{"ticker":"DYAI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":12253502.0,"Ordinary Shares Number":36438703.0,"Share Issued":48692205.0,"Net Debt":786156.0,"Total Debt":5053423.0,"Tangible Book Value":-407732.0,"Invested Capital":4625693.0,"Working Capital":4516016.0,"Net Tangible Assets":-407732.0,"Capital Lease Obligations":19998.0,"Common Stock Equity":-407732.0,"Total Capitalization":4625693.0,"Total Equity Gross Minority Interest":-407732.0,"Stockholders Equity":-407732.0,"Treasury Stock":18929915.0,"Retained Earnings":-95405791.0,"Additional Paid In Capital":113879281.0,"Capital Stock":48693.0,"Common Stock":48693.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8217305.0,"Total Non Current Liabilities Net Minority Interest":5033425.0,"Long Term Debt And Capital Lease Obligation":5033425.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":5033425.0,"Current Liabilities":3183880.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1110570.0,"Current Debt And Capital Lease Obligation":19998.0,"Current Capital Lease Obligation":19998.0,"Pensionand Other Post Retirement Benefit Plans Current":237168.0,"Payables And Accrued Expenses":1816144.0,"Current Accrued Expenses":756052.0,"Interest Payable":101800.0,"Payables":1060092.0,"Accounts Payable":1060092.0,"Total Assets":7809573.0,"Total Non Current Assets":109677.0,"Other Non Current Assets":10511.0,"Investments And Advances":74812.0,"Investmentin Financial Assets":74812.0,"Held To Maturity Securities":74812.0,"Net PPE":24354.0,"Gross PPE":24354.0,"Other Properties":24354.0,"Current Assets":7699896.0,"Other Current Assets":174238.0,"Restricted Cash":908459.0,"Prepaid Assets":null,"Receivables":1008887.0,"Other Receivables":457830.0,"Accrued Interest Receivable":12423.0,"Accounts Receivable":538634.0,"Cash Cash Equivalents And Short Term Investments":5608312.0,"Other Short Term Investments":1361043.0,"Cash And Cash Equivalents":4247269.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":12253502.0,"Ordinary Shares Number":36187798.0,"Share Issued":48441300.0,"Net Debt":403713.0,"Total Debt":5060665.0,"Tangible Book Value":1232410.0,"Invested Capital":6258454.0,"Working Capital":6209382.0,"Net Tangible Assets":1232410.0,"Capital Lease Obligations":34621.0,"Common Stock Equity":1232410.0,"Total Capitalization":6258454.0,"Total Equity Gross Minority Interest":1232410.0,"Stockholders Equity":1232410.0,"Treasury Stock":18929915.0,"Retained Earnings":-93451108.0,"Additional Paid In Capital":113564991.0,"Capital Stock":48442.0,"Common Stock":48442.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8713315.0,"Total Non Current Liabilities Net Minority Interest":5026044.0,"Long Term Debt And Capital Lease Obligation":5026044.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":5026044.0,"Current Liabilities":3687271.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1730852.0,"Current Debt And Capital Lease Obligation":34621.0,"Current Capital Lease Obligation":34621.0,"Pensionand Other Post Retirement Benefit Plans Current":395459.0,"Payables And Accrued Expenses":1526339.0,"Current Accrued Expenses":674315.0,"Interest Payable":101800.0,"Payables":852024.0,"Accounts Payable":852024.0,"Total Assets":9945725.0,"Total Non Current Assets":49072.0,"Other Non Current Assets":10537.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":38535.0,"Gross PPE":38535.0,"Other Properties":38535.0,"Current Assets":9896653.0,"Other Current Assets":null,"Restricted Cash":1231168.0,"Prepaid Assets":219067.0,"Receivables":1125426.0,"Other Receivables":602556.0,"Accrued Interest Receivable":35129.0,"Accounts Receivable":487741.0,"Cash Cash Equivalents And Short Term Investments":7320992.0,"Other Short Term Investments":2698661.0,"Cash And Cash Equivalents":4622331.