{"ticker":"E","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":111621697.0,"Ordinary Shares Number":2914411509.0,"Share Issued":3026033206.0,"Net Debt":22499000000.0,"Total Debt":36990000000.0,"Tangible Book Value":50469000000.0,"Invested Capital":82865000000.0,"Working Capital":19998000000.0,"Net Tangible Assets":50469000000.0,"Capital Lease Obligations":5441000000.0,"Common Stock Equity":52001000000.0,"Total Capitalization":75828000000.0,"Total Equity Gross Minority Interest":56930000000.0,"Minority Interest":4929000000.0,"Stockholders Equity":52001000000.0,"Gains Losses Not Affecting Retained Earnings":12104000000.0,"Other Equity Adjustments":8634000000.0,"Foreign Currency Translation Adjustments":3470000000.0,"Treasury Stock":1862000000.0,"Retained Earnings":37754000000.0,"Capital Stock":4005000000.0,"Common Stock":4005000000.0,"Total Liabilities Net Minority Interest":90075000000.0,"Total Non Current Liabilities Net Minority Interest":48371000000.0,"Other Non Current Liabilities":907000000.0,"Derivative Product Liabilities":20000000.0,"Employee Benefits":559000000.0,"Tradeand Other Payables Non Current":60000000.0,"Non Current Deferred Liabilities":4753000000.0,"Non Current Deferred Revenue":531000000.0,"Non Current Deferred Taxes Liabilities":4222000000.0,"Long Term Debt And Capital Lease Obligation":28185000000.0,"Long Term Capital Lease Obligation":4358000000.0,"Long Term Debt":23827000000.0,"Long Term Provisions":13887000000.0,"Current Liabilities":41704000000.0,"Other Current Liabilities":9649000000.0,"Current Deferred Liabilities":1154000000.0,"Current Deferred Revenue":1154000000.0,"Current Debt And Capital Lease Obligation":8805000000.0,"Current Capital Lease Obligation":1083000000.0,"Current Debt":7037000000.0,"Other Current Borrowings":1703000000.0,"Line Of Credit":5334000000.0,"Payables And Accrued Expenses":22096000000.0,"Payables":22096000000.0,"Other Payable":4536000000.0,"Total Tax Payable":2697000000.0,"Income Tax Payable":420000000.0,"Accounts Payable":14863000000.0,"Total Assets":147005000000.0,"Total Non Current Assets":85303000000.0,"Other Non Current Assets":3060000000.0,"Non Current Deferred Assets":6084000000.0,"Non Current Deferred Taxes Assets":6084000000.0,"Non Current Accounts Receivable":1194000000.0,"Financial Assets":86000000.0,"Investments And Advances":19234000000.0,"Other Investments":1427000000.0,"Investmentin Financial Assets":64000000.0,"Available For Sale Securities":64000000.0,"Long Term Equity Investment":17743000000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":1532000000.0,"Other Intangible Assets":1285000000.0,"Goodwill":247000000.0,"Net PPE":54113000000.0,"Accumulated Depreciation":-127943000000.0,"Gross PPE":182056000000.0,"Construction In Progress":null,"Other Properties":182056000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":61702000000.0,"Other Current Assets":1135000000.0,"Hedging Assets Current":1586000000.0,"Assets Held For Sale Current":18533000000.0,"Restricted Cash":null,"Inventory":6407000000.0,"Inventories Adjustments Allowances":-676000000.0,"Other Inventories":7083000000.0,"Work In Process":null,"Raw Materials":null,"Receivables":18953000000.0,"Other Receivables":7142000000.0,"Duefrom Related Parties Current":1255000000.0,"Taxes Receivable":1512000000.0,"Accounts Receivable":9044000000.0,"Cash Cash Equivalents And Short Term Investments":15088000000.0,"Other Short Term Investments":6723000000.0,"Cash And Cash Equivalents":8365000000.0},"2026-03-31":{"Treasury Shares Number":86828014.0,"Ordinary Shares Number":2941154172.0,"Share Issued":3027982186.0,"Net Debt":22624000000.0,"Total Debt":36569000000.0,"Tangible Book Value":47656000000.0,"Invested Capital":80135000000.0,"Working Capital":21825000000.0,"Net Tangible Assets":47656000000.0,"Capital Lease Obligations":5628000000.0,"Common Stock Equity":49194000000.0,"Total Capitalization":70935000000.0,"Total Equity Gross Minority Interest":54291000000.0,"Minority Interest":5097000000.0,"Stockholders Equity":49194000000.0,"Gains Losses Not Affecting Retained Earnings":10652000000.0,"Other Equity Adjustments":7618000000.0,"Foreign Currency Translation Adjustments":3034000000.0,"Treasury Stock":1262000000.0,"Retained Earnings":35799000000.0,"Capital Stock":4005000000.0,"Common Stock":4005000000.0,"Total Liabilities Net Minority Interest":93415000000.0,"Total Non Current Liabilities Net Minority Interest":47144000000.0,"Other Non Current Liabilities":1451000000.0,"Derivative Product Liabilities":null,"Employee Benefits":573000000.0,"Tradeand Other Payables Non Current":30000000.0,"Non Current Deferred Liabilities":4788000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4788000000.0,"Long Term Debt And Capital Lease Obligation":26207000000.0,"Long Term Capital Lease Obligation":4466000000.0,"Long Term Debt":21741000000.0,"Long Term Provisions":14095000000.0,"Current Liabilities":46271000000.0,"Other Current Liabilities":14426000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10362000000.0,"Current