{"ticker":"DWTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7718.0,"Ordinary Shares Number":33401553.0,"Share Issued":33409271.0,"Net Debt":null,"Total Debt":144930.0,"Tangible Book Value":597633.0,"Invested Capital":80623352.0,"Working Capital":12444114.0,"Net Tangible Assets":597633.0,"Capital Lease Obligations":144930.0,"Common Stock Equity":80623352.0,"Preferred Stock Equity":null,"Total Capitalization":80623352.0,"Total Equity Gross Minority Interest":80623352.0,"Stockholders Equity":80623352.0,"Gains Losses Not Affecting Retained Earnings":-1720950.0,"Other Equity Adjustments":-1720950.0,"Treasury Stock":299128.0,"Retained Earnings":-113062930.0,"Additional Paid In Capital":195703020.0,"Capital Stock":3340.0,"Common Stock":3340.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":14584519.0,"Total Non Current Liabilities Net Minority Interest":12024495.0,"Non Current Deferred Liabilities":11936879.0,"Non Current Deferred Revenue":28718.0,"Non Current Deferred Taxes Liabilities":11908161.0,"Long Term Debt And Capital Lease Obligation":87616.0,"Long Term Capital Lease Obligation":87616.0,"Long Term Debt":null,"Current Liabilities":2560024.0,"Current Deferred Liabilities":9573.0,"Current Deferred Revenue":9573.0,"Current Debt And Capital Lease Obligation":57314.0,"Current Capital Lease Obligation":57314.0,"Pensionand Other Post Retirement Benefit Plans Current":346741.0,"Payables And Accrued Expenses":2146396.0,"Current Accrued Expenses":2001996.0,"Interest Payable":188085.0,"Payables":144400.0,"Accounts Payable":144400.0,"Total Assets":95207871.0,"Total Non Current Assets":80203733.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":80025719.0,"Other Intangible Assets":67831894.0,"Goodwill":12193825.0,"Net PPE":178014.0,"Accumulated Depreciation":0.0,"Gross PPE":178014.0,"Construction In Progress":18719.0,"Other Properties":146754.0,"Machinery Furniture Equipment":12541.0,"Current Assets":15004138.0,"Other Current Assets":66882.0,"Prepaid Assets":1709417.0,"Cash Cash Equivalents And Short Term Investments":13227839.0,"Cash And Cash Equivalents":13227839.0,"Cash Financial":13227839.0},"2025-12-31":{"Treasury Shares Number":7718.0,"Ordinary Shares Number":29743516.0,"Share Issued":29751234.0,"Net Debt":null,"Total Debt":162604.0,"Tangible Book Value":-6489277.0,"Invested Capital":74896867.0,"Working Capital":5372003.0,"Net Tangible Assets":-6489277.0,"Capital Lease Obligations":162604.0,"Common Stock Equity":74896867.0,"Preferred Stock Equity":null,"Total Capitalization":74896867.0,"Total Equity Gross Minority Interest":74896867.0,"Stockholders Equity":74896867.0,"Gains Losses Not Affecting Retained Earnings":-587039.0,"Other Equity Adjustments":-587039.0,"Treasury Stock":299128.0,"Retained Earnings":-108076316.0,"Additional Paid In Capital":183856376.0,"Capital Stock":2974.0,"Common Stock":2974.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":15274370.0,"Total Non Current Liabilities Net Minority Interest":12215167.0,"Non Current Deferred Liabilities":12109404.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":12109404.0,"Long Term Debt And Capital Lease Obligation":105763.0,"Long Term Capital Lease Obligation":105763.0,"Long Term Debt":null,"Current Liabilities":3059203.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":56841.0,"Current Capital Lease Obligation":56841.0,"Pensionand Other Post Retirement Benefit Plans Current":745080.0,"Payables And Accrued Expenses":2257282.0,"Current Accrued Expenses":1496337.0,"Interest Payable":188085.0,"Payables":760945.0,"Accounts Payable":760945.0,"Total Assets":90171237.0,"Total Non Current Assets":81740031.