{"ticker":"DXCM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":377400000.0,"Share Issued":377400000.0,"Net Debt":137800000.0,"Total Debt":1398400000.0,"Tangible Book Value":2480300000.0,"Invested Capital":3864200000.0,"Working Capital":1728900000.0,"Net Tangible Assets":2480300000.0,"Capital Lease Obligations":155600000.0,"Common Stock Equity":2621400000.0,"Total Capitalization":3864200000.0,"Total Equity Gross Minority Interest":2621400000.0,"Stockholders Equity":2621400000.0,"Gains Losses Not Affecting Retained Earnings":90000000.0,"Other Equity Adjustments":90000000.0,"Treasury Stock":2728000000.0,"Retained Earnings":2882500000.0,"Additional Paid In Capital":2376500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3833900000.0,"Total Non Current Liabilities Net Minority Interest":1476200000.0,"Other Non Current Liabilities":27400000.0,"Tradeand Other Payables Non Current":51100000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1377700000.0,"Long Term Capital Lease Obligation":134900000.0,"Long Term Debt":1242800000.0,"Long Term Provisions":20000000.0,"Current Liabilities":2357700000.0,"Other Current Liabilities":9200000.0,"Current Deferred Liabilities":22100000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":20700000.0,"Current Capital Lease Obligation":20700000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":34700000.0,"Payables And Accrued Expenses":2271000000.0,"Current Accrued Expenses":1802600000.0,"Payables":468400000.0,"Total Tax Payable":44600000.0,"Income Tax Payable":11100000.0,"Accounts Payable":423800000.0,"Total Assets":6455300000.0,"Total Non Current Assets":2368700000.0,"Other Non Current Assets":24800000.0,"Non Current Prepaid Assets":24000000.0,"Non Current Deferred Assets":304100000.0,"Non Current Deferred Taxes Assets":304100000.0,"Investments And Advances":209500000.0,"Investmentin Financial Assets":209500000.0,"Available For Sale Securities":209500000.0,"Goodwill And Other Intangible Assets":141100000.0,"Other Intangible Assets":117000000.0,"Goodwill":24100000.0,"Net PPE":1665200000.0,"Accumulated Depreciation":-959400000.0,"Gross PPE":2624600000.0,"Leases":303800000.0,"Construction In Progress":614400000.0,"Other Properties":88000000.0,"Machinery Furniture Equipment":1171500000.0,"Buildings And Improvements":389100000.0,"Land And Improvements":57800000.0,"Properties":0.0,"Current Assets":4086600000.0,"Other Current Assets":37200000.0,"Current Deferred Assets":22100000.0,"Prepaid Assets":70700000.0,"Inventory":726400000.0,"Finished Goods":386700000.0,"Work In Process":107000000.0,"Raw Materials":232700000.0,"Receivables":1283200000.0,"Taxes Receivable":25500000.0,"Accounts Receivable":1257700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1947000000.0,"Other Short Term Investments":842000000.0,"Cash And Cash Equivalents":1105000000.0},"2026-03-31":{"Treasury Shares Number":26400000.0,"Ordinary Shares Number":385900000.0,"Share Issued":412300000.0,"Net Debt":123600000.0,"Total Debt":1384800000.0,"Tangible Book Value":2852000000.0,"Invested Capital":4198700000.0,"Working Capital":2107900000.0,"Net Tangible Assets":2852000000.0,"Capital Lease Obligations":143000000.0,"Common Stock Equity":2956900000.0,"Total Capitalization":4198700000.0,"Total Equity Gross Minority Interest":2956900000.0,"Stockholders Equity":2956900000.0,"Gains Losses Not Affecting Retained Earnings":106200000.0,"Other Equity Adjustments":106200000.0,"Treasury Stock":2120600000.0,"Retained Earnings":2633400000.0,"Additional Paid In Capital":2337500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3676400000.0,"Total Non Current Liabilities Net Minority Interest":1452600000.0,"Other Non Current Liabilities":16200000.0,"Tradeand Other Payables Non Current":51300000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1364300000.0,"Long Term Capital Lease Obligation":122500000.0,"Long Term Debt":1241800000.0,"Long Term Provisions":20800000.0,"Current Liabilities":2223800000.0,"Other Current Liabilities":7600000.0,"Current Deferred Liabilities":20100000.