{"ticker":"DTST","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":5625129.0,"Ordinary Shares Number":2167138.0,"Share Issued":7792267.0,"Total Debt":null,"Tangible Book Value":10894734.0,"Invested Capital":10894734.0,"Working Capital":10617702.0,"Net Tangible Assets":10894734.0,"Capital Lease Obligations":null,"Common Stock Equity":10894734.0,"Total Capitalization":10894734.0,"Total Equity Gross Minority Interest":10669917.0,"Minority Interest":-224817.0,"Stockholders Equity":10894734.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":29821464.0,"Retained Earnings":-409161.0,"Additional Paid In Capital":41117566.0,"Capital Stock":7793.0,"Common Stock":7793.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1083529.0,"Total Non Current Liabilities Net Minority Interest":86445.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":86445.0,"Non Current Deferred Taxes Liabilities":86445.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":997084.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":997084.0,"Payables":997084.0,"Other Payable":null,"Total Tax Payable":434685.0,"Income Tax Payable":434685.0,"Accounts Payable":562399.0,"Total Assets":11753446.0,"Total Non Current Assets":138660.0,"Other Non Current Assets":53188.0,"Non Current Deferred Assets":0.0,"Investments And Advances":68757.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16715.0,"Accumulated Depreciation":null,"Gross PPE":16715.0,"Leases":null,"Other Properties":16715.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":11614786.0,"Other Current Assets":27374.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":145478.0,"Receivables":1755475.0,"Other Receivables":1725937.0,"Accounts Receivable":29538.0,"Allowance For Doubtful Accounts Receivable":-648.0,"Gross Accounts Receivable":30186.0,"Cash Cash Equivalents And Short Term Investments":9686459.0,"Other Short Term Investments":9571837.0,"Cash And Cash Equivalents":114622.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":7792267.0,"Share Issued":7792267.0,"Total Debt":null,"Tangible Book Value":40922285.0,"Invested Capital":40922285.0,"Working Capital":40602249.0,"Net Tangible Assets":40922285.0,"Capital Lease Obligations":null,"Common Stock Equity":40922285.0,"Total Capitalization":40922285.0,"Total Equity Gross Minority Interest":40685463.0,"Minority Interest":-236822.0,"Stockholders Equity":40922285.0,"Gains Losses Not Affecting Retained Earnings":-14235.0,"Other Equity Adjustments":-14235.0,"Treasury Stock":null,"Retained Earnings":222111.0,"Additional Paid In Capital":40706616.0,"Capital Stock":7793.0,"Common Stock":7793.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2337011.0,"Total Non Current Liabilities Net Minority Interest":312334.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":312334.0,"Non Current Deferred Taxes Liabilities":312334.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2024677.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":2024677.0,"Payables":2024677.0,"Other Payable":15889.0,"Total Tax Payable":1166315.0,"Income Tax Payable":1166315.0,"Accounts Payable":842473.0,"Total Assets":43022474.0,"Total Non Current Assets":395548.0,"Other Non Current Assets":49979.0,"Non Current Deferred Assets":228703.0,"Investments And Advances":100000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":16866.0,"Accumulated Depreciation":null,"Gross PPE":16866.0,"Leases":null,"Other Properties":16866.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":42626926.0,"Other Current Assets":17683.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Prepaid Assets":81160.0,"Receivables":1534605.0,"Other Receivables":1500000.0,"Accounts Receivable":34605.0,"Allowance For Doubtful Accounts Receivable":-648.0,"Gross Accounts Receivable":35253.0,"Cash Cash Equivalents And Short Term Investments":40993478.0,"Other Short Term Investments":39004124.0,"Cash And Cash Equivalents":1989354.0,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":7465306.0,"Share Issued":7465306.0,"Total Debt":null,"Tangible Book Value":39507997.0,"Invested Capital":39507997.0,"Working Capital":39044448.0,"Net Tangible Assets":39507997.0,"Capital Lease Obligations":null,"Common Stock Equity":39507997.0,"Total Capitalization":39507997.0,"Total Equity Gross Minority Interest":39263632.0,"Minority Interest":-244365.0,"Stockholders Equity":39507997.0,"Gains Losses Not Affecting Retained Earnings":-14235.0,"Other Equity Adjustments":-14235.0,"Treasury Stock":null,"Retained Earnings":-2912547.0,"Additional Paid In Capital":42427313.0,"Capital Stock":7466.0,"Common Stock":7466.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8414058.