284000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":130000000.0,"Reconciled Depreciation":73000000.0,"Reconciled Cost Of Revenue":69000000.0,"EBITDA":283000000.0,"EBIT":210000000.0,"Net Interest Income":-39000000.0,"Interest Expense":40000000.0,"Interest Income":1000000.0,"Normalized Income":130790000.0,"Net Income From Continuing And Discontinued Operation":130000000.0,"Total Expenses":169000000.0,"Total Operating Income As Reported":166000000.0,"Diluted Average Shares":102700000.0,"Basic Average Shares":101800000.0,"Diluted EPS":1.27,"Basic EPS":1.28,"Diluted NI Availto Com Stockholders":130000000.0,"Net Income Common Stockholders":130000000.0,"Net Income":130000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":134000000.0,"Net Income Continuous Operations":134000000.0,"Tax Provision":36000000.0,"Pretax Income":170000000.0,"Other Income Expense":42000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":43000000.0,"Net Non Operating Interest Income Expense":-39000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":40000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":167000000.0,"Operating Expense":100000000.0,"Other Taxes":15000000.0,"Gross Profit":267000000.0,"Cost Of Revenue":69000000.0,"Total Revenue":336000000.0,"Operating Revenue":336000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.25974,"Normalized EBITDA":266000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":111000000.0,"Reconciled Depreciation":71000000.0,"Reconciled Cost Of Revenue":67000000.0,"EBITDA":266000000.0,"EBIT":195000000.0,"Net Interest Income":-41000000.0,"Interest Expense":41000000.0,"Interest Income":0.0,"Normalized Income":111000000.0,"Net Income From Continuing And Discontinued Operation":111000000.0,"Total Expenses":161000000.0,"Total Operating Income As Reported":156000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":111000000.0,"Net Income Common Stockholders":111000000.0,"Net Income":111000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":114000000.0,"Net Income Continuous Operations":114000000.0,"Tax Provision":40000000.0,"Pretax Income":154000000.0,"Other Income Expense":39000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":37000000.0,"Net Non Operating Interest Income Expense":-41000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":41000000.0,"Interest Income Non Operating":0.0,"Operating Income":156000000.0,"Operating Expense":94000000.0,"Other Taxes":7000000.0,"Gross Profit":250000000.0,"Cost Of Revenue":67000000.0,"Total Revenue":317000000.0,"Operating Revenue":317000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":262000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":115000000.0,"Reconciled Depreciation":69000000.0,"Reconciled Cost Of Revenue":65000000.0,"EBITDA":262000000.0,"EBIT":193000000.0,"Net Interest Income":-39000000.0,"Interest Expense":40000000.0,"Interest Income":1000000.0,"Normalized Income":115000000.0,"Net Income From Continuing And Discontinued Operation":115000000.0,"Total Expenses":159000000.0,"Total Operating Income As Reported":155000000.0,"Diluted Average Shares":102500000.0,"Basic Average Shares":101600000.0,"Diluted EPS":1.13,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":115000000.0,"Net Income Common Stockholders":115000000.0,"Net Income":115000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":118000000.0,"Net Income Continuous Operations":118000000.0,"Tax Provision":35000000.0,"Pretax Income":153000000.0,"Other Income Expense":37000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":34000000.0,"Net Non Operating Interest Income Expense":-39000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":40000000.0,"Interest Income Non Operating":1000000.0,"Operating Income":155000000.0,"Operating Expense":94000000.0,"Other Taxes":10000000.0,"Gross Profit":249000000.0,"Cost Of Revenue":65000000.0,"Total Revenue":314000000.0,"Operating Revenue":314000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":253000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":107000000.0,"Reconciled Depreciation":68000000.0,"Reconciled Cost Of Revenue":63000000.0,"EBITDA":253000000.0,"EBIT":185000000.0,"Net Interest Income":-40000000.0,"Interest Expense":40000000.0,"Interest Income":0.0,"Normalized Income":107000000.0,"Net Income From Continuing And Discontinued Operation":107000000.0,"Total Expenses":154000000.0,"Total Operating Income As Reported":155000000.0,"Diluted Average Shares":102500000.0,"Basic Average Shares":101600000.0,"Diluted EPS":1.04,"Basic EPS":1.05,"Diluted NI Availto Com Stockholders":107000000.0,"Net Income Common Stockholders":107000000.0,"Net Income":107000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":111000000.0,"Net Income Continuous Operations":111000000.0,"Tax Provision":34000000.0,"Pretax Income":145000000.0,"Other Income Expense":30000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":30000000.0,"Net Non Operating Interest Income