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":158956.0,"Goodwill And Other Intangible Assets":81386144.0,"Other Intangible Assets":68985026.0,"Goodwill":12401118.0,"Net PPE":194931.0,"Accumulated Depreciation":0.0,"Gross PPE":194931.0,"Construction In Progress":19037.0,"Other Properties":163140.0,"Machinery Furniture Equipment":12754.0,"Current Assets":8431206.0,"Other Current Assets":4876.0,"Prepaid Assets":1901586.0,"Cash Cash Equivalents And Short Term Investments":6524744.0,"Cash And Cash Equivalents":6524744.0,"Cash Financial":6524744.0},"2025-09-30":{"Treasury Shares Number":7718.0,"Ordinary Shares Number":2293162.0,"Share Issued":2300880.0,"Net Debt":null,"Total Debt":174778.0,"Tangible Book Value":-113201407.0,"Invested Capital":-33072215.0,"Working Capital":9058568.0,"Net Tangible Assets":-2744083.0,"Capital Lease Obligations":174778.0,"Common Stock Equity":-33072215.0,"Preferred Stock Equity":110457324.0,"Total Capitalization":77385109.0,"Total Equity Gross Minority Interest":77385109.0,"Stockholders Equity":77385109.0,"Gains Losses Not Affecting Retained Earnings":-1636135.0,"Other Equity Adjustments":-1636135.0,"Treasury Stock":299128.0,"Retained Earnings":-104295867.0,"Additional Paid In Capital":73158686.0,"Capital Stock":110457553.0,"Common Stock":229.0,"Preferred Stock":110457324.0,"Total Liabilities Net Minority Interest":14607504.0,"Total Non Current Liabilities Net Minority Interest":12010695.0,"Non Current Deferred Liabilities":11890483.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11890483.0,"Long Term Debt And Capital Lease Obligation":120212.0,"Long Term Capital Lease Obligation":120212.0,"Long Term Debt":null,"Current Liabilities":2596809.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":54566.0,"Current Capital Lease Obligation":54566.0,"Pensionand Other Post Retirement Benefit Plans Current":597278.0,"Payables And Accrued Expenses":1944965.0,"Current Accrued Expenses":1360363.0,"Interest Payable":188085.0,"Payables":584602.0,"Accounts Payable":584602.0,"Total Assets":91992613.0,"Total Non Current Assets":80337236.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":80129192.0,"Other Intangible Assets":67919601.0,"Goodwill":12209591.0,"Net PPE":208044.0,"Accumulated Depreciation":-3712.0,"Gross PPE":211756.0,"Construction In Progress":18743.0,"Other Properties":174008.0,"Machinery Furniture Equipment":19005.0,"Current Assets":11655377.0,"Other Current Assets":18822.0,"Prepaid Assets":1509845.0,"Cash Cash Equivalents And Short Term Investments":10126710.0,"Cash And Cash Equivalents":10126710.0,"Cash Financial":10126710.0},"2025-06-30":{"Treasury Shares Number":7718.0,"Ordinary Shares Number":1911128.0,"Share Issued":1918846.0,"Net Debt":null,"Total Debt":186990.0,"Tangible Book Value":-99877827.0,"Invested Capital":-18115862.0,"Working Capital":12819106.0,"Net Tangible Assets":778658.0,"Capital Lease Obligations":186990.0,"Common Stock Equity":-18115862.0,"Preferred Stock Equity":100656485.0,"Total Capitalization":82540623.0,"Total Equity Gross Minority Interest":82540623.0,"Stockholders Equity":82540623.0,"Gains Losses Not Affecting Retained Earnings":-267289.0,"Other Equity Adjustments":-267289.0,"Treasury Stock":299128.0,"Retained Earnings":-88551251.0,"Additional Paid In Capital":71001615.0,"Capital Stock":100656676.0,"Common Stock":191.0,"Preferred Stock":100656485.0,"Total Liabilities Net Minority Interest":14151904.0,"Total Non Current Liabilities Net Minority Interest":12266716.0,"Non Current Deferred Liabilities":12134222.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":12134222.0,"Long Term Debt And Capital Lease Obligation":132494.0,"Long Term Capital Lease Obligation":132494.0,"Long Term Debt":null,"Current Liabilities":1885188.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":54496.0,"Current Capital Lease Obligation":54496.0,"Pensionand Other Post Retirement Benefit Plans Current":496448.0,"Payables And Accrued Expenses":1334244.0,"Current Accrued Expenses":836126.0,"Interest Payable":188085.0,"Payables":498118.0,"Accounts Payable":498118.0,"Total Assets":96692527.0,"Total Non Current Assets":81988233.