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":20500000.0,"Current Capital Lease Obligation":20500000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":25300000.0,"Payables And Accrued Expenses":2150300000.0,"Current Accrued Expenses":1700900000.0,"Payables":449400000.0,"Total Tax Payable":55100000.0,"Income Tax Payable":30100000.0,"Accounts Payable":394300000.0,"Total Assets":6633300000.0,"Total Non Current Assets":2301600000.0,"Other Non Current Assets":24500000.0,"Non Current Prepaid Assets":23800000.0,"Non Current Deferred Assets":296100000.0,"Non Current Deferred Taxes Assets":296100000.0,"Investments And Advances":219500000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":104900000.0,"Other Intangible Assets":80700000.0,"Goodwill":24200000.0,"Net PPE":1632800000.0,"Accumulated Depreciation":-905900000.0,"Gross PPE":2538700000.0,"Leases":302000000.0,"Construction In Progress":631100000.0,"Other Properties":73100000.0,"Machinery Furniture Equipment":1148600000.0,"Buildings And Improvements":325600000.0,"Land And Improvements":58300000.0,"Properties":0.0,"Current Assets":4331700000.0,"Other Current Assets":29700000.0,"Current Deferred Assets":20100000.0,"Prepaid Assets":67900000.0,"Inventory":693600000.0,"Finished Goods":309700000.0,"Work In Process":136000000.0,"Raw Materials":247900000.0,"Receivables":1105200000.0,"Taxes Receivable":16600000.0,"Accounts Receivable":1088600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2415200000.0,"Other Short Term Investments":1297000000.0,"Cash And Cash Equivalents":1118200000.0},"2025-12-31":{"Treasury Shares Number":25900000.0,"Ordinary Shares Number":384800000.0,"Share Issued":410700000.0,"Net Debt":323200000.0,"Total Debt":1389700000.0,"Tangible Book Value":2651000000.0,"Invested Capital":3986900000.0,"Working Capital":1890800000.0,"Net Tangible Assets":2651000000.0,"Capital Lease Obligations":148800000.0,"Common Stock Equity":2746000000.0,"Total Capitalization":3986900000.0,"Total Equity Gross Minority Interest":2746000000.0,"Stockholders Equity":2746000000.0,"Gains Losses Not Affecting Retained Earnings":115000000.0,"Other Equity Adjustments":115000000.0,"Treasury Stock":2084800000.0,"Retained Earnings":2433900000.0,"Additional Paid In Capital":2281500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3593900000.0,"Total Non Current Liabilities Net Minority Interest":1451400000.0,"Other Non Current Liabilities":16100000.0,"Tradeand Other Payables Non Current":46600000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1368100000.0,"Long Term Capital Lease Obligation":127200000.0,"Long Term Debt":1240900000.0,"Long Term Provisions":20600000.0,"Current Liabilities":2142500000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":27700000.0,"Current Deferred Revenue":7700000.0,"Current Debt And Capital Lease Obligation":21600000.0,"Current Capital Lease Obligation":21600000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":34600000.0,"Payables And Accrued Expenses":2058600000.0,"Current Accrued Expenses":1678400000.0,"Payables":380200000.0,"Total Tax Payable":35900000.0,"Income Tax Payable":8900000.0,"Accounts Payable":344300000.0,"Total Assets":6339900000.0,"Total Non Current Assets":2306600000.0,"Other Non Current Assets":43500000.0,"Non Current Prepaid Assets":17200000.0,"Non Current Deferred Assets":295600000.0,"Non Current Deferred Taxes Assets":295600000.0,"Investments And Advances":218000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":95000000.0,"Other Intangible Assets":70800000.0,"Goodwill":24200000.0,"Net PPE":1637300000.0,"Accumulated Depreciation":-858800000.0,"Gross PPE":2496100000.0,"Leases":302100000.0,"Construction In