{"ticker":"DYOR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":23000000.0,"Share Issued":23000000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":169267130.0,"Invested Capital":169267130.0,"Working Capital":965439.0,"Net Tangible Assets":169267130.0,"Common Stock Equity":169267130.0,"Total Capitalization":169267130.0,"Total Equity Gross Minority Interest":169267130.0,"Stockholders Equity":169267130.0,"Retained Earnings":-5905069.0,"Additional Paid In Capital":0.0,"Capital Stock":175172199.0,"Common Stock":175172199.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7009624.0,"Total Non Current Liabilities Net Minority Interest":6900000.0,"Non Current Deferred Liabilities":6900000.0,"Current Liabilities":109624.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":109624.0,"Current Accrued Expenses":109624.0,"Total Assets":176276754.0,"Total Non Current Assets":175201691.0,"Other Non Current Assets":175171624.0,"Non Current Prepaid Assets":30067.0,"Non Current Deferred Assets":null,"Current Assets":1075063.0,"Prepaid Assets":129750.0,"Receivables":3961.0,"Duefrom Related Parties Current":3961.0,"Cash Cash Equivalents And Short Term Investments":941352.0,"Cash And Cash Equivalents":941352.0,"Cash Financial":941352.0},"2025-09-30":{"Ordinary Shares Number":20750000.0,"Share Issued":20750000.0,"Net Debt":136789.0,"Total Debt":140000.0,"Tangible Book Value":-26521.0,"Invested Capital":113479.0,"Working Capital":-252364.0,"Net Tangible Assets":-26521.0,"Common Stock Equity":-26521.0,"Total Capitalization":-26521.0,"Total Equity Gross Minority Interest":-26521.0,"Stockholders Equity":-26521.0,"Retained Earnings":-51521.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":255575.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":255575.0,"Current Debt And Capital Lease Obligation":140000.0,"Current Debt":140000.0,"Current Notes Payable":140000.0,"Payables And Accrued Expenses":115575.0,"Current Accrued Expenses":115575.0,"Total Assets":229054.0,"Total Non Current Assets":225843.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":225843.0,"Current Assets":3211.0,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":3211.0,"Cash And Cash Equivalents":3211.0,"Cash Financial":3211.0},"2025-07-31":{"Ordinary Shares Number":20000000.0,"Share Issued":20000000.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":4099.0,"Invested Capital":4099.0,"Working Capital":null,"Net Tangible Assets":4099.0,"Common Stock Equity":4099.0,"Total Capitalization":4099.0,"Total Equity Gross Minority Interest":4099.0,"Stockholders Equity":4099.0,"Retained Earnings":-20901.0,"Additional Paid In Capital":24425.0,"Capital Stock":575.0,"Common Stock":575.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":37667.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Current Liabilities":37667.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":37667.0,"Current Accrued Expenses":37667.0,"Total Assets":41766.0,"Total Non Current Assets":41766.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":41766.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-251728.0,"Net Income From Continuing Operation Net Minority Interest":1259968.0,"EBITDA":-251728.0,"EBIT":-251728.0,"Net Interest Income":1511696.0,"Interest Income":1511696.0,"Normalized Income":1259968.0,"Net Income From Continuing And Discontinued Operation":1259968.0,"Total Expenses":251728.0,"Total Operating Income As Reported":-251728.0,"Diluted Average Shares":23000000.0,"Basic Average Shares":23000000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":1259968.0,"Net Income Common Stockholders":1259968.0,"Net Income":1259968.0,"Net Income Including Noncontrolling Interests":1259968.0,"Net Income Continuous Operations":1259968.0,"Pretax Income":1259968.0,"Net Non Operating Interest Income Expense":1511696.0,"Interest Income Non Operating":1511696.0,"Operating Income":-251728.0,"Operating Expense":251728.0,"Selling General And Administration":251728.0,"General And Administrative Expense":251728.0,"Other Gand A":251728.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-215022.0,"Net Income From Continuing Operation Net Minority Interest":944906.0,"EBITDA":-215022.0,"EBIT":-215022.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":944906.0,"Net Income From Continuing And Discontinued Operation":944906.0,"Total Expenses":215022.0,"Total Operating Income As Reported":-215022.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":944906.0,"Net Income Common Stockholders":944906.0,"Net Income":944906.0,"Net Income Including Noncontrolling Interests":944906.0,"Net Income Continuous Operations":944906.0,"Pretax Income":944906.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-215022.0,"Operating Expense":215022.0,"Selling General And Administration":215022.0,"General And Administrative Expense":215022.0,"Other Gand A":215022.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-51521.0,"Net Income From Continuing Operation Net Minority Interest":-51521.0,"EBITDA":-51521.0,"EBIT":-51521.0,"Net Interest Income":null,"Interest Income":null,"Normalized Income":-51521.0,"Net Income From Continuing And Discontinued Operation":-51521.0,"Total Expenses":51521.0,"Total Operating Income As Reported":-51521.0,"Diluted Average Shares":20750000.0,"Basic Average Shares":20750000.0,"Diluted EPS":-0.002483,"Basic EPS":-0.002483,"Diluted NI Availto Com Stockholders":-51521.0,"Net Income Common Stockholders":-51521.0,"Net Income":-51521.0,"Net Income Including Noncontrolling Interests":-51521.0,"Net Income Continuous Operations":-51521.0,"Pretax Income":-51521.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":-51521.0,"Operating Expense":51521.0,"Selling General And Administration":51521.0,"General And Administrative Expense":51521.0,"Other Gand A":51521.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-306479.0,"Issuance Of Debt":null,"End Cash Position":941352.0,"Beginning Cash Position":1247831.0,"Changes In Cash":-306479.0,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Operating Cash Flow":-306479.0,"Cash Flow From Continuing Operating Activities":-306479.0,"Change In Working Capital":-54751.0,"Change In Payables And Accrued Expense":-7501.0,"Change In Accrued Expense":-7501.0,"Change In Prepaid Assets":-47250.0,"Other Non Cash Items":-1511696.0,"Net Income From Continuing Operations":1259968.0},"2025-12-31":{"Free Cash Flow":-296119.0,"Issuance Of Debt":0.0,"End Cash Position":1247831.0,"Beginning Cash Position":3211.0,"Changes In Cash":1244620.0,"Financing Cash Flow":174040739.0,"Cash Flow From Continuing Financing Activities":174040739.0,"Net Other Financing Charges":-319261.0,"Net Issuance Payments Of Debt":-140000.0,"Net Short Term Debt Issuance":-140000.0,"Short Term Debt Issuance":0.0,"Operating Cash Flow":-296119.0,"Cash Flow From Continuing Operating Activities":-296119.0,"Change In Working Capital":-81097.0,"Change In Payables And Accrued Expense":31470.0,"Change In Accrued Expense":31470.0,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":944906.0},"2025-09-30":{"Free Cash Flow":-43040.0,"Issuance Of Debt":140000.0,"End Cash Position":3211.0,"Beginning Cash Position":0.0,"Changes In Cash":3211.0,"Financing Cash Flow":46251.0,"Cash Flow From Continuing Financing Activities":46251.0,"Net Other Financing Charges":-93749.0,"Net Issuance Payments Of Debt":140000.0,"Net Short Term Debt Issuance":140000.0,"Short Term Debt Issuance":140000.0,"Operating Cash Flow":-43040.0,"Cash Flow From Continuing Operating Activities":-43040.0,"Change In Working Capital":8481.0,"Change In Payables And Accrued Expense":8481.0,"Change In Accrued Expense":8481.0,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Net Income From Continuing Operations":-51521.0}}}