{"ticker":"DXPE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Preferred Shares Number":16122.0,"Ordinary Shares Number":15505100.0,"Share Issued":15505100.0,"Net Debt":598327000.0,"Total Debt":899001000.0,"Tangible Book Value":-136253000.0,"Invested Capital":1365670000.0,"Working Capital":591866000.0,"Net Tangible Assets":-136237000.0,"Capital Lease Obligations":74056000.0,"Common Stock Equity":540725000.0,"Preferred Stock Equity":16000.0,"Total Capitalization":1357106000.0,"Total Equity Gross Minority Interest":540741000.0,"Stockholders Equity":540741000.0,"Gains Losses Not Affecting Retained Earnings":-33562000.0,"Other Equity Adjustments":-33562000.0,"Treasury Stock":170112000.0,"Retained Earnings":526898000.0,"Additional Paid In Capital":217297000.0,"Capital Stock":220000.0,"Common Stock":204000.0,"Preferred Stock":16000.0,"Total Liabilities Net Minority Interest":1228769000.0,"Total Non Current Liabilities Net Minority Interest":931820000.0,"Other Non Current Liabilities":60921000.0,"Long Term Debt And Capital Lease Obligation":870899000.0,"Long Term Capital Lease Obligation":54534000.0,"Long Term Debt":816365000.0,"Current Liabilities":296949000.0,"Other Current Liabilities":49875000.0,"Current Deferred Liabilities":34393000.0,"Current Deferred Revenue":34393000.0,"Current Debt And Capital Lease Obligation":28102000.0,"Current Capital Lease Obligation":19522000.0,"Current Debt":8580000.0,"Other Current Borrowings":8580000.0,"Payables And Accrued Expenses":184579000.0,"Current Accrued Expenses":50855000.0,"Payables":133724000.0,"Accounts Payable":133724000.0,"Total Assets":1769510000.0,"Total Non Current Assets":880695000.0,"Other Non Current Assets":11466000.0,"Goodwill And Other Intangible Assets":676978000.0,"Other Intangible Assets":116452000.0,"Goodwill":560526000.0,"Net PPE":192251000.0,"Accumulated Depreciation":null,"Gross PPE":192251000.0,"Other Properties":192251000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":888815000.0,"Other Current Assets":41907000.0,"Restricted Cash":null,"Inventory":121394000.0,"Finished Goods":107498000.0,"Work In Process":13896000.0,"Receivables":498896000.0,"Other Receivables":58958000.0,"Accounts Receivable":439938000.0,"Allowance For Doubtful Accounts Receivable":-3999000.0,"Gross Accounts Receivable":443937000.0,"Cash Cash Equivalents And Short Term Investments":226618000.0,"Cash And Cash Equivalents":226618000.0,"Cash Financial":226618000.0},"2026-03-31":{"Treasury Shares Number":4890057.0,"Preferred Shares Number":16122.0,"Ordinary Shares Number":15505939.0,"Share Issued":20395996.0,"Net Debt":612559000.0,"Total Debt":902013000.0,"Tangible Book Value":-161395000.0,"Invested Capital":1338121000.0,"Working Capital":564957000.0,"Net Tangible Assets":-161379000.0,"Capital Lease Obligations":76073000.0,"Common Stock Equity":512181000.0,"Preferred Stock Equity":16000.0,"Total Capitalization":1329557000.0,"Total Equity Gross Minority Interest":512197000.0,"Stockholders Equity":512197000.0,"Gains Losses Not Affecting Retained Earnings":-32071000.0,"Other Equity Adjustments":-32071000.0,"Treasury Stock":170112000.0,"Retained Earnings":498212000.0,"Additional Paid In Capital":215948000.0,"Capital Stock":220000.0,"Common Stock":204000.0,"Preferred Stock":16000.0,"Total Liabilities Net Minority Interest":1212585000.0,"Total Non Current Liabilities Net Minority Interest":926889000.0,"Other Non Current Liabilities":52854000.0,"Long Term Debt And Capital Lease Obligation":874035000.0,"Long Term Capital Lease Obligation":56675000.0,"Long Term Debt":817360000.0,"Current Liabilities":285696000.0,"Other Current Liabilities":50875000.0,"Current Deferred Liabilities":38435000.0,"Current Deferred Revenue":38435000.0,"Current Debt And Capital Lease Obligation":27978000.0,"Current Capital Lease Obligation":19398000.0,"Current Debt":8580000.0,"Other Current Borrowings":8580000.0,"Payables And Accrued Expenses":168408000.0,"Current