Progress":593500000.0,"Other Properties":77400000.0,"Machinery Furniture Equipment":1145100000.0,"Buildings And Improvements":319700000.0,"Land And Improvements":58300000.0,"Properties":0.0,"Current Assets":4033300000.0,"Other Current Assets":29200000.0,"Current Deferred Assets":20000000.0,"Prepaid Assets":66400000.0,"Inventory":629100000.0,"Finished Goods":266500000.0,"Work In Process":105000000.0,"Raw Materials":257600000.0,"Receivables":1289900000.0,"Taxes Receivable":73800000.0,"Accounts Receivable":1216100000.0,"Allowance For Doubtful Accounts Receivable":-12500000.0,"Gross Accounts Receivable":1228600000.0,"Cash Cash Equivalents And Short Term Investments":1998700000.0,"Other Short Term Investments":1081000000.0,"Cash And Cash Equivalents":917700000.0},"2025-09-30":{"Treasury Shares Number":20600000.0,"Ordinary Shares Number":390000000.0,"Share Issued":410600000.0,"Net Debt":611100000.0,"Total Debt":2575600000.0,"Tangible Book Value":2623000000.0,"Invested Capital":5172900000.0,"Working Capital":1883500000.0,"Net Tangible Assets":2623000000.0,"Capital Lease Obligations":128800000.0,"Common Stock Equity":2726100000.0,"Total Capitalization":3966000000.0,"Total Equity Gross Minority Interest":2726100000.0,"Stockholders Equity":2726100000.0,"Gains Losses Not Affecting Retained Earnings":81500000.0,"Other Equity Adjustments":81500000.0,"Treasury Stock":1768900000.0,"Retained Earnings":2166600000.0,"Additional Paid In Capital":2246500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4773900000.0,"Total Non Current Liabilities Net Minority Interest":1437900000.0,"Other Non Current Liabilities":25700000.0,"Tradeand Other Payables Non Current":49500000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1345100000.0,"Long Term Capital Lease Obligation":105200000.0,"Long Term Debt":1239900000.0,"Long Term Provisions":17600000.0,"Current Liabilities":3336000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":23400000.0,"Current Deferred Revenue":2900000.0,"Current Debt And Capital Lease Obligation":1230500000.0,"Current Capital Lease Obligation":23600000.0,"Current Debt":1206900000.0,"Other Current Borrowings":1206900000.0,"Pensionand Other Post Retirement Benefit Plans Current":28300000.0,"Payables And Accrued Expenses":2053800000.0,"Current Accrued Expenses":1574500000.0,"Payables":479300000.0,"Total Tax Payable":27800000.0,"Income Tax Payable":6800000.0,"Accounts Payable":451500000.0,"Total Assets":7500000000.0,"Total Non Current Assets":2280500000.0,"Other Non Current Assets":42800000.0,"Non Current Prepaid Assets":16800000.0,"Non Current Deferred Assets":375600000.0,"Non Current Deferred Taxes Assets":375600000.0,"Investments And Advances":216900000.0,"Investmentin Financial Assets":216900000.0,"Available For Sale Securities":216900000.0,"Goodwill And Other Intangible Assets":103100000.0,"Other Intangible Assets":79000000.0,"Goodwill":24100000.0,"Net PPE":1525300000.0,"Accumulated Depreciation":-809500000.0,"Gross PPE":2334800000.0,"Leases":296500000.0,"Construction In Progress":491700000.0,"Other Properties":54000000.0,"Machinery Furniture Equipment":1125600000.0,"Buildings And Improvements":310500000.0,"Land And Improvements":56500000.0,"Properties":0.0,"Current Assets":5219500000.0,"Other Current Assets":34500000.0,"Current Deferred Assets":20500000.0,"Prepaid Assets":68900000.0,"Inventory":604100000.0,"Finished Goods":259500000.0,"Work In Process":78600000.0,"Raw Materials":266000000.0,"Receivables":1169400000.0,"Taxes Receivable":59800000.0,"Accounts Receivable":1109600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3322100000.0,"Other Short Term Investments":1486400000.0,"Cash And Cash Equivalents":1835700000.0},"2025-06-30":{"Treasury Shares Number":18200000.0,"Ordinary Shares Number":392200000.0,"Share Issued":410400000.0,"Net Debt":1286000000.0,"Total Debt":2579300000.0,"Tangible Book