{"ticker":"DYNC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":22133333.0,"Share Issued":22133333.0,"Tangible Book Value":157429793.0,"Invested Capital":157429793.0,"Working Capital":-3554775.0,"Net Tangible Assets":157429793.0,"Common Stock Equity":157429793.0,"Total Capitalization":157429793.0,"Total Equity Gross Minority Interest":157429793.0,"Stockholders Equity":157429793.0,"Retained Earnings":-17333328.0,"Additional Paid In Capital":0.0,"Capital Stock":174763121.0,"Common Stock":174763121.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17602634.0,"Total Non Current Liabilities Net Minority Interest":13778000.0,"Derivative Product Liabilities":7138000.0,"Non Current Deferred Liabilities":6640000.0,"Current Liabilities":3824634.0,"Payables And Accrued Expenses":3824634.0,"Current Accrued Expenses":null,"Payables":3824634.0,"Dueto Related Parties Current":110000.0,"Accounts Payable":3714634.0,"Total Assets":175032427.0,"Total Non Current Assets":174762568.0,"Other Non Current Assets":174762568.0,"Non Current Prepaid Assets":0.0,"Current Assets":269859.0,"Prepaid Assets":114699.0,"Receivables":311.0,"Other Receivables":null,"Duefrom Related Parties Current":311.0,"Cash Cash Equivalents And Short Term Investments":154849.0,"Cash And Cash Equivalents":154849.0,"Cash Financial":154849.0},"2025-12-31":{"Ordinary Shares Number":22133333.0,"Share Issued":22133333.0,"Tangible Book Value":146341853.0,"Invested Capital":146341853.0,"Working Capital":-3396701.0,"Net Tangible Assets":146341853.0,"Common Stock Equity":146341853.0,"Total Capitalization":146341853.0,"Total Equity Gross Minority Interest":146341853.0,"Stockholders Equity":146341853.0,"Retained Earnings":-27051524.0,"Additional Paid In Capital":0.0,"Capital Stock":173393377.0,"Common Stock":173393377.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27347951.0,"Total Non Current Liabilities Net Minority Interest":23655000.0,"Derivative Product Liabilities":17015000.0,"Non Current Deferred Liabilities":6640000.0,"Current Liabilities":3692951.0,"Payables And Accrued Expenses":3692951.0,"Current Accrued Expenses":0.0,"Payables":3692951.0,"Dueto Related Parties Current":null,"Accounts Payable":3692951.0,"Total Assets":173689804.0,"Total Non Current Assets":173393554.0,"Other Non Current Assets":173392824.0,"Non Current Prepaid Assets":730.0,"Current Assets":296250.0,"Prepaid Assets":72397.0,"Receivables":155.0,"Other Receivables":null,"Duefrom Related Parties Current":155.0,"Cash Cash Equivalents And Short Term Investments":223698.0,"Cash And Cash Equivalents":223698.0,"Cash Financial":223698.0},"2025-09-30":{"Ordinary Shares Number":22133333.0,"Share Issued":22133333.0,"Tangible Book Value":144915058.0,"Invested Capital":144915058.0,"Working Capital":-2848210.0,"Net Tangible Assets":144915058.0,"Common Stock Equity":144915058.0,"Total Capitalization":144915058.0,"Total Equity Gross Minority Interest":144915058.0,"Stockholders Equity":144915058.0,"Retained Earnings":-26989513.0,"Additional Paid In Capital":0.0,"Capital Stock":171904571.0,"Common Stock":171904571.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27583152.0,"Total Non Current Liabilities Net Minority Interest":24153000.0,"Derivative Product Liabilities":17513000.0,"Non Current Deferred Liabilities":6640000.0,"Current Liabilities":3430152.0,"Payables And Accrued Expenses":3430152.0,"Current Accrued Expenses":75000.0,"Payables":3355152.0,"Dueto Related Parties Current":null,"Accounts Payable":3355152.0,"Total Assets":172498210.0,"Total Non Current Assets":171916268.0,"Other Non Current Assets":171904018.0,"Non Current Prepaid Assets":12250.0,"Current Assets":581942.0,"Prepaid Assets":99435.0,"Receivables":155.0,"Other Receivables":155.0,"Duefrom Related Parties Current":155.0,"Cash Cash Equivalents And Short Term Investments":482352.0,"Cash And Cash Equivalents":482352.0,"Cash Financial":482352.0},"2025-06-30":{"Ordinary Shares Number":22133333.0,"Share Issued":22133333.0,"Tangible Book Value":160348969.0,"Invested Capital":160348969.0,"Working Capital":-109639.0,"Net Tangible Assets":160348969.0,"Common Stock Equity":160348969.0,"Total Capitalization":160348969.0,"Total Equity Gross Minority Interest":160348969.0,"Stockholders Equity":160348969.0,"Retained Earnings":-9956307.0,"Additional Paid In Capital":0.0,"Capital Stock":170305276.0,"Common Stock":170305276.