{"ticker":"DVLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":617813176.0,"Share Issued":617813176.0,"Net Debt":4335000.0,"Total Debt":7405000.0,"Tangible Book Value":84067000.0,"Invested Capital":226568000.0,"Working Capital":83244000.0,"Net Tangible Assets":84067000.0,"Capital Lease Obligations":865000.0,"Common Stock Equity":220028000.0,"Total Capitalization":223408000.0,"Total Equity Gross Minority Interest":220028000.0,"Stockholders Equity":220028000.0,"Retained Earnings":-430576000.0,"Additional Paid In Capital":650541000.0,"Capital Stock":63000.0,"Common Stock":63000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":30085000.0,"Total Non Current Liabilities Net Minority Interest":7061000.0,"Other Non Current Liabilities":3672000.0,"Derivative Product Liabilities":9000.0,"Long Term Debt And Capital Lease Obligation":3380000.0,"Long Term Debt":3380000.0,"Current Liabilities":23024000.0,"Current Deferred Liabilities":1512000.0,"Current Deferred Revenue":1512000.0,"Current Debt And Capital Lease Obligation":4025000.0,"Current Capital Lease Obligation":865000.0,"Current Debt":3160000.0,"Other Current Borrowings":null,"Current Notes Payable":3160000.0,"Pensionand Other Post Retirement Benefit Plans Current":3583000.0,"Payables And Accrued Expenses":13904000.0,"Current Accrued Expenses":6093000.0,"Interest Payable":0.0,"Payables":7811000.0,"Dueto Related Parties Current":760000.0,"Accounts Payable":7051000.0,"Total Assets":250113000.0,"Total Non Current Assets":143845000.0,"Other Non Current Assets":4919000.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":1766000.0,"Investmentin Financial Assets":1766000.0,"Available For Sale Securities":1766000.0,"Goodwill And Other Intangible Assets":135961000.0,"Other Intangible Assets":108676000.0,"Goodwill":27285000.0,"Net PPE":1199000.0,"Accumulated Depreciation":-1519000.0,"Gross PPE":2718000.0,"Leases":241000.0,"Construction In Progress":231000.0,"Other Properties":3000.0,"Machinery Furniture Equipment":2243000.0,"Properties":0.0,"Current Assets":106268000.0,"Other Current Assets":61863000.0,"Current Deferred Assets":745000.0,"Prepaid Assets":8368000.0,"Inventory":717000.0,"Finished Goods":486000.0,"Work In Process":66000.0,"Raw Materials":165000.0,"Receivables":32370000.0,"Other Receivables":1304000.0,"Duefrom Related Parties Current":29500000.0,"Notes Receivable":500000.0,"Accounts Receivable":1066000.0,"Cash Cash Equivalents And Short Term Investments":2205000.0,"Cash And Cash Equivalents":2205000.0},"2025-12-31":{"Ordinary Shares Number":573438153.0,"Share Issued":573438153.0,"Net Debt":8862000.0,"Total Debt":11506000.0,"Tangible Book Value":117067000.0,"Invested Capital":248840000.0,"Working Capital":115992000.0,"Net Tangible Assets":117067000.0,"Capital Lease Obligations":640000.0,"Common Stock Equity":237974000.0,"Total Capitalization":243891000.0,"Total Equity Gross Minority Interest":237974000.0,"Stockholders Equity":237974000.0,"Retained Earnings":-377445000.0,"Additional Paid In Capital":615360000.0,"Capital Stock":59000.0,"Common Stock":59000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":36730000.0,"Total Non Current Liabilities Net Minority Interest":9849000.0,"Other Non Current Liabilities":3923000.0,"Derivative Product Liabilities":9000.0,"Long Term Debt And Capital Lease Obligation":5917000.0,"Long Term Debt":5917000.0,"Current Liabilities":26881000.0,"Current Deferred Liabilities":1883000.0,"Current Deferred Revenue":1883000.0,"Current Debt And Capital Lease Obligation":5589000.0,"Current Capital Lease Obligation":640000.0,"Current Debt":4949000.0,"Other Current Borrowings":3936000.0,"Current Notes Payable":1013000.0,"Pensionand Other Post Retirement Benefit Plans Current":3448000.0,"Payables And Accrued Expenses":15961000.0,"Current Accrued Expenses":5031000.0,"Interest Payable":210000.0,"Payables":10930000.0,"Dueto Related Parties Current":98000.0,"Accounts Payable":10832000.0,"Total Assets":274704000.0,"Total Non Current Assets":131831000.0,"Other Non Current Assets":5018000.0,"Non Current Prepaid Assets":1000000.0,"Investments And