Capital Lease Obligation":1162000000.0,"Current Debt":9200000000.0,"Other Current Borrowings":9200000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":21483000000.0,"Payables":21483000000.0,"Other Payable":null,"Total Tax Payable":485000000.0,"Income Tax Payable":485000000.0,"Accounts Payable":20998000000.0,"Total Assets":147706000000.0,"Total Non Current Assets":79610000000.0,"Other Non Current Assets":2567000000.0,"Non Current Deferred Assets":6722000000.0,"Non Current Deferred Taxes Assets":6722000000.0,"Non Current Accounts Receivable":126000000.0,"Financial Assets":null,"Investments And Advances":14709000000.0,"Other Investments":1348000000.0,"Investmentin Financial Assets":1127000000.0,"Available For Sale Securities":1127000000.0,"Long Term Equity Investment":12234000000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":1538000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":53948000000.0,"Accumulated Depreciation":null,"Gross PPE":53948000000.0,"Construction In Progress":null,"Other Properties":53948000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":68096000000.0,"Other Current Assets":4451000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":23006000000.0,"Restricted Cash":null,"Inventory":5400000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":15274000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":14544000000.0,"Cash Cash Equivalents And Short Term Investments":19965000000.0,"Other Short Term Investments":11648000000.0,"Cash And Cash Equivalents":8317000000.0},"2025-12-31":{"Treasury Shares Number":189083769.0,"Ordinary Shares Number":2957681345.0,"Share Issued":3146765114.0,"Net Debt":19298000000.0,"Total Debt":34202000000.0,"Tangible Book Value":41918000000.0,"Invested Capital":75337000000.0,"Working Capital":12052000000.0,"Net Tangible Assets":41918000000.0,"Capital Lease Obligations":5700000000.0,"Common Stock Equity":47940000000.0,"Total Capitalization":68079000000.0,"Total Equity Gross Minority Interest":52787000000.0,"Minority Interest":4847000000.0,"Stockholders Equity":47940000000.0,"Gains Losses Not Affecting Retained Earnings":10900000000.0,"Other Equity Adjustments":8964000000.0,"Foreign Currency Translation Adjustments":1936000000.0,"Treasury Stock":2782000000.0,"Retained Earnings":35817000000.0,"Capital Stock":4005000000.0,"Common Stock":4005000000.0,"Total Liabilities Net Minority Interest":84282000000.0,"Total Non Current Liabilities Net Minority Interest":47467000000.0,"Other Non Current Liabilities":2677000000.0,"Derivative Product Liabilities":146000000.0,"Employee Benefits":596000000.0,"Tradeand Other Payables Non Current":87000000.0,"Non Current Deferred Liabilities":4805000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":4805000000.0,"Long Term Debt And Capital Lease Obligation":24576000000.0,"Long Term Capital Lease Obligation":4437000000.0,"Long Term Debt":20139000000.0,"Long Term Provisions":14580000000.0,"Current Liabilities":36815000000.0,"Other Current Liabilities":3688000000.0,"Current Deferred Liabilities":2022000000.0,"Current Deferred Revenue":2022000000.0,"Current Debt And Capital Lease Obligation":9626000000.0,"Current Capital Lease Obligation":1263000000.0,"Current Debt":7258000000.0,"Other Current Borrowings":2329000000.0,"Line Of Credit":4929000000.0,"Payables And Accrued Expenses":21479000000.0,"Payables":21479000000.0,"Other Payable":5646000000.0,"Total Tax Payable":1932000000.0,"Income Tax Payable":343000000.0,"Accounts Payable":13901000000.0,"Total Assets":137069000000.0,"Total Non Current Assets":88202000000.0,"Other Non Current Assets":3939000000.0,"Non Current Deferred Assets":6716000000.0,"Non Current Deferred Taxes Assets":6716000000.0,"Non Current Accounts Receivable":1195000000.0,"Financial Assets":81000000.0,"Investments And Advances":14529000000.0,"Other Investments":1329000000.0,"Investmentin Financial Assets":45000000.0,"Available For Sale Securities":45000000.0,"Long Term Equity Investment":13155000000.0,"Investmentsin Joint Venturesat Cost":9016000000.0,"Investmentsin Associatesat Cost":4047000000.0,"Investmentsin Subsidiariesat Cost":92000000.0,"Goodwill And Other Intangible Assets":6022000000.0,"Other Intangible Assets":2858000000.0,"Goodwill":3164000000.0,"Net PPE":55720000000.0,"Accumulated Depreciation":-123364000000.0,"Gross PPE":179084000000.0,"Construction In Progress":14631000000.0,"Other Properties":1953000000.0,"Machinery Furniture Equipment":153955000000.0,"Buildings And Improvements":1142000000.0,"Land And Improvements":4444000000.0,"Current Assets":48867000000.0,"Other Current Assets":2233000000.0,"Hedging Assets Current":791000000.0,"Assets Held For Sale Current":8005000000.0,"Restricted Cash":496000000.0,"Inventory":5143000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":38000000.0,"Work In Process":2816000000.0,"Raw Materials":2289000000.0,"Receivables":17109000000.0,"Other Receivables":5427000000.0,"Duefrom Related Parties Current":1238000000.0,"Taxes Receivable":null,"Accounts