Accrued Expenses":45411000.0,"Payables":122997000.0,"Accounts Payable":122997000.0,"Total Assets":1724782000.0,"Total Non Current Assets":874129000.0,"Other Non Current Assets":9012000.0,"Goodwill And Other Intangible Assets":673576000.0,"Other Intangible Assets":122818000.0,"Goodwill":550758000.0,"Net PPE":191541000.0,"Accumulated Depreciation":null,"Gross PPE":191541000.0,"Other Properties":191541000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":850653000.0,"Other Current Assets":40064000.0,"Restricted Cash":null,"Inventory":117991000.0,"Finished Goods":106746000.0,"Work In Process":11245000.0,"Receivables":479217000.0,"Other Receivables":58971000.0,"Accounts Receivable":420246000.0,"Allowance For Doubtful Accounts Receivable":-4299000.0,"Gross Accounts Receivable":424545000.0,"Cash Cash Equivalents And Short Term Investments":213381000.0,"Cash And Cash Equivalents":213381000.0,"Cash Financial":213381000.0},"2025-12-31":{"Treasury Shares Number":4890057.0,"Preferred Shares Number":16122.0,"Ordinary Shares Number":15513590.0,"Share Issued":20403647.0,"Net Debt":523273000.0,"Total Debt":903603000.0,"Tangible Book Value":-77489000.0,"Invested Capital":1325479000.0,"Working Capital":637836000.0,"Net Tangible Assets":-77473000.0,"Capital Lease Obligations":76547000.0,"Common Stock Equity":498423000.0,"Preferred Stock Equity":16000.0,"Total Capitalization":1316915000.0,"Total Equity Gross Minority Interest":498439000.0,"Stockholders Equity":498439000.0,"Gains Losses Not Affecting Retained Earnings":-30607000.0,"Other Equity Adjustments":-30607000.0,"Treasury Stock":170112000.0,"Retained Earnings":478257000.0,"Additional Paid In Capital":220681000.0,"Capital Stock":220000.0,"Common Stock":204000.0,"Preferred Stock":16000.0,"Total Liabilities Net Minority Interest":1186716000.0,"Total Non Current Liabilities Net Minority Interest":914235000.0,"Other Non Current Liabilities":38250000.0,"Long Term Debt And Capital Lease Obligation":875985000.0,"Long Term Capital Lease Obligation":57509000.0,"Long Term Debt":818476000.0,"Current Liabilities":272481000.0,"Other Current Liabilities":45769000.0,"Current Deferred Liabilities":31149000.0,"Current Deferred Revenue":31149000.0,"Current Debt And Capital Lease Obligation":27618000.0,"Current Capital Lease Obligation":19038000.0,"Current Debt":8580000.0,"Other Current Borrowings":8580000.0,"Payables And Accrued Expenses":167945000.0,"Current Accrued Expenses":51180000.0,"Payables":116765000.0,"Accounts Payable":116765000.0,"Total Assets":1685155000.0,"Total Non Current Assets":774838000.0,"Other Non Current Assets":9395000.0,"Goodwill And Other Intangible Assets":575912000.0,"Other Intangible Assets":81351000.0,"Goodwill":494561000.0,"Net PPE":189531000.0,"Accumulated Depreciation":-136172000.0,"Gross PPE":325703000.0,"Other Properties":109286000.0,"Machinery Furniture Equipment":177046000.0,"Buildings And Improvements":37667000.0,"Land And Improvements":1704000.0,"Properties":0.0,"Current Assets":910317000.0,"Other Current Assets":47033000.0,"Restricted Cash":0.0,"Inventory":108144000.0,"Finished Goods":98089000.0,"Work In Process":10055000.0,"Receivables":451357000.0,"Other Receivables":53855000.0,"Accounts Receivable":397502000.0,"Allowance For Doubtful Accounts Receivable":-3995000.0,"Gross Accounts Receivable":401497000.0,"Cash Cash Equivalents And Short Term Investments":303783000.0,"Cash And Cash Equivalents":303783000.0,"Cash Financial":303783000.0},"2025-09-30":{"Treasury Shares Number":4726961.0,"Preferred Shares Number":16122.0,"Ordinary Shares Number":15677406.0,"Share Issued":20404367.0,"Net Debt":502162000.0,"Total Debt":687689000.0,"Tangible Book Value":-53806000.0,"Invested Capital":1114314000.0,"Working Capital":464640000.0,"Net Tangible Assets":-53790000.0,"Capital Lease Obligations":61698000.0,"Common Stock Equity":488323000.0,"Preferred Stock Equity":16000.0,"Total Capitalization":1107735000.0,"Total