Advances":4300000.0,"Investmentin Financial Assets":4300000.0,"Available For Sale Securities":4300000.0,"Goodwill And Other Intangible Assets":120907000.0,"Other Intangible Assets":101772000.0,"Goodwill":19135000.0,"Net PPE":606000.0,"Accumulated Depreciation":-1616000.0,"Gross PPE":2222000.0,"Leases":280000.0,"Construction In Progress":null,"Other Properties":3000.0,"Machinery Furniture Equipment":1939000.0,"Properties":0.0,"Current Assets":142873000.0,"Other Current Assets":94381000.0,"Current Deferred Assets":5500000.0,"Prepaid Assets":7759000.0,"Inventory":636000.0,"Finished Goods":440000.0,"Work In Process":67000.0,"Raw Materials":129000.0,"Receivables":32593000.0,"Other Receivables":1705000.0,"Duefrom Related Parties Current":30000000.0,"Notes Receivable":null,"Accounts Receivable":888000.0,"Cash Cash Equivalents And Short Term Investments":2004000.0,"Cash And Cash Equivalents":2004000.0},"2025-09-30":{"Ordinary Shares Number":217201387.0,"Share Issued":217201387.0,"Net Debt":26436000.0,"Total Debt":28278000.0,"Tangible Book Value":-17175000.0,"Invested Capital":127627000.0,"Working Capital":-7635000.0,"Net Tangible Assets":-17175000.0,"Capital Lease Obligations":159000.0,"Common Stock Equity":99508000.0,"Total Capitalization":113840000.0,"Total Equity Gross Minority Interest":99508000.0,"Stockholders Equity":99508000.0,"Retained Earnings":-378106000.0,"Additional Paid In Capital":477592000.0,"Capital Stock":22000.0,"Common Stock":22000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39150000.0,"Total Non Current Liabilities Net Minority Interest":14989000.0,"Other Non Current Liabilities":648000.0,"Derivative Product Liabilities":9000.0,"Long Term Debt And Capital Lease Obligation":14332000.0,"Long Term Debt":14332000.0,"Current Liabilities":24161000.0,"Current Deferred Liabilities":2157000.0,"Current Deferred Revenue":2157000.0,"Current Debt And Capital Lease Obligation":13946000.0,"Current Capital Lease Obligation":159000.0,"Current Debt":13787000.0,"Other Current Borrowings":12914000.0,"Current Notes Payable":873000.0,"Pensionand Other Post Retirement Benefit Plans Current":713000.0,"Payables And Accrued Expenses":7345000.0,"Current Accrued Expenses":2155000.0,"Interest Payable":223000.0,"Payables":5190000.0,"Dueto Related Parties Current":null,"Accounts Payable":5190000.0,"Total Assets":138658000.0,"Total Non Current Assets":122132000.0,"Other Non Current Assets":846000.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":4300000.0,"Investmentin Financial Assets":4300000.0,"Available For Sale Securities":4300000.0,"Goodwill And Other Intangible Assets":116683000.0,"Other Intangible Assets":97548000.0,"Goodwill":19135000.0,"Net PPE":303000.0,"Accumulated Depreciation":-838000.0,"Gross PPE":1141000.0,"Leases":31000.0,"Construction In Progress":null,"Other Properties":14000.0,"Machinery Furniture Equipment":1096000.0,"Properties":0.0,"Current Assets":16526000.0,"Other Current Assets":12621000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":994000.0,"Finished Goods":659000.0,"Work In Process":127000.0,"Raw Materials":208000.0,"Receivables":1228000.0,"Other Receivables":719000.0,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":509000.0,"Cash Cash Equivalents And Short Term Investments":1683000.0,"Cash And Cash Equivalents":1683000.0},"2025-06-30":{"Ordinary Shares Number":86661219.0,"Share Issued":86661219.0,"Net Debt":37721000.0,"Total Debt":38498000.0,"Tangible Book Value":-41846000.0,"Invested Capital":112452000.0,"Working Capital":-4321000.0,"Net Tangible Assets":-41846000.0,"Capital Lease Obligations":115000.0,"Common Stock Equity":74069000.0,"Total Capitalization":111931000.0,"Total Equity Gross Minority Interest":74069000.0,"Stockholders Equity":74069000.0,"Retained Earnings":-345130000.0,"Additional Paid In Capital":419192000.0,"Capital Stock":7000.0,"Common Stock":7000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":46621000.0,"Total Non Current Liabilities Net Minority Interest":38504000.0,"Other Non Current Liabilities":633000.0,"Derivative Product Liabilities":9000.0,"Long Term Debt