Receivable":8986000000.0,"Cash Cash Equivalents And Short Term Investments":15090000000.0,"Other Short Term Investments":6991000000.0,"Cash And Cash Equivalents":8099000000.0},"2025-09-30":{"Treasury Shares Number":153346014.0,"Ordinary Shares Number":2993419100.0,"Share Issued":3146765114.0,"Net Debt":20229000000.0,"Total Debt":34676000000.0,"Tangible Book Value":43223000000.0,"Invested Capital":78401000000.0,"Working Capital":7106000000.0,"Net Tangible Assets":43223000000.0,"Capital Lease Obligations":5518000000.0,"Common Stock Equity":49243000000.0,"Total Capitalization":68899000000.0,"Total Equity Gross Minority Interest":52966000000.0,"Minority Interest":3723000000.0,"Stockholders Equity":49243000000.0,"Gains Losses Not Affecting Retained Earnings":10815000000.0,"Other Equity Adjustments":8634000000.0,"Foreign Currency Translation Adjustments":2181000000.0,"Treasury Stock":2192000000.0,"Retained Earnings":36615000000.0,"Capital Stock":4005000000.0,"Common Stock":4005000000.0,"Total Liabilities Net Minority Interest":82020000000.0,"Total Non Current Liabilities Net Minority Interest":47751000000.0,"Other Non Current Liabilities":3237000000.0,"Derivative Product Liabilities":null,"Employee Benefits":626000000.0,"Tradeand Other Payables Non Current":29000000.0,"Non Current Deferred Liabilities":5222000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":5222000000.0,"Long Term Debt And Capital Lease Obligation":24127000000.0,"Long Term Capital Lease Obligation":4471000000.0,"Long Term Debt":19656000000.0,"Long Term Provisions":14510000000.0,"Current Liabilities":34269000000.0,"Other Current Liabilities":5336000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":10549000000.0,"Current Capital Lease Obligation":1047000000.0,"Current Debt":9502000000.0,"Other Current Borrowings":9502000000.0,"Line Of Credit":null,"Payables And Accrued Expenses":18384000000.0,"Payables":18384000000.0,"Other Payable":null,"Total Tax Payable":693000000.0,"Income Tax Payable":693000000.0,"Accounts Payable":17691000000.0,"Total Assets":134986000000.0,"Total Non Current Assets":93611000000.0,"Other Non Current Assets":4077000000.0,"Non Current Deferred Assets":6107000000.0,"Non Current Deferred Taxes Assets":6107000000.0,"Non Current Accounts Receivable":127000000.0,"Financial Assets":null,"Investments And Advances":18496000000.0,"Other Investments":1362000000.0,"Investmentin Financial Assets":3913000000.0,"Available For Sale Securities":3913000000.0,"Long Term Equity Investment":13221000000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":6020000000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":58784000000.0,"Accumulated Depreciation":null,"Gross PPE":58784000000.0,"Construction In Progress":null,"Other Properties":58784000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":41375000000.0,"Other Current Assets":3713000000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":1890000000.0,"Restricted Cash":null,"Inventory":6260000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Work In Process":null,"Raw Materials":null,"Receivables":13212000000.0,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":12414000000.0,"Cash Cash Equivalents And Short Term Investments":16300000000.0,"Other Short Term Investments":7371000000.0,"Cash And Cash Equivalents":8929000000.0},"2025-06-30":{"Treasury Shares Number":113846587.0,"Ordinary Shares Number":3032918527.0,"Share Issued":3146765114.0,"Net Debt":18653000000.0,"Total Debt":34868000000.0,"Tangible Book Value":43317000000.0,"Invested Capital":77558000000.0,"Working Capital":8878000000.0,"Net Tangible Assets":43317000000.0,"Capital Lease Obligations":5708000000.0,"Common Stock Equity":49738000000.0,"Total Capitalization":69593000000.0,"Total Equity Gross Minority Interest":53405000000.0,"Minority Interest":3667000000.0,"Stockholders Equity":49738000000.0,"Gains Losses Not Affecting Retained Earnings":10223000000.0,"Other Equity Adjustments":7957000000.0,"Foreign Currency Translation Adjustments":2266000000.0,"Treasury Stock":1635000000.0,"Retained Earnings":37145000000.0,"Capital Stock":4005000000.0,"Common Stock":4005000000.0,"Total Liabilities Net Minority Interest":82805000000.0,"Total Non Current Liabilities Net Minority Interest":47949000000.0,"Other Non Current Liabilities":2463000000.0,"Derivative Product Liabilities":78000000.0,"Employee Benefits":687000000.0,"Tradeand Other Payables Non Current":69000000.0,"Non Current Deferred Liabilities":5779000000.0,"Non Current Deferred Revenue":567000000.0,"Non Current Deferred Taxes Liabilities":5212000000.0,"Long Term Debt And Capital Lease Obligation":24440000000.0,"Long Term Capital Lease Obligation":4585000000.0,"Long Term Debt":19855000000.0,"Long Term Provisions":14433000000.0,"Current Liabilities":34856000000.0,"Other Current Liabilities":2312000000.0,"Current Deferred Liabilities":1465000000.0,"Current Deferred Revenue":1465000000.0,"Current Debt And Capital Lease Obligation":10428000000.0,"Current Capital Lease