Equity Gross Minority Interest":488339000.0,"Stockholders Equity":488339000.0,"Gains Losses Not Affecting Retained Earnings":-31670000.0,"Other Equity Adjustments":-31670000.0,"Treasury Stock":154974000.0,"Retained Earnings":455434000.0,"Additional Paid In Capital":219329000.0,"Capital Stock":220000.0,"Common Stock":204000.0,"Preferred Stock":16000.0,"Total Liabilities Net Minority Interest":956115000.0,"Total Non Current Liabilities Net Minority Interest":693827000.0,"Other Non Current Liabilities":29896000.0,"Long Term Debt And Capital Lease Obligation":663931000.0,"Long Term Capital Lease Obligation":44535000.0,"Long Term Debt":619396000.0,"Current Liabilities":262288000.0,"Other Current Liabilities":42697000.0,"Current Deferred Liabilities":32924000.0,"Current Deferred Revenue":32924000.0,"Current Debt And Capital Lease Obligation":23758000.0,"Current Capital Lease Obligation":17163000.0,"Current Debt":6595000.0,"Other Current Borrowings":6595000.0,"Payables And Accrued Expenses":162909000.0,"Current Accrued Expenses":47693000.0,"Payables":115216000.0,"Accounts Payable":115216000.0,"Total Assets":1444454000.0,"Total Non Current Assets":717526000.0,"Other Non Current Assets":4504000.0,"Goodwill And Other Intangible Assets":542129000.0,"Other Intangible Assets":75419000.0,"Goodwill":466710000.0,"Net PPE":170893000.0,"Accumulated Depreciation":null,"Gross PPE":170893000.0,"Other Properties":170893000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":726928000.0,"Other Current Assets":57020000.0,"Restricted Cash":0.0,"Inventory":109055000.0,"Finished Goods":94728000.0,"Work In Process":14327000.0,"Receivables":437024000.0,"Other Receivables":57696000.0,"Accounts Receivable":379328000.0,"Allowance For Doubtful Accounts Receivable":-4175000.0,"Gross Accounts Receivable":383503000.0,"Cash Cash Equivalents And Short Term Investments":123829000.0,"Cash And Cash Equivalents":123829000.0,"Cash Financial":123829000.0},"2025-06-30":{"Treasury Shares Number":4707773.0,"Preferred Shares Number":16122.0,"Ordinary Shares Number":15694084.0,"Share Issued":20401857.0,"Net Debt":513904000.0,"Total Debt":689307000.0,"Tangible Book Value":-71707000.0,"Invested Capital":1094910000.0,"Working Capital":438212000.0,"Net Tangible Assets":-71691000.0,"Capital Lease Obligations":62473000.0,"Common Stock Equity":468076000.0,"Preferred Stock Equity":16000.0,"Total Capitalization":1088331000.0,"Total Equity Gross Minority Interest":468092000.0,"Stockholders Equity":468092000.0,"Gains Losses Not Affecting Retained Earnings":-30961000.0,"Other Equity Adjustments":-30961000.0,"Treasury Stock":152975000.0,"Retained Earnings":433826000.0,"Additional Paid In Capital":217982000.0,"Capital Stock":220000.0,"Common Stock":204000.0,"Preferred Stock":16000.0,"Total Liabilities Net Minority Interest":944302000.0,"Total Non Current Liabilities Net Minority Interest":698853000.0,"Other Non Current Liabilities":33212000.0,"Long Term Debt And Capital Lease Obligation":665641000.0,"Long Term Capital Lease Obligation":45402000.0,"Long Term Debt":620239000.0,"Current Liabilities":245449000.0,"Other Current Liabilities":40646000.0,"Current Deferred Liabilities":38924000.0,"Current Deferred Revenue":38924000.0,"Current Debt And Capital Lease Obligation":23666000.0,"Current Capital Lease Obligation":17071000.0,"Current Debt":6595000.0,"Other Current Borrowings":6595000.0,"Payables And Accrued Expenses":142213000.0,"Current Accrued Expenses":37449000.0,"Payables":104764000.0,"Accounts Payable":104764000.0,"Total Assets":1412394000.0,"Total Non Current Assets":728733000.0,"Other Non Current Assets":20908000.0,"Goodwill And Other Intangible Assets":539783000.0,"Other Intangible Assets":78485000.0,"Goodwill":461298000.0,"Net PPE":168042000.0,"Accumulated Depreciation":null,"Gross PPE":168042000.0,"Other Properties":168042000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":683661000.0,"Other Current