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":12253502.0,"Ordinary Shares Number":36187798.0,"Share Issued":48441300.0,"Net Debt":null,"Total Debt":5062378.0,"Tangible Book Value":2607334.0,"Invested Capital":7620785.0,"Working Capital":7493290.0,"Net Tangible Assets":2607334.0,"Capital Lease Obligations":48927.0,"Common Stock Equity":2607334.0,"Total Capitalization":7620785.0,"Total Equity Gross Minority Interest":2607334.0,"Stockholders Equity":2607334.0,"Treasury Stock":18929915.0,"Retained Earnings":-91883845.0,"Additional Paid In Capital":113372652.0,"Capital Stock":48442.0,"Common Stock":48442.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9065423.0,"Total Non Current Liabilities Net Minority Interest":5013451.0,"Long Term Debt And Capital Lease Obligation":5013451.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":5013451.0,"Current Liabilities":4051972.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1337138.0,"Current Debt And Capital Lease Obligation":48927.0,"Current Capital Lease Obligation":48927.0,"Pensionand Other Post Retirement Benefit Plans Current":486981.0,"Payables And Accrued Expenses":2178926.0,"Current Accrued Expenses":970516.0,"Interest Payable":85133.0,"Payables":1208410.0,"Accounts Payable":1208410.0,"Total Assets":11672757.0,"Total Non Current Assets":127495.0,"Other Non Current Assets":10533.0,"Investments And Advances":64561.0,"Investmentin Financial Assets":64561.0,"Held To Maturity Securities":64561.0,"Net PPE":52401.0,"Gross PPE":52401.0,"Other Properties":52401.0,"Current Assets":11545262.0,"Other Current Assets":339943.0,"Restricted Cash":1321278.0,"Prepaid Assets":null,"Receivables":950691.0,"Other Receivables":705115.0,"Accrued Interest Receivable":34117.0,"Accounts Receivable":211459.0,"Cash Cash Equivalents And Short Term Investments":8933350.0,"Other Short Term Investments":3098840.0,"Cash And Cash Equivalents":5834510.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":12253502.0,"Ordinary Shares Number":30135798.0,"Share Issued":42389300.0,"Net Debt":2860242.0,"Total Debt":5063772.0,"Tangible Book Value":-529701.0,"Invested Capital":4471440.0,"Working Capital":3745187.0,"Net Tangible Assets":-529701.0,"Capital Lease Obligations":62631.0,"Common Stock Equity":-529701.0,"Total Capitalization":4471440.0,"Total Equity Gross Minority Interest":-529701.0,"Stockholders Equity":-529701.0,"Treasury Stock":18929915.0,"Retained Earnings":-89907833.0,"Additional Paid In Capital":108265657.0,"Capital Stock":42390.0,"Common Stock":42390.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8667747.0,"Total Non Current Liabilities Net Minority Interest":5006195.0,"Long Term Debt And Capital Lease Obligation":5006195.0,"Long Term Capital Lease Obligation":5054.0,"Long Term Debt":5001141.0,"Current Liabilities":3661552.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1833531.0,"Current Debt And Capital Lease Obligation":57577.0,"Current Capital Lease Obligation":57577.0,"Pensionand Other Post Retirement Benefit Plans Current":349187.0,"Payables And Accrued Expenses":1421257.0,"Current Accrued Expenses":682463.0,"Interest Payable":101800.0,"Payables":738794.0,"Accounts Payable":738794.0,"Total Assets":8138046.0,"Total Non Current Assets":731307.0,"Other Non Current Assets":255676.0,"Investments And Advances":409670.0,"Investmentin Financial Assets":409670.0,"Held To Maturity Securities":409670.0,"Net PPE":65961.0,"Gross PPE":65961.0,"Other Properties":65961.0,"Current Assets":7406739.0,"Other Current Assets":84984.0,"Restricted Cash":1588384.0,"Prepaid Assets":null,"Receivables":750053.0,"Other Receivables":260165.0,"Accrued Interest Receivable":34736.0,"Accounts Receivable":455152.0,"Cash Cash Equivalents And Short Term Investments":4983318.0,"Other Short Term Investments":2842419.0,"Cash And Cash Equivalents":2140899.