And Capital Lease Obligation":37862000.0,"Long Term Debt":37862000.0,"Current Liabilities":8117000.0,"Current Deferred Liabilities":1004000.0,"Current Deferred Revenue":1004000.0,"Current Debt And Capital Lease Obligation":636000.0,"Current Capital Lease Obligation":115000.0,"Current Debt":521000.0,"Other Current Borrowings":521000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":525000.0,"Payables And Accrued Expenses":5952000.0,"Current Accrued Expenses":1010000.0,"Interest Payable":null,"Payables":4942000.0,"Dueto Related Parties Current":1088000.0,"Accounts Payable":3854000.0,"Total Assets":120690000.0,"Total Non Current Assets":116894000.0,"Other Non Current Assets":632000.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":115915000.0,"Other Intangible Assets":96780000.0,"Goodwill":19135000.0,"Net PPE":347000.0,"Accumulated Depreciation":-794000.0,"Gross PPE":1141000.0,"Leases":31000.0,"Construction In Progress":null,"Other Properties":14000.0,"Machinery Furniture Equipment":1096000.0,"Properties":0.0,"Current Assets":3796000.0,"Other Current Assets":945000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":1365000.0,"Finished Goods":930000.0,"Work In Process":126000.0,"Raw Materials":309000.0,"Receivables":824000.0,"Other Receivables":356000.0,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":468000.0,"Cash Cash Equivalents And Short Term Investments":662000.0,"Cash And Cash Equivalents":662000.0},"2025-03-31":{"Ordinary Shares Number":66024190.0,"Share Issued":66024190.0,"Net Debt":9112000.0,"Total Debt":9394000.0,"Tangible Book Value":-8697000.0,"Invested Capital":90969000.0,"Working Capital":-1478000.0,"Net Tangible Assets":-8697000.0,"Capital Lease Obligations":111000.0,"Common Stock Equity":81686000.0,"Total Capitalization":90969000.0,"Total Equity Gross Minority Interest":81686000.0,"Stockholders Equity":81686000.0,"Retained Earnings":-308014000.0,"Additional Paid In Capital":389694000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13987000.0,"Total Non Current Liabilities Net Minority Interest":9816000.0,"Other Non Current Liabilities":523000.0,"Derivative Product Liabilities":10000.0,"Long Term Debt And Capital Lease Obligation":9283000.0,"Long Term Debt":9283000.0,"Current Liabilities":4171000.0,"Current Deferred Liabilities":224000.0,"Current Deferred Revenue":224000.0,"Current Debt And Capital Lease Obligation":111000.0,"Current Capital Lease Obligation":111000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":142000.0,"Payables And Accrued Expenses":3694000.0,"Current Accrued Expenses":887000.0,"Interest Payable":null,"Payables":2807000.0,"Dueto Related Parties Current":null,"Accounts Payable":2807000.0,"Total Assets":95673000.0,"Total Non Current Assets":92980000.0,"Other Non Current Assets":499000.0,"Non Current Prepaid Assets":2000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":90383000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":98000.0,"Accumulated Depreciation":-741000.0,"Gross PPE":839000.0,"Leases":null,"Construction In Progress":null,"Other Properties":14000.0,"Machinery Furniture Equipment":825000.0,"Properties":null,"Current Assets":2693000.0,"Other Current Assets":900000.0,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":1342000.0,"Finished Goods":845000.0,"Work In Process":139000.0,"Raw Materials":358000.0,"Receivables":280000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Accounts Receivable":280000.0,"Cash Cash Equivalents And Short Term Investments":171000.0,"Cash And Cash Equivalents":171000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":92575000.0,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":0.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":0.0,"Prepaid Assets":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23530000.0,"Total Unusual Items":-4259000.0,"Total Unusual Items Excluding Goodwill":-4259000.0,"Net Income From Continuing Operation Net Minority Interest":-53131000.0,"Reconciled Depreciation":3161000.0,"Reconciled Cost Of Revenue":3305000.0,"EBITDA":-27789000.0,"EBIT":-30950000.0,"Net Interest Income":-1121000.0,"Normalized Income":-48872000.0,"Net Income From Continuing And Discontinued Operation":-53131000.0,"Total Expenses":34366000.0,"Total Operating Income As Reported":-30950000.0,"Diluted Average Shares":574220923.0,"Basic Average Shares":574220923.