{"ticker":"DVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1149900000.0,"Share Issued":1149900000.0,"Net Debt":10379000000.0,"Total Debt":11744000000.0,"Tangible Book Value":40994000000.0,"Invested Capital":53135000000.0,"Working Capital":-1991000000.0,"Net Tangible Assets":40994000000.0,"Capital Lease Obligations":356000000.0,"Common Stock Equity":41747000000.0,"Total Capitalization":51638000000.0,"Total Equity Gross Minority Interest":41747000000.0,"Minority Interest":0.0,"Stockholders Equity":41747000000.0,"Gains Losses Not Affecting Retained Earnings":-120000000.0,"Other Equity Adjustments":-120000000.0,"Treasury Stock":5000000.0,"Retained Earnings":11712000000.0,"Additional Paid In Capital":30045000000.0,"Capital Stock":115000000.0,"Common Stock":115000000.0,"Total Liabilities Net Minority Interest":29146000000.0,"Total Non Current Liabilities Net Minority Interest":22106000000.0,"Other Non Current Liabilities":1043000000.0,"Non Current Deferred Liabilities":9647000000.0,"Non Current Deferred Taxes Liabilities":9647000000.0,"Long Term Debt And Capital Lease Obligation":10247000000.0,"Long Term Capital Lease Obligation":356000000.0,"Long Term Debt":9891000000.0,"Long Term Provisions":1169000000.0,"Current Liabilities":7040000000.0,"Other Current Liabilities":1052000000.0,"Current Debt And Capital Lease Obligation":1497000000.0,"Current Debt":1497000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":4491000000.0,"Payables":4491000000.0,"Other Payable":2451000000.0,"Total Tax Payable":414000000.0,"Income Tax Payable":414000000.0,"Accounts Payable":1626000000.0,"Total Assets":70893000000.0,"Total Non Current Assets":65844000000.0,"Other Non Current Assets":492000000.0,"Investments And Advances":992000000.0,"Other Investments":63000000.0,"Long Term Equity Investment":929000000.0,"Investmentsin Joint Venturesat Cost":570000000.0,"Investments In Other Ventures Under Equity Method":359000000.0,"Goodwill And Other Intangible Assets":753000000.0,"Goodwill":753000000.0,"Net PPE":63607000000.0,"Accumulated Depreciation":-39768000000.0,"Gross PPE":103375000000.0,"Other Properties":3463000000.0,"Current Assets":5049000000.0,"Other Current Assets":522000000.0,"Inventory":356000000.0,"Receivables":3162000000.0,"Accounts Receivable":3162000000.0,"Allowance For Doubtful Accounts Receivable":-11000000.0,"Gross Accounts Receivable":3173000000.0,"Cash Cash Equivalents And Short Term Investments":1009000000.0,"Cash And Cash Equivalents":1009000000.0},"2026-03-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":621437123.0,"Share Issued":621437123.0,"Net Debt":6571000000.0,"Total Debt":8592000000.0,"Tangible Book Value":14675000000.0,"Invested Capital":23814000000.0,"Working Capital":28000000.0,"Net Tangible Assets":14675000000.0,"Capital Lease Obligations":206000000.0,"Common Stock Equity":15428000000.0,"Total Capitalization":22815000000.0,"Total Equity Gross Minority Interest":15428000000.0,"Minority Interest":0.0,"Stockholders Equity":15428000000.0,"Gains Losses Not Affecting Retained Earnings":-121000000.0,"Other Equity Adjustments":-121000000.0,"Treasury Stock":null,"Retained Earnings":10171000000.0,"Additional Paid In Capital":5316000000.0,"Capital Stock":62000000.0,"Common Stock":62000000.0,"Total Liabilities Net Minority Interest":17115000000.0,"Total Non Current Liabilities Net Minority Interest":12381000000.0,"Other Non Current Liabilities":940000000.0,"Non Current Deferred Liabilities":2862000000.0,"Non Current Deferred Taxes Liabilities":2862000000.0,"Long Term Debt And Capital Lease Obligation":7593000000.0,"Long Term Capital Lease Obligation":206000000.0,"Long Term Debt":7387000000.0,"Long Term Provisions":986000000.0,"Current Liabilities":4734000000.0,"Other Current Liabilities":1082000000.0,"Current Debt And Capital Lease Obligation":999000000.0,"Current Debt":999000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":2653000000.0,"Payables":2653000000.0,"Other