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":12253502.0,"Ordinary Shares Number":30090661.0,"Share Issued":42344163.0,"Net Debt":null,"Total Debt":5065002.0,"Tangible Book Value":923611.0,"Invested Capital":5912720.0,"Working Capital":5843052.0,"Net Tangible Assets":923611.0,"Capital Lease Obligations":75893.0,"Common Stock Equity":923611.0,"Total Capitalization":5912720.0,"Total Equity Gross Minority Interest":923611.0,"Stockholders Equity":923611.0,"Treasury Stock":18929915.0,"Retained Earnings":-88114059.0,"Additional Paid In Capital":107925217.0,"Capital Stock":42368.0,"Common Stock":42368.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6971267.0,"Total Non Current Liabilities Net Minority Interest":5009107.0,"Long Term Debt And Capital Lease Obligation":5009107.0,"Long Term Capital Lease Obligation":19998.0,"Long Term Debt":4989109.0,"Current Liabilities":1962160.0,"Other Current Liabilities":null,"Current Deferred Liabilities":665216.0,"Current Debt And Capital Lease Obligation":55895.0,"Current Capital Lease Obligation":55895.0,"Pensionand Other Post Retirement Benefit Plans Current":225453.0,"Payables And Accrued Expenses":1015596.0,"Current Accrued Expenses":567206.0,"Interest Payable":101800.0,"Payables":448390.0,"Accounts Payable":448390.0,"Total Assets":7894878.0,"Total Non Current Assets":89666.0,"Other Non Current Assets":10437.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":79229.0,"Gross PPE":79229.0,"Other Properties":79229.0,"Current Assets":7805212.0,"Other Current Assets":210867.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":244932.0,"Other Receivables":48195.0,"Accrued Interest Receivable":23213.0,"Accounts Receivable":173524.0,"Cash Cash Equivalents And Short Term Investments":7349413.0,"Other Short Term Investments":2284472.0,"Cash And Cash Equivalents":5064941.0,"Cash Equivalents":3522375.0,"Cash Financial":1542566.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":34621.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":1.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":303066.0,"Restricted Cash":0.0,"Prepaid Assets":303066.0,"Receivables":null,"Other Receivables":null,"Accrued Interest Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":5580463.0,"Cash Financial":926287.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1855093.0,"Total Unusual Items":9591.0,"Total Unusual Items Excluding Goodwill":9591.0,"Net Income From Continuing Operation Net Minority Interest":-1954683.0,"Reconciled Cost Of Revenue":791840.0,"EBITDA":-1845502.0,"EBIT":-1845502.0,"Net Interest Income":-51990.0,"Interest Expense":109181.0,"Interest Income":57191.0,"Normalized Income":-1964274.0,"Net Income From Continuing And Discontinued Operation":-1954683.0,"Total Expenses":2535874.0,"Total Operating Income As Reported":-1902693.0,"Diluted Average Shares":36397997.0,"Basic Average Shares":36397997.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-1954683.0,"Net Income Common Stockholders":-1954683.0,"Net Income":-1954683.0,"Net Income Including Noncontrolling Interests":-1954683.0,"Net Income Continuous Operations":-1954683.0,"Pretax Income":-1954683.0,"Other Income Expense":9591.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":9591.0,"Net Non Operating Interest Income Expense":-51990.0,"Interest Expense Non Operating":109181.0,"Interest Income Non Operating":57191.0,"Operating Income":-1912284.0,"Operating Expense":1744034.0,"Other Operating Expenses":-487366.0,"Research And Development":476069.0,"Selling General And Administration":1755331.0,"General And Administrative Expense":1755331.0,"Other Gand A":1755331.0,"Gross Profit":-168250.0,"Cost Of Revenue":791840.0,"Total Revenue":623590.0,"Operating Revenue":623590.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1441896.0,"Total Unusual Items":-10975.0,"Total Unusual Items Excluding Goodwill":-10975.0,"Net Income From Continuing Operation Net Minority Interest":-1567263.0,"Reconciled Cost Of Revenue":384608.0,"EBITDA":-1452871.0,"EBIT":-1452871.0,"Net Interest Income":-31359.0,"Interest Expense":114392.0,"Interest Income":83033.0,"Normalized Income":-1556288.0,"Net Income From Continuing And Discontinued Operation":-1567263.0,"Total Expenses":1760645.0,"Total Operating Income As Reported":-1535904.