Obligation":1123000000.0,"Current Debt":7965000000.0,"Other Current Borrowings":3420000000.0,"Line Of Credit":4545000000.0,"Payables And Accrued Expenses":20651000000.0,"Payables":20651000000.0,"Other Payable":5341000000.0,"Total Tax Payable":2932000000.0,"Income Tax Payable":416000000.0,"Accounts Payable":12378000000.0,"Total Assets":136210000000.0,"Total Non Current Assets":92476000000.0,"Other Non Current Assets":3868000000.0,"Non Current Deferred Assets":6072000000.0,"Non Current Deferred Taxes Assets":6072000000.0,"Non Current Accounts Receivable":3580000000.0,"Financial Assets":70000000.0,"Investments And Advances":14280000000.0,"Other Investments":1360000000.0,"Investmentin Financial Assets":56000000.0,"Available For Sale Securities":56000000.0,"Long Term Equity Investment":12864000000.0,"Investmentsin Joint Venturesat Cost":null,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":6421000000.0,"Other Intangible Assets":3257000000.0,"Goodwill":3164000000.0,"Net PPE":58185000000.0,"Accumulated Depreciation":-134219000000.0,"Gross PPE":192404000000.0,"Construction In Progress":null,"Other Properties":192404000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":43734000000.0,"Other Current Assets":2939000000.0,"Hedging Assets Current":768000000.0,"Assets Held For Sale Current":2897000000.0,"Restricted Cash":null,"Inventory":5798000000.0,"Inventories Adjustments Allowances":-560000000.0,"Other Inventories":6358000000.0,"Work In Process":null,"Raw Materials":null,"Receivables":15308000000.0,"Other Receivables":2799000000.0,"Duefrom Related Parties Current":1425000000.0,"Taxes Receivable":1522000000.0,"Accounts Receivable":9562000000.0,"Cash Cash Equivalents And Short Term Investments":16024000000.0,"Other Short Term Investments":6857000000.0,"Cash And Cash Equivalents":9167000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":153000000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":1974000000.0,"Current Deferred Revenue":1974000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":4238000000.0,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":6155000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":88000000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":9449000000.0,"Investmentsin Associatesat Cost":4619000000.0,"Investmentsin Subsidiariesat Cost":82000000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":3267000000.0,"Goodwill":3167000000.0,"Net PPE":null,"Accumulated Depreciation":-142580000000.0,"Gross PPE":null,"Construction In Progress":20079000000.0,"Other Properties":null,"Machinery Furniture Equipment":177712000000.0,"Buildings And Improvements":1067000000.0,"Land And Improvements":4412000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":874000000.0,"Assets Held For Sale Current":null,"Restricted Cash":991000000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":10000000.0,"Work In Process":3092000000.0,"Raw Materials":3157000000.0,"Receivables":null,"Other Receivables":2733000000.0,"Duefrom Related Parties Current":1754000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":157084337.349398,"Tax Rate For Calcs":0.329317,"Normalized EBITDA":7352000000.0,"Total Unusual Items":477000000.0,"Total Unusual Items Excluding Goodwill":477000000.0,"Net Income From Continuing Operation Net Minority Interest":2615000000.0,"Reconciled Depreciation":1779000000.0,"Reconciled Cost Of Revenue":19508000000.0,"EBITDA":7829000000.0,"EBIT":6050000000.0,"Net Interest Income":-331000000.0,"Interest Expense":2066000000.0,"Interest Income":1735000000.0,"Normalized Income":2295084337.349398,"Net Income From Continuing And Discontinued Operation":3319000000.0,"Total Expenses":19719000000.0,"Total Operating Income As Reported":1177000000.0,"Diluted Average Shares":1500100000.0,"Basic Average Shares":1467300000.0,"Diluted EPS":2.18,"Basic EPS":2.22,"Diluted NI Availto Com Stockholders":3203000000.0,"Net Income Common Stockholders":3203000000.0,"Net Income":3319000000.0,"Minority Interests":-57000000.0,"Net Income Including Noncontrolling Interests":3376000000.0,"Net Income Discontinuous Operations":704000000.0,"Net Income Continuous Operations":2672000000.0,"Tax Provision":1312000000.0,"Pretax Income":3984000000.0,"Other Income Expense":1720000000.0,"Other Non Operating Income Expenses":354000000.0,"Special Income Charges":-1451000000.0,"Write Off":51000000.0,"Impairment Of Capital Assets":1400000000.0,"Earnings From Equity Interest":889000000.0,"Gain On Sale Of Security":1928000000.0,"Net Non Operating Interest Income Expense":-331000000.0,"Interest Expense Non Operating":2066000000.0,"Interest Income Non Operating":1735000000.0,"Operating Income":2595000000.0,"Operating Expense":211000000.0,"Other Operating Expenses":-227000000.0,"Selling General And Administration":759000000.0,"General And Administrative Expense":759000000.0,"Salaries And Wages":759000000.0,"Gross Profit":2806000000.0,"Cost Of Revenue":19508000000.0,"Total Revenue":22314000000.0,"Operating