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":81761965.0,"Other Intangible Assets":69303582.0,"Goodwill":12458383.0,"Net PPE":226268.0,"Accumulated Depreciation":-3214.0,"Gross PPE":229482.0,"Construction In Progress":19125.0,"Other Properties":190964.0,"Machinery Furniture Equipment":19393.0,"Current Assets":14704294.0,"Other Current Assets":43516.0,"Prepaid Assets":1257969.0,"Cash Cash Equivalents And Short Term Investments":13402809.0,"Cash And Cash Equivalents":13402809.0,"Cash Financial":13402809.0},"2025-03-31":{"Treasury Shares Number":7718.0,"Ordinary Shares Number":1911128.0,"Share Issued":1918846.0,"Net Debt":null,"Total Debt":191244.0,"Tangible Book Value":-95500638.0,"Invested Capital":-17907530.0,"Working Capital":16583947.0,"Net Tangible Assets":5155847.0,"Capital Lease Obligations":191244.0,"Common Stock Equity":-17907530.0,"Preferred Stock Equity":100656485.0,"Total Capitalization":82748955.0,"Total Equity Gross Minority Interest":82748955.0,"Stockholders Equity":82748955.0,"Gains Losses Not Affecting Retained Earnings":-3801831.0,"Other Equity Adjustments":-3801831.0,"Treasury Stock":299128.0,"Retained Earnings":-84743898.0,"Additional Paid In Capital":70937136.0,"Capital Stock":100656676.0,"Common Stock":191.0,"Preferred Stock":100656485.0,"Total Liabilities Net Minority Interest":14235733.0,"Total Non Current Liabilities Net Minority Interest":11655908.0,"Non Current Deferred Liabilities":11515383.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":11515383.0,"Long Term Debt And Capital Lease Obligation":140525.0,"Long Term Capital Lease Obligation":140525.0,"Long Term Debt":null,"Current Liabilities":2579825.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":50719.0,"Current Capital Lease Obligation":50719.0,"Pensionand Other Post Retirement Benefit Plans Current":309985.0,"Payables And Accrued Expenses":2219121.0,"Current Accrued Expenses":1065479.0,"Interest Payable":188085.0,"Payables":1153642.0,"Accounts Payable":1153642.0,"Total Assets":96984688.0,"Total Non Current Assets":77820916.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":77593108.0,"Other Intangible Assets":65769949.0,"Goodwill":11823159.0,"Net PPE":227808.0,"Accumulated Depreciation":-2505.0,"Gross PPE":230313.0,"Construction In Progress":18150.0,"Other Properties":193759.0,"Machinery Furniture Equipment":18404.0,"Current Assets":19163772.0,"Other Current Assets":71594.0,"Prepaid Assets":1553174.0,"Cash Cash Equivalents And Short Term Investments":17539004.0,"Cash And Cash Equivalents":17539004.0,"Cash Financial":17539004.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":533128.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":74405362.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":15381077.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":18133.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2344.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5070506.0,"Total Unusual Items":-5860.0,"Total Unusual Items Excluding Goodwill":-5860.0,"Net Income From Continuing Operation Net Minority Interest":-4986614.0,"Reconciled Depreciation":0.0,"EBITDA":-5076366.0,"EBIT":-5076366.0,"Net Interest Income":77350.0,"Normalized Income":-4983098.0,"Net Income From Continuing And Discontinued Operation":-4986614.0,"Total Expenses":5076366.0,"Total Operating Income As Reported":-5076366.0,"Diluted Average Shares":33544748.0,"Basic Average Shares":33544748.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-4986614.0,"Net Income Common Stockholders":-4986614.0,"Preferred Stock Dividends":null,"Net Income":-4986614.0,"Net Income Including Noncontrolling Interests":-4986614.0,"Net Income Continuous Operations":-4986614.0,"Tax Provision":1193.0,"Pretax Income":-4985421.0,"Other Income Expense":13595.0,"Other Non Operating Income Expenses":19455.