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1567263.0,"Net Income Common Stockholders":-1567263.0,"Net Income":-1567263.0,"Net Income Including Noncontrolling Interests":-1567263.0,"Net Income Continuous Operations":-1567263.0,"Pretax Income":-1567263.0,"Other Income Expense":-10975.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-10975.0,"Net Non Operating Interest Income Expense":-31359.0,"Interest Expense Non Operating":114392.0,"Interest Income Non Operating":83033.0,"Operating Income":-1524929.0,"Operating Expense":1376037.0,"Other Operating Expenses":-329810.0,"Research And Development":458436.0,"Selling General And Administration":1247411.0,"General And Administrative Expense":1247411.0,"Other Gand A":1247411.0,"Gross Profit":-148892.0,"Cost Of Revenue":384608.0,"Total Revenue":235716.0,"Operating Revenue":235716.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1849147.0,"Total Unusual Items":-12755.0,"Total Unusual Items Excluding Goodwill":-12755.0,"Net Income From Continuing Operation Net Minority Interest":-1976012.0,"Reconciled Cost Of Revenue":1024003.0,"EBITDA":-1861902.0,"EBIT":-1861902.0,"Net Interest Income":-50643.0,"Interest Expense":114110.0,"Interest Income":63467.0,"Normalized Income":-1963257.0,"Net Income From Continuing And Discontinued Operation":-1976012.0,"Total Expenses":2262660.0,"Total Operating Income As Reported":-1925369.0,"Diluted Average Shares":34507530.0,"Basic Average Shares":34507530.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1976012.0,"Net Income Common Stockholders":-1976012.0,"Net Income":-1976012.0,"Net Income Including Noncontrolling Interests":-1976012.0,"Net Income Continuous Operations":-1976012.0,"Pretax Income":-1976012.0,"Other Income Expense":-12755.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Gain On Sale Of Security":-12755.0,"Net Non Operating Interest Income Expense":-50643.0,"Interest Expense Non Operating":114110.0,"Interest Income Non Operating":63467.0,"Operating Income":-1912614.0,"Operating Expense":1238657.0,"Other Operating Expenses":-814571.0,"Research And Development":571872.0,"Selling General And Administration":1481356.0,"General And Administrative Expense":1481356.0,"Other Gand A":1481356.0,"Gross Profit":-673957.0,"Cost Of Revenue":1024003.0,"Total Revenue":350046.0,"Operating Revenue":350046.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1663843.0,"Total Unusual Items":-16098.0,"Total Unusual Items Excluding Goodwill":-16098.0,"Net Income From Continuing Operation Net Minority Interest":-1793774.0,"Reconciled Cost Of Revenue":613591.0,"EBITDA":-1679941.0,"EBIT":-1679941.0,"Net Interest Income":-64706.0,"Interest Expense":113833.0,"Interest Income":49127.0,"Normalized Income":-1777676.0,"Net Income From Continuing And Discontinued Operation":-1793774.0,"Total Expenses":2176419.0,"Total Operating Income As Reported":-1729068.0,"Diluted Average Shares":30102324.0,"Basic Average Shares":30102324.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1793774.0,"Net Income Common Stockholders":-1793774.0,"Net Income":-1793774.0,"Net Income Including Noncontrolling Interests":-1793774.0,"Net Income Continuous Operations":-1793774.0,"Pretax Income":-1793774.0,"Other Income Expense":-16098.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-16098.0,"Net Non Operating Interest Income Expense":-64706.0,"Interest Expense Non Operating":113833.0,"Interest Income Non Operating":49127.0,"Operating Income":-1712970.0,"Operating Expense":1562828.0,"Other Operating Expenses":-503181.0,"Research And Development":629379.0,"Selling General And Administration":1436630.0,"General And Administrative Expense":1436630.0,"Other Gand A":1436630.0,"Gross Profit":-150142.0,"Cost Of Revenue":613591.0,"Total Revenue":463449.0,"Operating Revenue":463449.