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":8414058.0,"Other Current Liabilities":1224838.0,"Current Deferred Liabilities":326951.0,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":326951.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":6862269.0,"Payables":6862269.0,"Other Payable":176687.0,"Total Tax Payable":5976589.0,"Income Tax Payable":5976589.0,"Accounts Payable":708993.0,"Total Assets":47677690.0,"Total Non Current Assets":219184.0,"Other Non Current Assets":214639.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":4545.0,"Accumulated Depreciation":null,"Gross PPE":4545.0,"Leases":null,"Other Properties":4545.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":47458506.0,"Other Current Assets":4525.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":69056.0,"Prepaid Assets":54197.0,"Receivables":1574035.0,"Other Receivables":1500000.0,"Accounts Receivable":74035.0,"Allowance For Doubtful Accounts Receivable":-648.0,"Gross Accounts Receivable":74683.0,"Cash Cash Equivalents And Short Term Investments":45756693.0,"Other Short Term Investments":45471979.0,"Cash And Cash Equivalents":284714.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":7230619.0,"Share Issued":7230619.0,"Total Debt":574182.0,"Tangible Book Value":15942318.0,"Invested Capital":21474424.0,"Working Capital":12078754.0,"Net Tangible Assets":15942318.0,"Capital Lease Obligations":574182.0,"Common Stock Equity":21474424.0,"Total Capitalization":21474424.0,"Total Equity Gross Minority Interest":21230730.0,"Minority Interest":-243694.0,"Stockholders Equity":21474424.0,"Gains Losses Not Affecting Retained Earnings":64015.0,"Other Equity Adjustments":64015.0,"Treasury Stock":null,"Retained Earnings":-19691560.0,"Additional Paid In Capital":41094738.0,"Capital Stock":7231.0,"Common Stock":7231.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3190416.0,"Total Non Current Liabilities Net Minority Interest":507463.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":39031.0,"Non Current Deferred Taxes Liabilities":39031.0,"Long Term Debt And Capital Lease Obligation":468432.0,"Long Term Capital Lease Obligation":468432.0,"Current Liabilities":2682953.0,"Other Current Liabilities":null,"Current Deferred Liabilities":227204.0,"Current Deferred Revenue":227204.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":105750.0,"Current Capital Lease Obligation":105750.0,"Payables And Accrued Expenses":2349999.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":24421146.0,"Total Non Current Assets":9659439.0,"Other Non Current Assets":263778.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5532106.0,"Other Intangible Assets":1293435.0,"Goodwill":4238671.0,"Net PPE":3863555.0,"Accumulated Depreciation":-6740363.0,"Gross PPE":10603918.0,"Leases":null,"Other Properties":10419190.0,"Machinery Furniture Equipment":184728.0,"Properties":null,"Current Assets":14761707.0,"Other Current Assets":106375.0,"Assets Held For Sale Current":null,"Current Deferred Assets":838352.0,"Prepaid Assets":968367.0,"Receivables":1727111.0,"Other Receivables":null,"Accounts Receivable":1727111.0,"Allowance For Doubtful Accounts Receivable":-16305.0,"Gross Accounts Receivable":1743416.0,"Cash Cash Equivalents And Short Term Investments":11121502.0,"Other Short Term Investments":10510179.0,"Cash And Cash Equivalents":611323.0,"Cash Financial":611323.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":7123227.0,"Share Issued":7123227.0,"Total Debt":598937.0,"Tangible Book Value":16097300.0,"Invested Capital":21696191.0,"Working Capital":12440644.0,"Net Tangible Assets":16097300.0,"Capital Lease Obligations":598937.0,"Common Stock Equity":21696191.0,"Total Capitalization":21696191.0,"Total Equity Gross Minority Interest":21451411.0,"Minority Interest":-244780.0,"Stockholders Equity":21696191.0,"Gains Losses Not Affecting Retained Earnings":3579.0,"Other Equity Adjustments":3579.0,"Treasury Stock":null,"Retained Earnings":-18958511.0,"Additional Paid In Capital":40644000.0,"Capital Stock":7123.0,"Common Stock":7123.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5479319.0,"Total Non Current Liabilities Net Minority Interest":535722.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":39031.0,"Non Current Deferred Taxes Liabilities":39031.0,"Long Term Debt And Capital Lease Obligation":496691.0,"Long Term Capital Lease Obligation":496691.0,"Current Liabilities":4943597.0,"Other Current Liabilities":null,"Current Deferred Liabilities":290827.0,"Current Deferred Revenue":290827.