Assets":41320000.0,"Restricted Cash":0.0,"Inventory":110758000.0,"Finished Goods":96290000.0,"Work In Process":14468000.0,"Receivables":418653000.0,"Other Receivables":57260000.0,"Accounts Receivable":361393000.0,"Allowance For Doubtful Accounts Receivable":-3665000.0,"Gross Accounts Receivable":365058000.0,"Cash Cash Equivalents And Short Term Investments":112930000.0,"Cash And Cash Equivalents":112930000.0,"Cash Financial":112930000.0},"2025-03-31":{"Treasury Shares Number":4707773.0,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-113470000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":137058000.0,"Buildings And Improvements":32652000.0,"Land And Improvements":1704000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":91000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-131697.968329,"Tax Rate For Calcs":0.277259,"Normalized EBITDA":69230000.0,"Total Unusual Items":-475000.0,"Total Unusual Items Excluding Goodwill":-475000.0,"Net Income From Continuing Operation Net Minority Interest":28708000.0,"Reconciled Depreciation":12203000.0,"Reconciled Cost Of Revenue":393394000.0,"EBITDA":68755000.0,"EBIT":56552000.0,"Net Interest Income":-15563000.0,"Interest Expense":16831000.0,"Interest Income":1268000.0,"Normalized Income":29051302.031671,"Net Income From Continuing And Discontinued Operation":28708000.0,"Total Expenses":520968000.0,"Total Operating Income As Reported":55493000.0,"Diluted Average Shares":16345000.0,"Basic Average Shares":15505000.0,"Diluted EPS":1.76,"Basic EPS":1.85,"Diluted NI Availto Com Stockholders":28708000.0,"Average Dilution Earnings":22000.0,"Net Income Common Stockholders":28686000.0,"Preferred Stock Dividends":22000.0,"Net Income":28708000.0,"Net Income Including Noncontrolling Interests":28708000.0,"Net Income Continuous Operations":28708000.0,"Tax Provision":11013000.0,"Pretax Income":39721000.0,"Other Income Expense":-209000.0,"Other Non Operating Income Expenses":266000.0,"Special Income Charges":-475000.0,"Restructuring And Mergern Acquisition":475000.0,"Net Non Operating Interest Income Expense":-15563000.0,"Interest Expense Non Operating":16831000.0,"Interest Income Non Operating":1268000.0,"Operating Income":55493000.0,"Operating Expense":127574000.0,"Selling General And Administration":127574000.0,"Gross Profit":183067000.0,"Cost Of Revenue":393394000.0,"Total Revenue":576461000.0,"Operating Revenue":576461000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-59750.0,"Tax Rate For Calcs":0.25,"Normalized EBITDA":55358000.0,"Total Unusual Items":-239000.0,"Total Unusual Items Excluding Goodwill":-239000.0,"Net Income From Continuing Operation Net Minority Interest":19978000.0,"Reconciled Depreciation":12051000.0,"Reconciled Cost Of Revenue":353052000.0,"EBITDA":55119000.0,"EBIT":43068000.0,"Net Interest Income":-15185000.0,"Interest Expense":16443000.0,"Interest Income":1258000.0,"Normalized Income":20157250.0,"Net Income From Continuing And Discontinued Operation":19978000.0,"Total Expenses":479184000.0,"Total Operating Income As Reported":42474000.0,"Diluted Average Shares":16371000.0,"Basic Average Shares":15531000.0,"Diluted EPS":1.22,"Basic EPS":1.28,"Diluted NI Availto Com Stockholders":19978000.0,"Average Dilution Earnings":23000.0,"Net Income Common Stockholders":19955000.0,"Preferred Stock Dividends":23000.0,"Net Income":19978000.0,"Net Income Including Noncontrolling Interests":19978000.0,"Net Income Continuous Operations":19978000.0,"Tax Provision":6647000.0,"Pretax Income":26625000.0,"Other Income Expense":-664000.0,"Other Non Operating Income Expenses":-425000.0,"Special Income Charges":-239000.0,"Restructuring And Mergern Acquisition":239000.0,"Net Non Operating Interest Income Expense":-15185000.0,"Interest Expense Non Operating":16443000.0,"Interest Income Non Operating":1258000.0,"Operating Income":42474000.0,"Operating Expense":126132000.0,"Selling General And Administration":126132000.0,"Gross