Value":2461800000.0,"Invested Capital":5018100000.0,"Working Capital":1721500000.0,"Net Tangible Assets":2461800000.0,"Capital Lease Obligations":134300000.0,"Common Stock Equity":2573100000.0,"Total Capitalization":3812000000.0,"Total Equity Gross Minority Interest":2573100000.0,"Stockholders Equity":2573100000.0,"Gains Losses Not Affecting Retained Earnings":83600000.0,"Other Equity Adjustments":83600000.0,"Treasury Stock":1581200000.0,"Retained Earnings":1882800000.0,"Additional Paid In Capital":2187500000.0,"Capital Stock":400000.0,"Common Stock":400000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4753900000.0,"Total Non Current Liabilities Net Minority Interest":1445200000.0,"Other Non Current Liabilities":28200000.0,"Tradeand Other Payables Non Current":49600000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":1349800000.0,"Long Term Capital Lease Obligation":110900000.0,"Long Term Debt":1238900000.0,"Long Term Provisions":17600000.0,"Current Liabilities":3308700000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":25800000.0,"Current Deferred Revenue":6100000.0,"Current Debt And Capital Lease Obligation":1229500000.0,"Current Capital Lease Obligation":23400000.0,"Current Debt":1206100000.0,"Other Current Borrowings":1206100000.0,"Pensionand Other Post Retirement Benefit Plans Current":36200000.0,"Payables And Accrued Expenses":2017200000.0,"Current Accrued Expenses":1498200000.0,"Payables":519000000.0,"Total Tax Payable":47000000.0,"Income Tax Payable":21900000.0,"Accounts Payable":472000000.0,"Total Assets":7327000000.0,"Total Non Current Assets":2296800000.0,"Other Non Current Assets":42800000.0,"Non Current Prepaid Assets":16900000.0,"Non Current Deferred Assets":496300000.0,"Non Current Deferred Taxes Assets":496300000.0,"Investments And Advances":115800000.0,"Investmentin Financial Assets":115800000.0,"Available For Sale Securities":115800000.0,"Goodwill And Other Intangible Assets":111300000.0,"Other Intangible Assets":87200000.0,"Goodwill":24100000.0,"Net PPE":1513700000.0,"Accumulated Depreciation":-765800000.0,"Gross PPE":2279500000.0,"Leases":297000000.0,"Construction In Progress":445600000.0,"Other Properties":56400000.0,"Machinery Furniture Equipment":1113800000.0,"Buildings And Improvements":310100000.0,"Land And Improvements":56600000.0,"Properties":0.0,"Current Assets":5030200000.0,"Other Current Assets":46400000.0,"Current Deferred Assets":19700000.0,"Prepaid Assets":87100000.0,"Inventory":570700000.0,"Finished Goods":130600000.0,"Work In Process":94000000.0,"Raw Materials":346100000.0,"Receivables":1377000000.0,"Taxes Receivable":28200000.0,"Accounts Receivable":1348800000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2929300000.0,"Other Short Term Investments":1770300000.0,"Cash And Cash Equivalents":1159000000.0},"2025-03-31":{"Treasury Shares Number":18200000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":7800000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1205300000.0,"Other Current Borrowings":1205300000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":9500000.0,"Non Current Deferred Revenue":9500000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":8000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1204400000.0,"Other Current Borrowings":1204400000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-9200000.0,"Gross Accounts Receivable":1014900000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215433,"Normalized EBITDA":388700000.0,"Net Income From Continuing Operation Net Minority Interest":249100000.0,"Reconciled Depreciation":68200000.0,"Reconciled Cost Of Revenue":478400000.0,"EBITDA":388700000.0,"EBIT":320500000.0,"Net Interest Income":13900000.0,"Interest Expense":3000000.0,"Interest Income":16900000.0,"Normalized Income":249100000.0,"Net Income From Continuing And Discontinued Operation":249100000.0,"Total