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":102246.0,"Current Capital Lease Obligation":102246.0,"Payables And Accrued Expenses":4550524.0,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":26930730.0,"Total Non Current Assets":9546489.0,"Other Non Current Assets":168120.0,"Non Current Deferred Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":5598891.0,"Other Intangible Assets":1360220.0,"Goodwill":4238671.0,"Net PPE":3779478.0,"Accumulated Depreciation":-6456000.0,"Gross PPE":10235478.0,"Leases":null,"Other Properties":10060537.0,"Machinery Furniture Equipment":174941.0,"Properties":null,"Current Assets":17384241.0,"Other Current Assets":104519.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Prepaid Assets":753971.0,"Receivables":5413282.0,"Other Receivables":null,"Accounts Receivable":5413282.0,"Allowance For Doubtful Accounts Receivable":-17121.0,"Gross Accounts Receivable":5430403.0,"Cash Cash Equivalents And Short Term Investments":11112469.0,"Other Short Term Investments":10406912.0,"Cash And Cash Equivalents":705557.0,"Cash Financial":705557.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":673450.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":673450.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":-23214.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Liabilities Heldfor Sale Non Current":523070.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":523070.0,"Long Term Capital Lease Obligation":523070.0,"Current Liabilities":null,"Other Current Liabilities":2957559.0,"Current Deferred Liabilities":212390.0,"Current Deferred Revenue":212390.0,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":150380.0,"Current Capital Lease Obligation":150380.0,"Payables And Accrued Expenses":null,"Payables":588590.0,"Other Payable":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":588590.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":113167.0,"Investments And Advances":0.0,"Goodwill And Other Intangible Assets":5665677.0,"Other Intangible Assets":1427006.0,"Goodwill":4238671.0,"Net PPE":null,"Accumulated Depreciation":-6159307.0,"Gross PPE":null,"Leases":573117.0,"Other Properties":null,"Machinery Furniture Equipment":170593.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":2907404.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":1070097.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.267275,"Normalized EBITDA":-1285540.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-780263.0,"Reconciled Depreciation":554.0,"Reconciled Cost Of Revenue":160688.0,"EBITDA":-1285540.0,"EBIT":-1286094.0,"Net Interest Income":118385.0,"Interest Expense":null,"Interest Income":118385.0,"Normalized Income":-780263.0,"Net Income From Continuing And Discontinued Operation":-631272.0,"Total Expenses":1632801.0,"Rent Expense Supplemental":9720.0,"Total Operating Income As Reported":-1286094.0,"Diluted Average Shares":3104660.0,"Basic Average Shares":3104660.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-631272.0,"Net Income Common Stockholders":-631272.0,"Net Income":-631272.0,"Minority Interests":-12005.0,"Net Income Including Noncontrolling Interests":-619267.0,"Net Income Discontinuous Operations":148991.0,"Net Income Continuous Operations":-768258.0,"Tax Provision":-280236.0,"Pretax Income":-1048494.0,"Other Income Expense":119215.0,"Other Non Operating Income Expenses":119215.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":118385.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":118385.0,"Operating Income":-1286094.0,"Operating Expense":1472113.0,"Depreciation Amortization Depletion Income Statement":554.0,"Depreciation And Amortization In Income Statement":554.0,"Selling General And Administration":1471559.0,"Selling And Marketing Expense":14676.0,"General And Administrative Expense":1456883.0,"Other Gand A":349075.0,"Insurance And Claims":26733.0,"Rent And Landing Fees":9720.0,"Salaries And Wages":1071355.0,"Gross Profit":186019.0,"Cost Of Revenue":160688.0,"Total Revenue":346707.0,"Operating Revenue":332301.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-804752.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":440171.0,"Reconciled Depreciation":3575.0,"Reconciled Cost Of Revenue":188412.0,"EBITDA":-804752.0,"EBIT":-808327.0,"Net Interest Income":432851.0,"Interest Expense":null,"Interest Income":432851.0,"Normalized Income":440171.0,"Net Income From Continuing And Discontinued Operation":3135395.0,"Total Expenses":1133605.0,"Rent Expense Supplemental":10072.0,"Total Operating Income As Reported":-808327.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3135395.0,"Net Income Common Stockholders":3135395.0,"Net Income":3135395.0,"Minority Interests":-6806.0,"Net Income Including Noncontrolling Interests":3142201.0,"Net Income Discontinuous Operations":2695224.0,"Net Income Continuous Operations":446977.0,"Tax Provision":-822453.0,"Pretax Income":-375476.