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-53131000.0,"Net Income Common Stockholders":-53131000.0,"Preferred Stock Dividends":null,"Net Income":-53131000.0,"Net Income Including Noncontrolling Interests":-53131000.0,"Net Income Continuous Operations":-53131000.0,"Tax Provision":0.0,"Pretax Income":-53131000.0,"Other Income Expense":-21060000.0,"Other Non Operating Income Expenses":-16801000.0,"Special Income Charges":-4259000.0,"Other Special Charges":1725000.0,"Write Off":2534000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1121000.0,"Total Other Finance Cost":1121000.0,"Operating Income":-30950000.0,"Operating Expense":31061000.0,"Research And Development":5729000.0,"Selling General And Administration":25332000.0,"Selling And Marketing Expense":6636000.0,"General And Administrative Expense":18696000.0,"Other Gand A":18696000.0,"Gross Profit":111000.0,"Cost Of Revenue":3305000.0,"Total Revenue":3416000.0,"Operating Revenue":3416000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6923000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":661000.0,"Reconciled Depreciation":2752000.0,"Reconciled Cost Of Revenue":3620000.0,"EBITDA":6923000.0,"EBIT":4171000.0,"Net Interest Income":-1796000.0,"Normalized Income":661000.0,"Net Income From Continuing And Discontinued Operation":661000.0,"Total Expenses":29650000.0,"Total Operating Income As Reported":4171000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":661000.0,"Net Income Common Stockholders":661000.0,"Preferred Stock Dividends":null,"Net Income":661000.0,"Net Income Including Noncontrolling Interests":661000.0,"Net Income Continuous Operations":661000.0,"Tax Provision":0.0,"Pretax Income":661000.0,"Other Income Expense":-1714000.0,"Other Non Operating Income Expenses":-1714000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Write Off":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":-1796000.0,"Total Other Finance Cost":1796000.0,"Operating Income":4171000.0,"Operating Expense":26030000.0,"Research And Development":4938000.0,"Selling General And Administration":21092000.0,"Selling And Marketing Expense":5833000.0,"General And Administrative Expense":15259000.0,"Other Gand A":15259000.0,"Gross Profit":30201000.0,"Cost Of Revenue":3620000.0,"Total Revenue":33821000.0,"Operating Revenue":33821000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6191000.0,"Total Unusual Items":-5804000.0,"Total Unusual Items Excluding Goodwill":-5804000.0,"Net Income From Continuing Operation Net Minority Interest":-32976000.0,"Reconciled Depreciation":2761000.0,"Reconciled Cost Of Revenue":2809000.0,"EBITDA":-11995000.0,"EBIT":-14756000.0,"Net Interest Income":-864000.0,"Normalized Income":-27172000.0,"Net Income From Continuing And Discontinued Operation":-32976000.0,"Total Expenses":17660000.0,"Total Operating Income As Reported":-14756000.0,"Diluted Average Shares":101110635.0,"Basic Average Shares":101110635.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-32976000.0,"Net Income Common Stockholders":-32976000.0,"Preferred Stock Dividends":null,"Net Income":-32976000.0,"Net Income Including Noncontrolling Interests":-32976000.0,"Net Income Continuous Operations":-32976000.0,"Tax Provision":0.0,"Pretax Income":-32976000.0,"Other Income Expense":-17356000.0,"Other Non Operating Income Expenses":-11552000.0,"Special Income Charges":-5804000.0,"Other Special Charges":5804000.0,"Write Off":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-864000.0,"Total Other Finance Cost":864000.0,"Operating Income":-14756000.0,"Operating Expense":14851000.0,"Research And Development":4975000.0,"Selling General And Administration":9876000.0,"Selling And Marketing Expense":2209000.0,"General And Administrative Expense":7667000.0,"Other Gand A":7667000.0,"Gross Profit":95000.0,"Cost Of Revenue":2809000.0,"Total Revenue":2904000.0,"Operating Revenue":2904000.0},"2025-06-30":{"Tax Effect Of Unusual Items":420.