Expenses":990100000.0,"Total Operating Income As Reported":318300000.0,"Diluted Average Shares":390100000.0,"Basic Average Shares":382200000.0,"Diluted EPS":0.64,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":250800000.0,"Average Dilution Earnings":1700000.0,"Net Income Common Stockholders":249100000.0,"Net Income":249100000.0,"Net Income Including Noncontrolling Interests":249100000.0,"Net Income Continuous Operations":249100000.0,"Tax Provision":68400000.0,"Pretax Income":317500000.0,"Other Income Expense":-14700000.0,"Other Non Operating Income Expenses":-4700000.0,"Earnings From Equity Interest":-10000000.0,"Net Non Operating Interest Income Expense":13900000.0,"Interest Expense Non Operating":3000000.0,"Interest Income Non Operating":16900000.0,"Operating Income":318300000.0,"Operating Expense":511700000.0,"Research And Development":153000000.0,"Selling General And Administration":358700000.0,"Gross Profit":830000000.0,"Cost Of Revenue":478400000.0,"Total Revenue":1308400000.0,"Operating Revenue":1308400000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":339700000.0,"Net Income From Continuing Operation Net Minority Interest":199500000.0,"Reconciled Depreciation":67100000.0,"Reconciled Cost Of Revenue":441600000.0,"EBITDA":339700000.0,"EBIT":272600000.0,"Net Interest Income":16400000.0,"Interest Expense":3100000.0,"Interest Income":19500000.0,"Normalized Income":199500000.0,"Net Income From Continuing And Discontinued Operation":199500000.0,"Total Expenses":936600000.0,"Total Operating Income As Reported":255300000.0,"Diluted Average Shares":393600000.0,"Basic Average Shares":385100000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":201100000.0,"Average Dilution Earnings":1600000.0,"Net Income Common Stockholders":199500000.0,"Net Income":199500000.0,"Net Income Including Noncontrolling Interests":199500000.0,"Net Income Continuous Operations":199500000.0,"Tax Provision":70000000.0,"Pretax Income":269500000.0,"Other Income Expense":-2200000.0,"Other Non Operating Income Expenses":-2200000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":16400000.0,"Interest Expense Non Operating":3100000.0,"Interest Income Non Operating":19500000.0,"Operating Income":255300000.0,"Operating Expense":495000000.0,"Research And Development":145300000.0,"Selling General And Administration":349700000.0,"Gross Profit":750300000.0,"Cost Of Revenue":441600000.0,"Total Revenue":1191900000.0,"Operating Revenue":1191900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215439,"Normalized EBITDA":410100000.0,"Net Income From Continuing Operation Net Minority Interest":267300000.0,"Reconciled Depreciation":65200000.0,"Reconciled Cost Of Revenue":466900000.0,"EBITDA":410100000.0,"EBIT":344900000.0,"Net Interest Income":19300000.0,"Interest Expense":4200000.0,"Interest Income":23500000.0,"Normalized Income":267300000.0,"Net Income From Continuing And Discontinued Operation":267300000.0,"Total Expenses":936600000.0,"Total Operating Income As Reported":323000000.0,"Diluted Average Shares":398900000.0,"Basic Average Shares":386700000.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":269700000.0,"Average Dilution Earnings":2400000.0,"Net Income Common Stockholders":267300000.0,"Net Income":267300000.0,"Net Income Including Noncontrolling Interests":267300000.0,"Net Income Continuous Operations":267300000.0,"Tax Provision":73400000.0,"Pretax Income":340700000.0,"Other Income Expense":-1600000.0,"Other Non Operating Income Expenses":-1600000.0,"Earnings From Equity Interest":0.0,"Net Non Operating Interest Income Expense":19300000.0,"Interest Expense Non Operating":4200000.0,"Interest Income Non Operating":23500000.0,"Operating Income":323000000.0,"Operating Expense":469700000.0,"Research And Development":148200000.0,"Selling General And Administration":321500000.0,"Gross Profit":792700000.0,"Cost