Payable":1678000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":975000000.0,"Total Assets":32543000000.0,"Total Non Current Assets":27781000000.0,"Other Non Current Assets":403000000.0,"Investments And Advances":715000000.0,"Other Investments":45000000.0,"Long Term Equity Investment":670000000.0,"Investmentsin Joint Venturesat Cost":507000000.0,"Investments In Other Ventures Under Equity Method":163000000.0,"Goodwill And Other Intangible Assets":753000000.0,"Goodwill":753000000.0,"Net PPE":25910000000.0,"Accumulated Depreciation":-38356000000.0,"Gross PPE":64266000000.0,"Other Properties":2724000000.0,"Current Assets":4762000000.0,"Other Current Assets":378000000.0,"Inventory":319000000.0,"Receivables":2250000000.0,"Accounts Receivable":2250000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":2257000000.0,"Cash Cash Equivalents And Short Term Investments":1815000000.0,"Cash And Cash Equivalents":1815000000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":622000000.0,"Share Issued":622000000.0,"Net Debt":6955000000.0,"Total Debt":8586000000.0,"Tangible Book Value":14775000000.0,"Invested Capital":23917000000.0,"Working Capital":-80000000.0,"Net Tangible Assets":14775000000.0,"Capital Lease Obligations":197000000.0,"Common Stock Equity":15528000000.0,"Total Capitalization":22919000000.0,"Total Equity Gross Minority Interest":15528000000.0,"Minority Interest":0.0,"Stockholders Equity":15528000000.0,"Gains Losses Not Affecting Retained Earnings":-122000000.0,"Other Equity Adjustments":-122000000.0,"Treasury Stock":0.0,"Retained Earnings":10200000000.0,"Additional Paid In Capital":5388000000.0,"Capital Stock":62000000.0,"Common Stock":62000000.0,"Total Liabilities Net Minority Interest":16071000000.0,"Total Non Current Liabilities Net Minority Interest":11985000000.0,"Other Non Current Liabilities":907000000.0,"Non Current Deferred Liabilities":2627000000.0,"Non Current Deferred Taxes Liabilities":2627000000.0,"Long Term Debt And Capital Lease Obligation":7588000000.0,"Long Term Capital Lease Obligation":197000000.0,"Long Term Debt":7391000000.0,"Long Term Provisions":863000000.0,"Current Liabilities":4086000000.0,"Other Current Liabilities":807000000.0,"Current Debt And Capital Lease Obligation":998000000.0,"Current Debt":998000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":2281000000.0,"Payables":2281000000.0,"Other Payable":1491000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":790000000.0,"Total Assets":31599000000.0,"Total Non Current Assets":27593000000.0,"Other Non Current Assets":395000000.0,"Investments And Advances":727000000.0,"Other Investments":50000000.0,"Long Term Equity Investment":677000000.0,"Investmentsin Joint Venturesat Cost":515000000.0,"Investments In Other Ventures Under Equity Method":162000000.0,"Goodwill And Other Intangible Assets":753000000.0,"Goodwill":753000000.0,"Net PPE":25718000000.0,"Accumulated Depreciation":-37688000000.0,"Gross PPE":63406000000.0,"Other Properties":2923000000.0,"Current Assets":4006000000.0,"Other Current Assets":444000000.0,"Inventory":336000000.0,"Receivables":1792000000.0,"Accounts Receivable":1792000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":1799000000.0,"Cash Cash Equivalents And Short Term Investments":1434000000.0,"Cash And Cash Equivalents":1434000000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":629000000.0,"Share Issued":629000000.0,"Net Debt":7113000000.0,"Total Debt":8549000000.0,"Tangible Book Value":14597000000.0,"Invested Capital":23741000000.0,"Working Capital":-175000000.0,"Net Tangible Assets":14597000000.0,"Capital Lease Obligations":158000000.0,"Common Stock Equity":15350000000.0,"Total Capitalization":22743000000.0,"Total Equity Gross Minority Interest":15350000000.0,"Minority Interest":0.0,"Stockholders Equity":15350000000.0,"Gains Losses Not Affecting Retained Earnings":-119000000.0,"Other Equity Adjustments":-119000000.0,"Treasury