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9957000.0,"Total Unusual Items":2000.0,"Total Unusual Items Excluding Goodwill":2000.0,"Net Income From Continuing Operation Net Minority Interest":-37116000.0,"Reconciled Depreciation":2504000.0,"Reconciled Cost Of Revenue":1700000.0,"EBITDA":-9955000.0,"EBIT":-12459000.0,"Net Interest Income":-17202000.0,"Normalized Income":-37117580.0,"Net Income From Continuing And Discontinued Operation":-37116000.0,"Total Expenses":14194000.0,"Total Operating Income As Reported":-12459000.0,"Diluted Average Shares":68174418.0,"Basic Average Shares":68174418.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-37116000.0,"Net Income Common Stockholders":-37116000.0,"Preferred Stock Dividends":null,"Net Income":-37116000.0,"Net Income Including Noncontrolling Interests":-37116000.0,"Net Income Continuous Operations":-37116000.0,"Tax Provision":5000.0,"Pretax Income":-37111000.0,"Other Income Expense":-7450000.0,"Other Non Operating Income Expenses":-7452000.0,"Special Income Charges":null,"Other Special Charges":null,"Write Off":null,"Gain On Sale Of Security":2000.0,"Net Non Operating Interest Income Expense":-17202000.0,"Total Other Finance Cost":17202000.0,"Operating Income":-12459000.0,"Operating Expense":12494000.0,"Research And Development":4224000.0,"Selling General And Administration":8270000.0,"Selling And Marketing Expense":1742000.0,"General And Administrative Expense":6528000.0,"Other Gand A":6528000.0,"Gross Profit":35000.0,"Cost Of Revenue":1700000.0,"Total Revenue":1735000.0,"Operating Revenue":1735000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7127000.0,"Total Unusual Items":17000.0,"Total Unusual Items Excluding Goodwill":17000.0,"Net Income From Continuing Operation Net Minority Interest":-9563000.0,"Reconciled Depreciation":2321000.0,"Reconciled Cost Of Revenue":560000.0,"EBITDA":-7110000.0,"EBIT":-9431000.0,"Net Interest Income":-120000.0,"Normalized Income":-9580000.0,"Net Income From Continuing And Discontinued Operation":-9563000.0,"Total Expenses":10060000.0,"Total Operating Income As Reported":-9431000.0,"Diluted Average Shares":53681828.0,"Basic Average Shares":53681828.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-9563000.0,"Net Income Common Stockholders":-9563000.0,"Preferred Stock Dividends":null,"Net Income":-9563000.0,"Net Income Including Noncontrolling Interests":-9563000.0,"Net Income Continuous Operations":-9563000.0,"Tax Provision":0.0,"Pretax Income":-9563000.0,"Other Income Expense":-12000.0,"Other Non Operating Income Expenses":-29000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":0.0,"Gain On Sale Of Security":17000.0,"Net Non Operating Interest Income Expense":-120000.0,"Total Other Finance Cost":120000.0,"Operating Income":-9431000.0,"Operating Expense":9500000.0,"Research And Development":2361000.0,"Selling General And Administration":7139000.0,"Selling And Marketing Expense":1495000.0,"General And Administrative Expense":5644000.0,"Other Gand A":5644000.0,"Gross Profit":69000.0,"Cost Of Revenue":560000.0,"Total Revenue":629000.0,"Operating Revenue":629000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":-2253000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Write Off":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9162000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-6963000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":29985000.0,"Capital Expenditure":-435000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2205000.0,"Beginning Cash Position":2004000.0,"Changes In Cash":201000.0,"Financing Cash Flow":22812000.0,"Cash Flow From Continuing Financing Activities":22812000.0,"Net Other Financing Charges":-210000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":29985000.0,"Common Stock Issuance":29985000.0,"Net Issuance Payments Of Debt":-6963000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-6963000.0,"Long Term Debt Payments":-6963000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-13884000.0,"Cash