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":432851.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":432851.0,"Operating Income":-808327.0,"Operating Expense":945193.0,"Depreciation Amortization Depletion Income Statement":3575.0,"Depreciation And Amortization In Income Statement":3575.0,"Selling General And Administration":941618.0,"Selling And Marketing Expense":-49829.0,"General And Administrative Expense":991447.0,"Other Gand A":460134.0,"Insurance And Claims":17757.0,"Rent And Landing Fees":10072.0,"Salaries And Wages":503484.0,"Gross Profit":136866.0,"Cost Of Revenue":188412.0,"Total Revenue":325278.0,"Operating Revenue":244743.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1097912.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":129489.0,"Reconciled Depreciation":-712239.0,"Reconciled Cost Of Revenue":931259.0,"EBITDA":-1097912.0,"EBIT":-1098475.0,"Net Interest Income":193347.0,"Interest Expense":null,"Interest Income":193347.0,"Normalized Income":129489.0,"Net Income From Continuing And Discontinued Operation":16778276.0,"Total Expenses":1515431.0,"Rent Expense Supplemental":4970.0,"Total Operating Income As Reported":-1098475.0,"Diluted Average Shares":7613606.0,"Basic Average Shares":7293644.0,"Diluted EPS":2.2,"Basic EPS":2.3,"Diluted NI Availto Com Stockholders":16778276.0,"Net Income Common Stockholders":16778276.0,"Net Income":16778276.0,"Minority Interests":-66.0,"Net Income Including Noncontrolling Interests":16778342.0,"Net Income Discontinuous Operations":16648787.0,"Net Income Continuous Operations":129555.0,"Tax Provision":-1034683.0,"Pretax Income":-905128.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":193347.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":193347.0,"Operating Income":-1098475.0,"Operating Expense":1296974.0,"Depreciation Amortization Depletion Income Statement":563.0,"Depreciation And Amortization In Income Statement":563.0,"Selling General And Administration":1296411.0,"Selling And Marketing Expense":27989.0,"General And Administrative Expense":1268422.0,"Other Gand A":300782.0,"Insurance And Claims":9050.0,"Rent And Landing Fees":4970.0,"Salaries And Wages":953620.0,"Gross Profit":198499.0,"Cost Of Revenue":218457.0,"Total Revenue":416956.0,"Operating Revenue":416956.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2358.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-733049.0,"Reconciled Depreciation":713369.0,"Reconciled Cost Of Revenue":1967959.0,"EBITDA":-2358.0,"EBIT":-715727.0,"Net Interest Income":87031.0,"Interest Expense":16236.0,"Interest Income":103267.0,"Normalized Income":-733049.0,"Net Income From Continuing And Discontinued Operation":-733049.0,"Total Expenses":5942589.0,"Rent Expense Supplemental":34644.0,"Total Operating Income As Reported":-795667.0,"Diluted Average Shares":7155464.0,"Basic Average Shares":7155464.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-733049.0,"Net Income Common Stockholders":-733049.0,"Net Income":-733049.0,"Minority Interests":-1086.0,"Net Income Including Noncontrolling Interests":-731963.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-731963.0,"Tax Provision":0.0,"Pretax Income":-731963.0,"Other Income Expense":-23327.0,"Other Non Operating Income Expenses":-23327.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":87031.0,"Interest Expense Non Operating":16236.0,"Interest Income Non Operating":103267.0,"Operating Income":-795667.0,"Operating Expense":3332421.0,"Depreciation Amortization Depletion Income Statement":71160.0,"Depreciation And Amortization In Income Statement":71160.0,"Selling General And Administration":3261261.0,"Selling And Marketing Expense":308901.0,"General And Administrative Expense":2952360.0,"Other Gand A":1105784.0,"Insurance And Claims":30873.0,"Rent And Landing Fees":34644.0,"Salaries And Wages":1781059.0,"Gross Profit":2536754.0,"Cost Of Revenue":2610168.0,"Total Revenue":5146922.0,"Operating Revenue":5108742.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-715608.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-597542.0,"Reconciled Depreciation":530.0,"Reconciled Cost Of Revenue":171967.0,"EBITDA":-715608.0,"EBIT":-716138.0,"Net Interest Income":120906.0,"Interest Expense":2009.0,"Interest Income":120906.0,"Normalized Income":-597542.0,"Net Income From Continuing And Discontinued Operation":24078.0,"Total Expenses":1028882.0,"Rent Expense Supplemental":4224.0,"Total Operating Income As Reported":-716138.0,"Diluted Average Shares":7405672.0,"Basic Average Shares":7077913.