Profit":168606000.0,"Cost Of Revenue":353052000.0,"Total Revenue":521658000.0,"Operating Revenue":521658000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-124703.848263,"Tax Rate For Calcs":0.263088,"Normalized EBITDA":58013000.0,"Total Unusual Items":-474000.0,"Total Unusual Items Excluding Goodwill":-474000.0,"Net Income From Continuing Operation Net Minority Interest":22845000.0,"Reconciled Depreciation":10306000.0,"Reconciled Cost Of Revenue":360799000.0,"EBITDA":57539000.0,"EBIT":47233000.0,"Net Interest Income":-15218000.0,"Interest Expense":16232000.0,"Interest Income":1014000.0,"Normalized Income":23194296.151737,"Net Income From Continuing And Discontinued Operation":22845000.0,"Total Expenses":480719000.0,"Total Operating Income As Reported":46671000.0,"Diluted Average Shares":16435000.0,"Basic Average Shares":15595000.0,"Diluted EPS":1.39,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":22755000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":22823000.0,"Preferred Stock Dividends":22000.0,"Net Income":22845000.0,"Net Income Including Noncontrolling Interests":22845000.0,"Net Income Continuous Operations":22845000.0,"Tax Provision":8156000.0,"Pretax Income":31001000.0,"Other Income Expense":-452000.0,"Other Non Operating Income Expenses":22000.0,"Special Income Charges":-474000.0,"Restructuring And Mergern Acquisition":474000.0,"Net Non Operating Interest Income Expense":-15218000.0,"Interest Expense Non Operating":16232000.0,"Interest Income Non Operating":1014000.0,"Operating Income":46671000.0,"Operating Expense":119920000.0,"Selling General And Administration":119920000.0,"Gross Profit":166591000.0,"Cost Of Revenue":360799000.0,"Total Revenue":527390000.0,"Operating Revenue":527390000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-54264.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":54470000.0,"Total Unusual Items":-204000.0,"Total Unusual Items Excluding Goodwill":-204000.0,"Net Income From Continuing Operation Net Minority Interest":21631000.0,"Reconciled Depreciation":9920000.0,"Reconciled Cost Of Revenue":352465000.0,"EBITDA":54266000.0,"EBIT":44346000.0,"Net Interest Income":-14126000.0,"Interest Expense":14894000.0,"Interest Income":768000.0,"Normalized Income":21780736.0,"Net Income From Continuing And Discontinued Operation":21631000.0,"Total Expenses":470026000.0,"Total Operating Income As Reported":43698000.0,"Diluted Average Shares":16526000.0,"Basic Average Shares":15686000.0,"Diluted EPS":1.31,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":21631000.0,"Average Dilution Earnings":23000.0,"Net Income Common Stockholders":21608000.0,"Preferred Stock Dividends":23000.0,"Net Income":21631000.0,"Net Income Including Noncontrolling Interests":21631000.0,"Net Income Continuous Operations":21631000.0,"Tax Provision":7821000.0,"Pretax Income":29452000.0,"Other Income Expense":-120000.0,"Other Non Operating Income Expenses":84000.0,"Special Income Charges":-204000.0,"Restructuring And Mergern Acquisition":204000.0,"Net Non Operating Interest Income Expense":-14126000.0,"Interest Expense Non Operating":14894000.0,"Interest Income Non Operating":768000.0,"Operating Income":43698000.0,"Operating Expense":117561000.0,"Selling General And Administration":117561000.0,"Gross Profit":161259000.0,"Cost Of Revenue":352465000.0,"Total Revenue":513724000.0,"Operating Revenue":513724000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-137716.166603,"Tax Rate For Calcs":0.25269,"Normalized EBITDA":56375000.0,"Total Unusual Items":-545000.0,"Total Unusual Items Excluding Goodwill":-545000.0,"Net Income From Continuing Operation Net Minority Interest":23612000.0,"Reconciled Depreciation":9490000.0,"Reconciled Cost Of Revenue":340869000.0,"EBITDA":55830000.0,"EBIT":46340000.0,"Net Interest Income":-13979000.0,"Interest Expense":14744000.0,"Interest Income":765000.0,"Normalized Income":24019283.833397,"Net Income From