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1906945.0,"Total Unusual Items":-7072.0,"Total Unusual Items Excluding Goodwill":-7072.0,"Net Income From Continuing Operation Net Minority Interest":-2027579.0,"Reconciled Cost Of Revenue":297658.0,"EBITDA":-1914017.0,"EBIT":-1914017.0,"Net Interest Income":-25104.0,"Interest Expense":113562.0,"Interest Income":88458.0,"Normalized Income":-2020507.0,"Net Income From Continuing And Discontinued Operation":-2027579.0,"Total Expenses":2178503.0,"Total Operating Income As Reported":-2002475.0,"Diluted Average Shares":29886665.0,"Basic Average Shares":29886665.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-2027579.0,"Net Income Common Stockholders":-2027579.0,"Net Income":-2027579.0,"Net Income Including Noncontrolling Interests":-2027579.0,"Net Income Continuous Operations":-2027579.0,"Pretax Income":-2027579.0,"Other Income Expense":-7072.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Gain On Sale Of Security":-7072.0,"Net Non Operating Interest Income Expense":-25104.0,"Interest Expense Non Operating":113562.0,"Interest Income Non Operating":88458.0,"Operating Income":-1995403.0,"Operating Expense":1880845.0,"Other Operating Expenses":-210472.0,"Research And Development":494979.0,"Selling General And Administration":1596338.0,"General And Administrative Expense":1596338.0,"Other Gand A":1596338.0,"Gross Profit":-114558.0,"Cost Of Revenue":297658.0,"Total Revenue":183100.0,"Operating Revenue":183100.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":1665.0,"Gain On Sale Of Business":1665.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1963334.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":101800.0,"End Cash Position":5155728.0,"Beginning Cash Position":5853499.0,"Effect Of Exchange Rate Changes":-633.0,"Changes In Cash":-697138.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":1266196.0,"Cash Flow From Continuing Investing Activities":1266196.0,"Net Investment Purchase And Sale":1266196.0,"Sale Of Investment":1832743.0,"Purchase Of Investment":-566547.0,"Operating Cash Flow":-1963334.0,"Cash Flow From Continuing Operating Activities":-1963334.0,"Change In Working Capital":-142350.0,"Change In Other Working Capital":-620724.0,"Change In Payables And Accrued Expense":321385.0,"Change In Accrued Expense":98688.0,"Change In Interest Payable":0.0,"Change In Payable":222697.0,"Change In Account Payable":222697.0,"Change In Prepaid Assets":44908.0,"Change In Receivables":112081.0,"Changes In Account Receivables":89375.0,"Other Non Cash Items":7381.0,"Stock Based Compensation":139299.0,"Amortization Of Securities":-3390.0,"Operating Gains Losses":-9591.0,"Net Foreign Currency Exchange Gain Loss":-9591.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1954683.0},"2025-12-31":{"Free Cash Flow":-1770111.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1.0,"Interest Paid Supplemental Data":-13334.0,"End Cash Position":5853499.0,"Beginning Cash Position":7155788.0,"Effect Of Exchange Rate Changes":-336.0,"Changes In Cash":-1301953.0,"Financing Cash Flow":-1.0,"Cash Flow From Continuing Financing Activities":-1.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-1.0,"Common Stock Issuance":-1.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":468159.0,"Cash Flow From Continuing Investing Activities":468159.0,"Net Investment Purchase And Sale":468159.0,"Sale Of Investment":1329583.0,"Purchase Of Investment":-861424.0,"Operating Cash Flow":-1770111.0,"Cash Flow From Continuing Operating Activities":-1770111.0,"Change In Working Capital":-415338.0,"Change In Other Working Capital":393274.0,"Change In Payables And Accrued Expense":-754818.0,"Change In Accrued Expense":-387723.0,"Change In Interest Payable":16667.0,"Change In Payable":-367095.0,"Change In Account Payable":-367095.0,"Change In Prepaid Assets":120880.0,"Change In Receivables":-174674.0,"Changes In Account Receivables":-173662.0,"Other Non Cash Items":12593.0,"Stock Based Compensation":192339.0,"Amortization Of Securities":-3419.0,"Operating Gains Losses":10977.0,"Net Foreign Currency Exchange Gain Loss":10977.