Revenue":22314000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-96800000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4332000000.0,"Total Unusual Items":-242000000.0,"Total Unusual Items Excluding Goodwill":-242000000.0,"Net Income From Continuing Operation Net Minority Interest":-183000000.0,"Reconciled Depreciation":1619000000.0,"Reconciled Cost Of Revenue":17742000000.0,"EBITDA":4090000000.0,"EBIT":2471000000.0,"Net Interest Income":-159000000.0,"Interest Expense":1641000000.0,"Interest Income":1482000000.0,"Normalized Income":-37800000.0,"Net Income From Continuing And Discontinued Operation":1071000000.0,"Total Expenses":19113000000.0,"Total Operating Income As Reported":705000000.0,"Diluted Average Shares":1504400000.0,"Basic Average Shares":1472750000.0,"Diluted EPS":0.68,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":1071000000.0,"Net Income Common Stockholders":1071000000.0,"Net Income":1071000000.0,"Minority Interests":-208000000.0,"Net Income Including Noncontrolling Interests":1279000000.0,"Net Income Discontinuous Operations":1254000000.0,"Net Income Continuous Operations":25000000.0,"Tax Provision":805000000.0,"Pretax Income":830000000.0,"Other Income Expense":360000000.0,"Other Non Operating Income Expenses":319000000.0,"Special Income Charges":-243000000.0,"Write Off":50000000.0,"Impairment Of Capital Assets":193000000.0,"Earnings From Equity Interest":283000000.0,"Gain On Sale Of Security":1000000.0,"Net Non Operating Interest Income Expense":-159000000.0,"Interest Expense Non Operating":1641000000.0,"Interest Income Non Operating":1482000000.0,"Operating Income":629000000.0,"Operating Expense":1371000000.0,"Other Operating Expenses":548000000.0,"Selling General And Administration":823000000.0,"General And Administrative Expense":823000000.0,"Salaries And Wages":823000000.0,"Gross Profit":null,"Cost Of Revenue":17742000000.0,"Total Revenue":19742000000.0,"Operating Revenue":19742000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":47760000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":3118000000.0,"Total Unusual Items":199000000.0,"Total Unusual Items Excluding Goodwill":199000000.0,"Net Income From Continuing Operation Net Minority Interest":90000000.0,"Reconciled Depreciation":1811000000.0,"Reconciled Cost Of Revenue":19491000000.0,"EBITDA":3317000000.0,"EBIT":1506000000.0,"Net Interest Income":-212000000.0,"Interest Expense":1208000000.0,"Interest Income":996000000.0,"Normalized Income":-61240000.0,"Net Income From Continuing And Discontinued Operation":90000000.0,"Total Expenses":20814000000.0,"Total Operating Income As Reported":176000000.0,"Diluted Average Shares":1519900000.0,"Basic Average Shares":1488250000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":-116000000.0,"Net Income Common Stockholders":-116000000.0,"Net Income":90000000.0,"Minority Interests":-47000000.0,"Net Income Including Noncontrolling Interests":137000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":137000000.0,"Tax Provision":161000000.0,"Pretax Income":298000000.0,"Other Income Expense":709000000.0,"Other Non Operating Income Expenses":357000000.0,"Special Income Charges":-546000000.0,"Write Off":null,"Impairment Of Capital Assets":795000000.0,"Earnings From Equity Interest":153000000.0,"Gain On Sale Of Security":745000000.0,"Net Non Operating Interest Income Expense":-212000000.0,"Interest Expense Non Operating":1208000000.0,"Interest Income Non Operating":996000000.0,"Operating Income":-199000000.0,"Operating Expense":1323000000.0,"Other Operating Expenses":null,"Selling General And Administration":791000000.0,"General And Administrative Expense":791000000.0,"Salaries And Wages":791000000.0,"Gross Profit":null,"Cost Of Revenue":19491000000.0,"Total Revenue":20615000000.0,"Operating Revenue":20615000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":15360000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":4573000000.0,"Total Unusual Items":64000000.0,"Total Unusual Items Excluding Goodwill":64000000.0,"Net Income From Continuing Operation Net Minority Interest":803000000.0,"Reconciled Depreciation":1842000000.0,"Reconciled Cost Of Revenue":18354000000.0,"EBITDA":4637000000.0,"EBIT":2795000000.0,"Net Interest Income":-311000000.0,"Interest Expense":1150000000.0,"Interest Income":839000000.0,"Normalized Income":754360000.0,"Net Income From Continuing And Discontinued Operation":803000000.0,"Total Expenses":19013000000.0,"Total Operating Income As Reported":1344000000.0,"Diluted Average Shares":1536900000.0,"Basic Average Shares":1505600000.0,"Diluted EPS":0.48,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":803000000.0,"Net Income Common Stockholders":803000000.0,"Net Income":803000000.0,"Minority Interests":-62000000.0,"Net Income Including Noncontrolling Interests":865000000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":865000000.0,"Tax Provision":780000000.0,"Pretax Income":1645000000.0,"Other Income Expense":765000000.0,"Other Non Operating Income Expenses":342000000.0,"Special Income