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-5860.0,"Net Non Operating Interest Income Expense":77350.0,"Total Other Finance Cost":-77350.0,"Operating Income":-5076366.0,"Operating Expense":5076366.0,"Research And Development":2669779.0,"Selling General And Administration":2406587.0,"General And Administrative Expense":2406587.0,"Other Gand A":2406587.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":1176.84,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3811883.0,"Total Unusual Items":5604.0,"Total Unusual Items Excluding Goodwill":5604.0,"Net Income From Continuing Operation Net Minority Interest":-3780449.0,"Reconciled Depreciation":0.0,"EBITDA":-3806279.0,"EBIT":-3806279.0,"Net Interest Income":52067.0,"Normalized Income":-3784876.16,"Net Income From Continuing And Discontinued Operation":-3780449.0,"Total Expenses":3806279.0,"Total Operating Income As Reported":-3806279.0,"Diluted Average Shares":14521199.0,"Basic Average Shares":14521199.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-3780449.0,"Net Income Common Stockholders":-3780449.0,"Preferred Stock Dividends":0.0,"Net Income":-3780449.0,"Net Income Including Noncontrolling Interests":-3780449.0,"Net Income Continuous Operations":-3780449.0,"Tax Provision":31841.0,"Pretax Income":-3748608.0,"Other Income Expense":5604.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-2731.0,"Other Special Charges":0.0,"Gain On Sale Of Security":8335.0,"Net Non Operating Interest Income Expense":52067.0,"Total Other Finance Cost":-52067.0,"Operating Income":-3806279.0,"Operating Expense":3806279.0,"Research And Development":2337788.0,"Selling General And Administration":1468491.0,"General And Administrative Expense":1468491.0,"Other Gand A":1468491.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1.596776,"Tax Rate For Calcs":9.1e-05,"Normalized EBITDA":-15791616.0,"Total Unusual Items":-17509.0,"Total Unusual Items Excluding Goodwill":-17509.0,"Net Income From Continuing Operation Net Minority Interest":-15744616.0,"Reconciled Depreciation":-32215.0,"EBITDA":-15809125.0,"EBIT":-15809125.0,"Net Interest Income":80582.0,"Normalized Income":-15727108.596776,"Net Income From Continuing And Discontinued Operation":-15744616.0,"Total Expenses":15809125.0,"Total Operating Income As Reported":-15809125.0,"Diluted Average Shares":1919433.0,"Basic Average Shares":1919433.0,"Diluted EPS":-8.2,"Basic EPS":-8.2,"Diluted NI Availto Com Stockholders":-15744616.0,"Net Income Common Stockholders":-15744616.0,"Preferred Stock Dividends":null,"Net Income":-15744616.0,"Net Income Including Noncontrolling Interests":-15744616.0,"Net Income Continuous Operations":-15744616.0,"Tax Provision":-1436.0,"Pretax Income":-15746052.0,"Other Income Expense":-17509.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-17509.0,"Net Non Operating Interest Income Expense":80582.0,"Total Other Finance Cost":-80582.0,"Operating Income":-15809125.0,"Operating Expense":15809125.0,"Research And Development":14521342.0,"Selling General And Administration":1287783.0,"General And Administrative Expense":1287783.0,"Other Gand A":1287783.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":951.72,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3910391.0,"Total Unusual Items":4532.0,"Total Unusual Items Excluding Goodwill":4532.0,"Net Income From Continuing Operation Net Minority Interest":-3807353.0,"Reconciled Depreciation":17256.0,"EBITDA":-3905859.0,"EBIT":-3923115.0,"Net Interest Income":111379.0,"Normalized Income":-3810933.28,"Net Income From Continuing And Discontinued Operation":-3807353.0,"Total Expenses":3923115.0,"Total Operating Income As Reported":-3923115.0,"Diluted Average Shares":1911128.0,"Basic Average Shares":1911128.0,"Diluted EPS":-1.99,"Basic EPS":-1.99,"Diluted NI Availto Com Stockholders":-3807353.0,"Net Income Common Stockholders":-3807353.0,"Preferred Stock Dividends":null,"Net Income":-3807353.0,"Net Income Including Noncontrolling Interests":-3807353.0,"Net Income Continuous Operations":-3807353.0,"Tax Provision":149.0,"Pretax Income":-3807204.0,"Other Income Expense":4532.