Flow From Continuing Investing Activities":-13884000.0,"Net Other Investing Changes":-500000.0,"Net Business Purchase And Sale":-12949000.0,"Purchase Of Business":-12949000.0,"Net PPE Purchase And Sale":-435000.0,"Purchase Of PPE":-435000.0,"Operating Cash Flow":-8727000.0,"Cash Flow From Continuing Operating Activities":-8727000.0,"Change In Working Capital":13893000.0,"Change In Other Current Liabilities":-240000.0,"Change In Other Current Assets":99000.0,"Change In Payables And Accrued Expense":15259000.0,"Change In Accrued Expense":780000.0,"Change In Payable":14479000.0,"Change In Account Payable":-4339000.0,"Change In Prepaid Assets":-2265000.0,"Change In Inventory":-81000.0,"Change In Receivables":1121000.0,"Changes In Account Receivables":220000.0,"Other Non Cash Items":902000.0,"Stock Based Compensation":5234000.0,"Unrealized Gain Loss On Investment Securities":16133000.0,"Asset Impairment Charge":2534000.0,"Depreciation Amortization Depletion":3161000.0,"Depreciation And Amortization":3161000.0,"Operating Gains Losses":2547000.0,"Gain Loss On Investment Securities":822000.0,"Net Income From Continuing Operations":-53131000.0},"2025-12-31":{"Free Cash Flow":-734000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2134000.0,"Issuance Of Debt":1440000.0,"Issuance Of Capital Stock":250000.0,"Capital Expenditure":-328000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":2004000.0,"Beginning Cash Position":1683000.0,"Changes In Cash":321000.0,"Financing Cash Flow":2055000.0,"Cash Flow From Continuing Financing Activities":2055000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-1000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":250000.0,"Common Stock Issuance":250000.0,"Net Issuance Payments Of Debt":-694000.0,"Net Short Term Debt Issuance":-1316000.0,"Short Term Debt Payments":-1316000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":622000.0,"Long Term Debt Payments":-818000.0,"Long Term Debt Issuance":1440000.0,"Investing Cash Flow":-1328000.0,"Cash Flow From Continuing Investing Activities":-1328000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":-328000.0,"Purchase Of PPE":-328000.0,"Operating Cash Flow":-406000.0,"Cash Flow From Continuing Operating Activities":-406000.0,"Change In Working Capital":-8836000.0,"Change In Other Current Liabilities":2669000.0,"Change In Other Current Assets":6680000.0,"Change In Payables And Accrued Expense":12903000.0,"Change In Accrued Expense":4893000.0,"Change In Payable":8010000.0,"Change In Account Payable":5562000.0,"Change In Prepaid Assets":2000.0,"Change In Inventory":358000.0,"Change In Receivables":-31448000.0,"Changes In Account Receivables":-379000.0,"Other Non Cash Items":1517000.0,"Stock Based Compensation":1869000.0,"Unrealized Gain Loss On Investment Securities":139000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2752000.0,"Depreciation And Amortization":2752000.0,"Operating Gains Losses":567000.0,"Gain Loss On Investment Securities":567000.0,"Net Income From Continuing Operations":661000.0},"2025-09-30":{"Free Cash Flow":-10373000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1042000.0,"Issuance Of Debt":12395000.0,"Issuance Of Capital Stock":41000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":1683000.0,"Beginning Cash Position":662000.0,"Changes In Cash":1021000.0,"Financing Cash Flow":11394000.0,"Cash Flow From Continuing Financing Activities":11394000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":41000.0,"Common Stock Issuance":41000.0,"Net Issuance Payments Of Debt":11353000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":11353000.0,"Long Term Debt Payments":-1042000.0,"Long Term Debt Issuance":12395000.