Charges":-189000000.0,"Write Off":-3000000.0,"Impairment Of Capital Assets":192000000.0,"Earnings From Equity Interest":359000000.0,"Gain On Sale Of Security":253000000.0,"Net Non Operating Interest Income Expense":-311000000.0,"Interest Expense Non Operating":1150000000.0,"Interest Income Non Operating":839000000.0,"Operating Income":1191000000.0,"Operating Expense":659000000.0,"Other Operating Expenses":-85000000.0,"Selling General And Administration":744000000.0,"General And Administrative Expense":744000000.0,"Salaries And Wages":744000000.0,"Gross Profit":null,"Cost Of Revenue":18354000000.0,"Total Revenue":20204000000.0,"Operating Revenue":20204000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-47040000.0,"Tax Rate For Calcs":0.24,"Normalized EBITDA":6073000000.0,"Total Unusual Items":-196000000.0,"Total Unusual Items Excluding Goodwill":-196000000.0,"Net Income From Continuing Operation Net Minority Interest":-63000000.0,"Reconciled Depreciation":1823000000.0,"Reconciled Cost Of Revenue":15796000000.0,"EBITDA":5877000000.0,"EBIT":4054000000.0,"Net Interest Income":-156000000.0,"Interest Expense":3267000000.0,"Interest Income":3111000000.0,"Normalized Income":85960000.0,"Net Income From Continuing And Discontinued Operation":543000000.0,"Total Expenses":16387000000.0,"Total Operating Income As Reported":480000000.0,"Diluted Average Shares":1556150000.0,"Basic Average Shares":1524850000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":543000000.0,"Net Income Common Stockholders":543000000.0,"Net Income":543000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":561000000.0,"Net Income Discontinuous Operations":606000000.0,"Net Income Continuous Operations":-45000000.0,"Tax Provision":832000000.0,"Pretax Income":787000000.0,"Other Income Expense":436000000.0,"Other Non Operating Income Expenses":321000000.0,"Special Income Charges":-348000000.0,"Write Off":36000000.0,"Impairment Of Capital Assets":312000000.0,"Earnings From Equity Interest":311000000.0,"Gain On Sale Of Security":152000000.0,"Net Non Operating Interest Income Expense":-156000000.0,"Interest Expense Non Operating":3267000000.0,"Interest Income Non Operating":3111000000.0,"Operating Income":507000000.0,"Operating Expense":591000000.0,"Other Operating Expenses":-162000000.0,"Selling General And Administration":753000000.0,"General And Administrative Expense":753000000.0,"Salaries And Wages":753000000.0,"Gross Profit":1098000000.0,"Cost Of Revenue":15796000000.0,"Total Revenue":16894000000.0,"Operating Revenue":16894000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":1709000000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":37000000.0,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":-274000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Gross Profit":1122000000.0,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2062000000.0,"Repurchase Of Capital Stock":-560000000.0,"Repayment Of Debt":-1504000000.0,"Issuance Of Debt":2821000000.0,"Capital Expenditure":-2208000000.0,"End Cash Position":8555000000.0,"Beginning Cash Position":8916000000.0,"Effect Of Exchange Rate Changes":8000000.0,"Changes In Cash":-369000000.0,"Financing Cash Flow":-1831000000.0,"Cash Flow From Continuing Financing Activities":-1831000000.0,"Net Other Financing Charges":-106000000.0,"Interest Paid Cff":-156000000.0,"Cash Dividends Paid":-786000000.0,"Common Stock Dividend Paid":-786000000.0,"Net Common Stock Issuance":-560000000.0,"Common Stock Payments":-560000000.0,"Net Issuance Payments Of Debt":-223000000.0,"Net Short Term Debt Issuance":-1540000000.0,"Net Long Term Debt Issuance":1317000000.0,"Long Term Debt Payments":-1504000000.0,"Long Term Debt Issuance":2821000000.0,"Investing Cash Flow":-2808000000.0,"Cash Flow From Continuing Investing Activities":-2808000000.0,"Net Other Investing Changes":864000000.0,"Net Investment Purchase And Sale":-1005000000.0,"Sale Of Investment":69000000.0,"Purchase Of Investment":-1074000000.0,"Net Business Purchase And Sale":-461000000.0,"Sale Of Business":38000000.0,"Purchase Of Business":-499000000.0,"Net Intangibles Purchase And Sale":-94000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-94000000.0,"Net PPE Purchase And Sale":-2112000000.0,"Sale Of PPE":2000000.0,"Purchase Of PPE":-2114000000.0,"Operating Cash Flow":4270000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":4849000000.0,"Taxes Refund Paid":-1197000000.0,"Interest Received Cfo":54000000.0,"Interest Paid Cfo":-486000000.0,"Dividend Received Cfo":578000000.0,"Change In Working Capital":-704000000.0,"Change In Other Working Capital":-46000000.0,"Change In Payables And Accrued Expense":-1516000000.0,"Change In Payable":-1516000000.0,"Change In Account Payable":-1516000000.0,"Change In Inventory":-1205000000.0,"Change In Receivables":2063000000.0,"Changes In Account Receivables":2063000000.0,"Other Non Cash Items":-1846000000.0,"Asset Impairment Charge":1401000000.0,"Deferred Tax":1549000000.0,"Deferred Income Tax":1549000000.0,"Depreciation