Stock":null,"Retained Earnings":9788000000.0,"Additional Paid In Capital":5618000000.0,"Capital Stock":63000000.0,"Common Stock":63000000.0,"Total Liabilities Net Minority Interest":15871000000.0,"Total Non Current Liabilities Net Minority Interest":11829000000.0,"Other Non Current Liabilities":962000000.0,"Non Current Deferred Liabilities":2466000000.0,"Non Current Deferred Taxes Liabilities":2466000000.0,"Long Term Debt And Capital Lease Obligation":7551000000.0,"Long Term Capital Lease Obligation":158000000.0,"Long Term Debt":7393000000.0,"Long Term Provisions":850000000.0,"Current Liabilities":4042000000.0,"Other Current Liabilities":646000000.0,"Current Debt And Capital Lease Obligation":998000000.0,"Current Debt":998000000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":2398000000.0,"Payables":2398000000.0,"Other Payable":1464000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":934000000.0,"Total Assets":31221000000.0,"Total Non Current Assets":27354000000.0,"Other Non Current Assets":386000000.0,"Investments And Advances":679000000.0,"Other Investments":50000000.0,"Long Term Equity Investment":629000000.0,"Investmentsin Joint Venturesat Cost":525000000.0,"Investments In Other Ventures Under Equity Method":104000000.0,"Goodwill And Other Intangible Assets":753000000.0,"Goodwill":753000000.0,"Net PPE":25536000000.0,"Accumulated Depreciation":-36799000000.0,"Gross PPE":62335000000.0,"Other Properties":2842000000.0,"Current Assets":3867000000.0,"Other Current Assets":393000000.0,"Inventory":361000000.0,"Receivables":1835000000.0,"Accounts Receivable":1835000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":1842000000.0,"Cash Cash Equivalents And Short Term Investments":1278000000.0,"Cash And Cash Equivalents":1278000000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":636000000.0,"Share Issued":636000000.0,"Net Debt":7119000000.0,"Total Debt":8991000000.0,"Tangible Book Value":14307000000.0,"Invested Capital":23938000000.0,"Working Capital":786000000.0,"Net Tangible Assets":14307000000.0,"Capital Lease Obligations":113000000.0,"Common Stock Equity":15060000000.0,"Total Capitalization":23453000000.0,"Total Equity Gross Minority Interest":15292000000.0,"Minority Interest":232000000.0,"Stockholders Equity":15060000000.0,"Gains Losses Not Affecting Retained Earnings":-120000000.0,"Other Equity Adjustments":-120000000.0,"Treasury Stock":null,"Retained Earnings":9252000000.0,"Additional Paid In Capital":5864000000.0,"Capital Stock":64000000.0,"Common Stock":64000000.0,"Total Liabilities Net Minority Interest":16098000000.0,"Total Non Current Liabilities Net Minority Interest":12561000000.0,"Other Non Current Liabilities":1008000000.0,"Non Current Deferred Liabilities":2208000000.0,"Non Current Deferred Taxes Liabilities":2208000000.0,"Long Term Debt And Capital Lease Obligation":8506000000.0,"Long Term Capital Lease Obligation":113000000.0,"Long Term Debt":8393000000.0,"Long Term Provisions":839000000.0,"Current Liabilities":3537000000.0,"Other Current Liabilities":537000000.0,"Current Debt And Capital Lease Obligation":485000000.0,"Current Debt":485000000.0,"Other Current Borrowings":485000000.0,"Payables And Accrued Expenses":2515000000.0,"Payables":2515000000.0,"Other Payable":1440000000.0,"Total Tax Payable":190000000.0,"Income Tax Payable":190000000.0,"Accounts Payable":885000000.0,"Total Assets":31390000000.0,"Total Non Current Assets":27067000000.0,"Other Non Current Assets":374000000.0,"Investments And Advances":640000000.0,"Other Investments":48000000.0,"Long Term Equity Investment":592000000.0,"Investmentsin Joint Venturesat Cost":484000000.0,"Investments In Other Ventures Under Equity Method":108000000.0,"Goodwill And Other Intangible Assets":753000000.0,"Goodwill":753000000.0,"Net PPE":25300000000.0,"Accumulated Depreciation":-35928000000.0,"Gross PPE":61228000000.0,"Other Properties":2750000000.0,"Current Assets":4323000000.0,"Other Current