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":4532.0,"Net Non Operating Interest Income Expense":111379.0,"Total Other Finance Cost":-111379.0,"Operating Income":-3923115.0,"Operating Expense":3923115.0,"Research And Development":2569943.0,"Selling General And Administration":1353172.0,"General And Administrative Expense":1353172.0,"Other Gand A":1353172.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1293052.74,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1744490.0,"Total Unusual Items":-6157394.0,"Total Unusual Items Excluding Goodwill":-6157394.0,"Net Income From Continuing Operation Net Minority Interest":-10924952.0,"Reconciled Depreciation":17022.0,"EBITDA":-4412904.0,"EBIT":-4429926.0,"Net Interest Income":-147090.0,"Normalized Income":-6060610.74,"Net Income From Continuing And Discontinued Operation":-10924952.0,"Total Expenses":4429926.0,"Total Operating Income As Reported":-4429926.0,"Diluted Average Shares":1441535.0,"Basic Average Shares":1441535.0,"Diluted EPS":-8.45,"Basic EPS":-8.45,"Diluted NI Availto Com Stockholders":-12181614.0,"Net Income Common Stockholders":-12181614.0,"Preferred Stock Dividends":1256662.0,"Net Income":-10924952.0,"Net Income Including Noncontrolling Interests":-10924952.0,"Net Income Continuous Operations":-10924952.0,"Tax Provision":190542.0,"Pretax Income":-10734410.0,"Other Income Expense":-6157394.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-6134120.0,"Other Special Charges":6134120.0,"Gain On Sale Of Security":-23274.0,"Net Non Operating Interest Income Expense":-147090.0,"Total Other Finance Cost":147090.0,"Operating Income":-4429926.0,"Operating Expense":4429926.0,"Research And Development":2436998.0,"Selling General And Administration":1992928.0,"General And Administrative Expense":1992928.0,"Other Gand A":1992928.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4587187.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":11397459.0,"End Cash Position":13227839.0,"Beginning Cash Position":6524744.0,"Effect Of Exchange Rate Changes":-1043.0,"Changes In Cash":6704138.0,"Financing Cash Flow":11291325.0,"Cash Flow From Continuing Financing Activities":11291325.0,"Net Other Financing Charges":-106266.0,"Proceeds From Stock Option Exercised":132.0,"Net Common Stock Issuance":11397459.0,"Common Stock Issuance":11397459.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-4587187.0,"Cash Flow From Continuing Operating Activities":-4587187.0,"Change In Working Capital":-112795.0,"Change In Payables And Accrued Expense":-401681.0,"Change In Accrued Expense":187830.0,"Change In Payable":-589511.0,"Change In Account Payable":-589511.0,"Change In Prepaid Assets":288886.0,"Other Non Cash Items":55750.0,"Stock Based Compensation":449419.0,"Deferred Tax":1193.0,"Deferred Income Tax":1193.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":5860.0,"Net Foreign Currency Exchange Gain Loss":5860.0,"Net Income From Continuing Operations":-4986614.0},"2025-12-31":{"Free Cash Flow":-3637187.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":86366.0,"End Cash Position":6524744.0,"Beginning Cash Position":10126710.0,"Effect Of Exchange Rate Changes":2660.0,"Changes In Cash":-3604626.0,"Financing Cash Flow":32561.0,"Cash Flow From Continuing Financing Activities":32561.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":86366.0,"Common Stock Issuance":86366.