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":24078.0,"Net Income Common Stockholders":24078.0,"Net Income":24078.0,"Minority Interests":-2310.0,"Net Income Including Noncontrolling Interests":26388.0,"Net Income Discontinuous Operations":621620.0,"Net Income Continuous Operations":-595232.0,"Tax Provision":0.0,"Pretax Income":-595232.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":120906.0,"Interest Expense Non Operating":2009.0,"Interest Income Non Operating":120906.0,"Operating Income":-716138.0,"Operating Expense":856915.0,"Depreciation Amortization Depletion Income Statement":530.0,"Depreciation And Amortization In Income Statement":530.0,"Selling General And Administration":856385.0,"Selling And Marketing Expense":16112.0,"General And Administrative Expense":840273.0,"Other Gand A":223475.0,"Insurance And Claims":3660.0,"Rent And Landing Fees":4224.0,"Salaries And Wages":608914.0,"Gross Profit":140777.0,"Cost Of Revenue":171967.0,"Total Revenue":312744.0,"Operating Revenue":300571.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":87673.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":0.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":87673.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1778062.0,"Repurchase Of Capital Stock":-29528957.0,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1024137.0,"End Cash Position":1614622.0,"Beginning Cash Position":3489354.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-1874732.0,"Financing Cash Flow":-29528957.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-29528957.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-29528957.0,"Common Stock Payments":-29528957.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":29432287.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":29432287.0,"Net Investment Purchase And Sale":29432287.0,"Sale Of Investment":29560400.0,"Purchase Of Investment":-128113.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-1778062.0,"Cash Flow From Continuing Operating Activities":-1778062.0,"Change In Working Capital":-1375653.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-1305865.0,"Change In Payable":-1305865.0,"Change In Account Payable":-281728.0,"Change In Tax Payable":-1024137.0,"Change In Income Tax Payable":-1024137.0,"Change In Prepaid Assets":-74855.0,"Change In Receivables":5067.0,"Changes In Account Receivables":5067.0,"Stock Based Compensation":561408.0,"Unrealized Gain Loss On Investment Securities":31243.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-225889.0,"Deferred Income Tax":-225889.0,"Depreciation Amortization Depletion":554.0,"Depreciation And Amortization":554.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-150458.0,"Gain Loss On Investment Securities":-150458.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-619267.0},"2025-12-31":{"Free Cash Flow":-2622437.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":-15896.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":3965587.0,"End Cash Position":3489354.0,"Beginning Cash Position":284714.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":3204640.0,"Financing Cash Flow":-472947.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-472947.0,"Proceeds From Stock Option Exercised":-267340.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":6284128.0,"Cash From Discontinued Investing Activities":35566460.0,"Cash Flow From Continuing Investing Activities":-29282332.0,"Net Investment Purchase And Sale":6467855.0,"Sale Of Investment":6900696.0,"Purchase Of Investment":-432841.0,"Capital Expenditure Reported":-15896.0,"Operating Cash Flow":-2606541.0,"Cash Flow From Continuing Operating Activities":-2606541.0,"Change In Working Capital":-3378229.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":-2465923.0,"Change In Payables And Accrued Expense":-1122235.0,"Change In Payable":-1122235.0,"Change In Account Payable":-58103.0,"Change In Tax Payable":-1064132.0,"Change In Income Tax Payable":-1064132.0,"Change In Prepaid Assets":170499.0,"Change In Receivables":39430.0,"Changes In Account Receivables":39430.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3575.0,"Depreciation And Amortization":3575.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-2647391.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":-2647391.0,"Net Income From Continuing Operations":3142201.0},"2025-09-30":{"Free Cash Flow":650347.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":-17239.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":284714.0,"Beginning Cash Position":611323.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-326609.0,"Financing Cash Flow":-862318.