Amortization Depletion":1779000000.0,"Operating Gains Losses":-909000000.0,"Pension And Employee Benefit Expense":-17000000.0,"Earnings Losses From Equity Investments":-875000000.0,"Gain Loss On Investment Securities":-17000000.0,"Net Income From Continuing Operations":4630000000.0},"2026-03-31":{"Free Cash Flow":-1006000000.0,"Repurchase Of Capital Stock":-289000000.0,"Repayment Of Debt":-2071000000.0,"Issuance Of Debt":2295000000.0,"Capital Expenditure":-2433000000.0,"End Cash Position":8916000000.0,"Beginning Cash Position":8421000000.0,"Effect Of Exchange Rate Changes":15000000.0,"Changes In Cash":480000000.0,"Financing Cash Flow":1899000000.0,"Cash Flow From Continuing Financing Activities":1899000000.0,"Net Other Financing Charges":968000000.0,"Interest Paid Cff":-28000000.0,"Cash Dividends Paid":-766000000.0,"Common Stock Dividend Paid":-766000000.0,"Net Common Stock Issuance":-289000000.0,"Common Stock Payments":-289000000.0,"Net Issuance Payments Of Debt":2014000000.0,"Net Short Term Debt Issuance":1790000000.0,"Net Long Term Debt Issuance":224000000.0,"Long Term Debt Payments":-2071000000.0,"Long Term Debt Issuance":2295000000.0,"Investing Cash Flow":-2846000000.0,"Cash Flow From Continuing Investing Activities":-2846000000.0,"Net Other Investing Changes":-334000000.0,"Net Investment Purchase And Sale":-89000000.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-90000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-69000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-69000000.0,"Net PPE Purchase And Sale":-2354000000.0,"Sale Of PPE":10000000.0,"Purchase Of PPE":-2364000000.0,"Operating Cash Flow":1427000000.0,"Cash From Discontinued Operating Activities":579000000.0,"Cash Flow From Continuing Operating Activities":848000000.0,"Taxes Refund Paid":-854000000.0,"Interest Received Cfo":33000000.0,"Interest Paid Cfo":-331000000.0,"Dividend Received Cfo":290000000.0,"Change In Working Capital":-812000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":3310000000.0,"Change In Payable":3310000000.0,"Change In Account Payable":3310000000.0,"Change In Inventory":-524000000.0,"Change In Receivables":-3296000000.0,"Changes In Account Receivables":-3296000000.0,"Other Non Cash Items":175000000.0,"Asset Impairment Charge":193000000.0,"Deferred Tax":805000000.0,"Deferred Income Tax":805000000.0,"Depreciation Amortization Depletion":1619000000.0,"Operating Gains Losses":-295000000.0,"Pension And Employee Benefit Expense":36000000.0,"Earnings Losses From Equity Investments":-283000000.0,"Gain Loss On Investment Securities":-43000000.0,"Net Income From Continuing Operations":25000000.0},"2025-12-31":{"Free Cash Flow":1264000000.0,"Repurchase Of Capital Stock":-670000000.0,"Repayment Of Debt":-624000000.0,"Issuance Of Debt":549000000.0,"Capital Expenditure":-3086000000.0,"End Cash Position":8421000000.0,"Beginning Cash Position":8952000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-535000000.0,"Financing Cash Flow":-1515000000.0,"Cash Flow From Continuing Financing Activities":-1515000000.0,"Net Other Financing Charges":1541000000.0,"Interest Paid Cff":-205000000.0,"Cash Dividends Paid":-775000000.0,"Common Stock Dividend Paid":-775000000.0,"Net Common Stock Issuance":-670000000.0,"Common Stock Payments":-670000000.0,"Net Issuance Payments Of Debt":-1406000000.0,"Net Short Term Debt Issuance":-1331000000.0,"Net Long Term Debt Issuance":-75000000.0,"Long Term Debt Payments":-624000000.0,"Long Term Debt Issuance":549000000.0,"Investing Cash Flow":-3370000000.0,"Cash Flow From Continuing Investing Activities":-3370000000.0,"Net Other Investing Changes":1143000000.0,"Net Investment Purchase And Sale":-1347000000.0,"Sale Of Investment":140000000.0,"Purchase Of Investment":-1487000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-151000000.0,"Sale Of Intangibles":1000000.0,"Purchase Of Intangibles":-152000000.0,"Net PPE Purchase And Sale":-2937000000.0,"Sale Of PPE":-3000000.0,"Purchase Of PPE":-2934000000.0,"Operating Cash Flow":4350000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":4350000000.0,"Taxes Refund Paid":-935000000.0,"Interest Received Cfo":190000000.0,"Interest Paid Cfo":-279000000.0,"Dividend Received Cfo":489000000.0,"Change In Working Capital":2348000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2211000000.0,"Change In Payable":2211000000.0,"Change In Account Payable":2211000000.0,"Change In Inventory":920000000.0,"Change In Receivables":-607000000.0,"Changes In Account Receivables":-607000000.0,"Other Non Cash Items":-74000000.0,"Asset Impairment Charge":795000000.0,"Deferred Tax":161000000.0,"Deferred Income Tax":161000000.0,"Depreciation Amortization Depletion":1811000000.0,"Operating Gains Losses":-293000000.0,"Pension And Employee Benefit Expense":-24000000.0,"Earnings Losses From Equity Investments":-153000000.0,"Gain Loss On Investment Securities":-55000000.0,"Net Income From Continuing Operations":137000000.0},"2025-09-30":{"Free Cash Flow":900000000.0,"Repurchase Of