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-10373000.0,"Cash Flow From Continuing Operating Activities":-10373000.0,"Change In Working Capital":-451000.0,"Change In Other Current Liabilities":14000.0,"Change In Other Current Assets":-214000.0,"Change In Payables And Accrued Expense":3310000.0,"Change In Accrued Expense":2396000.0,"Change In Payable":914000.0,"Change In Account Payable":914000.0,"Change In Prepaid Assets":-3528000.0,"Change In Inventory":371000.0,"Change In Receivables":-404000.0,"Changes In Account Receivables":-41000.0,"Other Non Cash Items":12208000.0,"Stock Based Compensation":2591000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2761000.0,"Depreciation And Amortization":2761000.0,"Operating Gains Losses":5804000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-32976000.0},"2025-06-30":{"Free Cash Flow":-6807000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-677000.0,"Issuance Of Debt":13698000.0,"Issuance Of Capital Stock":-223000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":662000.0,"Beginning Cash Position":171000.0,"Changes In Cash":491000.0,"Financing Cash Flow":12798000.0,"Cash Flow From Continuing Financing Activities":12798000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-223000.0,"Common Stock Issuance":-223000.0,"Net Issuance Payments Of Debt":13021000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":13021000.0,"Long Term Debt Payments":-677000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5500000.0,"Cash Flow From Continuing Investing Activities":-5500000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-5500000.0,"Purchase Of Business":-5500000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-6807000.0,"Cash Flow From Continuing Operating Activities":-6807000.0,"Change In Working Capital":916000.0,"Change In Other Current Liabilities":-35000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1155000.0,"Change In Accrued Expense":-98000.0,"Change In Payable":1253000.0,"Change In Account Payable":1253000.0,"Change In Prepaid Assets":-177000.0,"Change In Inventory":140000.0,"Change In Receivables":-167000.0,"Changes In Account Receivables":-188000.0,"Other Non Cash Items":9083000.0,"Stock Based Compensation":1151000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2504000.0,"Depreciation And Amortization":2504000.0,"Operating Gains Losses":16655000.0,"Gain Loss On Investment Securities":16655000.0,"Net Income From Continuing Operations":-37116000.0},"2025-03-31":{"Free Cash Flow":-6076000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-406000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":4945000.0,"Capital Expenditure":-52000.0,"Interest Paid Supplemental Data":62000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":171000.0,"Beginning Cash Position":3330000.0,"Changes In Cash":-3159000.0,"Financing Cash Flow":3917000.0,"Cash Flow From Continuing Financing Activities":3917000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-622000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":4945000.0,"Common Stock Issuance":4945000.0,"Net Issuance Payments Of Debt":-406000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-406000.0,"Long Term Debt Payments":-406000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1052000.0,"Cash Flow From Continuing Investing Activities":-1052000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":-52000.0,"Purchase Of PPE":-52000.0,"Operating Cash Flow":-6024000.0,"Cash Flow From Continuing Operating Activities":-6024000.0,"Change In Working Capital":467000.0,"Change In Other Current Liabilities":-30000.0,"Change In Other Current Assets":54000.0,"Change In Payables And Accrued Expense":-261000.0,"Change In Accrued Expense":30000.0,"Change In Payable":-291000.0,"Change In Account Payable":-291000.0,"Change In Prepaid Assets":359000.0,"Change In Inventory":276000.0,"Change In Receivables":69000.0,"Changes In Account Receivables":69000.0,"Other Non Cash Items":120000.0,"Stock Based Compensation":648000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":2321000.0,"Depreciation And Amortization":2321000.0,"Operating Gains Losses":-17000.0,"Gain Loss On Investment Securities":-17000.0,"Net Income From Continuing Operations":-9563000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-106000.0,"Interest Paid Supplemental Data":-2000.0,"Income Tax Paid Supplemental Data":4000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}