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1567263.0},"2025-09-30":{"Free Cash Flow":-1852364.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":216934.0,"End Cash Position":7155788.0,"Beginning Cash Position":3974430.0,"Effect Of Exchange Rate Changes":-416.0,"Changes In Cash":3181774.0,"Financing Cash Flow":4940696.0,"Cash Flow From Continuing Financing Activities":4940696.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":93442.0,"Cash Flow From Continuing Investing Activities":93442.0,"Net Investment Purchase And Sale":93442.0,"Sale Of Investment":624010.0,"Purchase Of Investment":-530568.0,"Operating Cash Flow":-1852364.0,"Cash Flow From Continuing Operating Activities":-1852364.0,"Change In Working Capital":-69014.0,"Change In Other Working Capital":-496537.0,"Change In Payables And Accrued Expense":883312.0,"Change In Accrued Expense":425846.0,"Change In Interest Payable":-16667.0,"Change In Payable":457466.0,"Change In Account Payable":457466.0,"Change In Prepaid Assets":-254966.0,"Change In Receivables":-200823.0,"Changes In Account Receivables":-201442.0,"Other Non Cash Items":12310.0,"Stock Based Compensation":172352.0,"Amortization Of Securities":-4754.0,"Operating Gains Losses":12754.0,"Net Foreign Currency Exchange Gain Loss":12754.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1976012.0},"2025-06-30":{"Free Cash Flow":-130015.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":101800.0,"End Cash Position":3974430.0,"Beginning Cash Position":5064941.0,"Effect Of Exchange Rate Changes":1124.0,"Changes In Cash":-1091635.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-961620.0,"Cash Flow From Continuing Investing Activities":-961620.0,"Net Investment Purchase And Sale":-961620.0,"Sale Of Investment":2139762.0,"Purchase Of Investment":-3101382.0,"Operating Cash Flow":-130015.0,"Cash Flow From Continuing Operating Activities":-130015.0,"Change In Working Capital":1301164.0,"Change In Other Working Capital":1168321.0,"Change In Payables And Accrued Expense":505656.0,"Change In Accrued Expense":238991.0,"Change In Interest Payable":0.0,"Change In Payable":266665.0,"Change In Account Payable":266665.0,"Change In Prepaid Assets":125848.0,"Change In Receivables":-498661.0,"Changes In Account Receivables":-487138.0,"Other Non Cash Items":12032.0,"Stock Based Compensation":340462.0,"Amortization Of Securities":-5997.0,"Operating Gains Losses":16098.0,"Net Foreign Currency Exchange Gain Loss":16098.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-1793774.0},"2025-03-31":{"Free Cash Flow":-1949731.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":107173.0,"End Cash Position":5064941.0,"Beginning Cash Position":6506750.0,"Effect Of Exchange Rate Changes":1569.0,"Changes In Cash":-1443378.0,"Financing Cash Flow":24249.0,"Cash Flow From Continuing Financing Activities":24249.0,"Proceeds From Stock Option Exercised":24249.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":482104.0,"Cash Flow From Continuing Investing Activities":482104.0,"Net Investment Purchase And Sale":482104.0,"Sale Of Investment":1941000.0,"Purchase Of Investment":-1458896.0,"Operating Cash Flow":-1949731.0,"Cash Flow From Continuing Operating Activities":-1949731.0,"Change In Working Capital":-156017.0,"Change In Other Working Capital":-168592.0,"Change In Payables And Accrued Expense":-95940.0,"Change In Accrued Expense":-53355.0,"Change In Interest Payable":-5373.0,"Change In Payable":-42585.0,"Change In Account Payable":-42585.0,"Change In Prepaid Assets":92202.0,"Change In Receivables":16313.0,"Changes In Account Receivables":15278.0,"Other Non Cash Items":11762.0,"Stock Based Compensation":225030.0,"Amortization Of Securities":-9999.0,"Operating Gains Losses":7072.0,"Net Foreign Currency Exchange Gain Loss":7072.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2027579.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}