Assets":384000000.0,"Inventory":327000000.0,"Receivables":1853000000.0,"Accounts Receivable":1853000000.0,"Allowance For Doubtful Accounts Receivable":-7000000.0,"Gross Accounts Receivable":1860000000.0,"Cash Cash Equivalents And Short Term Investments":1759000000.0,"Cash And Cash Equivalents":1759000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":485000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":485000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-44200000.0,"Tax Rate For Calcs":0.2,"Normalized EBITDA":4165000000.0,"Total Unusual Items":-221000000.0,"Total Unusual Items Excluding Goodwill":-221000000.0,"Net Income From Continuing Operation Net Minority Interest":1911000000.0,"Reconciled Depreciation":1416000000.0,"Reconciled Cost Of Revenue":4683000000.0,"EBITDA":3944000000.0,"EBIT":2528000000.0,"Net Interest Income":-125000000.0,"Interest Expense":144000000.0,"Interest Income":22000000.0,"Normalized Income":2087800000.0,"Net Income From Continuing And Discontinued Operation":1911000000.0,"Total Expenses":4874000000.0,"Diluted Average Shares":940000000.0,"Basic Average Shares":937000000.0,"Diluted EPS":2.03,"Basic EPS":2.04,"Diluted NI Availto Com Stockholders":1911000000.0,"Net Income Common Stockholders":1911000000.0,"Net Income":1911000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":1911000000.0,"Net Income Continuous Operations":1911000000.0,"Tax Provision":473000000.0,"Pretax Income":2384000000.0,"Other Income Expense":-34000000.0,"Other Non Operating Income Expenses":187000000.0,"Special Income Charges":-221000000.0,"Gain On Sale Of Ppe":25000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":246000000.0,"Net Non Operating Interest Income Expense":-125000000.0,"Total Other Finance Cost":3000000.0,"Interest Expense Non Operating":144000000.0,"Interest Income Non Operating":22000000.0,"Operating Income":2543000000.0,"Operating Expense":191000000.0,"Other Operating Expenses":16000000.0,"Selling General And Administration":175000000.0,"General And Administrative Expense":175000000.0,"Other Gand A":80000000.0,"Salaries And Wages":95000000.0,"Gross Profit":2734000000.0,"Cost Of Revenue":4683000000.0,"Total Revenue":7417000000.0,"Operating Revenue":7417000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-5600000.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":1208000000.0,"Total Unusual Items":-20000000.0,"Total Unusual Items Excluding Goodwill":-20000000.0,"Net Income From Continuing Operation Net Minority Interest":120000000.0,"Reconciled Depreciation":904000000.0,"Reconciled Cost Of Revenue":3345000000.0,"EBITDA":1188000000.0,"EBIT":284000000.0,"Net Interest Income":-109000000.0,"Interest Expense":118000000.0,"Interest Income":14000000.0,"Normalized Income":134400000.0,"Net Income From Continuing And Discontinued Operation":120000000.0,"Total Expenses":3495000000.0,"Diluted Average Shares":618000000.0,"Basic Average Shares":616000000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":120000000.0,"Net Income Common Stockholders":120000000.0,"Net Income":120000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":120000000.0,"Net Income Continuous Operations":120000000.0,"Tax Provision":46000000.0,"Pretax Income":166000000.0,"Other Income Expense":-37000000.0,"Other Non Operating Income Expenses":-17000000.0,"Special Income Charges":-20000000.0,"Gain On Sale Of Ppe":-1000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":19000000.0,"Net Non Operating Interest Income Expense":-109000000.0,"Total Other Finance Cost":5000000.0,"Interest Expense Non Operating":118000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":312000000.0,"Operating Expense":150000000.0,"Other Operating Expenses":25000000.0,"Selling General And Administration":125000000.0,"General And Administrative Expense":125000000.0,"Other Gand A":61000000.0,"Salaries And Wages":64000000.0,"Gross Profit":462000000.0,"Cost Of Revenue":3345000000.0,"Total