Of Revenue":466900000.0,"Total Revenue":1259600000.0,"Operating Revenue":1259600000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.194437,"Normalized EBITDA":420600000.0,"Net Income From Continuing Operation Net Minority Interest":283800000.0,"Reconciled Depreciation":63600000.0,"Reconciled Cost Of Revenue":477900000.0,"EBITDA":420600000.0,"EBIT":357000000.0,"Net Interest Income":28000000.0,"Interest Expense":4700000.0,"Interest Income":32700000.0,"Normalized Income":283800000.0,"Net Income From Continuing And Discontinued Operation":283800000.0,"Total Expenses":966800000.0,"Total Operating Income As Reported":242500000.0,"Diluted Average Shares":407400000.0,"Basic Average Shares":391100000.0,"Diluted EPS":0.7,"Basic EPS":0.73,"Diluted NI Availto Com Stockholders":286600000.0,"Average Dilution Earnings":2800000.0,"Net Income Common Stockholders":283800000.0,"Net Income":283800000.0,"Net Income Including Noncontrolling Interests":283800000.0,"Net Income Continuous Operations":283800000.0,"Tax Provision":68500000.0,"Pretax Income":352300000.0,"Other Income Expense":81800000.0,"Other Non Operating Income Expenses":-900000.0,"Earnings From Equity Interest":82700000.0,"Net Non Operating Interest Income Expense":28000000.0,"Interest Expense Non Operating":4700000.0,"Interest Income Non Operating":32700000.0,"Operating Income":242500000.0,"Operating Expense":488900000.0,"Research And Development":157500000.0,"Selling General And Administration":331400000.0,"Gross Profit":731400000.0,"Cost Of Revenue":477900000.0,"Total Revenue":1209300000.0,"Operating Revenue":1209300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.254251,"Normalized EBITDA":308800000.0,"Net Income From Continuing Operation Net Minority Interest":179800000.0,"Reconciled Depreciation":63000000.0,"Reconciled Cost Of Revenue":468300000.0,"EBITDA":308800000.0,"EBIT":245800000.0,"Net Interest Income":23300000.0,"Interest Expense":4700000.0,"Interest Income":28000000.0,"Normalized Income":179800000.0,"Net Income From Continuing And Discontinued Operation":179800000.0,"Total Expenses":944500000.0,"Total Operating Income As Reported":212600000.0,"Diluted Average Shares":408200000.0,"Basic Average Shares":392100000.0,"Diluted EPS":0.45,"Basic EPS":0.46,"Diluted NI Availto Com Stockholders":182700000.0,"Average Dilution Earnings":2900000.0,"Net Income Common Stockholders":179800000.0,"Net Income":179800000.0,"Net Income Including Noncontrolling Interests":179800000.0,"Net Income Continuous Operations":179800000.0,"Tax Provision":61300000.0,"Pretax Income":241100000.0,"Other Income Expense":5200000.0,"Other Non Operating Income Expenses":5600000.0,"Earnings From Equity Interest":-400000.0,"Net Non Operating Interest Income Expense":23300000.0,"Interest Expense Non Operating":4700000.0,"Interest Income Non Operating":28000000.0,"Operating Income":212600000.0,"Operating Expense":476200000.0,"Research And Development":148200000.0,"Selling General And Administration":328000000.0,"Gross Profit":688800000.0,"Cost Of Revenue":468300000.0,"Total Revenue":1157100000.0,"Operating Revenue":1157100000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":184500000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-84700000.0,"End Cash Position":1105200000.0,"Beginning Cash Position":1118400000.0,"Effect Of Exchange Rate Changes":-4900000.0,"Changes In Cash":-8300000.0,"Financing Cash Flow":-607300000.0,"Cash Flow From Continuing Financing Activities":-607300000.0,"Net Other Financing Charges":-3700000.0,"Net Common Stock Issuance":-603600000.