Expense":-40000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":40000000.0,"Interest Income Non Operating":0.0,"Operating Income":155000000.0,"Operating Expense":91000000.0,"Other Taxes":11000000.0,"Gross Profit":246000000.0,"Cost Of Revenue":63000000.0,"Total Revenue":309000000.0,"Operating Revenue":309000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":102500000.0,"Basic Average Shares":101400000.0,"Diluted EPS":1.06,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":1000000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":1000000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":117000000.0,"Repayment Of Debt":-148000000.0,"Issuance Of Debt":149000000.0,"Capital Expenditure":-105000000.0,"Interest Paid Supplemental Data":77000000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":172000000.0,"Beginning Cash Position":150000000.0,"Changes In Cash":22000000.0,"Financing Cash Flow":-96000000.0,"Cash Flow From Continuing Financing Activities":-96000000.0,"Net Other Financing Charges":-8000000.0,"Cash Dividends Paid":-89000000.0,"Common Stock Dividend Paid":-89000000.0,"Net Issuance Payments Of Debt":1000000.0,"Net Short Term Debt Issuance":-90000000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-104000000.0,"Cash Flow From Continuing Investing Activities":-104000000.0,"Dividends Received Cfi":6000000.0,"Net Business Purchase And Sale":-5000000.0,"Sale Of Business":null,"Purchase Of Business":-5000000.0,"Capital Expenditure Reported":-105000000.0,"Operating Cash Flow":222000000.0,"Cash Flow From Continuing Operating Activities":222000000.0,"Dividend Received Cfo":34000000.0,"Change In Working Capital":-19000000.0,"Change In Other Working Capital":2000000.0,"Change In Payables And Accrued Expense":-23000000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":1000000.0,"Change In Account Payable":1000000.0,"Change In Receivables":2000000.0,"Changes In Account Receivables":2000000.0,"Other Non Cash Items":null,"Stock Based Compensation":6000000.0,"Deferred Tax":47000000.0,"Deferred Income Tax":47000000.0,"Depreciation Amortization Depletion":72000000.0,"Depreciation And Amortization":72000000.0,"Depreciation":72000000.0,"Operating Gains Losses":-33000000.0,"Earnings Losses From Equity Investments":-33000000.0,"Net Income From Continuing Operations":116000000.0},"2026-03-31":{"Free Cash Flow":202000000.0,"Repayment Of Debt":-90000000.0,"Issuance Of Debt":90000000.0,"Capital Expenditure":-78000000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":2000000.0,"End Cash Position":150000000.0,"Beginning Cash Position":54000000.0,"Changes In Cash":96000000.0,"Financing Cash Flow":-116000000.0,"Cash Flow From Continuing Financing Activities":-116000000.0,"Net Other Financing Charges":-33000000.0,"Cash Dividends Paid":-83000000.0,"Common Stock Dividend Paid":-83000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":-90000000.0,"Short Term Debt Issuance":90000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-68000000.0,"Cash Flow From Continuing Investing Activities":-68000000.0,"Dividends Received Cfi":15000000.0,"Net Business Purchase And Sale":-5000000.0,"Sale Of Business":null,"Purchase Of Business":-5000000.0,"Capital Expenditure Reported":-78000000.0,"Operating Cash Flow":280000000.0,"Cash Flow From Continuing Operating Activities":280000000.0,"Dividend Received Cfo":41000000.0,"Change In Working Capital":36000000.0,"Change In Other Working Capital":15000000.0,"Change In Payables And Accrued Expense":21000000.0,"Change In Accrued Expense":24000000.0,"Change In Interest Payable":38000000.0,"Change In Payable":-3000000.0,"Change In Account Payable":-3000000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":null,"Stock Based Compensation":6000000.0,"Deferred Tax":33000000.0,"Deferred Income Tax":33000000.0,"Depreciation Amortization Depletion":73000000.0,"Depreciation And Amortization":73000000.0,"Depreciation":73000000.0,"Operating Gains Losses":-43000000.0,"Earnings Losses From Equity Investments":-43000000.0,"Net Income From Continuing Operations":134000000.0},"2025-12-31":{"Free Cash Flow":30000000.0,"Repayment Of Debt":-95000000.0,"Issuance Of Debt":95000000.0,"Capital Expenditure":-131000000.0,"Interest Paid Supplemental Data":77000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":54000000.0,"Beginning Cash Position":98000000.0,"Changes In Cash":-44000000.0,"Financing Cash Flow":-87000000.0,"Cash Flow From Continuing Financing Activities":-87000000.0,"Net Other Financing Charges":-4000000.0,"Cash Dividends Paid":-83000000.0,"Common Stock Dividend Paid":-83000000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-95000000.0,"Long Term Debt Issuance":95000000.0,"Investing Cash Flow":-118000000.0,"Cash Flow From Continuing Investing Activities":-118000000.0,"Dividends Received Cfi":15000000.0,"Net Business Purchase And Sale":-2000000.0,"Sale Of Business":0.0,"Purchase Of Business":-2000000.0,"Capital Expenditure Reported":-131000000.0,"Operating Cash Flow":161000000.0,"Cash