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11143810.0,"Total Non Current Liabilities Net Minority Interest":9874510.0,"Derivative Product Liabilities":3234510.0,"Non Current Deferred Liabilities":6640000.0,"Current Liabilities":1269300.0,"Payables And Accrued Expenses":1269300.0,"Current Accrued Expenses":75000.0,"Payables":1194300.0,"Dueto Related Parties Current":null,"Accounts Payable":1194300.0,"Total Assets":171492779.0,"Total Non Current Assets":170333118.0,"Other Non Current Assets":170304723.0,"Non Current Prepaid Assets":28395.0,"Current Assets":1159661.0,"Prepaid Assets":118863.0,"Receivables":155.0,"Other Receivables":155.0,"Duefrom Related Parties Current":155.0,"Cash Cash Equivalents And Short Term Investments":1040643.0,"Cash And Cash Equivalents":1040643.0,"Cash Financial":1040643.0},"2025-03-31":{"Ordinary Shares Number":22133333.0,"Share Issued":22133333.0,"Tangible Book Value":160597699.0,"Invested Capital":160597699.0,"Working Capital":834490.0,"Net Tangible Assets":160597699.0,"Common Stock Equity":160597699.0,"Total Capitalization":160597699.0,"Total Equity Gross Minority Interest":160597699.0,"Stockholders Equity":160597699.0,"Retained Earnings":-8127130.0,"Additional Paid In Capital":0.0,"Capital Stock":168724829.0,"Common Stock":168724829.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9538464.0,"Total Non Current Liabilities Net Minority Interest":9007160.0,"Derivative Product Liabilities":2367160.0,"Non Current Deferred Liabilities":6640000.0,"Current Liabilities":531304.0,"Payables And Accrued Expenses":531304.0,"Current Accrued Expenses":75000.0,"Payables":456304.0,"Dueto Related Parties Current":null,"Accounts Payable":456304.0,"Total Assets":170136163.0,"Total Non Current Assets":168770369.0,"Other Non Current Assets":168724276.0,"Non Current Prepaid Assets":46093.0,"Current Assets":1365794.0,"Prepaid Assets":136209.0,"Receivables":155.0,"Other Receivables":155.0,"Duefrom Related Parties Current":155.0,"Cash Cash Equivalents And Short Term Investments":1229430.0,"Cash And Cash Equivalents":1229430.0,"Cash Financial":1229430.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":4560348.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-11715086.0,"Total Unusual Items":11400870.0,"Total Unusual Items Excluding Goodwill":11400870.0,"Net Income From Continuing Operation Net Minority Interest":11087940.0,"EBITDA":-314216.0,"EBIT":-314216.0,"Net Interest Income":1286.0,"Interest Income":1286.0,"Normalized Income":4247418.0,"Net Income From Continuing And Discontinued Operation":11087940.0,"Total Expenses":314216.0,"Total Operating Income As Reported":-314216.0,"Diluted Average Shares":22133333.0,"Basic Average Shares":22133333.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":11087940.0,"Net Income Common Stockholders":11087940.0,"Net Income":11087940.0,"Net Income Including Noncontrolling Interests":11087940.0,"Net Income Continuous Operations":11087940.0,"Pretax Income":11087940.0,"Other Income Expense":11400870.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":11400870.0,"Net Non Operating Interest Income Expense":1286.0,"Interest Income Non Operating":1286.0,"Operating Income":-314216.0,"Operating Expense":314216.0,"Selling General And Administration":314216.0,"General And Administrative Expense":314216.0,"Other Gand A":314216.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":452625.39,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2887160.0,"Total Unusual Items":2155359.0,"Total Unusual Items Excluding Goodwill":2155359.0,"Net Income From Continuing Operation Net Minority Interest":1426795.0,"EBITDA":-731801.0,"EBIT":-731801.0,"Net Interest Income":3237.0,"Interest Income":3237.0,"Normalized Income":-275938.61,"Net Income From Continuing And Discontinued Operation":1426795.0,"Total Expenses":731801.0,"Total Operating Income As Reported":-731801.