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-810798.0,"Proceeds From Stock Option Exercised":-862318.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":364045.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":1151174.0,"Net Investment Purchase And Sale":-34961800.0,"Sale Of Investment":3299822.0,"Purchase Of Investment":-38261622.0,"Capital Expenditure Reported":478683.0,"Operating Cash Flow":171664.0,"Cash Flow From Continuing Operating Activities":171664.0,"Change In Working Capital":1269408.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":657027.0,"Change In Payables And Accrued Expense":-13861.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":1047129.0,"Change In Receivables":-453821.0,"Changes In Account Receivables":-453821.0,"Stock Based Compensation":366986.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-59543.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":-712239.0,"Depreciation And Amortization":-712239.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":16778342.0},"2025-06-30":{"Free Cash Flow":-105335.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Capital Expenditure":-477655.0,"Interest Paid Supplemental Data":16750.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":611323.0,"Beginning Cash Position":705557.0,"Effect Of Exchange Rate Changes":9738.0,"Changes In Cash":-103972.0,"Financing Cash Flow":38267.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-13253.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-514559.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-580922.0,"Net Investment Purchase And Sale":-103267.0,"Sale Of Investment":0.0,"Purchase Of Investment":-103267.0,"Capital Expenditure Reported":-477655.0,"Operating Cash Flow":372320.0,"Cash Flow From Continuing Operating Activities":372320.0,"Change In Working Capital":-170730.0,"Change In Other Working Capital":-63623.0,"Change In Other Current Liabilities":-24755.0,"Change In Other Current Assets":1012243.0,"Change In Payables And Accrued Expense":-567073.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-1077114.0,"Change In Receivables":494148.0,"Changes In Account Receivables":494148.0,"Stock Based Compensation":502244.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":59400.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":713369.0,"Depreciation And Amortization":713369.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-731963.0},"2025-03-31":{"Free Cash Flow":-1100963.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-51520.0,"Capital Expenditure":-1156.0,"Interest Paid Supplemental Data":489.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":705557.0,"Beginning Cash Position":1070097.0,"Effect Of Exchange Rate Changes":212.0,"Changes In Cash":-364752.0,"Financing Cash Flow":-51520.0,"Cash From Discontinued Financing Activities":-51520.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-51520.0,"Net Long Term Debt Issuance":-51520.0,"Long Term Debt Payments":-51520.0,"Investing Cash Flow":786575.0,"Cash From Discontinued Investing Activities":-66363.0,"Cash Flow From Continuing Investing Activities":852938.0,"Net Investment Purchase And Sale":854094.0,"Sale Of Investment":975000.0,"Purchase Of Investment":-120906.0,"Capital Expenditure Reported":-1156.0,"Operating Cash Flow":-1099807.0,"Cash Flow From Continuing Operating Activities":-1099807.0,"Change In Working Capital":-1269980.0,"Change In Other Working Capital":78437.0,"Change In Other Current Liabilities":-22993.0,"Change In Other Current Assets":-962279.0,"Change In Payables And Accrued Expense":-189028.0,"Change In Payable":-189028.0,"Change In Account Payable":-189028.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-56817.0,"Change In Receivables":-61856.0,"Changes In Account Receivables":-61856.0,"Stock Based Compensation":136600.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":6655.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":530.0,"Depreciation And Amortization":530.0,"Amortization Cash Flow":66786.0,"Amortization Of Intangibles":66786.0,"Depreciation":296593.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":26388.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-102209.0,"Capital Expenditure":-684356.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":44273.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-102209.0,"Net Long Term Debt Issuance":-102209.0,"Long Term Debt Payments":-102209.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":91184.0,"Change In Other Current Liabilities":-22511.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":66786.0,"Amortization Of Intangibles":66786.0,"Depreciation":291679.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}