Flow From Continuing Operating Activities":161000000.0,"Dividend Received Cfo":33000000.0,"Change In Working Capital":-65000000.0,"Change In Other Working Capital":-19000000.0,"Change In Payables And Accrued Expense":-35000000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":2000000.0,"Change In Account Payable":2000000.0,"Change In Receivables":-11000000.0,"Changes In Account Receivables":-11000000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000000.0,"Deferred Tax":38000000.0,"Deferred Income Tax":38000000.0,"Depreciation Amortization Depletion":71000000.0,"Depreciation And Amortization":71000000.0,"Depreciation":71000000.0,"Operating Gains Losses":-37000000.0,"Earnings Losses From Equity Investments":-37000000.0,"Net Income From Continuing Operations":114000000.0},"2025-09-30":{"Free Cash Flow":131000000.0,"Repayment Of Debt":-95000000.0,"Issuance Of Debt":70000000.0,"Capital Expenditure":-143000000.0,"Interest Paid Supplemental Data":-1000000.0,"Income Tax Paid Supplemental Data":1000000.0,"End Cash Position":98000000.0,"Beginning Cash Position":74000000.0,"Changes In Cash":24000000.0,"Financing Cash Flow":-120000000.0,"Cash Flow From Continuing Financing Activities":-120000000.0,"Net Other Financing Charges":-12000000.0,"Cash Dividends Paid":-83000000.0,"Common Stock Dividend Paid":-83000000.0,"Net Issuance Payments Of Debt":-25000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-315000000.0,"Long Term Debt Payments":-385000000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-130000000.0,"Cash Flow From Continuing Investing Activities":-130000000.0,"Dividends Received Cfi":15000000.0,"Net Business Purchase And Sale":-1000000.0,"Sale Of Business":0.0,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-143000000.0,"Operating Cash Flow":274000000.0,"Cash Flow From Continuing Operating Activities":274000000.0,"Dividend Received Cfo":46000000.0,"Change In Working Capital":30000000.0,"Change In Other Working Capital":7000000.0,"Change In Payables And Accrued Expense":35000000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-2000000.0,"Change In Account Payable":-2000000.0,"Change In Receivables":-12000000.0,"Changes In Account Receivables":-12000000.0,"Other Non Cash Items":null,"Stock Based Compensation":7000000.0,"Deferred Tax":38000000.0,"Deferred Income Tax":38000000.0,"Depreciation Amortization Depletion":69000000.0,"Depreciation And Amortization":69000000.0,"Depreciation":69000000.0,"Operating Gains Losses":-34000000.0,"Earnings Losses From Equity Investments":-34000000.0,"Net Income From Continuing Operations":118000000.0},"2025-06-30":{"Free Cash Flow":104000000.0,"Repayment Of Debt":-170000000.0,"Issuance Of Debt":130000000.0,"Capital Expenditure":-81000000.0,"Interest Paid Supplemental Data":76000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":74000000.0,"Beginning Cash Position":83000000.0,"Changes In Cash":-9000000.0,"Financing Cash Flow":-124000000.0,"Cash Flow From Continuing Financing Activities":-124000000.0,"Net Other Financing Charges":-1000000.0,"Cash Dividends Paid":-83000000.0,"Common Stock Dividend Paid":-83000000.0,"Net Issuance Payments Of Debt":-40000000.0,"Net Short Term Debt Issuance":-205000000.0,"Short Term Debt Payments":-170000000.0,"Short Term Debt Issuance":130000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-70000000.0,"Cash Flow From Continuing Investing Activities":-70000000.0,"Dividends Received Cfi":1000000.0,"Net Business Purchase And Sale":9000000.0,"Sale Of Business":null,"Purchase Of Business":-1000000.0,"Capital Expenditure Reported":-81000000.0,"Operating Cash Flow":185000000.0,"Cash Flow From Continuing Operating Activities":185000000.0,"Dividend Received Cfo":29000000.0,"Change In Working Capital":-27000000.0,"Change In Other Working Capital":8000000.0,"Change In Payables And Accrued Expense":-30000000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-3000000.0,"Change In Account Payable":-3000000.0,"Change In Receivables":-5000000.0,"Changes In Account Receivables":-5000000.0,"Other Non Cash Items":null,"Stock Based Compensation":6000000.0,"Deferred Tax":28000000.0,"Deferred Income Tax":28000000.0,"Depreciation Amortization Depletion":68000000.0,"Depreciation And Amortization":68000000.0,"Depreciation":68000000.0,"Operating Gains Losses":-30000000.0,"Earnings Losses From Equity Investments":-30000000.0,"Net Income From Continuing Operations":111000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-85000000.0,"Short Term Debt Payments":-120000000.0,"Short Term Debt Issuance":35000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":27000000.0,"Change In Interest Payable":38000000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":5000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":794000000.0,"Long Term Debt Payments":-40000000.0,"Long Term Debt Issuance":834000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1000000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}