Continuing And Discontinued Operation":23612000.0,"Total Expenses":452696000.0,"Total Operating Income As Reported":45986000.0,"Diluted Average Shares":16534000.0,"Basic Average Shares":15694000.0,"Diluted EPS":1.43,"Basic EPS":1.5,"Diluted NI Availto Com Stockholders":23612000.0,"Average Dilution Earnings":22000.0,"Net Income Common Stockholders":23590000.0,"Preferred Stock Dividends":22000.0,"Net Income":23612000.0,"Net Income Including Noncontrolling Interests":23612000.0,"Net Income Continuous Operations":23612000.0,"Tax Provision":7984000.0,"Pretax Income":31596000.0,"Other Income Expense":-411000.0,"Other Non Operating Income Expenses":134000.0,"Special Income Charges":-545000.0,"Restructuring And Mergern Acquisition":545000.0,"Net Non Operating Interest Income Expense":-13979000.0,"Interest Expense Non Operating":14744000.0,"Interest Income Non Operating":765000.0,"Operating Income":45986000.0,"Operating Expense":111827000.0,"Selling General And Administration":111827000.0,"Gross Profit":157813000.0,"Cost Of Revenue":340869000.0,"Total Revenue":498682000.0,"Operating Revenue":498682000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":23000.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":29765000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4501000.0,"Issuance Of Debt":null,"Capital Expenditure":-2621000.0,"Interest Paid Supplemental Data":15147000.0,"Income Tax Paid Supplemental Data":3664000.0,"End Cash Position":226618000.0,"Beginning Cash Position":213381000.0,"Effect Of Exchange Rate Changes":-985000.0,"Changes In Cash":14222000.0,"Financing Cash Flow":-5858000.0,"Cash Flow From Continuing Financing Activities":-5858000.0,"Net Other Financing Charges":-1335000.0,"Cash Dividends Paid":-22000.0,"Preferred Stock Dividend Paid":-22000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4501000.0,"Net Long Term Debt Issuance":-4501000.0,"Long Term Debt Payments":-4501000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12306000.0,"Cash Flow From Continuing Investing Activities":-12306000.0,"Net Business Purchase And Sale":-10243000.0,"Purchase Of Business":-10243000.0,"Net PPE Purchase And Sale":-2063000.0,"Sale Of PPE":558000.0,"Purchase Of PPE":-2621000.0,"Operating Cash Flow":32386000.0,"Cash Flow From Continuing Operating Activities":32386000.0,"Change In Working Capital":-11242000.0,"Change In Other Working Capital":-1868000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":18136000.0,"Change In Accrued Expense":8338000.0,"Change In Payable":9798000.0,"Change In Account Payable":9798000.0,"Change In Prepaid Assets":-6440000.0,"Change In Inventory":-3048000.0,"Change In Receivables":-18022000.0,"Changes In Account Receivables":-17992000.0,"Other Non Cash Items":-2476000.0,"Stock Based Compensation":1466000.0,"Provisionand Write Offof Assets":-210000.0,"Deferred Tax":4155000.0,"Deferred Income Tax":4155000.0,"Depreciation Amortization Depletion":12203000.0,"Depreciation And Amortization":12203000.0,"Amortization Cash Flow":9145000.0,"Amortization Of Intangibles":9145000.0,"Depreciation":3058000.0,"Operating Gains Losses":-218000.0,"Gain Loss On Sale Of PPE":-218000.0,"Net Income From Continuing Operations":28708000.0},"2026-03-31":{"Free Cash Flow":26275000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4183000.0,"Issuance Of Debt":null,"Capital Expenditure":-3294000.0,"Interest Paid Supplemental Data":14950000.0,"Income Tax Paid Supplemental Data":653000.0,"End Cash Position":213381000.0,"Beginning Cash Position":303783000.0,"Effect Of Exchange Rate Changes":-868000.0,"Changes In Cash":-89534000.0,"Financing Cash Flow":-13116000.0,"Cash Flow From Continuing Financing Activities":-13116000.0,"Net Other Financing Charges":-8910000.0,"Cash Dividends Paid":-23000.0,"Preferred Stock Dividend Paid":-23000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4183000.0,"Net Long Term Debt Issuance":-4183000.0,"Long Term Debt