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":329800000.0,"Cash Flow From Continuing Investing Activities":329800000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":455700000.0,"Sale Of Investment":525800000.0,"Purchase Of Investment":-70100000.0,"Net PPE Purchase And Sale":-84700000.0,"Purchase Of PPE":-84700000.0,"Operating Cash Flow":269200000.0,"Cash Flow From Continuing Operating Activities":269200000.0,"Change In Working Capital":-97600000.0,"Change In Other Working Capital":2100000.0,"Change In Payables And Accrued Expense":127900000.0,"Change In Accrued Expense":15000000.0,"Change In Payable":112900000.0,"Change In Account Payable":112900000.0,"Change In Prepaid Assets":-19100000.0,"Change In Inventory":-36400000.0,"Change In Receivables":-172100000.0,"Changes In Account Receivables":-172100000.0,"Other Non Cash Items":800000.0,"Stock Based Compensation":39000000.0,"Deferred Tax":-300000.0,"Deferred Income Tax":-300000.0,"Depreciation Amortization Depletion":68200000.0,"Depreciation And Amortization":68200000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":10000000.0,"Net Income From Continuing Operations":249100000.0},"2026-03-31":{"Free Cash Flow":449000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":12700000.0,"Capital Expenditure":-76600000.0,"End Cash Position":1118400000.0,"Beginning Cash Position":919100000.0,"Effect Of Exchange Rate Changes":-2800000.0,"Changes In Cash":202100000.0,"Financing Cash Flow":-25000000.0,"Cash Flow From Continuing Financing Activities":-25000000.0,"Net Other Financing Charges":-37700000.0,"Net Common Stock Issuance":12700000.0,"Common Stock Payments":null,"Common Stock Issuance":12700000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-298500000.0,"Cash Flow From Continuing Investing Activities":-298500000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-221900000.0,"Sale Of Investment":468200000.0,"Purchase Of Investment":-690100000.0,"Net PPE Purchase And Sale":-76600000.0,"Purchase Of PPE":-76600000.0,"Operating Cash Flow":525600000.0,"Cash Flow From Continuing Operating Activities":525600000.0,"Change In Working Capital":214400000.0,"Change In Other Working Capital":6000000.0,"Change In Payables And Accrued Expense":98000000.0,"Change In Accrued Expense":-47100000.0,"Change In Payable":145100000.0,"Change In Account Payable":145100000.0,"Change In Prepaid Assets":51000000.0,"Change In Inventory":-65200000.0,"Change In Receivables":124600000.0,"Changes In Account Receivables":124600000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":43300000.0,"Deferred Tax":300000.0,"Deferred Income Tax":300000.0,"Depreciation Amortization Depletion":67100000.0,"Depreciation And Amortization":67100000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":199500000.0},"2025-12-31":{"Free Cash Flow":192100000.0,"Repurchase Of Capital Stock":-312800000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-101900000.0,"End Cash Position":919100000.0,"Beginning Cash Position":1836900000.0,"Effect Of Exchange Rate Changes":3800000.0,"Changes In Cash":-921600000.0,"Financing Cash Flow":-1522200000.0,"Cash Flow From Continuing Financing Activities":-1522200000.0,"Net Other Financing Charges":-1900000.0,"Net Common Stock Issuance":-312800000.0,"Common Stock Payments":-312800000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":306600000.0,"Cash Flow From Continuing Investing Activities":306600000.0,"Net Other Investing Changes":100000.0,"Net Investment Purchase And Sale":408400000.0,"Sale Of Investment":409600000.0,"Purchase Of Investment":-1200000.0,"Net PPE Purchase And Sale":-101900000.0,"Purchase Of PPE":-101900000.0,"Operating Cash Flow":294000000.0,"Cash Flow From Continuing Operating Activities":294000000.0,"Change In Working Capital":-151000000.0,"Change In Other Working Capital":-8800000.0,"Change In Payables And Accrued Expense":-11300000.0,"Change In Accrued Expense":-1200000.0,"Change In Payable":-10100000.0,"Change In Account Payable":-10100000.0,"Change In Prepaid Assets":-6900000.0,"Change In Inventory":-17800000.0,"Change In Receivables":-106200000.0,"Changes In Account Receivables":-106200000.0,"Other Non Cash Items":-1400000.0,"Stock Based Compensation":35000000.0,"Deferred Tax":78900000.0,"Deferred Income Tax":78900000.0,"Depreciation Amortization Depletion":65200000.0,"Depreciation And Amortization":65200000.