Revenue":3807000000.0,"Operating Revenue":3807000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":247657.29585,"Tax Rate For Calcs":0.247657,"Normalized EBITDA":1755000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":562000000.0,"Reconciled Depreciation":890000000.0,"Reconciled Cost Of Revenue":3140000000.0,"EBITDA":1756000000.0,"EBIT":866000000.0,"Net Interest Income":-107000000.0,"Interest Expense":119000000.0,"Interest Income":14000000.0,"Normalized Income":561247657.29585,"Net Income From Continuing And Discontinued Operation":562000000.0,"Total Expenses":3280000000.0,"Diluted Average Shares":622000000.0,"Basic Average Shares":621000000.0,"Diluted EPS":0.9,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":562000000.0,"Net Income Common Stockholders":562000000.0,"Net Income":562000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":562000000.0,"Net Income Continuous Operations":562000000.0,"Tax Provision":185000000.0,"Pretax Income":747000000.0,"Other Income Expense":13000000.0,"Other Non Operating Income Expenses":12000000.0,"Special Income Charges":1000000.0,"Gain On Sale Of Ppe":1000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-107000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":119000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":841000000.0,"Operating Expense":140000000.0,"Other Operating Expenses":5000000.0,"Selling General And Administration":135000000.0,"General And Administrative Expense":135000000.0,"Other Gand A":65000000.0,"Salaries And Wages":70000000.0,"Gross Profit":981000000.0,"Cost Of Revenue":3140000000.0,"Total Revenue":4121000000.0,"Operating Revenue":4121000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":8880000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":1879000000.0,"Total Unusual Items":37000000.0,"Total Unusual Items Excluding Goodwill":37000000.0,"Net Income From Continuing Operation Net Minority Interest":687000000.0,"Reconciled Depreciation":879000000.0,"Reconciled Cost Of Revenue":3227000000.0,"EBITDA":1916000000.0,"EBIT":1037000000.0,"Net Interest Income":-109000000.0,"Interest Expense":125000000.0,"Interest Income":18000000.0,"Normalized Income":658880000.0,"Net Income From Continuing And Discontinued Operation":687000000.0,"Total Expenses":3349000000.0,"Diluted Average Shares":629000000.0,"Basic Average Shares":628000000.0,"Diluted EPS":1.09,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":687000000.0,"Net Income Common Stockholders":687000000.0,"Net Income":687000000.0,"Minority Interests":-6000000.0,"Net Income Including Noncontrolling Interests":693000000.0,"Net Income Continuous Operations":693000000.0,"Tax Provision":219000000.0,"Pretax Income":912000000.0,"Other Income Expense":39000000.0,"Other Non Operating Income Expenses":2000000.0,"Special Income Charges":37000000.0,"Gain On Sale Of Ppe":37000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-109000000.0,"Total Other Finance Cost":2000000.0,"Interest Expense Non Operating":125000000.0,"Interest Income Non Operating":18000000.0,"Operating Income":982000000.0,"Operating Expense":122000000.0,"Other Operating Expenses":8000000.0,"Selling General And Administration":114000000.0,"General And Administrative Expense":114000000.0,"Other Gand A":51000000.0,"Salaries And Wages":63000000.0,"Gross Profit":1104000000.0,"Cost Of Revenue":3227000000.0,"Total Revenue":4331000000.0,"Operating Revenue":4331000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":62628768.303187,"Tax Rate For Calcs":0.210164,"Normalized EBITDA":1903000000.0,"Total Unusual Items":298000000.0,"Total Unusual Items Excluding Goodwill":298000000.0,"Net Income From Continuing Operation Net Minority Interest":899000000.0,"Reconciled Depreciation":914000000.0,"Reconciled Cost Of Revenue":3170000000.0,"EBITDA":2201000000.0,"EBIT":1287000000.0,"Net Interest Income":-116000000.0,"Interest Expense":126000000.0,"Interest Income":14000000.0,"Normalized