Payments":-4183000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-105987000.0,"Cash Flow From Continuing Investing Activities":-105987000.0,"Net Business Purchase And Sale":-102702000.0,"Purchase Of Business":-102702000.0,"Net PPE Purchase And Sale":-3285000.0,"Sale Of PPE":9000.0,"Purchase Of PPE":-3294000.0,"Operating Cash Flow":29569000.0,"Cash Flow From Continuing Operating Activities":29569000.0,"Change In Working Capital":-7169000.0,"Change In Other Working Capital":6325000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-6960000.0,"Change In Accrued Expense":-7864000.0,"Change In Payable":904000.0,"Change In Account Payable":904000.0,"Change In Prepaid Assets":4991000.0,"Change In Inventory":-7654000.0,"Change In Receivables":-3871000.0,"Changes In Account Receivables":-2775000.0,"Other Non Cash Items":-772000.0,"Stock Based Compensation":1802000.0,"Provisionand Write Offof Assets":279000.0,"Deferred Tax":2945000.0,"Deferred Income Tax":2945000.0,"Depreciation Amortization Depletion":12051000.0,"Depreciation And Amortization":12051000.0,"Amortization Cash Flow":9105000.0,"Amortization Of Intangibles":9105000.0,"Depreciation":2946000.0,"Operating Gains Losses":455000.0,"Gain Loss On Sale Of PPE":455000.0,"Net Income From Continuing Operations":19978000.0},"2025-12-31":{"Free Cash Flow":34473000.0,"Repurchase Of Capital Stock":-15110000.0,"Repayment Of Debt":-647220000.0,"Issuance Of Debt":848005000.0,"Capital Expenditure":-3286000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":303783000.0,"Beginning Cash Position":123829000.0,"Effect Of Exchange Rate Changes":646000.0,"Changes In Cash":179308000.0,"Financing Cash Flow":182062000.0,"Cash Flow From Continuing Financing Activities":182062000.0,"Net Other Financing Charges":-3591000.0,"Cash Dividends Paid":-22000.0,"Preferred Stock Dividend Paid":-22000.0,"Net Common Stock Issuance":-15110000.0,"Common Stock Payments":-15110000.0,"Net Issuance Payments Of Debt":200785000.0,"Net Long Term Debt Issuance":200785000.0,"Long Term Debt Payments":-647220000.0,"Long Term Debt Issuance":848005000.0,"Investing Cash Flow":-40513000.0,"Cash Flow From Continuing Investing Activities":-40513000.0,"Net Business Purchase And Sale":-37227000.0,"Purchase Of Business":-37227000.0,"Net PPE Purchase And Sale":-3286000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-3286000.0,"Operating Cash Flow":37759000.0,"Cash Flow From Continuing Operating Activities":37759000.0,"Change In Working Capital":1652000.0,"Change In Other Working Capital":4760000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-5306000.0,"Change In Accrued Expense":928000.0,"Change In Payable":-6234000.0,"Change In Account Payable":-6234000.0,"Change In Prepaid Assets":4135000.0,"Change In Inventory":2369000.0,"Change In Receivables":-4306000.0,"Changes In Account Receivables":-8156000.0,"Other Non Cash Items":-2410000.0,"Stock Based Compensation":1430000.0,"Provisionand Write Offof Assets":146000.0,"Deferred Tax":3855000.0,"Deferred Income Tax":3855000.0,"Depreciation Amortization Depletion":10306000.0,"Depreciation And Amortization":10306000.0,"Amortization Cash Flow":7580000.0,"Amortization Of Intangibles":7580000.0,"Depreciation":2726000.0,"Operating Gains Losses":-65000.0,"Gain Loss On Sale Of PPE":-65000.0,"Net Income From Continuing Operations":22845000.0},"2025-09-30":{"Free Cash Flow":28146000.0,"Repurchase Of Capital Stock":-1999000.0,"Repayment Of Debt":-2519000.0,"Issuance Of Debt":null,"Capital Expenditure":-6740000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":123829000.0,"Beginning Cash Position":112930000.0,"Effect Of Exchange Rate Changes":-59000.0,"Changes In Cash":10958000.0,"Financing Cash Flow":-6600000.0,"Cash Flow From Continuing Financing Activities":-6600000.0,"Net Other Financing Charges":-2059000.0,"Cash Dividends Paid":-23000.0,"Preferred Stock Dividend Paid":-23000.0,"Net Common Stock Issuance":-1999000.0,"Common