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1426795.0,"Net Income Common Stockholders":1426795.0,"Net Income":1426795.0,"Net Income Including Noncontrolling Interests":1426795.0,"Net Income Continuous Operations":1426795.0,"Pretax Income":1426795.0,"Other Income Expense":2155359.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":2155359.0,"Net Non Operating Interest Income Expense":3237.0,"Interest Income Non Operating":3237.0,"Operating Income":-731801.0,"Operating Expense":731801.0,"Selling General And Administration":731801.0,"General And Administrative Expense":731801.0,"Other Gand A":731801.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":9559396.0,"Total Unusual Items":-12500297.0,"Total Unusual Items Excluding Goodwill":-12500297.0,"Net Income From Continuing Operation Net Minority Interest":-15433911.0,"EBITDA":-2940901.0,"EBIT":-2940901.0,"Net Interest Income":7287.0,"Interest Income":7287.0,"Normalized Income":-2933614.0,"Net Income From Continuing And Discontinued Operation":-15433911.0,"Total Expenses":2940901.0,"Total Operating Income As Reported":-2940901.0,"Diluted Average Shares":22133333.0,"Basic Average Shares":22133333.0,"Diluted EPS":-0.7,"Basic EPS":-0.7,"Diluted NI Availto Com Stockholders":-15433911.0,"Net Income Common Stockholders":-15433911.0,"Net Income":-15433911.0,"Net Income Including Noncontrolling Interests":-15433911.0,"Net Income Continuous Operations":-15433911.0,"Pretax Income":-15433911.0,"Other Income Expense":-12500297.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-12500297.0,"Net Non Operating Interest Income Expense":7287.0,"Interest Income Non Operating":7287.0,"Operating Income":-2940901.0,"Operating Expense":2940901.0,"Selling General And Administration":2940901.0,"General And Administrative Expense":2940901.0,"Other Gand A":2940901.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2040780.0,"Total Unusual Items":890659.0,"Total Unusual Items Excluding Goodwill":890659.0,"Net Income From Continuing Operation Net Minority Interest":-248730.0,"EBITDA":-1150121.0,"EBIT":-1150121.0,"Net Interest Income":10732.0,"Interest Income":10732.0,"Normalized Income":-1139389.0,"Net Income From Continuing And Discontinued Operation":-248730.0,"Total Expenses":1150121.0,"Total Operating Income As Reported":-1150121.0,"Diluted Average Shares":22133333.0,"Basic Average Shares":22133333.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-248730.0,"Net Income Common Stockholders":-248730.0,"Net Income":-248730.0,"Net Income Including Noncontrolling Interests":-248730.0,"Net Income Continuous Operations":-248730.0,"Pretax Income":-248730.0,"Other Income Expense":890659.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":890659.0,"Net Non Operating Interest Income Expense":10732.0,"Interest Income Non Operating":10732.0,"Operating Income":-1150121.0,"Operating Expense":1150121.0,"Selling General And Administration":1150121.0,"General And Administrative Expense":1150121.0,"Other Gand A":1150121.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":336961.17,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-2189220.0,"Total Unusual Items":1604577.0,"Total Unusual Items Excluding Goodwill":1604577.0,"Net Income From Continuing Operation Net Minority Interest":1032650.0,"EBITDA":-584643.0,"EBIT":-584643.0,"Net Interest Income":12716.0,"Interest Income":12716.0,"Normalized Income":-234965.83,"Net Income From Continuing And Discontinued Operation":1032650.0,"Total Expenses":584643.0,"Total Operating Income As Reported":-584643.0,"Diluted Average Shares":21928703.0,"Basic Average Shares":21928703.