Capital Stock":-560000000.0,"Repayment Of Debt":-3211000000.0,"Issuance Of Debt":1514000000.0,"Capital Expenditure":-2178000000.0,"End Cash Position":8952000000.0,"Beginning Cash Position":9167000000.0,"Effect Of Exchange Rate Changes":2000000.0,"Changes In Cash":-217000000.0,"Financing Cash Flow":-1772000000.0,"Cash Flow From Continuing Financing Activities":-1772000000.0,"Net Other Financing Charges":-31000000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-781000000.0,"Common Stock Dividend Paid":-781000000.0,"Net Common Stock Issuance":-560000000.0,"Common Stock Payments":-560000000.0,"Net Issuance Payments Of Debt":-400000000.0,"Net Short Term Debt Issuance":1297000000.0,"Net Long Term Debt Issuance":-1697000000.0,"Long Term Debt Payments":-3211000000.0,"Long Term Debt Issuance":1514000000.0,"Investing Cash Flow":-1523000000.0,"Cash Flow From Continuing Investing Activities":-1523000000.0,"Net Other Investing Changes":-521000000.0,"Net Investment Purchase And Sale":-178000000.0,"Sale Of Investment":59000000.0,"Purchase Of Investment":-237000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-114000000.0,"Sale Of Intangibles":3000000.0,"Purchase Of Intangibles":-117000000.0,"Net PPE Purchase And Sale":-710000000.0,"Sale Of PPE":1351000000.0,"Purchase Of PPE":-2061000000.0,"Operating Cash Flow":3078000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3078000000.0,"Taxes Refund Paid":-572000000.0,"Interest Received Cfo":51000000.0,"Interest Paid Cfo":-242000000.0,"Dividend Received Cfo":417000000.0,"Change In Working Capital":195000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-609000000.0,"Change In Payable":-609000000.0,"Change In Account Payable":-609000000.0,"Change In Inventory":-405000000.0,"Change In Receivables":1166000000.0,"Changes In Account Receivables":1166000000.0,"Other Non Cash Items":91000000.0,"Asset Impairment Charge":192000000.0,"Deferred Tax":780000000.0,"Deferred Income Tax":780000000.0,"Depreciation Amortization Depletion":1842000000.0,"Operating Gains Losses":-541000000.0,"Pension And Employee Benefit Expense":-63000000.0,"Earnings Losses From Equity Investments":-359000000.0,"Gain Loss On Investment Securities":-87000000.0,"Net Income From Continuing Operations":865000000.0},"2025-06-30":{"Free Cash Flow":1371000000.0,"Repurchase Of Capital Stock":-280000000.0,"Repayment Of Debt":-2285000000.0,"Issuance Of Debt":2223000000.0,"Capital Expenditure":-2146000000.0,"End Cash Position":9167000000.0,"Beginning Cash Position":9147000000.0,"Effect Of Exchange Rate Changes":-121000000.0,"Changes In Cash":141000000.0,"Financing Cash Flow":-1140000000.0,"Cash Flow From Continuing Financing Activities":-1140000000.0,"Net Other Financing Charges":581000000.0,"Interest Paid Cff":-65000000.0,"Cash Dividends Paid":-759000000.0,"Common Stock Dividend Paid":-759000000.0,"Net Common Stock Issuance":-280000000.0,"Common Stock Payments":-280000000.0,"Net Issuance Payments Of Debt":-617000000.0,"Net Short Term Debt Issuance":-555000000.0,"Net Long Term Debt Issuance":-62000000.0,"Long Term Debt Payments":-2285000000.0,"Long Term Debt Issuance":2223000000.0,"Investing Cash Flow":-2236000000.0,"Cash Flow From Continuing Investing Activities":-2236000000.0,"Net Other Investing Changes":-54000000.0,"Net Investment Purchase And Sale":-101000000.0,"Sale Of Investment":22000000.0,"Purchase Of Investment":-123000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-125000000.0,"Sale Of Intangibles":null,"Purchase Of Intangibles":-125000000.0,"Net PPE Purchase And Sale":-1956000000.0,"Sale Of PPE":65000000.0,"Purchase Of PPE":-2021000000.0,"Operating Cash Flow":3517000000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":3517000000.0,"Taxes Refund Paid":-1058000000.0,"Interest Received Cfo":52000000.0,"Interest Paid Cfo":-386000000.0,"Dividend Received Cfo":512000000.0,"Change In Working Capital":1176000000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1545000000.0,"Change In Payable":-1545000000.0,"Change In Account Payable":-1545000000.0,"Change In Inventory":-38000000.0,"Change In Receivables":2868000000.0,"Changes In Account Receivables":2868000000.0,"Other Non Cash Items":103000000.0,"Asset Impairment Charge":313000000.0,"Deferred Tax":844000000.0,"Deferred Income Tax":844000000.0,"Depreciation Amortization Depletion":1823000000.0,"Operating Gains Losses":-423000000.0,"Pension And Employee Benefit Expense":-14000000.0,"Earnings Losses From Equity Investments":-303000000.0,"Gain Loss On Investment Securities":-100000000.0,"Net Income From Continuing Operations":561000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":-40000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":952000000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":-26000000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-55000000.0,"Sale Of Business":-104000000.0,"Purchase Of Business":49000000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":2000000.0,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}