Stock Payments":-1999000.0,"Net Issuance Payments Of Debt":-2519000.0,"Net Long Term Debt Issuance":-2519000.0,"Long Term Debt Payments":-2519000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-17328000.0,"Cash Flow From Continuing Investing Activities":-17328000.0,"Net Business Purchase And Sale":-10588000.0,"Purchase Of Business":-10588000.0,"Net PPE Purchase And Sale":-6740000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-6740000.0,"Operating Cash Flow":34886000.0,"Cash Flow From Continuing Operating Activities":34886000.0,"Change In Working Capital":-13591000.0,"Change In Other Working Capital":-15330000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":23197000.0,"Change In Accrued Expense":13272000.0,"Change In Payable":9925000.0,"Change In Account Payable":9925000.0,"Change In Prepaid Assets":-6617000.0,"Change In Inventory":3004000.0,"Change In Receivables":-17845000.0,"Changes In Account Receivables":-17374000.0,"Other Non Cash Items":-2084000.0,"Stock Based Compensation":1478000.0,"Provisionand Write Offof Assets":1159000.0,"Deferred Tax":16467000.0,"Deferred Income Tax":16467000.0,"Depreciation Amortization Depletion":9920000.0,"Depreciation And Amortization":9920000.0,"Amortization Cash Flow":7110000.0,"Amortization Of Intangibles":7110000.0,"Depreciation":2810000.0,"Operating Gains Losses":-94000.0,"Gain Loss On Sale Of PPE":-94000.0,"Net Income From Continuing Operations":21631000.0},"2025-06-30":{"Free Cash Flow":8300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-3960000.0,"Issuance Of Debt":null,"Capital Expenditure":-10346000.0,"Interest Paid Supplemental Data":13003000.0,"Income Tax Paid Supplemental Data":13614000.0,"End Cash Position":112930000.0,"Beginning Cash Position":114283000.0,"Effect Of Exchange Rate Changes":852000.0,"Changes In Cash":-2205000.0,"Financing Cash Flow":-9511000.0,"Cash Flow From Continuing Financing Activities":-9511000.0,"Net Other Financing Charges":-5529000.0,"Cash Dividends Paid":-22000.0,"Preferred Stock Dividend Paid":-22000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-3960000.0,"Net Long Term Debt Issuance":-3960000.0,"Long Term Debt Payments":-3960000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11340000.0,"Cash Flow From Continuing Investing Activities":-11340000.0,"Net Business Purchase And Sale":-1010000.0,"Purchase Of Business":-1010000.0,"Net PPE Purchase And Sale":-10330000.0,"Sale Of PPE":16000.0,"Purchase Of PPE":-10346000.0,"Operating Cash Flow":18646000.0,"Cash Flow From Continuing Operating Activities":18646000.0,"Change In Working Capital":-21537000.0,"Change In Other Working Capital":-5319000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-2420000.0,"Change In Accrued Expense":7244000.0,"Change In Payable":-9664000.0,"Change In Account Payable":-9664000.0,"Change In Prepaid Assets":-881000.0,"Change In Inventory":-811000.0,"Change In Receivables":-12106000.0,"Changes In Account Receivables":-2770000.0,"Other Non Cash Items":2275000.0,"Stock Based Compensation":1483000.0,"Provisionand Write Offof Assets":237000.0,"Deferred Tax":3093000.0,"Deferred Income Tax":3093000.0,"Depreciation Amortization Depletion":9490000.0,"Depreciation And Amortization":9490000.0,"Amortization Cash Flow":6970000.0,"Amortization Of Intangibles":6970000.0,"Depreciation":2520000.0,"Operating Gains Losses":-7000.0,"Gain Loss On Sale Of PPE":-7000.0,"Net Income From Continuing Operations":23612000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":13695000.0,"Income Tax Paid Supplemental Data":20334000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-224000.0,"Repayment Of Debt":null,"Issuance Of Debt":649500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":-224000.0,"Common Stock Payments":-224000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":649500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":789000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}