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1032650.0,"Net Income Common Stockholders":1032650.0,"Net Income":1032650.0,"Net Income Including Noncontrolling Interests":1032650.0,"Net Income Continuous Operations":1032650.0,"Pretax Income":1032650.0,"Other Income Expense":1604577.0,"Other Non Operating Income Expenses":64371.0,"Gain On Sale Of Security":1604577.0,"Net Non Operating Interest Income Expense":12716.0,"Interest Income Non Operating":12716.0,"Operating Income":-584643.0,"Operating Expense":584643.0,"Selling General And Administration":584643.0,"General And Administrative Expense":584643.0,"Other Gand A":584643.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-222975.0,"End Cash Position":154849.0,"Beginning Cash Position":223698.0,"Changes In Cash":-68849.0,"Financing Cash Flow":154126.0,"Cash Flow From Continuing Financing Activities":154126.0,"Net Other Financing Charges":154126.0,"Operating Cash Flow":-222975.0,"Cash Flow From Continuing Operating Activities":-222975.0,"Change In Working Capital":89955.0,"Change In Payables And Accrued Expense":131683.0,"Change In Prepaid Assets":-41572.0,"Change In Receivables":-156.0,"Other Non Cash Items":null,"Operating Gains Losses":-11400870.0,"Gain Loss On Investment Securities":-11400870.0,"Net Income From Continuing Operations":11087940.0},"2025-12-31":{"Free Cash Flow":-427207.0,"End Cash Position":223698.0,"Beginning Cash Position":482352.0,"Changes In Cash":-258654.0,"Financing Cash Flow":168553.0,"Cash Flow From Continuing Financing Activities":168553.0,"Net Other Financing Charges":168553.0,"Operating Cash Flow":-427207.0,"Cash Flow From Continuing Operating Activities":-427207.0,"Change In Working Capital":301357.0,"Change In Payables And Accrued Expense":262799.0,"Change In Prepaid Assets":38558.0,"Change In Receivables":0.0,"Other Non Cash Items":0.0,"Operating Gains Losses":-2155359.0,"Gain Loss On Investment Securities":-2155359.0,"Net Income From Continuing Operations":1426795.0},"2025-09-30":{"Free Cash Flow":-737189.0,"End Cash Position":482352.0,"Beginning Cash Position":1040643.0,"Changes In Cash":-558291.0,"Financing Cash Flow":178898.0,"Cash Flow From Continuing Financing Activities":178898.0,"Net Other Financing Charges":178898.0,"Operating Cash Flow":-737189.0,"Cash Flow From Continuing Operating Activities":-737189.0,"Change In Working Capital":2196425.0,"Change In Payables And Accrued Expense":2160852.0,"Change In Prepaid Assets":35573.0,"Change In Receivables":0.0,"Other Non Cash Items":0.0,"Operating Gains Losses":12500297.0,"Gain Loss On Investment Securities":12500297.0,"Net Income From Continuing Operations":-15433911.0},"2025-06-30":{"Free Cash Flow":-366349.0,"End Cash Position":1040643.0,"Beginning Cash Position":1229430.0,"Changes In Cash":-188787.0,"Financing Cash Flow":177562.0,"Cash Flow From Continuing Financing Activities":177562.0,"Net Other Financing Charges":177562.0,"Operating Cash Flow":-366349.0,"Cash Flow From Continuing Operating Activities":-366349.0,"Change In Working Capital":773040.0,"Change In Payables And Accrued Expense":737996.0,"Change In Prepaid Assets":35044.0,"Change In Receivables":0.0,"Other Non Cash Items":0.0,"Operating Gains Losses":-890659.0,"Gain Loss On Investment Securities":-890659.0,"Net Income From Continuing Operations":-248730.0},"2025-03-31":{"Free Cash Flow":-504051.0,"End Cash Position":1229430.0,"Beginning Cash Position":1543566.0,"Changes In Cash":-314136.0,"Financing Cash Flow":189915.0,"Cash Flow From Continuing Financing Activities":189915.0,"Net Other Financing Charges":189915.0,"Operating Cash Flow":-504051.0,"Cash Flow From Continuing Operating Activities":-504051.0,"Change In Working Capital":67876.0,"Change In Payables And Accrued Expense":248696.0,"Change In Prepaid Assets":-180665.0,"Change In Receivables":-155.0,"Other Non Cash Items":-64371.0,"Operating Gains Losses":-1540206.0,"Gain Loss On Investment Securities":-1540206.0,"Net Income From Continuing Operations":1032650.0},"2024-12-31":{"Free Cash Flow":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":103247.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}