Income":663628768.303187,"Net Income From Continuing And Discontinued Operation":899000000.0,"Total Expenses":3303000000.0,"Diluted Average Shares":636000000.0,"Basic Average Shares":635000000.0,"Diluted EPS":1.41,"Basic EPS":1.42,"Diluted NI Availto Com Stockholders":899000000.0,"Net Income Common Stockholders":899000000.0,"Net Income":899000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":917000000.0,"Net Income Continuous Operations":917000000.0,"Tax Provision":244000000.0,"Pretax Income":1161000000.0,"Other Income Expense":296000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":298000000.0,"Gain On Sale Of Ppe":307000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":9000000.0,"Net Non Operating Interest Income Expense":-116000000.0,"Total Other Finance Cost":4000000.0,"Interest Expense Non Operating":126000000.0,"Interest Income Non Operating":14000000.0,"Operating Income":981000000.0,"Operating Expense":133000000.0,"Other Operating Expenses":20000000.0,"Selling General And Administration":113000000.0,"General And Administrative Expense":113000000.0,"Other Gand A":113000000.0,"Salaries And Wages":56000000.0,"Gross Profit":1114000000.0,"Cost Of Revenue":3170000000.0,"Total Revenue":4284000000.0,"Operating Revenue":4284000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":254000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":18000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-373000000.0,"Repurchase Of Capital Stock":-197000000.0,"Repayment Of Debt":-502000000.0,"Issuance Of Debt":null,"Capital Expenditure":-4047000000.0,"Interest Paid Supplemental Data":103000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1009000000.0,"Beginning Cash Position":1815000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-810000000.0,"Financing Cash Flow":-1109000000.0,"Cash Flow From Continuing Financing Activities":-1109000000.0,"Net Other Financing Charges":-44000000.0,"Cash Dividends Paid":-366000000.0,"Common Stock Dividend Paid":-366000000.0,"Net Common Stock Issuance":-197000000.0,"Common Stock Payments":-197000000.0,"Net Issuance Payments Of Debt":-502000000.0,"Net Long Term Debt Issuance":-502000000.0,"Long Term Debt Payments":-502000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3375000000.0,"Cash Flow From Continuing Investing Activities":-3375000000.0,"Dividends Received Cfi":13000000.0,"Net Investment Purchase And Sale":571000000.0,"Sale Of Investment":581000000.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2641000000.0,"Sale Of PPE":88000000.0,"Purchase Of PPE":-2729000000.0,"Capital Expenditure Reported":-1318000000.0,"Operating Cash Flow":3674000000.0,"Cash Flow From Continuing Operating Activities":3674000000.0,"Change In Working Capital":924000000.0,"Change In Other Current Liabilities":40000000.0,"Change In Other Current Assets":33000000.0,"Change In Payables And Accrued Expense":654000000.0,"Change In Payable":654000000.0,"Change In Account Payable":267000000.0,"Change In Tax Payable":387000000.0,"Change In Income Tax Payable":387000000.0,"Change In Receivables":197000000.0,"Changes In Account Receivables":197000000.0,"Other Non Cash Items":-313000000.0,"Stock Based Compensation":71000000.0,"Asset Impairment Charge":9000000.0,"Deferred Tax":95000000.0,"Deferred Income Tax":95000000.0,"Depreciation Amortization Depletion":1416000000.0,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-439000000.0,"Gain Loss On Investment Securities":-414000000.0,"Net Income From Continuing Operations":1911000000.0},"2026-03-31":{"Free Cash Flow":626000000.0,"Repurchase Of Capital Stock":-69000000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":null,"Capital Expenditure":-1029000000.0,"Interest Paid Supplemental Data":152000000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":1815000000.0,"Beginning Cash Position":1434000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":381000000.0,"Financing Cash Flow":-254000000.0,"Cash