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-3637187.0,"Cash Flow From Continuing Operating Activities":-3637187.0,"Change In Working Capital":44305.0,"Change In Payables And Accrued Expense":421865.0,"Change In Accrued Expense":302900.0,"Change In Payable":118965.0,"Change In Account Payable":118965.0,"Change In Prepaid Assets":-377560.0,"Other Non Cash Items":-104438.0,"Stock Based Compensation":157860.0,"Deferred Tax":31841.0,"Deferred Income Tax":31841.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":13694.0,"Net Foreign Currency Exchange Gain Loss":10963.0,"Net Income From Continuing Operations":-3780449.0},"2025-09-30":{"Free Cash Flow":-3272792.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"End Cash Position":10126710.0,"Beginning Cash Position":13402809.0,"Effect Of Exchange Rate Changes":-3307.0,"Changes In Cash":-3272792.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-3272792.0,"Cash Flow From Continuing Operating Activities":-3272792.0,"Change In Working Capital":361733.0,"Change In Payables And Accrued Expense":589388.0,"Change In Accrued Expense":502654.0,"Change In Payable":86734.0,"Change In Account Payable":86734.0,"Change In Prepaid Assets":-227655.0,"Other Non Cash Items":12080220.0,"Stock Based Compensation":48281.0,"Deferred Tax":-1436.0,"Deferred Income Tax":-1436.0,"Depreciation Amortization Depletion":-32215.0,"Depreciation And Amortization":-32215.0,"Depreciation":-32215.0,"Operating Gains Losses":15241.0,"Net Foreign Currency Exchange Gain Loss":15241.0,"Net Income From Continuing Operations":-15744616.0},"2025-06-30":{"Free Cash Flow":-4026118.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-120133.0,"End Cash Position":13402809.0,"Beginning Cash Position":17539004.0,"Effect Of Exchange Rate Changes":10056.0,"Changes In Cash":-4146251.0,"Financing Cash Flow":-120133.0,"Cash Flow From Continuing Financing Activities":-120133.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-120133.0,"Common Stock Issuance":-120133.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-4026118.0,"Cash Flow From Continuing Operating Activities":-4026118.0,"Change In Working Capital":-296023.0,"Change In Payables And Accrued Expense":-620743.0,"Change In Accrued Expense":-13914.0,"Change In Payable":-606829.0,"Change In Account Payable":-606829.0,"Change In Prepaid Assets":324720.0,"Other Non Cash Items":0.0,"Stock Based Compensation":65027.0,"Deferred Tax":149.0,"Deferred Income Tax":149.0,"Depreciation Amortization Depletion":17256.0,"Depreciation And Amortization":17256.0,"Depreciation":17256.0,"Operating Gains Losses":-5174.0,"Net Foreign Currency Exchange Gain Loss":-5174.0,"Net Income From Continuing Operations":-3807353.0},"2025-03-31":{"Free Cash Flow":-4682554.0,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":4372378.0,"End Cash Position":17539004.0,"Beginning Cash Position":14847949.0,"Effect Of Exchange Rate Changes":1231.0,"Changes In Cash":2689824.0,"Financing Cash Flow":7372378.0,"Cash Flow From Continuing Financing Activities":7372378.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4372378.0,"Common Stock Issuance":4372378.0,"Net Issuance Payments Of Debt":3000000.0,"Net Long Term Debt Issuance":3000000.0,"Long Term Debt Issuance":3000000.0,"Operating Cash Flow":-4682554.0,"Cash Flow From Continuing Operating Activities":-4682554.0,"Change In Working Capital":-243019.0,"Change In Payables And Accrued Expense":-314827.0,"Change In Accrued Expense":-183350.0,"Change In Payable":-131477.0,"Change In Account Payable":-131477.0,"Change In Prepaid Assets":71808.0,"Other Non Cash Items":6186493.0,"Stock Based Compensation":84474.0,"Deferred Tax":190542.0,"Deferred Income Tax":190542.0,"Depreciation Amortization Depletion":17022.0,"Depreciation And Amortization":17022.0,"Depreciation":17022.0,"Operating Gains Losses":6886.0,"Net Foreign Currency Exchange Gain Loss":6886.0,"Net Income From Continuing Operations":-10924952.0}}}