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Net Income From Continuing Operations":267300000.0},"2025-09-30":{"Free Cash Flow":579400000.0,"Repurchase Of Capital Stock":-187200000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":13900000.0,"Capital Expenditure":-80500000.0,"End Cash Position":1836900000.0,"Beginning Cash Position":1160300000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":677700000.0,"Financing Cash Flow":-175000000.0,"Cash Flow From Continuing Financing Activities":-175000000.0,"Net Other Financing Charges":-1700000.0,"Net Common Stock Issuance":-173300000.0,"Common Stock Payments":-187200000.0,"Common Stock Issuance":13900000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":192800000.0,"Cash Flow From Continuing Investing Activities":192800000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":272300000.0,"Sale Of Investment":466200000.0,"Purchase Of Investment":-193900000.0,"Net PPE Purchase And Sale":-80500000.0,"Purchase Of PPE":-80500000.0,"Operating Cash Flow":659900000.0,"Cash Flow From Continuing Operating Activities":659900000.0,"Change In Working Capital":231600000.0,"Change In Other Working Capital":-9200000.0,"Change In Payables And Accrued Expense":39000000.0,"Change In Accrued Expense":41300000.0,"Change In Payable":-2300000.0,"Change In Account Payable":-2300000.0,"Change In Prepaid Assets":-2400000.0,"Change In Inventory":-33600000.0,"Change In Receivables":237800000.0,"Changes In Account Receivables":237800000.0,"Other Non Cash Items":500000.0,"Stock Based Compensation":45100000.0,"Deferred Tax":118000000.0,"Deferred Income Tax":118000000.0,"Depreciation Amortization Depletion":63600000.0,"Depreciation And Amortization":63600000.0,"Operating Gains Losses":-82700000.0,"Earnings Losses From Equity Investments":-82700000.0,"Net Income From Continuing Operations":283800000.0},"2025-06-30":{"Free Cash Flow":208900000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-94100000.0,"End Cash Position":1160300000.0,"Beginning Cash Position":906100000.0,"Effect Of Exchange Rate Changes":16500000.0,"Changes In Cash":237700000.0,"Financing Cash Flow":-1700000.0,"Cash Flow From Continuing Financing Activities":-1700000.0,"Net Other Financing Charges":-1700000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-63600000.0,"Cash Flow From Continuing Investing Activities":-63600000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":30500000.0,"Sale Of Investment":638700000.0,"Purchase Of Investment":-608200000.0,"Net PPE Purchase And Sale":-94100000.0,"Purchase Of PPE":-94100000.0,"Operating Cash Flow":303000000.0,"Cash Flow From Continuing Operating Activities":303000000.0,"Change In Working Capital":22400000.0,"Change In Other Working Capital":-2400000.0,"Change In Payables And Accrued Expense":249900000.0,"Change In Accrued Expense":15900000.0,"Change In Payable":234000000.0,"Change In Account Payable":234000000.0,"Change In Prepaid Assets":-22000000.0,"Change In Inventory":-18500000.0,"Change In Receivables":-184600000.0,"Changes In Account Receivables":-184600000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":45300000.0,"Deferred Tax":-8900000.0,"Deferred Income Tax":-8900000.0,"Depreciation Amortization Depletion":63000000.0,"Depreciation And Amortization":63000000.0,"Operating Gains Losses":400000.0,"Earnings Losses From Equity Investments":400000.0,"Net Income From Continuing Operations":179800000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-500000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":4200000.0,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-10200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}