Flow From Continuing Financing Activities":-254000000.0,"Net Other Financing Charges":-27000000.0,"Cash Dividends Paid":-155000000.0,"Common Stock Dividend Paid":-155000000.0,"Net Common Stock Issuance":-69000000.0,"Common Stock Payments":-69000000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-3000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1020000000.0,"Cash Flow From Continuing Investing Activities":-1020000000.0,"Dividends Received Cfi":9000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":null,"Purchase Of Investment":-2000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-188000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-190000000.0,"Capital Expenditure Reported":-839000000.0,"Operating Cash Flow":1655000000.0,"Cash Flow From Continuing Operating Activities":1655000000.0,"Change In Working Capital":-299000000.0,"Change In Other Current Liabilities":-221000000.0,"Change In Other Current Assets":5000000.0,"Change In Payables And Accrued Expense":379000000.0,"Change In Payable":379000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":-462000000.0,"Changes In Account Receivables":-462000000.0,"Other Non Cash Items":-31000000.0,"Stock Based Compensation":22000000.0,"Asset Impairment Charge":3000000.0,"Deferred Tax":234000000.0,"Deferred Income Tax":234000000.0,"Depreciation Amortization Depletion":904000000.0,"Depletion":878000000.0,"Depreciation And Amortization":26000000.0,"Depreciation":26000000.0,"Operating Gains Losses":702000000.0,"Gain Loss On Investment Securities":701000000.0,"Net Income From Continuing Operations":120000000.0},"2025-12-31":{"Free Cash Flow":601000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-8000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-933000000.0,"Interest Paid Supplemental Data":86000000.0,"Income Tax Paid Supplemental Data":3000000.0,"End Cash Position":1434000000.0,"Beginning Cash Position":1278000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":157000000.0,"Financing Cash Flow":-407000000.0,"Cash Flow From Continuing Financing Activities":-407000000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-149000000.0,"Common Stock Dividend Paid":-149000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":-8000000.0,"Net Long Term Debt Issuance":-8000000.0,"Long Term Debt Payments":-8000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-970000000.0,"Cash Flow From Continuing Investing Activities":-970000000.0,"Dividends Received Cfi":11000000.0,"Net Investment Purchase And Sale":-50000000.0,"Sale Of Investment":null,"Purchase Of Investment":-50000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-99000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-101000000.0,"Capital Expenditure Reported":-832000000.0,"Operating Cash Flow":1534000000.0,"Cash Flow From Continuing Operating Activities":1534000000.0,"Change In Working Capital":-38000000.0,"Change In Other Current Liabilities":66000000.0,"Change In Other Current Assets":7000000.0,"Change In Payables And Accrued Expense":-154000000.0,"Change In Payable":-154000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":43000000.0,"Changes In Account Receivables":43000000.0,"Other Non Cash Items":123000000.0,"Stock Based Compensation":22000000.0,"Asset Impairment Charge":-2000000.0,"Deferred Tax":162000000.0,"Deferred Income Tax":162000000.0,"Depreciation Amortization Depletion":890000000.0,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-185000000.0,"Gain Loss On Investment Securities":-184000000.0,"Net Income From Continuing Operations":562000000.0},"2025-09-30":{"Free Cash Flow":623000000.0,"Repurchase Of Capital Stock":-250000000.0,"Repayment Of Debt":-485000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1067000000.0,"Interest Paid Supplemental Data":162000000.0,"Income Tax Paid Supplemental Data":31000000.0,"End Cash Position":1278000000.0,"Beginning Cash Position":1759000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-481000000.0,"Financing Cash Flow":-1147000000.0,"Cash Flow From Continuing Financing Activities":-1147000000.0,"Net Other Financing Charges":-261000000.0,"Cash Dividends Paid":-151000000.0,"Common Stock Dividend Paid":-151000000.0,"Net Common Stock Issuance":-250000000.0,"Common Stock Payments":-250000000.0,"Net Issuance Payments Of Debt":-485000000.0,"Net Long Term Debt Issuance":-485000000.0,"Long Term Debt Payments":-485000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1024000000.0,"Cash Flow From Continuing Investing Activities":-1024000000.0,"Dividends Received Cfi":7000000.0,"Net Investment Purchase And Sale":-2000000.0,"Sale Of Investment":null,"Purchase Of Investment":-2000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-159000000.0,"Sale Of PPE":38000000.0,"Purchase Of PPE":-197000000.0,"Capital Expenditure Reported":-870000000.0,"Operating Cash Flow":1690000000.0,"Cash Flow From Continuing Operating Activities":1690000000.0,"Change In Working Capital":-62000000.0,"Change In Other Current Liabilities":-107000000.0,"Change In Other Current Assets":-68000000.0,"Change In Payables And Accrued Expense":93000000.0,"Change In Payable":93000000.0,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":20000000.0,"Changes In Account Receivables":20000000.0,"Other Non Cash Items":9000000.0,"Stock Based Compensation":24000000.0,"Asset Impairment Charge":1000000.0,"Deferred Tax":263000000.0,"Deferred Income Tax":263000000.0,"Depreciation Amortization Depletion":879000000.0,"Depletion":854000000.0,"Depreciation And Amortization":25000000.0,"Depreciation":25000000.0,"Operating Gains Losses":-117000000.0,"Gain Loss On Investment Securities":-80000000.0,"Net Income From Continuing Operations":693000000.0},"2025-06-30":{"Free Cash Flow":573000000.0,"Repurchase Of Capital Stock":-249000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-972000000.0,"Interest Paid Supplemental Data":101000000.0,"Income Tax Paid Supplemental Data":152000000.0,"End Cash Position":1759000000.0,"Beginning Cash Position":1234000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":524000000.0,"Financing Cash Flow":-424000000.0,"Cash Flow From Continuing Financing Activities":-424000000.0,"Net Other Financing Charges":-19000000.0,"Cash Dividends Paid":-156000000.0,"Common Stock Dividend Paid":-156000000.0,"Net Common Stock Issuance":-249000000.0,"Common Stock Payments":-249000000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-597000000.0,"Cash Flow From Continuing Investing Activities":-597000000.0,"Dividends Received Cfi":11000000.0,"Net Investment Purchase And Sale":-8000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-8000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":356000000.0,"Sale Of PPE":372000000.0,"Purchase Of PPE":-16000000.0,"Capital Expenditure Reported":-956000000.0,"Operating Cash Flow":1545000000.0,"Cash Flow From Continuing Operating Activities":1545000000.0,"Change In Working Capital":134000000.0,"Change In Other Current Liabilities":42000000.0,"Change In Other Current Assets":-1000000.0,"Change In Payables And Accrued Expense":-90000000.0,"Change In Payable":-90000000.0,"Change In Account Payable":-162000000.0,"Change In Tax Payable":72000000.0,"Change In Income Tax Payable":72000000.0,"Change In Receivables":183000000.0,"Changes In Account Receivables":183000000.0,"Other Non Cash Items":75000000.0,"Stock Based Compensation":23000000.0,"Asset Impairment Charge":7000000.0,"Deferred Tax":18000000.0,"Deferred Income Tax":18000000.0,"Depreciation Amortization Depletion":914000000.0,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":-543000000.0,"Gain Loss On Investment Securities":-236000000.0,"Net Income From Continuing Operations":917000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":886000000.0,"Depreciation And Amortization":26000000.0,"Depreciation":26000000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}